olivlawolivlaw

olivLaw · US equity research

eBay Inc. EBAY

Services-Business Services, NEC · SIC 7389 · Vertical: Consumer sector

125.15USD+5.50% · 1 dayClose 04 Nov 2026

eBay is an online marketplace where third parties sell goods, with nearly 80 billion USD in gross merchandise volume (GMV) in 2025 and 136 million active buyers. It matters now because second-quarter 2026 results accelerated (GMV up 15 %), the company closed the Depop acquisition and raised its full-year outlook, while customs rules for small parcels are changing. In October 2026 it said it expects third-quarter results above guidance and announced a workforce reduction of about 9 %.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, eBay Inc. (EBAY) stock was 125.15 USD (+5.50% on the day), with market capitalisation 54.9 bn USD, P/E 27.2 on diluted EPS of 4.61 USD over the last 12 months, dividend yield 0.99%, beta 0.58, 52-week range 79.41–125.15 USD. Latest reported quarter (Q3 2026): revenue of 3.2 bn USD (+13.7% YoY), net income of 497.0 m USD (−20.9% YoY), diluted EPS 1.10 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
54.9 bn USD
shares as of 23 Oct 2026
P/E (TTM)
27.2
Diluted EPS TTM 4.61 · TTM to 30 Sept 2026
E/P (TTM)
3.68%
TTM to 30 Sept 2026
Dividend yield
0.99%
Beta (2y)
0.58
Volatility (1y) 32%
52-week range
79.41125.15

Price history

Loading chart…

Technical reading

RSI (14)
66.8
strong (55–70)
Bollinger (20, 2)
112.42 – 126.11
in the upper half of the band · %B 0.93 · band width 11.5%
SMA 50 / 200
111.78 / 104.41
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.92 / 2.98
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+16.8%−1.1%+17.9 pp—
3 months+12.6%−0.5%+13.0 pp—
6 months+15.7%+4.4%+11.3 pp—
Year to date+43.7%+12.3%+31.4 pp—
1 year+53.2%+13.5%+39.7 pp+16.6%
3 years+208.7%+76.4%+132.3 pp+18.9%
5 years+65.6%+63.7%+1.9 pp—
Max drawdown (1y)
−17.3%
15 Jan 2026 → 12 Feb 2026
Max drawdown (5y)
−51.5%
16 Nov 2021 → 30 Sept 2022
Compound annual growth (5y)
+10.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.2 bn USD
+13.7% YoY
Net income
497.0 m USD
−20.9% YoY
Diluted EPS
1.10
−17.9% YoY
net / operating
15.5% / 19.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.6 bn2.6 bn2.7 bn2.8 bn3.0 bn3.1 bn3.1 bn3.2 bn
Cost of revenue718.0 m697.0 m750.0 m794.0 m928.0 m802.0 m832.0 m887.0 m
Gross profit1.9 bn1.9 bn2.0 bn2.0 bn2.0 bn2.3 bn2.3 bn2.3 bn
Research & development375.0 m393.0 m452.0 m455.0 m342.0 m450.0 m484.0 m517.0 m
Operating income543.0 m611.0 m479.0 m571.0 m616.0 m611.0 m676.0 m616.0 m
Depreciation & amortisation125.0 m52.0 m79.0 m ≈77.0 m ≈213.0 m93.0 m101.0 m ≈116.0 m ≈
Interest expense65.0 m61.0 m62.0 m62.0 m61.0 m61.0 m65.0 m64.0 m
Pre-tax income617.0 m629.0 m472.0 m568.0 m638.0 m618.0 m665.0 m605.0 m
Income tax-63.0 m128.0 m107.0 m-25.0 m101.0 m106.0 m113.0 m104.0 m
Net income679.0 m499.0 m364.0 m628.0 m540.0 m512.0 m550.0 m497.0 m
Diluted EPS1.41 ≈1.050.781.341.18 ≈1.121.211.10
Operating cash flow677.0 m755.0 m-340.0 m ≈862.0 m ≈682.0 m969.0 m523.0 m ≈875.0 m ≈
Capex117.0 m111.0 m101.0 m ≈97.0 m ≈216.0 m72.0 m223.0 m ≈126.0 m ≈
Dividends paid128.0 m134.0 m134.0 m132.0 m131.0 m139.0 m138.0 m138.0 m
Share repurchases911.0 m615.0 m624.0 m ≈626.0 m ≈635.0 m486.0 m323.0 m ≈664.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 95 percentile of its own 38-quarter history (min 3.3, median 14.6, max 99.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue8.7 bn7.4 bn8.9 bn10.4 bn9.8 bn10.1 bn10.3 bn11.1 bn
Revenue YoY−12.9%−14.1%+19.7%+17.2%−6.0%+3.2%+1.7%+7.9%
Net income2.5 bn1.8 bn5.7 bn13.6 bn-1.3 bn2.8 bn2.0 bn2.0 bn
Net income YoYunavailable−29.4%+217.3%+140.1%−109.3%unavailable−28.6%+2.8%
Diluted EPS2.552.097.8920.54-2.275.193.944.34
Diluted EPS YoYunavailable−18.0%+277.5%+160.3%−111.1%unavailable−24.1%+10.2%
net %29.2%24.0%63.7%130.6%-13.0%27.4%19.2%18.3%
Free cash flow2.0 bn2.6 bn2.0 bn2.2 bn1.8 bn2.0 bn2.0 bn1.4 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.9 bn USD
Financial debt
750.0 m USD
Net debt
-1.1 bn USD
Equity
4.5 bn USD
Total assets
17.4 bn USD
Debt / equity
0.17x
Current ratio
1.10x
ROE
42.1%
ROA
11.0%
FCF margin
12.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
10.1 bn
2024
10.3 bn
2025
11.1 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
2.8 bn
2024
2.9 bn
2025
3.2 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
7.3 bn
2024
7.4 bn
2025
7.9 bn

