olivlawolivlaw

olivLaw · US equity research

The Western Union Company WU

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

6.59USD+5.44% · 1 dayClose 04 Nov 2026

The Western Union Company is a global cross-border money transfer and payments platform with a network of retail agents and digital channels. The company is under margin pressure while it tries to expand its digital services and complete the Intermex acquisition, a context that makes its profile relevant to investors and to anyone following remittances. Revenues were 4050.7 mn USD in 2025, and in the second quarter of 2026 GAAP revenue was 1.0 bn USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Western Union Company (WU) stock was 6.59 USD (+5.44% on the day), with market capitalisation 2.1 bn USD, P/E 6.3 on diluted EPS of 1.05 USD over the last 12 months, dividend yield 14.26%, beta 0.61, 52-week range 5.90–10.28 USD. Latest reported quarter (Q3 2026): revenue of 1.0 bn USD (−2.3% YoY), net income of 78.0 m USD (−44.1% YoY), diluted EPS 0.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
2.1 bn USD
shares as of 28 Oct 2026
P/E (TTM)
6.3
Diluted EPS TTM 1.05 · TTM to 30 Sept 2026
E/P (TTM)
15.91%
TTM to 30 Sept 2026
Dividend yield
14.26%
DPS 12m 0.94
Beta (2y)
0.61
Volatility (1y) 38%
52-week range
5.9010.28

Price history

Loading chart…

Technical reading

RSI (14)
60.2
strong (55–70)
Bollinger (20, 2)
5.95 – 6.48
above the upper band · %B 1.20 · band width 8.6%
SMA 50 / 200
6.44 / 8.03
mixed trend
MACD (12, 26, 9)
-0.01 / -0.07
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+8.0%−1.1%+9.1 pp—
3 months−9.2%−0.5%−8.8 pp—
6 months−26.7%+4.4%−31.1 pp—
Year to date−29.2%+12.3%−41.5 pp—
1 year−27.0%+13.5%−40.6 pp−4.0%
3 years−43.9%+76.4%−120.3 pp+2.0%
5 years−63.6%+63.7%−127.3 pp—
Max drawdown (1y)
−42.6%
06 Feb 2026 → 30 Sept 2026
Max drawdown (5y)
−70.6%
15 Feb 2022 → 30 Sept 2026
Compound annual growth (5y)
−18.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
1.0 bn USD
−2.3% YoY
Net income
78.0 m USD
−44.1% YoY
Diluted EPS
0.25
−41.9% YoY
net / operating
7.7% / 13.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.1 bn983.6 m1.0 bn1.0 bn1.0 bn982.7 m1.0 bn1.0 bn
Cost of revenue661.7 m619.2 m642.8 m643.2 m645.4 m654.9 m676.7 m666.3 m
SG&A218.4 m187.0 m190.6 m187.5 m177.7 m204.8 m204.4 m212.2 m
Operating income178.1 m177.4 m192.7 m201.9 m185.3 m123.0 m132.1 m130.8 m
Interest expense30.4 m32.6 m36.7 m37.0 m36.7 m36.2 m39.5 m38.4 m
Pre-tax income147.7 m147.3 m159.7 m167.6 m151.1 m90.1 m95.4 m96.1 m
Income tax-238.0 m23.8 m37.6 m28.0 m36.7 m25.4 m18.7 m18.1 m
Net income385.7 m123.5 m122.1 m139.6 m114.4 m64.7 m76.7 m78.0 m
Diluted EPS1.14 ≈0.360.370.430.36 ≈0.200.240.25
Operating cash flow134.0 m148.2 m-300.0 k ≈260.4 m ≈135.4 m109.0 m104.9 m ≈107.3 m ≈
Capex14.3 m3.4 m7.5 m ≈7.7 m ≈19.9 m6.4 m10.3 m ≈7.4 m ≈
Dividends paid79.6 m82.3 m76.8 m ≈75.5 m ≈74.4 m79.4 m73.4 m ≈73.7 m ≈
Share repurchases3.7 m76.7 m79.5 m ≈52.3 m ≈26.1 m52.9 m11.1 m ≈1.7 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 31 percentile of its own 36-quarter history (min 3.2, median 7.4, max 48.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue5.6 bn5.3 bn4.8 bn5.1 bn4.5 bn4.4 bn4.2 bn4.1 bn
Revenue YoY+1.2%−5.3%−8.6%+4.9%−11.7%−2.6%−3.4%−3.8%
Net income851.9 m1.1 bn744.3 m805.8 m910.6 m626.0 m934.2 m499.6 m
Net income YoYunavailable+24.2%−29.7%+8.3%+13.0%−31.3%+49.2%−46.5%
Diluted EPS1.872.461.791.972.341.682.741.52
Diluted EPS YoYunavailable+31.6%−27.2%+10.1%+18.8%−28.2%+63.1%−44.5%
net %15.2%20.0%15.4%15.9%20.3%14.4%22.2%12.3%
Free cash flow684.6 m866.5 m841.0 m1.0 bn549.7 m760.2 m368.9 m505.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.2 bn USD
Financial debt
2.9 bn USD
Net debt
1.7 bn USD
Equity
957.8 m USD
Total assets
8.3 bn USD
Debt / equity
3.01x
Current ratio
unavailable
ROE
51.9%
ROA
6.0%
FCF margin
12.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.4 bn
2024
4.2 bn
2025
4.1 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
2.7 bn
2024
2.6 bn
2025
2.6 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
1.7 bn ≈
2024
1.6 bn ≈
2025
1.5 bn ≈

