olivlawolivlaw

olivLaw · US equity research

Cracker Barrel Old Country Store, Inc. CBRL

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

70.27USD+2.84% · 1 dayClose 04 Nov 2026

Cracker Barrel Old Country Store operates country-style restaurants and gift shops, with 655 locations in 43 states. The company closed fiscal 2026 with revenue down 4.7%, and its fiscal 2027 outlook points to a moderate recovery if guest traffic improves.

At the close of 04 Nov 2026, Cracker Barrel Old Country Store, Inc. (CBRL) stock was 70.27 USD (+2.84% on the day), with market capitalisation 1.6 bn USD, P/E 50.2 on diluted EPS of 1.40 USD over the last 12 months, dividend yield 1.42%, beta 0.84, 52-week range 25.02–72.45 USD. Latest reported quarter (Q4 2026): revenue of 849.3 m USD (−2.2% YoY), net income of 12.2 m USD (+80.7% YoY), diluted EPS 0.54 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.6 bn USD
shares as of 11 Sept 2026
P/E (TTM)
50.2
Diluted EPS TTM 1.40 · TTM to 31 Jul 2026
E/P (TTM)
1.99%
TTM to 31 Jul 2026
Dividend yield
1.42%
DPS 12m 1.00
Beta (2y)
0.84
Volatility (1y) 56%
52-week range
25.0272.45

Price history

Loading chart…

Technical reading

RSI (14)
65.5
strong (55–70)
Bollinger (20, 2)
57.11 – 75.60
in the upper half of the band · %B 0.71 · band width 27.9%
SMA 50 / 200
57.54 / 43.24
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
3.83 / 4.01
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+24.8%−1.1%+25.9 pp—
3 months+19.6%−0.5%+20.1 pp—
6 months+128.7%+4.4%+124.4 pp—
Year to date+176.7%+12.3%+164.3 pp—
1 year+116.7%+13.5%+103.2 pp+3.2%
3 years+2.3%+76.4%−74.1 pp−16.1%
5 years−51.9%+63.7%−115.5 pp—
Max drawdown (1y)
−27.1%
15 Jan 2026 → 27 Mar 2026
Max drawdown (5y)
−83.2%
08 Nov 2021 → 30 Dec 2025
Compound annual growth (5y)
−13.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 31 Jul 2026

Revenue
849.3 m USD
−2.2% YoY
Net income
12.2 m USD
+80.7% YoY
Diluted EPS
0.54
+80.0% YoY
net / operating
1.4% / 1.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue845.1 m949.4 m821.1 m868.0 m797.2 m874.8 m797.4 m849.3 m
Cost of revenue258.9 m309.8 m247.3 m265.0 m248.4 m292.7 m241.0 m244.2 m
Operating income7.1 m29.1 m14.9 m4.0 m-32.8 m463.0 k6.7 m13.1 m
Depreciation & amortisation29.2 m30.2 m ≈31.0 m ≈31.9 m30.2 m30.5 m ≈31.0 m ≈31.3 m
Pre-tax income1.2 m24.1 m9.9 m2.5 m-36.5 m-3.6 m50.5 m10.2 m
Income tax-3.6 m1.9 m-2.7 m-4.3 m-11.9 m-4.9 m7.7 m-2.0 m
Net income4.8 m22.2 m12.6 m6.8 m-24.6 m1.3 m42.8 m12.2 m
Diluted EPS0.220.990.560.30 ≈-1.100.061.900.54 ≈
Operating cash flow-4.4 m98.1 m ≈23.0 m ≈102.2 m-53.4 m51.3 m ≈94.7 m ≈113.7 m
Capex39.0 m38.1 m ≈36.6 m ≈45.5 m35.5 m26.8 m ≈27.8 m ≈27.7 m
Dividends paid6.1 m5.8 m ≈5.6 m ≈5.6 m6.3 m5.7 m ≈5.6 m ≈5.6 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 95 percentile of its own 38-quarter history (min 12.7, median 19.4, max 407.5; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue3.1 bn2.5 bn2.8 bn3.3 bn3.4 bn3.5 bn3.5 bn3.3 bn
Revenue YoY+1.4%−17.9%+11.8%+15.8%+5.4%+0.8%+0.4%−4.7%
Net income223.4 m-32.5 m254.5 m131.9 m99.1 m40.9 m46.4 m31.7 m
Net income YoY−9.8%−114.5%unavailable−48.2%−24.9%−58.7%+13.3%−31.7%
Diluted EPS9.27-1.3610.715.674.451.832.061.40
Diluted EPS YoY−9.9%−114.7%unavailable−47.1%−21.5%−58.9%+12.6%−32.0%
net %7.3%-1.3%9.0%4.0%2.9%1.2%1.3%1.0%
Free cash flow224.5 m-136.3 m230.5 m106.9 m123.5 m40.7 m59.8 m88.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Jul 2026