SEC (XBRL)· 19 Feb 2026verified

Research & development
2023
1.5 bn
2024
1.5 bn
2025
1.6 bn

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
1.9 bn
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
441.0 m
2024
370.0 m
2025
421.0 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
2.4 bn ≈
2024
2.7 bn ≈
2025
2.7 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
263.0 m
2024
259.0 m
2025
246.0 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
3.7 bn
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
932.0 m
2024
297.0 m
2025
311.0 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
2.8 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
5.19
2024
3.94
2025
4.34

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
533.0 m
2024
501.0 m
2025
468.0 m

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
2.0 bn
2024
2.4 bn
2025
1.9 bn

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
94.0 m
2024
108.0 m
2025
135.0 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
11.0 bn
2024
7.6 bn
2025
5.1 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
1.2 bn
2024
1.3 bn
2025
1.2 bn

SEC (XBRL)· 29 Apr 2026verified

Goodwill
2023
4.3 bn
2024
4.3 bn
2025
4.5 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
114.0 m
2024
119.0 m
2025
125.0 m

SEC (XBRL)· 29 Oct 2026verified

Total assets
2023
21.6 bn
2024
19.4 bn
2025
17.4 bn

SEC (XBRL)· 29 Apr 2026verified

Accounts payable
2023
267.0 m
2024
257.0 m
2025
242.0 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
750.0 m
2024
1.7 bn
2025
750.0 m

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
7.0 bn
2024
—
2025
—

SEC (XBRL)· 28 Feb 2024verified

Current liabilities
2023
4.5 bn
2024
6.1 bn
2025
4.6 bn

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
15.2 bn
2024
14.2 bn
2025
13.0 bn

SEC (XBRL)· 29 Apr 2026verified

Equity
2023
6.4 bn †
2024
5.2 bn †
2025
4.5 bn †

SEC (XBRL)· 29 Apr 2026verified

Cash flow · USD

Operating cash flow
2023
2.4 bn
2024
2.4 bn
2025
2.0 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
456.0 m
2024
458.0 m
2025
525.0 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
2.0 bn ≈
2024
2.0 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
240.0 m
2024
2.2 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-2.5 bn
2024
-3.8 bn
2025
-3.7 bn