SEC (XBRL)· 20 Feb 2026derived

SG&A
2023
867.8 m
2024
863.4 m
2025
742.8 m

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
817.5 m
2024
725.8 m
2025
757.3 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
—
2024
—
2025
—

SEC (XBRL)· 19 Feb 2021verified

EBITDA
2023
—
2024
—
2025
—

SEC (XBRL)· 19 Feb 2021derived

Interest expense
2023
105.3 m
2024
119.8 m
2025
143.0 m

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
745.8 m
2024
618.6 m
2025
625.7 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
119.8 m
2024
-315.6 m
2025
126.1 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
626.0 m
2024
934.2 m
2025
499.6 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
1.68
2024
2.74
2025
1.52

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
371.8 m
2024
341.1 m
2025
327.6 m

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
0.94
2024
0.94
2025
0.94

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
1.3 bn
2024
1.5 bn
2025
1.2 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
91.4 m
2024
84.2 m
2025
95.0 m

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
2.0 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
380.2 m
2024
315.4 m
2025
356.3 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
8.2 bn
2024
8.4 bn
2025
8.3 bn

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
2.2 bn
2024
3.0 bn
2025
2.9 bn

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
7.7 bn
2024
7.4 bn
2025
7.3 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
479.0 m
2024
968.9 m
2025
957.8 m

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
783.1 m
2024
406.3 m
2025
543.7 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
22.9 m
2024
37.4 m
2025
38.5 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
760.2 m ≈
2024
368.9 m ≈
2025
505.2 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-140.8 m
2024
-16.3 m
2025
-230.3 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-896.8 m
2024
-69.3 m
2025
-782.6 m

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
349.0 m
2024
321.5 m
2025
309.0 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
308.4 m
2024
186.2 m
2025
234.6 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-3.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
-3.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-3.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
4.3%
computed by olivLawFY 2025
Net income growth (YoY)
-46.5%
computed by olivLawFY 2025
Net income CAGR 3Y
-18.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-7.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-44.5%
computed by olivLawFY 2025
EPS CAGR 3Y
-13.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-3.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
36.9%
computed by olivLawFY 2025

Profitability

Gross margin
34.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
14.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
8.3%
computed by olivLawTTM to 30 Sept 2026
FCF margin
10.3%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
36.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
18.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
unavailable
input data missing
Payout ratio (EPS)
89.6%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
72.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
1.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
2.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.8x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
456.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
44.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
412.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
123.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
3.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
6.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
6.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
15.9%
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
6.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
5.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
20.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
14.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
19.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 63 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

6.59 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 2.1 bn USD

Key indicators

Market capitalisation
2.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
6.3x
computed by olivLawTTM to 30 Sept 2026
P/B
2.3x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
36.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
8.3%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
-3.8%
computed by olivLawFY 2025
Dividend yield
14.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2627derived 184

