olivlawolivlaw

olivLaw · US equity research

Smith & Wesson Brands, Inc. SWBI

Ordnance & Accessories, (No Vehicles/Guided Missiles) · SIC 3480 · Vertical: Fabricated metal products (SIC 34xx)

14.34USD−1.04% · 1 dayClose 05 Nov 2026

Smith & Wesson Brands makes and designs firearms, including revolvers, pistols, rifles and Gemtech suppressors, and also offers manufacturing services to third parties. The company reported strong sales growth in the first quarter of fiscal 2027, but demand and inventory remain sensitive to regulation and political conditions. Net sales for fiscal 2026 were 523.8 million USD, and the quarter ended July 31, 2026 brought 112.6 million USD.

At the close of 05 Nov 2026, Smith & Wesson Brands, Inc. (SWBI) stock was 14.34 USD (−1.04% on the day), with market capitalisation 643.0 m USD, P/E 35.0 on diluted EPS of 0.41 USD over the last 12 months, dividend yield 3.63%, beta 0.58, 52-week range 8.16–16.67 USD. Latest reported quarter (Q1 2027): revenue of 112.6 m USD (+32.3% YoY), net income of 2.6 m USD, diluted EPS 0.06 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
643.0 m USD
shares as of 01 Sept 2026
P/E (TTM)
35.0
Diluted EPS TTM 0.41 · TTM to 30 Apr 2026
E/P (TTM)
2.86%
TTM to 30 Apr 2026
Dividend yield
3.63%
DPS 12m 0.52
Beta (2y)
0.58
Volatility (1y) 43%
52-week range
8.1616.67

Price history

Loading chart…

Technical reading

RSI (14)
54.9
neutral
Bollinger (20, 2)
13.05 – 15.08
in the upper half of the band · %B 0.63 · band width 14.5%
SMA 50 / 200
13.79 / 14.06
mixed trend
MACD (12, 26, 9)
-0.06 / -0.05
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−1.2%−1.1%−0.1 pp—
3 months−1.4%−0.5%−1.0 pp—
6 months−2.6%+4.4%−7.0 pp—
Year to date+45.3%+12.3%+33.0 pp—
1 year+50.8%+13.5%+37.2 pp+11.1%
3 years+0.3%+76.4%−76.1 pp+45.6%
5 years−34.8%+63.7%−98.5 pp—
Max drawdown (1y)
−26.4%
23 Jun 2026 → 03 Sept 2026
Max drawdown (5y)
−67.8%
16 Nov 2021 → 01 Aug 2025
Compound annual growth (5y)
−8.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 31 Jul 2026

Revenue
112.6 m USD
+32.3% YoY
Net income
2.6 m USD
unavailable YoY
Diluted EPS
0.06
unavailable YoY
net / operating
2.3% / 3.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue129.7 m115.9 m140.8 m85.1 m124.7 m135.7 m178.4 m112.6 m
Cost of revenue95.2 m87.9 m100.2 m63.0 m94.3 m100.1 m125.3 m80.3 m
Gross profit34.5 m27.9 m40.5 m22.1 m30.3 m35.6 m53.1 m32.3 m
Research & development2.2 m2.9 m2.0 m3.0 m2.4 m2.4 m2.5 m2.6 m
Operating income7.5 m4.7 m13.1 m-3.0 m4.1 m6.7 m21.3 m4.2 m
Depreciation & amortisation8.2 m ≈7.6 m ≈8.0 m8.4 m8.0 m ≈7.2 m ≈7.6 m7.7 m
Pre-tax income6.1 m3.0 m12.4 m-4.1 m3.0 m5.4 m20.8 m4.0 m
Income tax1.6 m920.0 k3.7 m-690.0 k1.1 m1.6 m4.6 m1.4 m
Net income4.5 m2.1 m8.6 m-3.4 m1.9 m3.8 m16.2 m2.6 m
Diluted EPS0.100.05—-0.080.040.08—0.06
Operating cash flow-7.4 m ≈-9.8 m ≈40.8 m-8.1 m27.3 m ≈20.5 m ≈74.6 m-8.8 m
Capex3.3 m ≈6.3 m ≈7.3 m4.3 m11.0 m ≈3.6 m ≈4.8 m11.9 m
Dividends paid5.8 m ≈5.7 m ≈5.7 m5.9 m5.8 m ≈5.8 m ≈5.8 m6.0 m
Share repurchases9.8 m ≈2.8 m ≈000 ≈0 ≈0—