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
528.0 m
2024
533.0 m
2025
531.0 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
1.4 bn
2024
3.1 bn
2025
2.5 bn

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1.8%
computed by olivLawFY 2025
Net income growth (YoY)
2.8%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
-18.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
10.2%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
-11.3%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-26.7%
computed by olivLawFY 2025

Profitability

Gross margin
72.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
24.5%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
16.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
19.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
46.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
11.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
47.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
21.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
22.6%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
433.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
10.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
3.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
637.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
2.4 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
114.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
100.2%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
4 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
34 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
54.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
55.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
26.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.7%
computed by olivLawTTM to 30 Sept 2026
P/B
12.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
18.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
22.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
4.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
22.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
4.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 59 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

125.15 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 54.9 bn USD

Key indicators

Market capitalisation
54.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
27.2x
computed by olivLawTTM to 30 Sept 2026
P/B
12.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
18.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
46.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
16.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.9%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2949derived 220

Score by group

  • Valuation39
  • Returns81
  • Quality85
  • Balance sheet59
  • Growth35

Estimated value range

Low
78.13
USD per share
Mid
94.39
USD per share
High
125.29
USD per share
Price: 125.15 USD
The price is within the range
Potential to the central value: -24.6% (value / price − 1)
Margin of safety: -32.6% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 74.18 – 141.99 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)78.13 – 119.98 (Mid 94.39)
    WACC 9.2% · starting FCFF 2.6 bn USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 17.1%
  • Peers: EV/EBITDA74.18 – 125.29 (Mid 94.24)
    28 companies used · median multiple 13.7x · quartiles 10.8x – 18.2x
    AZO, CHD, CL, CTAS, CVS, DG, DLTR, DRI, HD, HSY, KMB, KO, KR, KVUE, LOW, MCD, MDLZ, MO, ORLY, PEP, PG, PM, QSR, ROST, SBUX, TGT, ULTA, YUM
  • Peers: P/E85.97 – 141.99 (Mid 103.78)
    37 companies used · median multiple 22.5x · quartiles 18.7x – 30.8x
    ADM, AZO, CASY, CHD, CL, CMG, CPRT, CTAS, CVS, DG, DLTR, DRI, ECL, HD, HSY, KDP, KMB, KO, KR, KVUE, LOW, MCD, MDLZ, MNST, MO, ORLY, PEP, PG, PM, QSR, ROST, SHW, TGT, TJX, ULTA, WSM, YUM
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Consumer sector

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 59/100

FactorValueScoreWeight used
ROIC · Quality47.9%83 (vs peers)11%
Net margin · Quality16.9%74 (vs peers)7%
FCF conversion · Quality114.9%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth4.3%35 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet0.1x57 (vs peers)11%
Interest coverage · Balance sheet10.0x100 (on a fixed band)7%
Current ratio · Balance sheet0.8x0 (on a fixed band)5%
P/E (TTM) · Valuation27.2x39 (vs peers)11%
EV/EBITDA · Valuation18.2x25 (vs peers)11%
FCF yield · Valuation4.4%55 (on a fixed band)9%
Shareholder yield (distributions) · Returns4.8%69 (on a fixed band)7%
Payout ratio (FCF) · Returns22.6%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet59/100 · 3/3 factors with a value
  • Growth· partial35/100 · 1/2 factors with a value
  • Quality85/100 · 3/3 factors with a value
  • Returns81/100 · 2/2 factors with a value
  • Valuation39/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

eBay Inc. (EBAY). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 11.1 bn USD in 2025; YoY growth 7.9%; net margin 16.9%; ROE 46.6%; net debt/EBITDA 0.1x.

The estimated value range is 78.13–125.29 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 94.39 USD, the price of 125.15 USD leaves a potential of -24.6% (value / price − 1) and a margin of safety of -32.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 59/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 47.9%
  • Net margin: 16.9%
  • FCF conversion: 114.9%
  • Interest coverage: 10.0x
  • Payout ratio (FCF): 22.6%

What contradicts it

  • Current ratio: 0.8x
  • EV/EBITDA: 18.2x

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Consumer sector · same sector · compared with 39 companies

Only companies with a capitalisation between 6.8 bn and 434.5 bn (within 8× of the company's); 395 of the vertical were left out.