Cash
36.5 m USD
Financial debt
337.2 m USD
Net debt
300.7 m USD
Equity
478.2 m USD
Total assets
2.0 bn USD
Debt / equity
0.71x
Current ratio
0.58x
ROE
6.7%
ROA
1.5%
FCF margin
2.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
3.5 bn
2025
3.5 bn
2026
3.3 bn

SEC (XBRL)· 25 Sept 2026verified

Cost of revenue
2024
1.1 bn
2025
1.1 bn
2026
1.0 bn

SEC (XBRL)· 25 Sept 2026verified

Gross profit
2024
2.4 bn ≈
2025
2.4 bn ≈
2026
2.3 bn ≈

SEC (XBRL)· 25 Sept 2026derived

Operating income
2024
45.1 m
2025
55.0 m
2026
-12.5 m

SEC (XBRL)· 25 Sept 2026verified

Depreciation & amortisation
2024
111.7 m
2025
122.2 m
2026
123.1 m

SEC (XBRL)· 25 Sept 2026verified

EBITDA
2024
156.9 m ≈
2025
177.3 m ≈
2026
110.6 m ≈

SEC (XBRL)· 25 Sept 2026derived

Pre-tax income
2024
24.2 m
2025
37.7 m
2026
20.6 m

SEC (XBRL)· 25 Sept 2026verified

Income tax
2024
-16.7 m
2025
-8.7 m
2026
-11.1 m

SEC (XBRL)· 25 Sept 2026verified

Net income
2024
40.9 m
2025
46.4 m
2026
31.7 m

SEC (XBRL)· 25 Sept 2026verified

Diluted EPS
2024
1.83
2025
2.06
2026
1.40

SEC (XBRL)· 25 Sept 2026verified

Weighted average diluted shares
2024
22.3 m
2025
22.5 m
2026
22.5 m

SEC (XBRL)· 25 Sept 2026verified

Dividend per share
2024
4.15
2025
1.00
2026
1.00

SEC (XBRL)· 25 Sept 2026verified

Balance sheet · USD

Cash
2024
12.0 m
2025
39.6 m
2026
36.5 m

SEC (XBRL)· 25 Sept 2026verified

Receivables
2024
39.2 m
2025
35.1 m
2026
36.9 m

SEC (XBRL)· 25 Sept 2026verified

Inventories
2024
181.0 m
2025
180.6 m
2026
163.9 m

SEC (XBRL)· 25 Sept 2026verified

Current assets
2024
278.2 m
2025
313.1 m
2026
275.9 m

SEC (XBRL)· 25 Sept 2026verified

Property, plant & equipment, net
2024
959.8 m
2025
967.0 m
2026
885.8 m

SEC (XBRL)· 25 Sept 2026verified

Goodwill
2024
—
2025
—
2026
—

SEC (XBRL)· 26 Sept 2023verified

Intangibles (excl. goodwill)
2024
24.4 m
2025
24.4 m
2026
3.4 m

SEC (XBRL)· 25 Sept 2026verified

Total assets
2024
2.2 bn
2025
2.2 bn
2026
2.0 bn

SEC (XBRL)· 25 Sept 2026verified

Accounts payable
2024
162.3 m
2025
169.8 m
2026
152.7 m

SEC (XBRL)· 25 Sept 2026verified

Short-term debt
2024
75.0 k
2025
149.2 m
2026
—

SEC (XBRL)· 26 Sept 2025verified

Long-term debt
2024
476.6 m
2025
335.5 m
2026
337.2 m

SEC (XBRL)· 25 Sept 2026verified

Current liabilities
2024
454.2 m
2025
625.6 m
2026
476.2 m

SEC (XBRL)· 25 Sept 2026verified

Equity
2024
440.1 m †
2025
461.7 m †
2026
478.2 m †

SEC (XBRL)· 25 Sept 2026verified

Cash flow · USD

Operating cash flow
2024
169.0 m
2025
218.9 m
2026
206.2 m

SEC (XBRL)· 25 Sept 2026verified

Capex
2024
128.3 m
2025
159.1 m
2026
117.8 m

SEC (XBRL)· 25 Sept 2026verified

