olivlawolivlaw

olivLaw · US equity research

Chipotle Mexican Grill, Inc. CMG

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

35.20USD+5.83% · 1 dayClose 04 Nov 2026

Chipotle Mexican Grill runs fast-casual restaurants built on a burrito, bowl, quesadilla, taco and salad menu, with a focus on responsibly sourced ingredients and classically cooked food. The company is working through a period of pressure on comparable sales while accelerating growth, with fiscal 2025 total revenue reaching about 11.9 billion USD and digital orders making up 38.3% of food and beverage revenue in the second quarter of 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Chipotle Mexican Grill, Inc. (CMG) stock was 35.20 USD (+5.83% on the day), with market capitalisation 44.5 bn USD, P/E 32.9 on diluted EPS of 1.07 USD over the last 12 months, beta 0.80, 52-week range 27.52–40.87 USD. Latest reported quarter (Q3 2026): revenue of 3.3 bn USD (+9.6% YoY), net income of 339.9 m USD (−11.1% YoY), diluted EPS 0.27 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
44.5 bn USD
shares as of 26 Oct 2026
P/E (TTM)
32.9
Diluted EPS TTM 1.07 · TTM to 30 Sept 2026
E/P (TTM)
3.04%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.80
Volatility (1y) 41%
52-week range
27.5240.87

Price history

Loading chart…

Technical reading

RSI (14)
68.9
strong (55–70)
Bollinger (20, 2)
26.46 – 34.43
above the upper band · %B 1.10 · band width 26.2%
SMA 50 / 200
32.85 / 33.97
mixed trend
MACD (12, 26, 9)
0.15 / -0.66
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+14.1%−1.1%+15.2 pp—
3 months+2.0%−0.5%+2.5 pp—
6 months+7.5%+4.4%+3.1 pp—
Year to date−4.9%+12.3%−17.2 pp—
1 year+10.9%+13.5%−2.6 pp+4.4%
3 years−13.7%+76.4%−90.2 pp−0.6%
5 years−1.9%+63.7%−65.6 pp—
Max drawdown (1y)
−32.7%
23 Jan 2026 → 23 Oct 2026
Max drawdown (5y)
−59.9%
18 Jun 2024 → 23 Oct 2026
Compound annual growth (5y)
−0.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
3.3 bn USD
+9.6% YoY
Net income
339.9 m USD
−11.1% YoY
Diluted EPS
0.27
−6.9% YoY
net / operating
10.3% / 13.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue2.8 bn2.9 bn3.1 bn3.0 bn3.0 bn3.1 bn3.3 bn3.3 bn
Operating income415.7 m479.3 m559.1 m477.2 m420.3 m397.1 m525.6 m452.0 m
Depreciation & amortisation83.9 m87.2 m90.9 m90.5 m92.7 m96.7 m98.3 m102.6 m
Pre-tax income439.1 m501.5 m577.4 m497.0 m433.6 m405.8 m533.3 m457.1 m
Income tax107.3 m114.9 m141.3 m114.9 m102.7 m103.0 m129.7 m117.3 m
Net income331.8 m386.6 m436.1 m382.1 m330.9 m302.8 m403.5 m339.9 m
Diluted EPS0.24 ≈0.280.320.290.25 ≈0.230.320.27
Operating cash flow526.8 m557.1 m561.3 m ≈569.7 m ≈425.8 m651.4 m680.7 m ≈590.1 m ≈
Capex172.9 m144.8 m160.6 m ≈163.5 m ≈197.5 m180.3 m217.3 m ≈243.0 m ≈
Share repurchases339.0 m553.8 m443.3 m ≈686.7 m ≈741.8 m701.0 m653.9 m ≈110.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 84 percentile of its own 44-quarter history (min 0.6, median 1.8, max 61.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.9 bn5.6 bn6.0 bn7.5 bn8.6 bn9.9 bn11.3 bn11.9 bn
Revenue YoY+8.7%+14.8%+7.1%+26.1%+14.4%+14.3%+14.6%+5.4%
Net income176.6 m350.2 m355.8 m653.0 m899.1 m1.2 bn1.5 bn1.5 bn
Net income YoY+0.2%+98.3%+1.6%+83.5%+37.7%+36.7%+24.9%+0.1%
Diluted EPS6.3112.3812.5222.900.640.891.111.14
Diluted EPS YoY+2.3%+96.2%+1.1%+82.9%−97.2%+39.1%+24.7%+2.7%
net %3.6%6.3%5.9%8.7%10.4%12.4%13.6%12.9%
Free cash flow334.2 m387.7 m290.5 m839.6 m844.0 m1.2 bn1.5 bn1.4 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
350.5 m USD
Financial debt
0 USD
Net debt
-350.5 m USD
Equity
2.8 bn USD
Total assets
9.0 bn USD
Debt / equity
0.00x
Current ratio
1.23x
ROE
47.4%
ROA
16.9%
FCF margin
12.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
9.9 bn
2024
11.3 bn
2025
11.9 bn

