olivlawolivlaw

olivLaw · US equity research

El Pollo Loco Holdings, Inc. LOCO

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

16.47USD+5.92% · 1 dayClose 04 Nov 2026

El Pollo Loco is a limited-service chicken restaurant chain known for citrus-marinated fire-grilled chicken, with more than 500 restaurants across nine U.S. states. In August 2026 the company reported system-wide comparable sales growth of 3.9% in the second quarter and raised its 2026 outlook.

At the close of 04 Nov 2026, El Pollo Loco Holdings, Inc. (LOCO) stock was 16.47 USD (+5.92% on the day), with market capitalisation 501.2 m USD, P/E 14.1 on diluted EPS of 1.17 USD over the last 12 months, dividend yield 9.11%, beta 0.56, 52-week range 10.07–17.20 USD. Latest reported quarter (Q2 2026): revenue of 129.6 m USD (+3.0% YoY), net income of 12.8 m USD (+80.2% YoY), diluted EPS 0.43 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
501.2 m USD
shares as of 03 Aug 2026
P/E (TTM)
14.1
Diluted EPS TTM 1.17 · TTM to 01 Jul 2026
E/P (TTM)
7.11%
TTM to 01 Jul 2026
Dividend yield
9.11%
DPS 12m 1.50
Beta (2y)
0.56
Volatility (1y) 35%
52-week range
10.0717.20

Price history

Loading chart…

Technical reading

RSI (14)
66.9
strong (55–70)
Bollinger (20, 2)
14.28 – 16.56
in the upper half of the band · %B 0.96 · band width 14.8%
SMA 50 / 200
14.99 / 14.16
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.19 / 0.10
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+14.4%−1.1%+15.5 pp—
3 months−3.1%−0.5%−2.6 pp—
6 months+23.1%+4.4%+18.7 pp—
Year to date+57.5%+12.3%+45.1 pp—
1 year+56.4%+13.5%+42.9 pp+3.2%
3 years+87.6%+76.4%+11.2 pp−16.1%
5 years+6.3%+63.7%−57.4 pp—
Max drawdown (1y)
−18.1%
01 Jul 2026 → 25 Sept 2026
Max drawdown (5y)
−46.3%
08 Nov 2021 → 26 Oct 2023
Compound annual growth (5y)
+1.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 01 Jul 2026

Revenue
129.6 m USD
+3.0% YoY
Net income
12.8 m USD
+80.2% YoY
Diluted EPS
0.43
+79.2% YoY
net / operating
9.9% / 14.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue120.4 m114.3 m119.2 m125.8 m121.5 m123.5 m126.2 m129.6 m
Operating income10.1 m9.0 m9.0 m11.3 m11.5 m10.3 m12.2 m18.7 m
Depreciation & amortisation4.0 m4.0 m3.9 m3.9 m4.0 m4.2 m4.3 m4.2 m
Interest expense1.5 m1.3 m1.2 m1.2 m1.1 m965.0 k731.0 k706.0 k
Pre-tax income8.6 m7.8 m7.8 m10.1 m10.3 m9.3 m11.5 m18.0 m
Income tax2.4 m1.8 m2.3 m3.0 m3.0 m2.8 m3.3 m5.2 m
Net income6.2 m6.0 m5.5 m7.1 m7.4 m6.5 m8.2 m12.8 m
Diluted EPS0.210.20 ≈0.190.240.250.22 ≈0.270.43
Operating cash flow13.0 m ≈5.6 m4.7 m14.1 m ≈15.3 m ≈13.9 m13.0 m31.7 m ≈
Capex3.9 m ≈4.5 m3.4 m5.0 m ≈5.4 m ≈8.8 m10.2 m8.5 m ≈
Share repurchases1.1 m ≈1.3 m1.8 m68.0 k ≈0 ≈-1.0 k——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 31 percentile of its own 35-quarter history (min 11.3, median 17.2, max 141.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue435.8 m442.3 m426.1 m454.4 m470.0 m468.7 m473.0 m490.0 m
Revenue YoY+8.5%+1.5%−3.7%+6.6%+3.4%−0.3%+0.9%+3.6%
Net income-9.0 m24.9 m24.5 m29.1 m20.8 m25.6 m25.7 m26.5 m
Net income YoY−204.4%unavailable−1.7%+19.0%−28.6%+22.8%+0.5%+3.1%
Diluted EPS-0.230.670.680.800.570.740.860.90
Diluted EPS YoY−204.5%unavailable+1.5%+17.6%−28.8%+29.8%+16.2%+4.7%
net %-2.1%5.6%5.7%6.4%4.4%5.5%5.4%5.4%
Free cash flow17.6 m20.7 m33.9 m35.1 m18.6 m19.4 m27.7 m25.4 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
6.2 m USD
Financial debt
51.0 m USD
Net debt
44.8 m USD
Equity
291.1 m USD
Total assets
606.6 m USD
Debt / equity
0.18x
Current ratio
0.32x
ROE
9.6%
ROA
4.4%
FCF margin
5.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
468.7 m
2024
473.0 m
2025
490.0 m