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 92 percentile of its own 24-quarter history (min 3.4, median 9.8, max 90.7; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue481.3 m529.6 m1.1 bn864.1 m479.2 m535.8 m474.7 m523.8 m
Revenue YoY−20.7%+10.0%+100.0%−18.4%−44.5%+11.8%−11.4%+10.4%
Net income18.4 m-61.2 m252.0 m194.5 m36.9 m41.4 m13.4 m18.5 m
Net income YoY−8.5%−432.6%unavailable−22.8%−81.0%+12.2%−67.5%+37.7%
Diluted EPS0.33-1.104.554.080.800.890.300.41
Diluted EPS YoY−10.8%−433.3%unavailable−10.3%−80.4%+11.3%−66.3%+36.7%
net %3.8%-11.6%23.8%22.5%7.7%7.7%2.8%3.5%
Free cash flow26.2 m82.3 m293.3 m113.8 m-72.8 m16.0 m-28.8 m90.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Apr 2026

Cash
28.2 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
376.6 m USD
Total assets
512.8 m USD
Debt / equity
unavailable
Current ratio
3.20x
ROE
4.9%
ROA
3.4%
FCF margin
17.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
535.8 m
2025
474.7 m
2026
523.8 m

SEC (XBRL)· 17 Jun 2026verified

Cost of revenue
2024
377.7 m
2025
347.5 m
2026
382.7 m

SEC (XBRL)· 17 Jun 2026verified

Gross profit
2024
158.1 m
2025
127.2 m
2026
141.1 m

SEC (XBRL)· 17 Jun 2026verified

Research & development
2024
7.3 m
2025
9.6 m
2026
10.3 m

SEC (XBRL)· 17 Jun 2026verified

Operating income
2024
47.1 m
2025
23.9 m
2026
29.2 m

SEC (XBRL)· 17 Jun 2026verified

Depreciation & amortisation
2024
32.6 m
2025
31.8 m
2026
31.3 m

SEC (XBRL)· 17 Jun 2026verified

EBITDA
2024
79.7 m ≈
2025
55.7 m ≈
2026
60.5 m ≈

SEC (XBRL)· 17 Jun 2026derived

Pre-tax income
2024
51.7 m
2025
19.2 m
2026
25.1 m

SEC (XBRL)· 17 Jun 2026verified

Income tax
2024
10.4 m
2025
5.8 m
2026
6.6 m

SEC (XBRL)· 17 Jun 2026verified

Net income
2024
41.4 m
2025
13.4 m
2026
18.5 m

SEC (XBRL)· 17 Jun 2026verified

Diluted EPS
2024
0.89
2025
0.30
2026
0.41

SEC (XBRL)· 17 Jun 2026verified

Weighted average diluted shares
2024
46.2 k
2025
44.9 k
2026
44.9 k

SEC (XBRL)· 17 Jun 2026verified

Dividend per share
2024
0.48
2025
0.52
2026
0.52

SEC (XBRL)· 17 Jun 2026verified

Balance sheet · USD

Cash
2024
60.8 m
2025
25.2 m
2026
28.2 m

SEC (XBRL)· 17 Jun 2026verified

Receivables
2024
59.1 m
2025
55.9 m
2026
40.0 m

SEC (XBRL)· 17 Jun 2026verified

Current assets
2024
287.3 m
2025
277.3 m
2026
241.4 m

SEC (XBRL)· 17 Jun 2026verified

Goodwill
2024
19.0 m
2025
19.0 m
2026
19.0 m

SEC (XBRL)· 17 Jun 2026verified

Intangibles (excl. goodwill)
2024
2.6 m
2025
2.4 m
2026
2.0 m

SEC (XBRL)· 17 Jun 2026verified

Total assets
2024
577.4 m
2025
559.6 m
2026
512.8 m

SEC (XBRL)· 17 Jun 2026verified

Accounts payable
2024
41.8 m
2025
26.9 m
2026
34.6 m

SEC (XBRL)· 17 Jun 2026verified

Current liabilities
2024
94.4 m
2025
66.6 m
2026
75.4 m

SEC (XBRL)· 17 Jun 2026verified

Total liabilities
2024
177.5 m
2025
187.2 m
2026
136.2 m

SEC (XBRL)· 17 Jun 2026verified

Equity
2024
399.9 m †
2025
372.5 m †
2026
376.6 m †

SEC (XBRL)· 17 Jun 2026verified

Cash flow · USD

Operating cash flow
2024
106.7 m
2025
-7.2 m
2026
114.2 m

SEC (XBRL)· 17 Jun 2026verified

Capex
2024
90.8 m
2025
21.6 m
2026
23.7 m

SEC (XBRL)· 17 Jun 2026verified

Free cash flow
2024
16.0 m ≈
2025
-28.8 m ≈
2026
90.4 m ≈

SEC (XBRL)· 17 Jun 2026derived

Investing cash flow
2024
-81.5 m
2025
-19.2 m
2026
-28.2 m

SEC (XBRL)· 17 Jun 2026verified

Financing cash flow
2024
-18.0 m
2025
-9.2 m
2026
-83.0 m

SEC (XBRL)· 17 Jun 2026verified

Dividends paid
2024
22.0 m