SEC (XBRL)· 04 Feb 2026verified

Operating income
2023
1.6 bn
2024
1.9 bn
2025
1.9 bn

SEC (XBRL)· 04 Feb 2026verified

Depreciation & amortisation
2023
319.4 m
2024
335.0 m
2025
361.4 m

SEC (XBRL)· 04 Feb 2026verified

EBITDA
2023
1.9 bn ≈
2024
2.3 bn ≈
2025
2.3 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Pre-tax income
2023
1.6 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 04 Feb 2026verified

Income tax
2023
391.8 m
2024
476.1 m
2025
473.8 m

SEC (XBRL)· 04 Feb 2026verified

Net income
2023
1.2 bn
2024
1.5 bn
2025
1.5 bn

SEC (XBRL)· 04 Feb 2026verified

Diluted EPS
2023
0.89
2024
1.11
2025
1.14

SEC (XBRL)· 04 Feb 2026verified

Weighted average diluted shares
2023
1.4 bn
2024
1.4 bn
2025
1.3 bn

SEC (XBRL)· 04 Feb 2026verified

Balance sheet · USD

Cash
2023
560.6 m
2024
748.5 m
2025
350.5 m

SEC (XBRL)· 04 Feb 2026verified

Receivables
2023
115.5 m
2024
144.0 m
2025
156.5 m

SEC (XBRL)· 04 Feb 2026verified

Inventories
2023
39.3 m
2024
48.9 m
2025
49.5 m

SEC (XBRL)· 04 Feb 2026verified

Current assets
2023
1.6 bn
2024
1.8 bn
2025
1.5 bn

SEC (XBRL)· 04 Feb 2026verified

Property, plant & equipment, net
2023
2.2 bn
2024
2.4 bn
2025
2.7 bn

SEC (XBRL)· 04 Feb 2026verified

Goodwill
2023
21.9 m
2024
21.9 m
2025
21.9 m

SEC (XBRL)· 04 Feb 2026verified

Total assets
2023
8.0 bn
2024
9.2 bn
2025
9.0 bn

SEC (XBRL)· 04 Feb 2026verified

Accounts payable
2023
197.6 m
2024
210.7 m
2025
212.8 m

SEC (XBRL)· 04 Feb 2026verified

Long-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 04 Feb 2026verified

Current liabilities
2023
1.0 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 04 Feb 2026verified

Total liabilities
2023
5.0 bn
2024
5.5 bn
2025
6.2 bn

SEC (XBRL)· 04 Feb 2026verified

Equity
2023
3.1 bn †
2024
3.7 bn †
2025
2.8 bn †

SEC (XBRL)· 04 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.8 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 04 Feb 2026verified

Capex
2023
560.7 m
2024
593.6 m
2025
666.3 m

SEC (XBRL)· 04 Feb 2026verified

Free cash flow
2023
1.2 bn ≈
2024
1.5 bn ≈
2025
1.4 bn ≈

SEC (XBRL)· 04 Feb 2026derived

Investing cash flow
2023
-946.0 m
2024
-837.5 m
2025
-35.1 m

SEC (XBRL)· 04 Feb 2026verified

Financing cash flow
2023
-660.7 m
2024
-1.1 bn
2025
-2.5 bn

SEC (XBRL)· 04 Feb 2026verified

Share repurchases
2023
592.3 m
2024
1.0 bn
2025
2.4 bn

SEC (XBRL)· 04 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
11.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
1.0%
computed by olivLawFY 2025
Net income growth (YoY)
0.1%
computed by olivLawFY 2025
Net income CAGR 3Y
19.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
34.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
2.7%
computed by olivLawFY 2025
EPS CAGR 3Y
21.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-38.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-4.2%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
17.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
14.1%
computed by olivLawTTM to 30 Sept 2026
Net margin
10.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
11.9%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
48.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
14.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
22.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
2.3 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
838.1 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.5 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
109.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
107.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
3 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
44.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
32.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
32.9x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.0%
computed by olivLawTTM to 30 Sept 2026
P/B
18.1x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
29.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
5.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 58.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

35.20 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 44.5 bn USD

Key indicators

Market capitalisation
44.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
32.9x
computed by olivLawTTM to 30 Sept 2026
P/B
18.1x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
48.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
10.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
5.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