Free cash flow
2024
40.7 m ≈
2025
59.8 m ≈
2026
88.4 m ≈

SEC (XBRL)· 25 Sept 2026derived

Investing cash flow
2024
-124.3 m
2025
-156.7 m
2026
-34.2 m

SEC (XBRL)· 25 Sept 2026verified

Financing cash flow
2024
-57.8 m
2025
-34.6 m
2026
-175.1 m

SEC (XBRL)· 25 Sept 2026verified

Dividends paid
2024
116.1 m
2025
23.1 m
2026
23.1 m

SEC (XBRL)· 25 Sept 2026verified

Share repurchases
2024
—
2025
—
2026
—

SEC (XBRL)· 26 Sept 2023verified

Computed indicators

Growth

Revenue growth (YoY)
-4.7%
computed by olivLawFY 2026
Revenue CAGR 3Y
-1.2%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
3.3%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-122.7%
computed by olivLawFY 2026
Net income growth (YoY)
-31.7%
computed by olivLawFY 2026
Net income CAGR 3Y
-31.6%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
-34.1%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-32.0%
computed by olivLawFY 2026
EPS CAGR 3Y
-32.0%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
-33.4%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
48.0%
computed by olivLawFY 2026

Profitability

Gross margin
69.1%
computed by olivLawFY 2026
EBITDA margin
3.3%
computed by olivLawFY 2026
EBIT margin
-0.4%
computed by olivLawFY 2026
Net margin
1.0%
computed by olivLawFY 2026
FCF margin
2.7%
computed by olivLawFY 2026

Returns

ROE
6.7%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROA
1.5%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROIC
-1.2%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROCE
-0.8%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Payout ratio (EPS)
71.4%
computed by olivLawFY 2026
Payout ratio (FCF)
26.2%
computed by olivLawFY 2026

Balance sheet

Net debt
300.7 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Net debt / EBITDA
2.7x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 31 Jul 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 31 Jul 2026
Quick ratio
0.2x
computed by olivLawbalance sheet at 31 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
206.2 m USD
computed by olivLawFY 2026
Capital expenditure
117.8 m USD
computed by olivLawFY 2026
Free cash flow
88.4 m USD
computed by olivLawFY 2026
FCF conversion
279.2%
computed by olivLawFY 2026
Cash conversion
186.4%
computed by olivLawFY 2026

Efficiency

Days sales outstanding
4 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Days inventory outstanding
61 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Days payables outstanding
57 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Cash conversion cycle
8 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026