Multiples and returns vs the median

P/E
27.2x
vertical median 23.3x
above median (+16.6%)
EV/EBITDA
18.2x
vertical median 13.7x
above median (+32.5%)
P/S
4.4x
vertical median 2.6x
above median (+68.4%)
P/B
12.5x
vertical median 7.3x
above median (+71.5%)
ROE
46.6%
vertical median 38.0%
above median (+22.7%)
Net margin
16.9%
vertical median 10.8%
above median (+56.3%)
EBIT margin
20.3%
vertical median 16.2%
above median (+25.3%)
Revenue YoY
7.9%
vertical median 3.7%
above median (+113.4%)
Net debt/EBITDA
0.1x
vertical median 0.7x
below median (−78.7%)
Dividend yield
1.0%
vertical median 2.5%
below median (−60.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KOCoca Cola Co412.1 bn28.242.6%28.7%+1.9%+31% / +64%
PGPROCTER & GAMBLE Co387.8 bn25.229.4%18.2%+3.3%+13% / +9%
HDThe Home Depot, Inc.354.6 bn24.9104.3%8.4%+3.2%−0% / +13%
PMPhilip Morris International Inc.329.3 bn30.8—24.8%+7.3%+34% / +126%
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
PEPPepsico Inc194.1 bn18.750.1%10.8%+2.3%−4% / −15%
TJXThe TJX Companies, Inc.159.2 bn26.862.2%9.7%+7.1%−5% / +64%
MOAltria Group, Inc.129.8 bn16.1—34.5%−3.1%+32% / +86%
LOWLowes Companies Inc128.7 bn19.4—7.3%+3.1%−5% / +15%
SBUXStarbucks Corporation125.1 bn63.2—5.2%+2.8%+26% / +10%
CVSCVS HEALTH Corp102.3 bn9.314.4%2.6%+7.8%−0% / +18%
CTASCintas Corporation90.9 bn45.141.4%17.8%+8.9%+23% / +66%
ECLEcolab Inc.88.4 bn42.920.7%12.0%+2.2%+14% / +64%
SHWThe Sherwin-Williams Company87.8 bn33.463.7%10.7%+2.1%+6% / +30%
MDLZMondelez International, Inc.85.3 bn21.215.5%10.2%+5.8%+17% / −5%
CLColgate-Palmolive Company78.5 bn38.7358.9%9.6%+1.4%+23% / +25%
ROSTRoss Stores, Inc.78.5 bn29.742.6%10.8%+7.7%+39% / +88%
ORLYO Reilly Automotive Inc74.7 bn29.4—14.3%+6.4%−9% / +41%
TGTTarget Corporation74.1 bn16.926.4%4.1%−1.7%+80% / +22%
EBAYeBay Inc.54.9 bn27.246.6%16.9%+7.9%+53% / +209%
AZOAutoZone, Inc.53.5 bn21.8—12.6%+7.4%−16% / +27%
KDPKeurig Dr Pepper Inc.50.1 bn37.25.7%7.1%+8.2%+32% / +17%
MNSTMonster Beverage Corp47.8 bn22.425.7%23.1%+10.7%+30% / +77%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%

1- and 3-year price returns: for EBAY from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
76.60
Total return -39% · Per year -39%
135.44
Total return 8% · Per year 8%
204.03
Total return 63% · Per year 63%
3 years
73.98
Total return -41% · Per year -16%
147.22
Total return 18% · Per year 6%
243.55
Total return 95% · Per year 25%
5 years
71.45
Total return -43% · Per year -11%
160.02
Total return 28% · Per year 5%
290.73
Total return 132% · Per year 18%
What moves the 3-year price the most
  • Exit P/E± 36.80
  • Net margin± 25.76
  • Annual revenue growth± 21.20
  • Annual dilution± 2.16

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 26 Oct 2026 · Model: claude-sonnet-5-5.

