olivlawolivlaw

olivLaw · US equity research

Axon Enterprise, Inc. AXON

Ordnance & Accessories, (No Vehicles/Guided Missiles) · SIC 3480 · Vertical: Fabricated metal products (SIC 34xx)

424.18USD+1.83% · 1 dayClose 04 Nov 2026

Axon Enterprise is a technology company providing integrated hardware and software solutions to law enforcement and other public and private sector customers. Revenue for fiscal 2025 reached $2.8 billion, up 33.5%, and in the second quarter of 2026 revenue grew 35.3%. The company reported annual recurring revenue of $1.6 billion and strong net revenue retention.

At the close of 04 Nov 2026, Axon Enterprise, Inc. (AXON) stock was 424.18 USD (+1.83% on the day), with market capitalisation 34.5 bn USD, P/E 175.8 on diluted EPS of 2.41 USD over the last 12 months, beta 1.29, 52-week range 345.94–645.72 USD. Latest reported quarter (Q2 2026): revenue of 904.4 m USD (+35.3% YoY), net income of 29.4 m USD (−18.5% YoY), diluted EPS 0.36 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
34.5 bn USD
shares as of 31 Jul 2026
P/E (TTM)
175.8
Diluted EPS TTM 2.41 · TTM to 30 Jun 2026
E/P (TTM)
0.57%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.29
Volatility (1y) 62%
52-week range
345.94645.72

Price history

Loading chart…

Technical reading

RSI (14)
48.4
neutral
Bollinger (20, 2)
388.32 – 441.98
in the upper half of the band · %B 0.67 · band width 12.9%
SMA 50 / 200
451.99 / 475.70
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-5.79 / -10.59
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+3.0%−1.1%+4.1 pp—
3 months−30.4%−0.5%−30.0 pp—
6 months+9.9%+4.4%+5.5 pp—
Year to date−25.3%+12.3%−37.6 pp—
1 year−39.9%+13.5%−53.5 pp+17.0%
3 years+95.2%+76.4%+18.8 pp+44.2%
5 years+132.2%+63.7%+68.6 pp—
Max drawdown (1y)
−46.1%
13 Jan 2026 → 10 Apr 2026
Max drawdown (5y)
−60.3%
07 Aug 2025 → 10 Apr 2026
Compound annual growth (5y)
+18.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
904.4 m USD
+35.3% YoY
Net income
29.4 m USD
−18.5% YoY
Diluted EPS
0.36
−18.2% YoY
net / operating
3.3% / 5.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue544.3 m575.1 m603.6 m668.5 m710.6 m796.7 m807.3 m904.4 m
Cost of revenue213.5 m229.3 m237.9 m264.8 m283.3 m335.4 m330.1 m357.9 m
Gross profit330.7 m345.8 m365.7 m403.7 m427.3 m461.3 m477.3 m546.4 m
Research & development114.5 m134.6 m151.0 m162.6 m176.7 m194.0 m189.0 m208.7 m
SG&A192.2 m227.0 m223.5 m242.2 m252.8 m317.4 m259.1 m291.0 m
Operating income24.1 m-15.8 m-8.8 m-1.0 m-2.1 m-50.1 m29.2 m46.8 m
Depreciation & amortisation13.0 m ≈17.7 m19.5 m17.2 m ≈19.6 m ≈26.9 m30.4 m32.5 m ≈
Interest expense1.6 m1.8 m7.8 m28.7 m28.9 m28.8 m28.6 m28.1 m
Pre-tax income79.6 m84.6 m108.4 m-38.9 m15.7 m-66.2 m200.2 m32.7 m
Income tax12.5 m-50.6 m20.4 m-75.0 m17.9 m-69.0 m30.9 m3.3 m
Net income67.0 m135.2 m88.0 m36.1 m-2.2 m2.7 m169.3 m29.4 m
Diluted EPS0.861.66 ≈1.080.44-0.030.03 ≈2.050.36
Operating cash flow91.3 m ≈250.2 m25.8 m-91.7 m ≈60.0 m ≈217.2 m-31.5 m20.1 m ≈
Capex26.5 m ≈24.8 m24.9 m23.0 m ≈26.6 m ≈61.8 m23.1 m21.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 74 percentile of its own 35-quarter history (min 47.9, median 118.5, max 7,328.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue420.1 m530.9 m681.0 m863.4 m1.2 bn1.6 bn2.1 bn2.8 bn
Revenue YoY+22.2%+26.4%+28.3%+26.8%+37.5%+31.5%+33.4%+33.5%
Net income29.2 m882.0 k-1.7 m-60.0 m146.9 m175.8 m377.0 m124.7 m
Net income YoY+460.9%−97.0%−295.5%unavailableunavailable+19.6%+114.5%−66.9%
Diluted EPS0.500.01-0.03-0.912.032.334.801.51
Diluted EPS YoY+400.0%−98.0%−400.0%unavailableunavailable+14.8%+106.0%−68.5%
net %7.0%0.2%-0.3%-7.0%12.4%11.3%18.1%4.5%
Free cash flow52.7 m49.7 m-34.1 m74.6 m179.6 m129.6 m329.5 m75.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.2 bn USD
Financial debt
1.8 bn USD
Net debt
609.6 m USD
Equity
3.2 bn USD
Total assets
7.0 bn USD
Debt / equity
0.56x
Current ratio
2.53x
ROE
4.5%
ROA
2.2%
FCF margin
2.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.6 bn
2024
2.1 bn
2025
2.8 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
605.2 m
2024
841.1 m
2025
1.1 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
955.5 m
2024
1.2 bn
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
303.7 m
2024
441.6 m
2025
684.3 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
494.9 m
2024
741.2 m
2025
1.0 bn