Score by group

  • Valuation98
  • Returns87
  • Quality76
  • Balance sheet35
  • Growth0

Estimated value range

Low
21.04
USD per share
Mid
27.77
USD per share
High
41.41
USD per share
Price: 6.59 USD
The price is below the range
Potential to the central value: 321.3% (value / price − 1)
Margin of safety: 76.3% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 12.35 – 49.71 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)22.39 – 49.71 (Mid 31.23)
    WACC 6.7% · starting FCFF 528.9 m USD · terminal value share of EV 81%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E21.04 – 41.41 (Mid 27.77)
    20 companies used · median multiple 26.5x · quartiles 20.1x – 39.5x
    ACN, BR, CASS, CBZ, CPAY, EBAY, FICO, FIS, FLYW, GRAB, HQY, MA, MELI, MSCI, PAYS, PYPL, RBA, RSSS, UBER, WEX
  • Dividend discount (DDM)12.35 – 16.61 (Mid 14.17)
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 63/100

FactorValueScoreWeight used
ROIC · Quality18.5%74 (vs peers)14%
Net margin · Quality8.3%56 (vs peers)8%
FCF conversion · Quality123.6%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth-3.3%0 (on a fixed band)11%
EPS CAGR 3Y · Growth-13.4%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet3.8x35 (on a fixed band)8%
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation6.3x96 (vs peers)14%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation20.1%100 (on a fixed band)11%
Shareholder yield (distributions) · Returns19.1%100 (on a fixed band)8%
Payout ratio (FCF) · Returns72.9%67 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial35/100 · 1/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality76/100 · 3/3 factors with a value
  • Returns87/100 · 2/2 factors with a value
  • Valuation98/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

THE WESTERN UNION COMPANY (WU). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 4.1 bn USD in 2025; YoY growth -3.8%; net margin 8.3%; ROE 36.8%.

The estimated value range is 21.04–41.41 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 27.77 USD, the price of 6.59 USD leaves a potential of 321.3% (value / price − 1) and a margin of safety of 76.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 63/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 18.5%
  • FCF conversion: 123.6%
  • P/E (TTM): 6.3x
  • FCF yield: 20.1%
  • Shareholder yield (distributions): 19.1%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -3.3%
  • EPS CAGR 3Y: -13.4%

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, Current ratio, EV/EBITDA.

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
6.3x
vertical median 35.4x
below median (−82.3%)
EV/EBITDA
—
vertical median 15.9x
P/S
0.5x
vertical median 2.5x
below median (−79.6%)
P/B
2.3x
vertical median 3.0x
below median (−22.7%)
ROE
36.8%
vertical median 7.8%
above median (+371.0%)
Net margin
8.3%
vertical median 5.8%
above median (+42.4%)
EBIT margin
14.2%
vertical median 7.5%
above median (+90.3%)
Revenue YoY
-3.8%
vertical median 8.5%
below median (−144.3%)
Net debt/EBITDA
—
vertical median 1.8x
Dividend yield
14.3%
vertical median 1.1%
above median (+1,185.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BABAAlibaba Group Holding Ltd195.6 bn131.610.3%10.1%+8.1%−33% / +41%
UBERUber Technologies, Inc.142.7 bn41.312.4%6.1%+18.3%−20% / +24%
MELIMercadoLibre, Inc.88.2 bn47.327.5%5.3%+39.1%−16% / +7%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+51% / +205%
PYPLPayPal Holdings, Inc.50.0 bn11.523.8%13.8%+4.3%−4% / +4%
MSCIMsci Inc.48.2 bn35.7—40.3%+9.7%+20% / +29%
FISVFiserv, Inc.33.0 bn—-17.0%-18.9%+3.6%+1% / −52%
CPAYCorpay, Inc27.5 bn25.430.5%22.7%+13.9%+42% / +74%
GPNGlobal Payments Inc.25.4 bn—-4.1%-9.1%−0.4%+27% / −17%
BRBroadridge Financial Solutions, Inc.21.4 bn20.940.2%13.9%+8.5%−17% / −2%
RBARB Global, Inc17.6 bn39.98.8%10.0%+7.2%−3% / +49%
FISFidelity National Information Services, Inc.15.3 bn4.423.0%26.8%+5.4%−55% / −49%
FICOFair Isaac Corp15.1 bn20.3—34.1%+15.9%−61% / −36%
CSGPCoStar Group, Inc.13.1 bn74.32.2%4.9%+18.7%−53% / −61%
HQYHealthequity, Inc.9.0 bn39.411.4%17.4%+9.5%+3% / +62%
WEXWEX Inc.5.9 bn15.535.6%14.0%+1.2%+21% / +2%
ALITAlight, Inc.5.7 bn—-67.9%-46.0%−3.0%−72% / −92%
XMTRXometry, Inc.5.2 bn—-3.9%-2.0%+25.9%+94% / +364%
CBZCBIZ, Inc.3.0 bn25.86.8%4.6%+52.1%−0% / +6%
FLYWFlywire Corporation2.7 bn36.39.1%10.3%+26.6%+56% / −6%
AHGAkso Health Group2.2 bn133.0-9.8%-135.0%−6.4%−11% / +56%
WUThe Western Union Company2.1 bn6.336.8%8.3%−3.8%−27% / −44%
PAYSPaysign, Inc.863.9 m58.430.8%15.7%+40.5%+194% / +551%
PHRPhreesia, Inc.818.1 m77.13.1%2.1%+14.5%−36% / −14%
CASSCass Information Systems, Inc.704.1 m18.916.3%18.9%+5.3%+31% / +33%