Possibly outdated: the newest document it read is from 22 Oct 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

eBay is an online marketplace where third parties sell goods, with nearly 80 billion USD in gross merchandise volume (GMV) in 2025 and 136 million active buyers 12. It matters now because second-quarter 2026 results accelerated (GMV up 15 %), the company closed the Depop acquisition and raised its full-year outlook, while customs rules for small parcels are changing 12. In October 2026 it said it expects third-quarter results above guidance and announced a workforce reduction of about 9 % 3.

SWOT

Strengths

  • Non-GAAP operating margin of 28.5 % and free cash flow of 326 mn USD in one quarter 1.
  • A base of 136 mn active buyers and 2.5 bn listings 12.
  • Advertising growing 25 %, with a margin effect 1.
  • A position in authenticity-driven categories (collectibles, luxury, sneakers) 2.

Weaknesses

  • Active buyers growing only 2 % 1.
  • Dependence on collectibles, a cyclical and speculative category 1.
  • No in-house logistics at Amazon's scale.
  • Integrating Depop, bought for 1.4 bn USD, carries execution risk 1.

Opportunities

  • Expanding eBay Live and collectibles selling 1.
  • Depop, for a younger audience 1.
  • A relative advantage over cross-border sellers after the customs changes 2.

Threats

  • Competition from Amazon, Alibaba and social networks 2.
  • Trade-policy changes in the US, EU and UK 2.
  • A drop in consumer discretionary spending.
  • New platform regulation (tax reporting, second-hand sales).

Risks

  • Collectibles concentrationhigh

    Recent growth is supported by collectibles and eBay Live (roughly 8 times year on year) 1. If speculative interest fades, GMV and advertising could slow.

  • Trade and customs policyhigh

    Customs rules are changing in the US and EU (800 USD, 150 EUR, 3 EUR per item) 2. The net effect on cross-border GMV is uncertain.

  • Slow buyer growthmedium

    Active buyers are growing 2 % 1. If GMV depends mainly on average spend, growth may be fragile if consumers weaken.

  • Depop integrationmedium

    The company paid 1.4 bn USD in cash, with adjustments still to be finalised 1. If synergies are delayed, the deal could dilute returns on capital.

  • Competitionmedium

    Amazon, Chinese platforms and social networks are fighting for the same buyers 2. Pressure could mean lower fees or higher marketing costs.

  • Quality of adjusted figureslow

    Non-GAAP margin (28.5 %) is above GAAP margin (21.6 %) 1. The gap is worth tracking as an indicator of excluded costs.

  • Restructuringlow

    The plan announced in October 2026 cuts the workforce by about 9 %, with estimated charges of 130 to 150 mn USD, mostly recognised in the fourth quarter of 2026 3. Execution could temporarily disrupt products and operations.

Investment thesis

What would need to be true (bull case)

  • GMV stays within the 10–12 % neutral-currency range while collectibles and Depop contribute 1.
  • Advertising keeps growing at double digits and non-GAAP margin holds near 28.5 % 1.
  • Customs changes shift demand toward local sellers and second-hand goods 2.
  • Buybacks and free cash flow support earnings per share 1.

What would break the thesis

  • Collectibles lose momentum and GMV slows below guidance.
  • Active buyers stagnate and growth relies only on acquisitions 1.
  • Depop integration consumes margin and management attention 1.
  • Rivals with in-house logistics or low costs take share 2.

What to watch

  • Third-quarter 2026 results against guidance (revenue 3.07–3.12 bn USD; GMV 22.0–22.4 bn USD)Q3 2026; in October the company said it expects results above guidance [3]
  • Depop's contribution to GMV and marginQ4 2026
  • Active buyers trend (136 mn in the second quarter)Q3 and Q4 2026
  • Growth rate of first-party advertising (25 % in the second quarter)Q3 2026
  • Application of the 3 EUR EU parcel duty and its effect on cross-border GMVsecond half of 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 26 Oct 2026 · Model: claude-sonnet-5-5.