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
156.9 m
2024
58.5 m
2025
-62.1 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
19.3 m
2024
48.4 m
2025
83.2 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
176.2 m ≈
2024
107.0 m ≈
2025
21.1 m ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2023
7.0 m
2024
7.1 m
2025
94.2 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
157.1 m
2024
381.5 m
2025
19.0 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
-18.7 m
2024
4.5 m
2025
-105.7 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
175.8 m
2024
377.0 m
2025
124.7 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
2.33
2024
4.80
2025
1.51

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
75.5 m
2024
78.6 m
2025
82.4 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
598.5 m
2024
454.8 m
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
269.9 m
2024
265.3 m
2025
341.8 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
2.4 bn
2024
2.3 bn
2025
3.7 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
200.5 m
2024
247.3 m
2025
331.0 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
57.9 m
2024
756.8 m
2025
1.4 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
19.5 m
2024
175.2 m
2025
197.0 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
3.4 bn
2024
4.5 bn
2025
7.0 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
65.9 m
2024
72.0 m
2025
139.1 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
0
2024
680.3 m
2025
80.6 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
677.1 m
2024
0
2025
1.7 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
761.5 m
2024
1.7 bn
2025
1.5 bn

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
1.8 bn
2024
2.1 bn
2025
3.8 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
1.6 bn †
2024
2.3 bn †
2025
3.2 bn †

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
189.3 m
2024
408.3 m
2025
211.3 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
59.6 m
2024
78.8 m
2025
136.3 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
129.6 m ≈
2024
329.5 m ≈
2025
75.1 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
12.5 m
2024
-490.6 m
2025
-724.9 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
41.3 m
2024
-45.4 m
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
33.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
32.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
32.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-206.0%
computed by olivLawFY 2025
Net income growth (YoY)
-66.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-5.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-68.5%
computed by olivLawFY 2025
EPS CAGR 3Y
-9.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-77.2%
computed by olivLawFY 2025

Profitability

Gross margin
59.4%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
4.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
0.7%
computed by olivLawTTM to 30 Jun 2026
Net margin
6.2%
computed by olivLawTTM to 30 Jun 2026
FCF margin
4.1%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
6.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
2.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
0.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
0.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
8.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
0.2x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
265.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
132.6 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
133.2 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
66.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
199.6%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
111 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
54 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
34.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
35.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
172.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
175.8x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
0.6%
computed by olivLawTTM to 30 Jun 2026
P/B
9.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
10.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
267.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
1,497.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
11.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
258.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
0.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
6.34
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Unattractive profile

Score: 24 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

424.18 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 34.5 bn USD

Key indicators

Market capitalisation
34.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
175.8x
computed by olivLawTTM to 30 Jun 2026
P/B
9.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
267.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
6.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
6.2%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
33.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2552derived 198