Market and valuation

Market capitalisation
1.6 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
1.9 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Market cap / net income TTM
49.6x
computed by olivLawFY 2026
P/E (TTM)
50.2x
computed by olivLawFY 2026
Earnings yield
2.0%
computed by olivLawFY 2026
P/B
3.3x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
0.5x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
16.9x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.6x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
P/FCF
17.8x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
FCF yield
5.6%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Dividend yield
1.4%
computed by olivLawFY 2026
Shareholder yield (distributions)
1.5%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 32 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40 · (margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

70.27 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.6 bn USD

Key indicators

Market capitalisation
1.6 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
50.2x
computed by olivLawFY 2026
P/B
3.3x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
16.9x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROE
6.7%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Net margin
1.0%
computed by olivLawFY 2026
Revenue growth (YoY)
-4.7%
computed by olivLawFY 2026
Dividend yield
1.4%
computed by olivLawFY 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 11 Sept 2026
Source: SEC (XBRL)published 25 Sept 2026
verified 2444derived 180

Score by group

  • Balance sheet31
  • Growth0
  • Quality45
  • Returns53
  • Valuation33

Estimated value range

Low
21.10
USD per share
Mid
29.44
USD per share
High
43.31
USD per share
Price: 70.27 USD
The price is above the range
Potential to the central value: -58.1% (value / price − 1)
Margin of safety: -138.7% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 13.14 – 64.21 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA21.54 – 64.21 (Mid 33.37)
    22 companies used · median multiple 9.5x · quartiles 7.1x – 15.7x
    ARCO, BDL, BJRI, BLMN, CAKE, DRI, FWRG, GTIM, LOCO, MCD, NATH, NDLS, PLAY, PTLO, PZZA, QSR, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E21.10 – 43.31 (Mid 29.44)
    22 companies used · median multiple 21.0x · quartiles 15.1x – 30.9x
    ARCO, BDL, BJRI, BLMN, CAKE, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MB, MCD, NATH, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)13.14 – 17.67 (Mid 15.07)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 32/100

FactorValueScoreWeight used
ROIC · Quality-1.2%17 (vs peers)11%
Net margin · Quality1.0%38 (vs peers)7%
FCF conversion · Quality279.2%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-1.2%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-32.0%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet2.7x43 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.6x0 (on a fixed band)4%
P/E (TTM) · Valuation50.2x15 (vs peers)11%
EV/EBITDA · Valuation16.9x22 (vs peers)11%
FCF yield · Valuation5.6%70 (on a fixed band)9%
Shareholder yield (distributions) · Returns1.5%21 (on a fixed band)7%
Payout ratio (FCF) · Returns26.2%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet31/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality45/100 · 3/3 factors with a value
  • Returns53/100 · 2/2 factors with a value
  • Valuation33/100 · 3/3 factors with a value

Memo

Cracker Barrel Old Country Store, Inc. (CBRL). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 3.3 bn USD in 2026; YoY growth -4.7%; net margin 1.0%; ROE 6.7%; net debt/EBITDA 2.7x.

The estimated value range is 21.10–43.31 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 29.44 USD, the price of 70.27 USD leaves a potential of -58.1% (value / price − 1) and a margin of safety of -138.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 32/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 279.2%
  • FCF yield: 5.6%
  • Payout ratio (FCF): 26.2%