27/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2172derived 144

Score by group

58% · Insufficient data

Estimated value range

Low
16.14
USD per share
Mid
22.52
USD per share
High
33.12
USD per share
Price: 35.20 USD
The price is above the range
Potential to the central value: -36.0% (value / price − 1)
Margin of safety: -56.3% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 16.14 – 33.12 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E16.14 – 33.12 (Mid 22.52)
    22 companies used · median multiple 21.0x · quartiles 15.1x – 30.9x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, DRI, EAT, FWRG, GTIM, JACK, LOCO, MB, MCD, NATH, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 58.3% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality10.8%87 (vs peers)11%
FCF conversion · Quality109.6%100 (on a fixed band)11%
Revenue CAGR 3Y · Growth11.4%95 (on a fixed band)14%
EPS CAGR 3Y · Growth21.2%100 (on a fixed band)14%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.8x1 (on a fixed band)7%
P/E (TTM) · Valuation32.9x35 (vs peers)18%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation3.4%42 (on a fixed band)14%
Shareholder yield (distributions) · Returns5.0%71 (on a fixed band)11%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial1/100 · 1/3 factors with a value
  • Growth97/100 · 2/2 factors with a value
  • Quality94/100 · 2/3 factors with a value
  • Returns· partial71/100 · 1/2 factors with a value
  • Valuation38/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CHIPOTLE MEXICAN GRILL, INC. (CMG). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 11.9 bn USD in 2025; YoY growth 5.4%; net margin 10.8%; ROE 48.5%.

The estimated value range is 16.14–33.12 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 22.52 USD, the price of 35.20 USD leaves a potential of -36.0% (value / price − 1) and a margin of safety of -56.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 58.3% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 10.8%
  • FCF conversion: 109.6%
  • Revenue CAGR 3Y: 11.4%
  • EPS CAGR 3Y: 21.2%
  • Shareholder yield (distributions): 5.0%

What contradicts it

  • Current ratio: 0.8x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
32.9x
vertical median 23.8x
above median (+37.9%)
EV/EBITDA
—
vertical median 10.5x
P/S
3.5x
vertical median 0.8x
above median (+312.8%)
P/B
18.1x
vertical median 3.2x
above median (+471.1%)
ROE
48.5%
vertical median 6.7%
above median (+619.8%)
Net margin
10.8%
vertical median 1.9%
above median (+484.8%)
EBIT margin
14.1%
vertical median 2.4%
above median (+489.7%)
Revenue YoY
5.4%
vertical median 4.5%
above median (+19.8%)
Net debt/EBITDA
—
vertical median 2.0x
Dividend yield
—
vertical median 2.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+11% / −14%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for CMG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
22.62
Total return -36% · Per year -36%
39.86
Total return 13% · Per year 13%
59.87
Total return 70% · Per year 70%
3 years
25.08
Total return -29% · Per year -11%
49.43
Total return 40% · Per year 12%
81.07
Total return 130% · Per year 32%
5 years
27.82
Total return -21% · Per year -5%
61.31
Total return 74% · Per year 12%
109.77
Total return 212% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 12.36
  • Net margin± 8.65
  • Annual revenue growth± 6.66
  • Annual dilution± 0.73

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Chipotle Mexican Grill runs fast-casual restaurants built on a burrito, bowl, quesadilla, taco and salad menu, with a focus on responsibly sourced ingredients and classically cooked food. The company is working through a period of pressure on comparable sales while accelerating growth, with fiscal 2025 total revenue reaching about 11.9 billion USD and digital orders making up 38.3% of food and beverage revenue in the second quarter of 2026 123.

SWOT

Strengths

  • A strong brand built on food quality and the Food with Integrity message, with a model in which the company owns and operates most of its restaurants in the US, Canada and Europe 13.
  • A well-developed digital channel with a growing share of sales and a loyalty program that supports visit frequency and customer data 23.
  • Sufficient balance sheet and funding capacity for new restaurant investment, with undrawn credit facility capacity and an ongoing share repurchase program 13.

Weaknesses

  • Operating margins declined in the second quarter of 2026 under labor and ingredient cost pressure 3.
  • Reliance on third-party delivery platforms can weigh on profitability, since the fee collected from the customer may be below the actual delivery cost 1.
  • Comparable restaurant sales fell in fiscal 2025, showing demand sensitivity to the economic environment and consumer confidence 1.

Opportunities

  • International expansion, including partner-operated restaurants in the Middle East, Asia and Mexico, could add growth without taking on all the operational risk 2.
  • Menu innovation and group-occasion offerings could open new consumption occasions in restaurants 3.
  • Technology modernization and the use of AI in operations could lower costs and improve the guest experience 1.

Threats

  • Shifts in consumer tastes or less effective marketing could reduce restaurant transactions 1.
  • Food safety incidents, real or perceived, could quickly damage brand reputation and sales 12.
  • Changes in minimum wage and employee scheduling laws could raise operating costs 1.

Risks

  • Food safetyhigh

    A food-borne illness incident, whether real or rumored, could hurt reputation and sales, and incidents at competitors or suppliers can also shape public perception of the whole industry 1.