Score by group

  • Balance sheet20
  • Quality36
  • Valuation1
  • Growth50

Estimated value range

Low
33.74
USD per share
Mid
43.82
USD per share
High
59.80
USD per share
Price: 424.18 USD
The price is above the range
Potential to the central value: -89.7% (value / price − 1)
Margin of safety: -867.9% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.07 – 75.75 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)33.74 – 59.80 (Mid 43.82)
    WACC 9.1% · starting FCFF 229.4 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA6.07 – 7.83 (Mid 6.70)
    13 companies used · median multiple 12.6x · quartiles 12.2x – 13.3x
    ACA, ACU, AZZ, CXT, EML, GFF, HLIO, HLMN, MAS, MWA, SNA, SSD, VMI
  • Peers: P/E44.52 – 75.75 (Mid 56.64)
    28 companies used · median multiple 23.5x · quartiles 18.4x – 31.4x
    ACA, ACU, AZZ, BALL, CCK, CIX, CR, CXT, EML, GFF, HLIO, MAS, MTRN, MWA, OFLX, PH, PKOH, PRLB, RECT, RGR, SLGN, SNA, SSD, SWBI, SWK, TRS, VMI, WTS
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Fabricated metal products (SIC 34xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 24/100

FactorValueScoreWeight used
ROIC · Quality0.4%14 (vs peers)12%
Net margin · Quality6.2%55 (vs peers)7%
FCF conversion · Quality66.8%53 (on a fixed band)7%
Revenue CAGR 3Y · Growth32.8%100 (on a fixed band)9%
EPS CAGR 3Y · Growth-9.4%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet8.5x0 (vs peers)12%
Interest coverage · Balance sheet0.2x0 (on a fixed band)7%
Current ratio · Balance sheet2.1x100 (on a fixed band)5%
P/E (TTM) · Valuation175.8x0 (vs peers)12%
EV/EBITDA · Valuation267.3x0 (vs peers)12%
FCF yield · Valuation0.4%5 (on a fixed band)9%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet20/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality36/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation1/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

AXON ENTERPRISE, INC. (AXON). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 2.8 bn USD in 2025; YoY growth 33.5%; net margin 6.2%; ROE 6.2%; net debt/EBITDA 8.5x.

The estimated value range is 33.74–59.80 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 43.82 USD, the price of 424.18 USD leaves a potential of -89.7% (value / price − 1) and a margin of safety of -867.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 24/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 32.8%
  • Current ratio: 2.1x

What contradicts it

  • ROIC: 0.4%
  • EPS CAGR 3Y: -9.4%
  • Net debt / EBITDA: 8.5x
  • Interest coverage: 0.2x
  • P/E (TTM): 175.8x
  • EV/EBITDA: 267.3x
  • FCF yield: 0.4%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Fabricated metal products (SIC 34xx) · same major group (2-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
175.8x
vertical median 23.8x
above median (+637.6%)
EV/EBITDA
267.3x
vertical median 12.6x
above median (+2,021.2%)
P/S
10.7x
vertical median 1.3x
above median (+702.8%)
P/B
9.4x
vertical median 2.3x
above median (+303.1%)
ROE
6.2%
vertical median 10.0%
below median (−37.9%)
Net margin
6.2%
vertical median 5.7%
above median (+9.6%)
EBIT margin
0.7%
vertical median 7.3%
below median (−89.9%)
Revenue YoY
33.5%
vertical median 5.4%
above median (+519.0%)
Net debt/EBITDA
8.5x
vertical median 1.1x
above median (+710.3%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PHParker-Hannifin Corporation114.7 bn32.025.1%17.0%+8.3%+6% / +110%
AXONAxon Enterprise, Inc.34.5 bn175.86.2%6.2%+33.5%−40% / +95%
SNASnap-on Inc19.0 bn19.217.0%19.2%unavailable+8% / +34%
SWKStanley Black & Decker, Inc.17.6 bn21.29.4%5.5%unavailable+65% / +30%
BALLBall Corporation17.5 bn33.99.6%3.5%+11.6%+36% / +22%
MASMasco Corporation16.7 bn18.8—12.1%−3.4%+34% / +43%
CCKCrown Holdings, Inc.13.5 bn17.426.7%5.8%+4.8%+29% / +45%
CRCrane Company11.9 bn35.416.2%12.4%+8.2%+13% / +95%
SSDSimpson Manufacturing Co., Inc.8.4 bn22.418.7%15.6%+4.5%+23% / +23%
VMIValmont Industries, Inc.8.1 bn15.930.8%12.1%+0.7%+2% / +92%
ACAArcosa, Inc.7.3 bn14.917.9%17.9%+12.2%+46% / +116%
GFFGriffon Corporation4.9 bn27.4185.4%6.5%−3.9%+43% / +131%
SLGNSilgan Holdings Inc4.5 bn16.711.7%4.0%+10.7%+8% / +2%
AZZAZZ Inc.4.0 bn23.812.3%9.6%+4.6%+25% / +169%
MTRNMaterion Corporation3.9 bn38.310.5%4.6%+6.0%+53% / +66%
MWAMueller Water Products, Inc.3.8 bn17.021.7%15.0%+8.7%−1% / +81%
CXTCrane Nxt, Co.3.5 bn27.310.5%7.1%+11.4%+9% / +20%
AMBPArdagh Metal Packaging S.A.2.8 bn——0.2%+12.0%+27% / +18%
HLIOHelios Technologies, Inc.2.2 bn31.27.7%8.0%unavailable+24% / +74%
HLMNHillman Solutions Corp.1.7 bn68.62.0%1.5%+5.4%+0% / +20%
PRLBProto Labs, Inc.1.6 bn46.65.1%6.0%+6.4%+31% / +84%
TRSTrimas Corporation1.4 bn1.683.9%136.2%+2.4%+16% / +54%
RGRSturm, Ruger & Company, Inc.797.5 m49.45.7%2.7%+1.9%+66% / +14%
SWBISmith & Wesson Brands, Inc.649.7 m26.56.6%4.4%+10.4%+66% / +5%
PKOHPark-Ohio Holdings Corp630.3 m23.17.0%1.6%−3.4%+103% / +91%