2025
23.1 m
2026
23.2 m

SEC (XBRL)· 17 Jun 2026verified

Share repurchases
2024
10.2 m
2025
25.5 m
2026
0

SEC (XBRL)· 17 Jun 2026verified

Computed indicators

Growth

Revenue growth (YoY)
10.4%
computed by olivLawFY 2026
Revenue CAGR 3Y
3.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
-13.1%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
22.3%
computed by olivLawFY 2026
Net income growth (YoY)
37.7%
computed by olivLawFY 2026
Net income CAGR 3Y
-20.6%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
-40.7%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
36.7%
computed by olivLawFY 2026
EPS CAGR 3Y
-20.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
-38.2%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
27.4%
computed by olivLawTTM to 31 Jul 2026
EBITDA margin
12.1%
computed by olivLawTTM to 31 Jul 2026
EBIT margin
6.6%
computed by olivLawTTM to 31 Jul 2026
Net margin
4.4%
computed by olivLawTTM to 31 Jul 2026
FCF margin
14.9%
computed by olivLawTTM to 31 Jul 2026

Returns

ROE
6.6%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROA
4.5%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROIC
unavailable
input data missing
ROCE
8.0%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Payout ratio (EPS)
126.8%
computed by olivLawTTM to 31 Jul 2026
Payout ratio (FCF)
28.4%
computed by olivLawTTM to 31 Jul 2026

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
3.6x
computed by olivLawbalance sheet at 31 Jul 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
113.5 m USD
computed by olivLawTTM to 31 Jul 2026
Capital expenditure
31.4 m USD
computed by olivLawTTM to 31 Jul 2026
Free cash flow
82.1 m USD
computed by olivLawTTM to 31 Jul 2026
FCF conversion
335.3%
computed by olivLawTTM to 31 Jul 2026
Cash conversion
169.4%
computed by olivLawTTM to 31 Jul 2026

Efficiency

Days sales outstanding
24 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
27 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
643.0 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
26.3x
computed by olivLawTTM to 31 Jul 2026
P/E (TTM)
26.3x
computed by olivLawTTM to 31 Jul 2026
Earnings yield
3.8%
computed by olivLawTTM to 31 Jul 2026
P/B
1.7x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
1.2x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
7.8x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
FCF yield
12.8%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Dividend yield
3.6%
computed by olivLawTTM to 31 Jul 2026
Shareholder yield (distributions)
3.6%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026

Risk

Altman Z
5.26
computed by olivLawbalance sheet at 31 Jul 2026

Valuation

olivLaw classification

Unattractive profile

Score: 56 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

14.34 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 643.0 m USD

Key indicators

Market capitalisation
643.0 m USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
26.3x
computed by olivLawTTM to 31 Jul 2026
P/B
1.7x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
ROE
6.6%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Net margin
4.4%
computed by olivLawTTM to 31 Jul 2026
Revenue growth (YoY)
10.4%
computed by olivLawFY 2026
Dividend yield
3.6%
computed by olivLawTTM to 31 Jul 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 01 Sept 2026
Source: SEC (XBRL)published 03 Sept 2026
verified 2400derived 196