What contradicts it

  • ROIC: -1.2%
  • Revenue CAGR 3Y: -1.2%
  • EPS CAGR 3Y: -32.0%
  • Current ratio: 0.6x
  • P/E (TTM): 50.2x
  • EV/EBITDA: 16.9x
  • Shareholder yield (distributions): 1.5%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
50.2x
vertical median 23.8x
above median (+110.6%)
EV/EBITDA
16.9x
vertical median 9.9x
above median (+70.2%)
P/S
0.5x
vertical median 1.0x
below median (−50.6%)
P/B
3.3x
vertical median 3.2x
at median
ROE
6.7%
vertical median 6.9%
at median
Net margin
1.0%
vertical median 2.0%
below median (−52.4%)
EBIT margin
-0.4%
vertical median 2.7%
below median (−113.7%)
Revenue YoY
-4.7%
vertical median 4.7%
below median (−200.7%)
Net debt/EBITDA
2.7x
vertical median 1.3x
above median (+102.9%)
Dividend yield
1.4%
vertical median 2.1%
below median (−33.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+117% / +2%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for CBRL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
39.63
Total return -43% · Per year -43%
70.26
Total return 1% · Per year 1%
106.11
Total return 53% · Per year 53%
3 years
34.17
Total return -48% · Per year -20%
68.56
Total return 2% · Per year 1%
114.30
Total return 68% · Per year 19%
5 years
29.46
Total return -53% · Per year -14%
66.91
Total return 2% · Per year 0%
123.11
Total return 84% · Per year 13%
What moves the 3-year price the most
  • Exit P/E± 17.14
  • Net margin± 12.00
  • Annual revenue growth± 10.42
  • Annual dilution± 1.01

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Cracker Barrel Old Country Store operates country-style restaurants and gift shops, with 655 locations in 43 states 1. The company closed fiscal 2026 with revenue down 4.7% 1, and its fiscal 2027 outlook points to a moderate recovery if guest traffic improves.

SWOT

Strengths

  • The brand has strong recognition with a nostalgic concept and an extensive store network mainly along interstate highways 1.
  • The company reduced debt and raised liquidity through property sale-leasebacks and note repayment 2.
  • Gift shops generate high sales per square foot and benefit from restaurant guests 1.

Weaknesses

  • Guest traffic fell significantly in fiscal 2026, eroding comparable store sales 1.
  • Branding campaigns and test remodels drew negative reactions, and the company reverted to its former logo 1.
  • Operating margin declined, and labor costs rose as a share of revenue 1.

Opportunities

  • If traffic improves, the fiscal 2027 outlook could support comparable store sales growth 2.
  • Expanding off-premise channels and the loyalty program could increase visit frequency 1.
  • Lower debt could provide room to invest in operations and the guest experience 2.

Threats

  • Rising food, labor and utility costs could reduce margins if prices cannot be adjusted 1.
  • Competition from restaurant chains and delivery services could draw guests away 1.
  • Negative publicity and social media reactions could quickly affect brand perception 1.

Risks

  • Cost pressurehigh

    Prices for commodities, transportation and labor could rise, and the company might not be able to pass the full increase on to customers 1.

  • Declining traffichigh

    Guests could reduce visits if prices are seen as too high or if alternatives become more attractive 1.

  • Negative publicitymedium

    Social media reactions and public criticism could quickly damage the brand image before the company can respond 1.

  • Strategy executionmedium

    Rolling out strategic initiatives across the store base could fail if guests or employees do not accept them 1.

  • Supply chainmedium

    The company relies on a single distribution facility and key vendors, including for foreign-sourced retail products, which could cause disruption 2.

Investment thesis

What would need to be true (bull case)

  • If the traffic trend keeps improving, the fiscal 2027 outlook could become easier to reach and results could support a sales recovery 2.
  • Debt reduction and the sale-leaseback could provide financial flexibility for the period ahead 2.
  • A strong brand and a highway store network could support loyal guests and retail sales 1.

What would break the thesis

  • If guest traffic does not recover, comparable store sales could remain under pressure 1.
  • Cost inflation and wage increases could compress margins more than the guidance assumes 2.
  • Negative publicity and competition could weigh on results if guests choose cheaper alternatives 1.

What to watch

  • Guest traffic trend and comparable store salesQ1 2027
  • Delivery against fiscal 2027 revenue and adjusted EBITDA guidance2027
  • Commodity costs and hourly wage inflation2027
  • Debt levels and revolving credit facility usagenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company runs the Cracker Barrel Old Country Store concept, founded in 1969 and headquartered in Lebanon, Tennessee 1. Restaurants generated about 81% of total revenue in 2026, and the rest came from gift shops selling decorative items, toys, apparel and food products 1. In fiscal 2026, comparable restaurant guest traffic fell 7.6%, while the average check per guest rose 3.7% 1.