1- and 3-year price returns: for AXON from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
281.80
Total return -34% · Per year -34%
495.92
Total return 17% · Per year 17%
743.88
Total return 75% · Per year 75%
3 years
334.26
Total return -21% · Per year -8%
655.85
Total return 55% · Per year 16%
1,071.19
Total return 153% · Per year 36%
5 years
396.48
Total return -7% · Per year -1%
867.37
Total return 104% · Per year 15%
1,542.51
Total return 264% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 163.96
  • Net margin± 114.77
  • Annual revenue growth± 85.60
  • Annual dilution± 9.64

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Axon Enterprise is a technology company providing integrated hardware and software solutions to law enforcement and other public and private sector customers. Revenue for fiscal 2025 reached $2.8 billion, up 33.5% 1, and in the second quarter of 2026 revenue grew 35.3% 2. The company reported annual recurring revenue of $1.6 billion and strong net revenue retention 3.

SWOT

Strengths

  • The company has an integrated ecosystem linking devices, data and software, which increases customer dependence.
  • Recurring revenue and multi-year contracts provide visibility into future demand.
  • A broad portfolio of patents and registered trademarks protects its market position.

Weaknesses

  • Reliance on TASER device sales makes revenue sensitive to agency budget decisions.
  • Personnel and stock-based compensation costs rose sharply and weighed on operating profit in some periods.
  • Margins declined due to a mix shift toward lower-margin products and tariffs.

Opportunities

  • Expansion into international and enterprise markets could diversify revenue sources.
  • If AI features in premium subscriptions are widely adopted, recurring revenue could grow.
  • Demand for drone and counter-drone solutions could support growth in Platform Solutions.

Threats

  • A fragmented competitive field that includes large companies could limit price increases and market share gains.
  • Trade restrictions and tariffs can affect supply chains and margins.
  • Exposure to product liability litigation and public controversy could damage the company's reputation.

Risks

  • Dependence on law enforcementhigh

    Most customers are law enforcement agencies, and a drop in their purchases could materially affect operations.

  • Concentration on TASER deviceshigh

    TASER device sales are a large part of revenue, and lower acceptance of them could reduce growth prospects.

  • Product liability and litigationmedium

    Claims of personal injury or product defects could create litigation costs and damages.

  • Tariffs and supply chainsmedium

    Tariffs and supply disruptions can raise costs and reduce gross margins.

  • Data securitymedium

    A cloud security breach could undermine customer confidence and create legal exposure.

Investment thesis

What would need to be true (bull case)

  • Revenue growth has stayed high across several consecutive quarters, and future contracted bookings grew strongly 23. If this momentum holds, the company could reduce its reliance on hardware.
  • Annual recurring revenue and high net revenue retention suggest the ecosystem has solid traction 3.
  • Expansion into drones, counter-drone systems and emergency communications could open new growth sources.

What would break the thesis

  • High operating expenses and stock-based compensation could limit profitability if revenue slows.
  • Dependence on public budgets and bidding processes can delay or reduce new contracts.
  • Margins declined in 2025 due to product mix and tariffs, and that pressure could persist.