Score by group

  • Returns71
  • Growth13
  • Balance sheet100
  • Valuation67
  • Quality71

Estimated value range

Low
8.30
USD per share
Mid
9.89
USD per share
High
12.59
USD per share
Price: 14.34 USD
The price is above the range
Potential to the central value: -31.0% (value / price − 1)
Margin of safety: -45.0% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 6.83 – 15.98 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E9.76 – 15.98 (Mid 11.95)
    24 companies used · median multiple 21.9x · quartiles 17.9x – 29.3x
    ACA, ACU, AZZ, BALL, CIX, CXT, EML, HLIO, LCUT, MAS, MTRN, NPK, OFLX, PH, PKOH, PRLB, RECT, SNA, SSD, TRS, VMI, WTS, XPEL, ZJK
  • Dividend discount (DDM)6.83 – 9.19 (Mid 7.84)
Multiple comparisons use the SIC vertical: Fabricated metal products (SIC 34xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 56/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality4.4%42 (vs peers)10%
FCF conversion · Quality335.3%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth3.0%25 (on a fixed band)13%
EPS CAGR 3Y · Growth-20.0%0 (on a fixed band)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.6x100 (on a fixed band)7%
P/E (TTM) · Valuation26.3x41 (vs peers)17%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation12.8%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns3.6%52 (on a fixed band)10%
Payout ratio (FCF) · Returns28.4%100 (on a fixed band)7%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth13/100 · 2/2 factors with a value
  • Quality71/100 · 2/3 factors with a value
  • Returns71/100 · 2/2 factors with a value
  • Valuation67/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Smith & Wesson Brands, Inc. (SWBI). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 523.8 m USD in 2026; YoY growth 10.4%; net margin 4.4%; ROE 6.6%.

The estimated value range is 8.30–12.59 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 9.89 USD, the price of 14.34 USD leaves a potential of -31.0% (value / price − 1) and a margin of safety of -45.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 56/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 335.3%
  • Current ratio: 3.6x
  • FCF yield: 12.8%
  • Payout ratio (FCF): 28.4%

What contradicts it

  • Revenue CAGR 3Y: 3.0%
  • EPS CAGR 3Y: -20.0%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA.

Versus the vertical median

Fabricated metal products (SIC 34xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
26.3x
vertical median 22.8x
above median (+15.2%)
EV/EBITDA
—
vertical median 12.7x
P/S
1.2x
vertical median 1.7x
below median (−32.3%)
P/B
1.7x
vertical median 2.4x
below median (−29.7%)
ROE
6.6%
vertical median 9.6%
below median (−30.6%)
Net margin
4.4%
vertical median 5.4%
below median (−18.2%)
EBIT margin
6.6%
vertical median 6.8%
at median
Revenue YoY
10.4%
vertical median 4.5%
above median (+127.9%)
Net debt/EBITDA
—
vertical median 1.0x
Dividend yield
3.6%
vertical median 0.9%
above median (+326.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PHParker-Hannifin Corporation114.7 bn32.025.1%17.0%+8.3%+6% / +110%
AXONAxon Enterprise, Inc.34.5 bn175.86.2%6.2%+33.5%−21% / +85%
SNASnap-on Inc19.0 bn19.217.0%19.2%unavailable+8% / +34%
BALLBall Corporation17.5 bn33.99.6%3.5%+11.6%+36% / +22%
MASMasco Corporation16.7 bn18.8—12.1%−3.4%+34% / +43%
SSDSimpson Manufacturing Co., Inc.8.1 bn21.718.7%15.6%+4.5%+19% / +19%
VMIValmont Industries, Inc.7.6 bn15.130.8%12.1%+0.7%−4% / +81%
ACAArcosa, Inc.7.3 bn14.917.9%17.9%+12.2%+46% / +116%
MTRNMaterion Corporation3.7 bn36.310.5%4.6%+6.0%+45% / +57%
AZZAZZ Inc.3.7 bn22.012.3%9.6%+4.6%+16% / +149%
CXTCrane Nxt, Co.3.4 bn26.310.5%7.1%+11.4%+5% / +15%
AMBPArdagh Metal Packaging S.A.2.8 bn——0.2%+12.0%+27% / +18%
HLIOHelios Technologies, Inc.2.0 bn28.07.7%8.0%unavailable+11% / +57%
PRLBProto Labs, Inc.1.5 bn44.25.1%6.0%+6.4%+24% / +74%
TRSTrimas Corporation1.4 bn1.683.9%136.2%+2.4%+11% / +48%
XPELXpel, Inc.1.1 bn20.319.5%10.8%+13.3%−14% / −12%
SMRNUSCALE POWER Corp1.0 bn—-30.2%-3,888.7%−15.0%−78% / +58%
NPKNational Presto Industries Inc1.0 bn23.510.9%7.9%+29.7%+50% / +88%
RGRSturm, Ruger & Company, Inc.790.9 m49.05.7%2.7%+1.9%+64% / +13%
SWBISmith & Wesson Brands, Inc.643.0 m26.36.6%4.4%+10.4%+51% / +0%
PKOHPark-Ohio Holdings Corp573.9 m21.07.0%1.6%−3.4%+85% / +74%
BWBabcock & Wilcox Enterprises, Inc461.8 m——-2.2%+1.1%−50% / +118%
CIXCompx International Inc451.8 m22.816.3%14.0%+8.5%+63% / +56%
MECMayville Engineering Company, Inc.332.8 m—-5.0%-2.3%−6.0%−23% / +3%
IMSRTerrestrial Energy Inc.271.7 m—-36.8%—unavailable−73% / unavailable