Possibly outdated: the newest document it read is from 22 Oct 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

eBay does not own the goods: it sells access to buyers. Revenue comes from marketplace fees and from advertising, mainly sellers paying to promote listings 2. In the second quarter of 2026 revenue was 3.13 bn USD and GMV 22.4 bn USD, both up 15 % as reported and 14 % at neutral exchange rates 1.

Revenue as a share of GMV was about 14.0 % (our calculation from published figures) 1. Non-GAAP operating margin was 28.5 % and GAAP margin 21.6 % 1. Free cash flow was 326 mn USD and share repurchases 310 mn USD 1.

The company concentrates on categories where authenticity and selection matter: motor parts, collectibles, refurbished goods, apparel, luxury goods and sneakers 2.

Segments

Core marketplace (US and international)

Nearly all revenue comes from marketplace fees and advertising 2. About 51 % of GMV was generated outside the US in 2025 2. Active buyers rose 2 % to 136 mn, so growth comes mostly from average spend rather than user count 1.

Advertising

First-party advertising revenue was 570 mn USD, up 25 %, and total advertising was 596 mn USD, or 2.7 % of GMV 1. It is a margin lever because sellers pay for visibility on top of the base fee.

Collectibles and eBay Live

eBay Live GMV grew roughly 8 times year on year 1. Collectibles (notably trading cards and sports memorabilia) are a key category, and Goldin auctions set records 1. Demand can be cyclical and speculative.

Depop

The Depop acquisition, announced at 1.2 bn USD in cash, closed at the end of July 2026, with 1.4 bn USD paid after preliminary adjustments 1. It adds a younger second-hand fashion community; integration is included in third-quarter guidance 1.

Market context

Online third-party commerce is dominated by Amazon and Chinese platforms, and eBay positions itself on unique, used or hard-to-find goods, where selection matters more than fast delivery 2. The company names Alibaba, Alphabet, Amazon, Apple and Meta as competitors, plus alternatives such as Shopify, Facebook Marketplace, Google Shopping and TikTok 2.

Customs rules are a market factor. In the US, the exemption for parcels up to 800 USD was removed for China and Hong Kong in May 2025 and for all parcels in August 2025; in the EU, a flat 3 EUR customs duty per item on parcels under 150 EUR was scheduled from July 2026 2. These may disadvantage cross-border sellers of cheap goods, but could favour second-hand marketplaces and local sellers.

Trends

  • GMV accelerationtailwind

    GMV grew 15 % as reported in the second quarter of 2026, and third-quarter guidance points to 10–12 % at neutral exchange rates, between 22.0 and 22.4 bn USD 1. Part of the growth comes from the Depop acquisition.

  • Collectibles and live sellingmixed

    eBay Live grew roughly 8 times, and Goldin auctions set records 1. The category can be volatile if speculative enthusiasm fades.

  • Advertisingtailwind

    First-party advertising revenue grew 25 % 1. The effect supports margin, but it depends on the return sellers get from promotion.

  • Customs rulesmixed

    The end of the de minimis exemption in the US and the EU restrictions change the economics of small cross-border parcels 2. The company lists changes in trade policy that could affect cross-border commerce among its risks 1.

  • Nearly flat buyer countheadwind

    Active buyers grew only 2 % 1. Durable long-term GMV growth depends on attracting new users or higher spend per user.

Competitive position

eBay competes on selection, price and trust with Amazon, Chinese cross-border platforms, social networks with built-in marketplaces and niche platforms 2. Its strengths are the brand, 2.5 bn live listings and authentication in categories such as luxury goods and sneakers 2. Its weaknesses are the lack of in-house logistics at Amazon's scale and a slow-growing user base 12.

  • AmazonAMZN

    Online commerce leader, with its own logistics and a large subscriber base.

  • AlibabaBABA

    Cross-border competitor through its platforms, cited in the annual report.

  • EtsyETSY

    Niche marketplace for handmade and vintage goods; sold Depop to eBay.

  • Meta (Facebook Marketplace)META

    Free, local alternative cited by eBay in its annual report.

  • ShopifySHOP

    Platform on which sellers can open their own stores.

News & filings

In the press

The latest news item in our archive is from 26 Oct 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.