What to watch

  • Revenue trends and future contracted bookings in the quarterly releaseQ3 2026
  • Confirmation of the full-year revenue growth outlook2026
  • Adjusted gross margin trend and the effect of tariffs and refundsQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Founded in 1993 and led by its founder, Axon describes its mission as protecting life, combining connected devices, cameras, drones, cloud evidence storage, real-time operations tools, all enhanced by artificial intelligence 1. Revenue comes from hardware sales, multi-year software subscriptions, professional services and extended warranties 1. Its headquarters is in Scottsdale, Arizona, where it performs final assembly 1. The United States accounted for 83% of revenue in fiscal 2025 1.

Since 2025 the company reports two segments: Software and Services, which includes recurring SaaS, professional services and on-premise licences, and Connected Devices, which covers TASER devices, body cameras, fixed and in-car cameras, and drone and counter-drone technologies 1. The ecosystem is built on the idea that each connected device enriches the data platform and the platform makes each device more useful 3.

Segments

Connected Devices

This segment includes TASER devices, Axon Body cameras, in-car camera systems and Platform Solutions, notably drones and counter-drone equipment 1. Platform Solutions grew strongly, which contributed to pressure on adjusted gross margin from product mix and tariffs 1. In the second quarter of 2026 segment revenue grew 34.6% 2.

Market context

The market for law enforcement equipment and evidence management software is competitive and fragmented, with rivals selling cameras, evidence software and reporting systems 1. Axon's revenue growth in 2025 and 2026 indicates that demand from public agencies and international customers remains strong 2.

Longer contracts and new markets such as international and enterprise customers are becoming more relevant, and the company now shares bookings on a five-year normalised basis 3. Public budgets and open bidding processes can, however, delay contract awards 1.

Trends

  • AI adoption in productstailwind

    Artificial intelligence is built into Axon Evidence, Draft One and emergency communications systems. If these features meet customer needs, they could support growth in premium subscriptions 13.

  • International expansionmixed

    Revenue from other countries grew faster than U.S. revenue in recent quarters, and Europe and the Americas are expanding 12. Shorter contract terms in these regions could, however, reduce revenue visibility.

  • Tariffs and marginsheadwind

    Tariffs pressured adjusted gross margin in 2025, and tariff refunds received in 2026 temporarily helped quarterly results 12. If tariffs return, margin pressure could resume.

  • Personnel and R&D costsheadwind

    Higher headcount and AI investment raised operating expenses, moving the company from operating profit to a loss in 2025 and back to profit in the second quarter of 2026 12. High costs could limit profitability if revenue slows.

Competitive position

Competition includes body camera and video system makers such as Motorola Solutions, Genetec, Getac and Hikvision, along with digital evidence platforms such as OpenText, NiCE and Oracle 1. In counter-drone technology, competitors include large defence firms such as Leonardo DRS, Thales and Northrop Grumman 1.

The fragmented field of police software suggests Axon's advantage depends on integrating cameras, software and data rather than on a single product 1. If rivals extend their integration, pricing pressure could increase.

  • Motorola SolutionsMSI

    Major supplier of police software, emergency communications systems and cameras, with offerings overlapping Axon products in several categories.

  • Genetec

    Privately held company offering cameras, licence plate recognition systems and real-time operations platforms that compete with Axon.

  • Flock Safety

    Competitor in fixed licence plate recognition cameras and real-time operations platforms, as well as drones.

  • Hexagon

    Competitor in emergency system software and data analytics for law enforcement.

News & filings

In the press

The latest news item in our archive is from 20 Sept 2026; the newest SEC filing is from 21 Sept 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report21 Sept 2026
    Material agreement · Creation of a direct financial obligation · Regulation FD disclosure · Financial statements and exhibits
  • Current report15 Sept 2026
    Material agreement · Creation of a direct financial obligation · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report06 Aug 2026
  • Current report05 Aug 2026
    Results of operations · Financial statements and exhibits
  • Current report10 Jul 2026
    Departure or appointment of officers
  • Current report01 Jun 2026
    Shareholder vote · Financial statements and exhibits
  • Quarterly report07 May 2026
  • Current report06 May 2026
    Results of operations · Financial statements and exhibits
  • Proxy statement16 Apr 2026
  • Current report10 Apr 2026
    Departure or appointment of officers

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Axon Enterprise, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Axon Enterprise, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Axon Enterprise, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.