1- and 3-year price returns: for SWBI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
8.35
Total return -39% · Per year -39%
14.77
Total return 7% · Per year 7%
22.27
Total return 60% · Per year 60%
3 years
7.86
Total return -37% · Per year -14%
15.67
Total return 21% · Per year 7%
25.98
Total return 96% · Per year 25%
5 years
7.40
Total return -34% · Per year -8%
16.63
Total return 37% · Per year 6%
30.30
Total return 139% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 3.92
  • Net margin± 2.74
  • Annual revenue growth± 2.28
  • Annual dilution± 0.23

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Smith & Wesson Brands makes and designs firearms, including revolvers, pistols, rifles and Gemtech suppressors, and also offers manufacturing services to third parties. The company reported strong sales growth in the first quarter of fiscal 2027, but demand and inventory remain sensitive to regulation and political conditions. Net sales for fiscal 2026 were 523.8 million USD 1, and the quarter ended July 31, 2026 brought 112.6 million USD 2.

SWOT

Strengths

  • The historic brand and product recognition support a broad portfolio and a strong position in pistols.
  • Owned factories and manufacturing capacity for third parties offer flexibility and an extra revenue source.
  • Operating cash flow was strong in fiscal 2026, allowing dividends and debt reduction.

Weaknesses

  • Sales depend heavily on volatile demand that spikes on political fears and then softens.
  • Reliance on a concentrated group of commercial distributors may limit bargaining power and sales visibility.
  • Gross margins are sensitive to tariffs, manufacturing costs and fixed-cost absorption.

Opportunities

  • New product launches and line extensions could keep supporting sales growth.
  • Growth in manufacturing for third parties and e-commerce could diversify revenue.
  • A recovery in long guns could add volume if consumer demand stabilizes.

Threats

  • Federal and state legislation could restrict sales, accessories or exports.
  • Civil litigation and product liability exposure could raise costs if legal protections change.
  • Tariffs and ammunition shortages could affect orders and margins.

Risks

  • Federal and state regulationhigh

    New restrictions on firearms, magazine capacity or sales could hinder distribution and product development.

  • Civil liabilityhigh

    Changes to laws protecting manufacturers from liability could lead to a wave of lawsuits and higher costs.

  • Environmentmedium

    Soil and groundwater contamination at the Springfield facility could require remediation costs beyond current reserves.

  • Tariffs and supply chainmedium

    Tariffs on imported components and ammunition shortages could affect margins and demand.

  • Distributor concentrationlow

    Dependence on a few large distributors could affect sales if those relationships change.

Investment thesis

What would need to be true (bull case)

  • Sales growth in the first quarter of fiscal 2027 and revenue guidance could suggest the brand and new products support demand.
  • Strong operating cash flow and dividend payments could indicate solid financial discipline.
  • Diversification into manufacturing for third parties and e-commerce could reduce reliance on demand cycles.

What would break the thesis

  • Demand depends on political fears and could drop quickly if they ease, which could hit revenue.
  • Regulatory and civil liability risk could limit the market or raise costs.
  • High inventory and tariffs could pressure margins if sales do not hold up.