SEC (XBRL)· 13 Mar 2026verified

Operating income
2023
39.8 m
2024
41.2 m
2025
42.0 m

SEC (XBRL)· 13 Mar 2026verified

Depreciation & amortisation
2023
15.2 m
2024
15.7 m
2025
16.0 m

SEC (XBRL)· 13 Mar 2026verified

EBITDA
2023
55.0 m ≈
2024
56.9 m ≈
2025
58.0 m ≈

SEC (XBRL)· 13 Mar 2026derived

Interest expense
2023
4.8 m
2024
5.9 m
2025
4.5 m

SEC (XBRL)· 13 Mar 2026verified

Pre-tax income
2023
34.9 m
2024
35.3 m
2025
37.6 m

SEC (XBRL)· 13 Mar 2026verified

Income tax
2023
9.3 m
2024
9.6 m
2025
11.1 m

SEC (XBRL)· 13 Mar 2026verified

Net income
2023
25.6 m
2024
25.7 m
2025
26.5 m

SEC (XBRL)· 13 Mar 2026verified

Diluted EPS
2023
0.74
2024
0.86
2025
0.90

SEC (XBRL)· 13 Mar 2026verified

Weighted average diluted shares
2023
34.4 m
2024
30.0 m
2025
29.4 m

SEC (XBRL)· 13 Mar 2026verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2023verified

Balance sheet · USD

Cash
2023
7.3 m
2024
2.5 m
2025
6.2 m

SEC (XBRL)· 13 Mar 2026verified

Inventories
2023
1.9 m
2024
1.9 m
2025
1.8 m

SEC (XBRL)· 13 Mar 2026verified

Current assets
2023
25.1 m
2024
19.9 m
2025
25.6 m

SEC (XBRL)· 13 Mar 2026verified

Property, plant & equipment, net
2023
84.0 m
2024
86.1 m
2025
97.0 m

SEC (XBRL)· 13 Mar 2026verified

Goodwill
2023
248.7 m
2024
248.7 m
2025
248.7 m

SEC (XBRL)· 13 Mar 2026verified

Total assets
2023
592.3 m
2024
592.0 m
2025
606.6 m

SEC (XBRL)· 13 Mar 2026verified

Accounts payable
2023
12.5 m
2024
12.1 m
2025
15.7 m

SEC (XBRL)· 13 Mar 2026verified

Long-term debt
2023
84.0 m
2024
71.0 m
2025
51.0 m

SEC (XBRL)· 13 Mar 2026verified

Current liabilities
2023
72.6 m
2024
75.7 m
2025
79.1 m

SEC (XBRL)· 13 Mar 2026verified

Total liabilities
2023
341.6 m
2024
331.3 m
2025
315.6 m

SEC (XBRL)· 13 Mar 2026verified

Equity
2023
250.7 m †
2024
260.7 m †
2025
291.1 m †

SEC (XBRL)· 13 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
40.7 m
2024
46.8 m
2025
48.1 m

SEC (XBRL)· 13 Mar 2026verified

Capex
2023
21.3 m
2024
19.1 m
2025
22.6 m

SEC (XBRL)· 13 Mar 2026verified

Free cash flow
2023
19.4 m ≈
2024
27.7 m ≈
2025
25.4 m ≈

SEC (XBRL)· 13 Mar 2026derived

Investing cash flow
2023
-13.4 m
2024
-18.9 m
2025
-22.6 m

SEC (XBRL)· 13 Mar 2026verified

Financing cash flow
2023
-40.4 m
2024
-32.6 m
2025
-21.7 m

SEC (XBRL)· 13 Mar 2026verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 10 Mar 2023verified

Share repurchases
2023
59.2 m
2024
20.6 m
2025
1.8 m

SEC (XBRL)· 13 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
1.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
2.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
2.1%
computed by olivLawFY 2025
Net income growth (YoY)
3.1%
computed by olivLawFY 2025
Net income CAGR 3Y
8.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
1.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
4.7%
computed by olivLawFY 2025
EPS CAGR 3Y
16.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
5.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-8.2%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
13.8%
computed by olivLawTTM to 01 Jul 2026
EBIT margin
10.5%
computed by olivLawTTM to 01 Jul 2026
Net margin
7.0%
computed by olivLawTTM to 01 Jul 2026
FCF margin
8.2%
computed by olivLawTTM to 01 Jul 2026

Returns

ROE
11.8%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
ROA
5.7%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
ROIC
11.2%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
ROCE
9.9%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
16.7 m USD
computed by olivLawbalance sheet at 01 Jul 2026
Net debt / EBITDA
0.2x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 01 Jul 2026
Interest coverage
14.9x
computed by olivLawTTM to 01 Jul 2026