  • Workforce and wage regulationhigh

    Hiring difficulties, scheduling and minimum wage legislation, and possible union organizing could raise costs and reduce operational flexibility 1.

  • Competition and differentiationmedium

    Competitors increasingly make claims about ingredient quality, which could weaken the brand's differentiation if not backed by execution 1.

  • Dependence on third-party deliverymedium

    Changes in platform fees or ranking priorities could reduce sales and margins in a delivery channel the company does not control 1.

  • Commodity costs and tariffsmedium

    Inflation in beef, freight and tariffs could raise food costs, and the company may not fully offset them through menu prices 13.

Investment thesis

What would need to be true (bull case)

  • Rising transactions in the second quarter and a growing digital channel could show that the Recipe for Growth strategy is starting to work, if the trend holds 23.
  • A large planned opening program for 2026, with a high share of Chipotlanes, could support revenue growth over the medium term 13.
  • A solid balance sheet and self-funding capacity could allow continued investment and share repurchases if market conditions stay favorable 13.

What would break the thesis

  • Margin pressure visible in the second quarter could persist if labor and ingredient costs stay elevated 3.
  • The consumer environment the company describes as dynamic could weaken comparable sales further, especially if new food safety concerns or geopolitical tensions emerge 2.
  • The aggressive pace of restaurant openings could make recruiting and training staff harder, affecting service quality and guest satisfaction 1.

What to watch

  • Comparable restaurant sales versus full-year 2026 guidance of low single-digit growthQ3 2026
  • Restaurant level operating margin and the trajectory of labor and ingredient costsQ3 2026
  • Pace of restaurant openings against the 2026 target range and the share with Chipotlanes2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

The company reports one operating segment, and revenue comes from restaurant sales with a small amount of delivery service revenue 1. Digital channels, including Chipotlanes drive-through pick-up lanes for digital orders, are a growth driver, and the company is investing in technology for back-of-house operations and in the Chipotle Rewards program 13. Chipotle employed 130,301 people worldwide as of December 31, 2025 1.

The ownership model is mixed: restaurants in Canada, the United Kingdom, France and Germany are company-owned, while those in the Middle East are operated by partners, over which Chipotle does not hold a controlling financial interest 13. This combination lets the company expand into new markets without taking on the full operational risk of each one 1.

Segments

International restaurants

Beyond the US, the company operates company-owned restaurants in Canada, the United Kingdom, France and Germany, and partner-operated restaurants in the Middle East, which allow expansion with lower risk in new markets 12. Their share of revenue is small compared with US operations.

Third-party delivery revenue

Third-party delivery platforms accounted for over 16% of food and beverage revenue in 2025, highlighting dependence on external aggregators and pressure on margins 1.

Market context

The fast-casual, quick-service and casual dining segments are highly competitive, with rivals competing on taste, price, food quality, service, location and brand, from national and regional chains to locally owned restaurants 1. Delivery services that offer meals from many restaurants add to competitive pressure 1.

On sales, comparable restaurant sales grew 2.2% in the second quarter of 2026 after a 1.7% decline in fiscal 2025, which points to a recovery but also to demand that remains sensitive to the economic environment 13.

Trends

  • Recovering transactionstailwind

    Transactions turned positive in the second quarter of 2026, which the company describes as a second consecutive quarter of improving transaction comps, supported by menu innovation and its loyalty program 23.

  • Digital ordering growthtailwind

    The digital share of sales keeps rising, with the app, website and Chipotlanes contributing, which could support visit frequency 13.

  • Labor cost pressureheadwind

    Labor costs rose as a share of revenue on wage inflation and performance bonuses, which could limit margins if the trend continues 13.

  • Ingredient inflation and tariffsmixed

    Food and packaging costs are affected by beef and freight inflation and by tariffs; the company estimates ongoing tariff impact that could vary with future policy changes 13.

Competitive position

Competition includes locally owned restaurants, national and regional chains, and formats that also claim higher-quality ingredients without artificial flavors, colors or preservatives, which makes differentiation harder 1. Delivery services, meal kits and ghost kitchens are indirect competitors 1.

Chipotle's advantage depends on keeping its brand distinct and on operational execution, since many competitors make similar claims about ingredient quality 1. If that differentiation erodes, competitive pressure could weigh on sales and profitability.

  • Fast-casual restaurants with premium ingredient claims

    Formats that claim higher-quality ingredients without artificial flavors, colors or preservatives, named as main competitors 1.

  • National and regional restaurant chains

    Compete on price, service, location and experience across fast-casual and quick-service formats 1.

  • Locally owned independent restaurants

    Direct competition on taste and price, especially in urban and college areas 1.

  • Food delivery services

    Indirect competitors that can steer customers toward other restaurants through paid placement and reviews 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Chipotle Mexican Grill, Inc. · 04 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Chipotle Mexican Grill, Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Chipotle Mexican Grill, Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.