What to watch

  • Sales growth against the 5-7 percent fiscal 2027 guidanceFiscal 2027
  • Inventory levels and how they decline after the second quarterQ2 2027
  • Consumer demand tracked through NICS background checksQ2 2027
  • Federal and state legislative changes on firearms and accessories2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company produces a wide range of firearms, including revolvers, semi-automatic pistols, rifles, pistol caliber carbines, Gemtech suppressors, handcuffs and components, manufactured in Maryville (Tennessee), Springfield (Massachusetts) and Houlton (Maine) 1. Customers include enthusiasts, collectors, hunters, competitive shooters, law enforcement and military agencies in the United States and abroad 1. Sales go through distributors, strategic retailers and buying groups, while direct e-commerce sales cover accessories and branded merchandise 1.

Strategy focuses on organic growth through new product launches and leveraging the Smith & Wesson brand, more than 170 years old 1. The company invests in ERP and compliance systems to standardize operations and aims to maximize return on invested capital using operating cash flow 1. Factories are level loaded to keep production steady, and manufacturing services for third parties help use capacity 2.

On the sales side, pistols generated most of the revenue growth in fiscal 2026, while long guns declined 1. International sales are a small share, and the top five US commercial distributors account for a significant portion of net sales 1.

Segments

Handguns

Pistols and revolvers were the main growth driver in fiscal 2026, with sales rising from the prior year on new products and consumer demand 1. The quarter ended July 31, 2026 confirmed the trend, with handgun sales growing 2.

Long guns

Long gun sales fell in fiscal 2026 because of the timing of prior-year launches and weaker consumer demand 1. In the first quarter of fiscal 2027, long gun sales rose sharply, suggesting a possible recovery in the segment 2.

Other products and services

This segment includes parts, Gemtech suppressors, e-commerce and manufacturing services for third parties; it grew in fiscal 2026 on suppressors and online sales, offsetting lower business-to-business sales 1. In the first quarter of fiscal 2027, parts and suppressors continued to grow 2.

Market context

The company estimates the annual domestic non-military market at about 2.7 billion USD for handguns and 1.7 billion USD for long guns, excluding shotguns 1. Industry growth has been volatile, driven by crime fears, news and politics 1. Quarterly demand rose in the first quarter of fiscal 2027 based on NICS checks 2.

The market relies on distributors, whose inventory can shape future revenue 1. Inventory rose in the first quarter of fiscal 2027 to level load production, and the company expects inventory to build through the second quarter 2.

Trends

  • Politically driven demand swingsmixed

    The company says demand fell under unified Republican control because the perceived risk of gun legislation was lower, and that fears of regulation can cause sudden demand spikes followed by softening 1. If those fears fade, demand could decline again.

  • Tariffsheadwind

    Higher tariffs on imported components reduced gross margin in fiscal 2026, while tariff refunds received in the first quarter of fiscal 2027 helped margins but were non-recurring 12.

  • New productstailwind

    New pistol and rifle launches contributed to sales in fiscal 2026 and the first quarter of fiscal 2027 12.

  • Regulation and legislationheadwind

    Federal and state laws could restrict sales of certain firearms or accessories, and exports depend on licenses, which could limit growth if rules tighten 1.

Competitive position

The company competes in consumer and professional firearm markets, where several manufacturers offer pistols, revolvers, rifles and accessories 1. It says its brand and attractive price points support its market share, but competition and imports can influence pricing 1.

In suppressors and law enforcement equipment, competition comes from specialized makers, and the company positions its Gemtech brand as involved in military standards 1. Differentiation depends on innovation and the ability to launch new products 1.

  • US firearm manufacturers

    Makers of pistols and rifles for civilian and professional markets that compete directly on sales.

  • Suppressor manufacturers

    Specialized suppressor makers competing with the Gemtech line in civilian and military markets.

  • Handcuff and law enforcement equipment makers

    Suppliers of restraints and equipment to law enforcement, a niche where the company is among the largest US makers 1.

  • Firearm distributors and retailers

    Channel partners that distribute products and can influence inventory and pricing, but also compete through margins and negotiations.

News & filings

In the press

The latest news item in our archive is from 12 Sept 2026; the newest SEC filing is from 21 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-04-30 · SEC / Smith & Wesson Brands, Inc. · 17 Jun 2026
  2. [2] Form 10-Q, quarter ended 2026-07-31 · SEC / Smith & Wesson Brands, Inc. · 03 Sept 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Smith & Wesson Brands, Inc. · 03 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.