1- and 3-year price returns: for WU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
3.66
Total return -34% · Per year -34%
6.50
Total return 13% · Per year 13%
9.83
Total return 66% · Per year 66%
3 years
3.02
Total return -25% · Per year -9%
6.08
Total return 33% · Per year 10%
10.17
Total return 106% · Per year 27%
5 years
2.49
Total return -18% · Per year -4%
5.69
Total return 52% · Per year 9%
10.53
Total return 148% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 1.52
  • Net margin± 1.06
  • Annual revenue growth± 0.94
  • Annual dilution± 0.09

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

The Western Union Company is a global cross-border money transfer and payments platform with a network of retail agents and digital channels. The company is under margin pressure while it tries to expand its digital services and complete the Intermex acquisition, a context that makes its profile relevant to investors and to anyone following remittances. Revenues were 4050.7 mn USD in 2025, and in the second quarter of 2026 GAAP revenue was 1.0 bn USD.

SWOT

Strengths

  • A globally recognized brand associated with speed and trust supports demand for the company's services 1.
  • An extensive agent network covering many countries provides a distribution advantage that is hard to replicate 1.
  • The digital segment is growing steadily and taking a larger share of transactions, supporting diversification 2.

Weaknesses

  • Heavy reliance on money transfer, which generates most revenue, makes the company vulnerable to downturns in that business 1.
  • Americas retail activity slowed in the second quarter of 2026, pressuring margins and earnings per share 2.
  • Agent commissions and compliance costs may limit flexibility in adjusting prices 1.

Opportunities

  • Growth in digital wallets and consumer financial services could open new revenue sources 1.
  • If the Intermex acquisition closes, it could strengthen the position on U.S. to Latin America corridors 12.
  • The proposed stablecoin and digital asset network could expand the ways the company moves money 1.

Threats

  • Digital competitors and providers that charge no fees could erode market share in certain corridors 1.
  • Changes in migration policy could reduce transfer volumes, the main source of revenue 1.
  • Stricter regulation and compliance agreements could add costs or operational limits 1.

Risks

  • Dependence on migrationhigh

    Transfer volume depends on migrant mobility, which can be affected by economic and political factors that are hard to control 1.

  • Competitive pressurehigh

    Competition from digital providers and digital currencies could push prices down and compress margins 1.

  • Regulation and compliancemedium

    Anti-money laundering requirements and agreements with authorities can raise costs and limit operations 1.

  • Delayed Intermex acquisitionmedium

    Completion depends on regulatory approvals, and the delay has pushed out expected synergies 2.

  • Operational and data security risksmedium

    The company handles large volumes of personal data and relies on IT systems and third-party providers, exposing it to incidents 1.