Operations include 655 stores, none franchised, mostly located along interstate highways 1. The company sold 35 Maple Street Biscuit Company locations and closed the rest, reducing the total network from 725 to 655 units 1. In the fourth quarter of fiscal 2026, a sale-leaseback covered 26 locations, with net proceeds of about 77 million USD used to reduce debt 2.

Segments

Restaurants

Restaurants serve breakfast, lunch and dinner, with 29% of restaurant sales in breakfast, 40% in lunch and 31% in dinner 1. About 20% of restaurant sales come from off-premise channels such as to-go orders and delivery 1.

Gift shops

Retail sales represent 18.6% of revenue 1. Apparel and accessories account for the largest share at 32% of retail sales, followed by food at 19% and toys at 15% 1.

Maple Street Biscuit Company

The breakfast and lunch fast-casual concept was sold or closed in the fourth quarter of fiscal 2026, and no MSBC locations were operated as of July 31, 2026 1.

Market context

The US full-service restaurant market is intensely competitive, and Cracker Barrel operates mainly in this segment 1. Sales are sensitive to inflation, consumer discretionary income and interstate travel, since many guests are travelers 1.

Seasonality matters: tourist traffic and dining out peak in the summer, while retail sales are strongest in the second quarter, which includes the holiday season 1. Inflationary pressure on food, labor and utility costs remains a key factor for industry margins 1.

Trends

  • Guest traffic recoverytailwind

    The company reported improving traffic trends and key guest metrics in the fourth quarter of fiscal 2026 2. If these trends continue, the fiscal 2027 outlook could become more achievable 2.

  • Price-sensitive consumersheadwind

    Guests could reduce visits or switch to lower-priced competitors, especially given higher consumer debt and lower savings rates 1. This could weigh on restaurant traffic 1.

  • Debt reduction and financial flexibilitymixed

    The sale-leaseback and debt repayment reduced total debt from 484.6 million USD to 337.2 million USD 2. This could provide more flexibility, although revenue pressure could limit the benefit 2.

Competitive position

The company competes with national and regional restaurant and retail chains, as well as local restaurants, supermarkets and meal-replacement providers 1. Competition centers on quality, variety and perceived value of menu and retail items, as well as service efficiency and marketing effectiveness 1.

Pressure also comes from third-party delivery, meal kits and other off-premise offerings that could draw guests who would otherwise visit the store 1. Management noted that intense competition could continue across these factors 1.

  • Full-service and family dining restaurants

    Competitors offering sit-down meals that could attract the same travelers and local guests 1.

  • Fast-casual and quick-service restaurants

    Competitors offering lower prices and faster service, which could reduce guest traffic 1.

  • Supermarket chains with deli and restaurant services

    Competitors combining prepared food with retail sales, an area that overlaps with Cracker Barrel 1.

  • Third-party delivery platforms and meal-kit services

    Off-premise providers competing for guests who no longer dine in the restaurant 1.

News & filings

In the press

The latest news item in our archive is from 23 Sept 2026; the newest SEC filing is from 06 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Proxy statement06 Oct 2026
  • Annual report25 Sept 2026
  • Current report23 Sept 2026
    Results of operations · Financial statements and exhibits
  • Current report27 Jul 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report20 Jul 2026
    Creation of a direct financial obligation · Exit or disposal costs · Material impairment · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report09 Jun 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report09 Jun 2026
  • Current report01 May 2026
    Departure or appointment of officers
  • Current report04 Mar 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report04 Mar 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2026-07-31 · SEC / Cracker Barrel Old Country Store, Inc. · 25 Sept 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Cracker Barrel Old Country Store, Inc. · 23 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.