Investment thesis

What would need to be true (bull case)

  • The digital segment is growing quickly and becoming a larger part of the business, which could support more stable revenue over time 2.
  • Bill payment and consumer services have grown, which could reduce reliance on money transfer alone 2.
  • If the Intermex deal closes and synergies materialize, the company could expand its share on strategic corridors 12.

What would break the thesis

  • The money transfer business, which accounts for most revenue, declined in 2025, and margin pressure continued into the second quarter of 2026 12.
  • Digital competition and new entrants could erode market share and limit the ability to hold prices 1.
  • Meeting the outlook depends on macroeconomic and immigration conditions the company does not control, adding uncertainty 2.

What to watch

  • Completion of the Intermex acquisition and timing of synergiesQ3 2026
  • Transaction volume trends in the Americas retail segmentQ3 2026
  • Launch of the digital wallet and the proposed stablecoin2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Western Union is a leader in cross-border, cross-currency money movement, payments and digital financial services, aiming to offer accessible services to people and communities 1. It operates through two segments, Consumer Money Transfer and Consumer Services, and is increasingly positioning itself as a digital-first company alongside its physical agent network 1. In November 2025 it announced its 'Beyond' strategy, emphasizing digital wallets, consumer financial services and a digital asset network supported by a dollar stablecoin 1.

Revenue comes mainly from fees paid by customers for transfers, which vary by channel, locations, funding method, principal amount and the exchange rate spread 1. The company pays commissions to agents, and much of the physical infrastructure cost is covered by agents' primary businesses such as post offices, banks and retailers 1. The network spans more than 200 countries and territories, with most locations outside the United States 1.

In August 2025 Western Union agreed to acquire International Money Express for about 500 mn USD in cash, a deal expected to close in the second quarter of 2026 subject to remaining regulatory approvals 1. Intermex focuses primarily on U.S. to Latin America and Caribbean corridors 1. The July 2026 release shows the closing has been delayed while the company continues discussions with regulators 2.

Market context

The money transfer industry is highly fragmented and competitive, and cross-border volumes depend on migration, global economic opportunity and employment levels 1. The company sees growing acceptance of electronic, mobile and internet-based services as well as digital currencies, suggesting a rising share of remittances could be sent through digital means 1. Regulation keeps tightening, raising compliance costs 1.

The macroeconomic backdrop remains important: slowing economies in migrant source countries or changes in immigration policy could affect volumes 1. The July 2026 release notes that its outlook assumes no material changes in macroeconomic conditions or immigration policies, including possible escalations of Middle East conflicts 2.

Trends

  • Migration and economic conditionsmixed

    Remittance volume is linked to labor mobility, job availability and immigration policy, factors that can shift without the company's control 1.

  • Shift to digital channelstailwind

    Consumers increasingly prefer electronic and digital transfers, and the company's digital segment is growing, with a 43% share of CMT transactions in the second quarter of 2026 12.

  • Regulatory pressureheadwind

    Anti-money laundering and consumer protection requirements raise costs, and existing compliance agreements shape the business model 1.

  • Digital currencies and new entrantsheadwind

    New providers, including digital currencies and platforms that depart from the traditional model, add pressure on prices and market share 1.

Competitive position

Western Union faces competition from global and regional money transfer providers, banks, postal organizations, digital and payment platforms, digital currencies and informal networks 1. The main competitive factors are brand, trust, price, speed and distribution network 1.

The company specifically points to competitors that charge no fee for transfers through bank accounts in the United States, and to their possible international expansion, which could become significant competition 1. Price reductions used in the past can reduce margins in the short term 1.

  • Global money transfer providers

    Companies that allow transfers to many destinations, both in the home country and abroad 1.

  • Regional money transfer providers (niche)

    Operators focused on a smaller number of geographic corridors or services within one region 1.

  • Digital and payment service providers

    Platforms that let consumers send money over the internet or mobile devices, including digital wallets 1.

  • Banks and post offices

    Banking and postal institutions offering transfers, wire services and payment instruments, some of which are also network partners 1.

News & filings

In the press

The latest news item in our archive is from 28 Sept 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / The Western Union Company · 20 Feb 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / The Western Union Company · 30 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.