Liquidity

Current ratio
0.4x
computed by olivLawbalance sheet at 01 Jul 2026
Quick ratio
0.4x
computed by olivLawbalance sheet at 01 Jul 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 01 Jul 2026

Cash

Operating cash flow
73.9 m USD
computed by olivLawTTM to 01 Jul 2026
Capital expenditure
32.9 m USD
computed by olivLawTTM to 01 Jul 2026
Free cash flow
41.0 m USD
computed by olivLawTTM to 01 Jul 2026
FCF conversion
117.6%
computed by olivLawTTM to 01 Jul 2026
Cash conversion
106.7%
computed by olivLawTTM to 01 Jul 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
501.2 m USD
computed by olivLawbalance sheet at 01 Jul 2026
Enterprise value
517.9 m USD
computed by olivLawbalance sheet at 01 Jul 2026
Market cap / net income TTM
14.4x
computed by olivLawTTM to 01 Jul 2026
P/E (TTM)
14.1x
computed by olivLawTTM to 01 Jul 2026
Earnings yield
7.1%
computed by olivLawTTM to 01 Jul 2026
P/B
1.6x
computed by olivLawbalance sheet at 01 Jul 2026
P/S
1.0x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
EV/EBITDA
7.5x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
EV/EBIT
9.8x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
EV/Sales
1.0x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
P/FCF
12.2x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
FCF yield
8.2%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
Dividend yield
9.1%
computed by olivLawTTM to 01 Jul 2026
Shareholder yield (distributions)
0.4%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

16.47 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 501.2 m USD

Key indicators

Market capitalisation
501.2 m USD
computed by olivLawbalance sheet at 01 Jul 2026
P/E (TTM)
14.1x
computed by olivLawTTM to 01 Jul 2026
P/B
1.6x
computed by olivLawbalance sheet at 01 Jul 2026
EV/EBITDA
7.5x
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
ROE
11.8%
computed by olivLawTTM to 01 Jul 2026 · balance sheet at 01 Jul 2026
Net margin
7.0%
computed by olivLawTTM to 01 Jul 2026
Revenue growth (YoY)
3.6%
computed by olivLawFY 2025
Dividend yield
9.1%
computed by olivLawTTM to 01 Jul 2026

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 01 Jul 2026
Latest balance sheet date: 01 Jul 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 1777derived 111

Score by group

  • Balance sheet69
  • Growth56
  • Quality74
  • Returns5
  • Valuation82

Estimated value range

Low
18.64
USD per share
Mid
22.93
USD per share
High
32.11
USD per share
Price: 16.47 USD
The price is below the range
Potential to the central value: 39.2% (value / price − 1)
Margin of safety: 28.2% (1 − price / value)
Agreement between methods: high · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 15.55 – 38.05 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)17.57 – 27.44 (Mid 21.38)
    WACC 9.0% · starting FCFF 43.5 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -9.1%
  • Peers: EV/EBITDA15.55 – 36.78 (Mid 23.25)
    22 companies used · median multiple 10.5x · quartiles 7.1x – 16.4x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, DRI, FWRG, GTIM, MCD, NATH, NDLS, PLAY, PTLO, PZZA, QSR, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E21.26 – 38.05 (Mid 25.57)
    22 companies used · median multiple 21.8x · quartiles 18.1x – 32.5x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, MB, MCD, NATH, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)19.71 – 26.51 (Mid 22.61)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 68/100

FactorValueScoreWeight used
ROIC · Quality11.2%56 (vs peers)11%
Net margin · Quality7.0%77 (vs peers)7%
FCF conversion · Quality117.6%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth1.4%12 (on a fixed band)9%
EPS CAGR 3Y · Growth16.4%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.2x78 (vs peers)11%
Interest coverage · Balance sheet14.9x100 (on a fixed band)7%
Current ratio · Balance sheet0.4x0 (on a fixed band)4%
P/E (TTM) · Valuation14.1x81 (vs peers)11%
EV/EBITDA · Valuation7.5x70 (vs peers)11%
FCF yield · Valuation8.2%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.4%5 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet69/100 · 3/3 factors with a value
  • Growth56/100 · 2/2 factors with a value
  • Quality74/100 · 3/3 factors with a value
  • Returns· partial5/100 · 1/2 factors with a value
  • Valuation82/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

EL POLLO LOCO HOLDINGS, INC. (LOCO). Latest full fiscal year: 2025; data up to 2026-07-01.

Figures computed from the financial statements: revenue 490.0 m USD in 2025; YoY growth 3.6%; net margin 7.0%; ROE 11.8%; net debt/EBITDA 0.2x.

The estimated value range is 18.64–32.11 USD per share (median of 4 methods, agreement: high); assumptions are illustrative. Against the central value of 22.93 USD, the price of 16.47 USD leaves a potential of 39.2% (value / price − 1) and a margin of safety of 28.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 7.0%
  • FCF conversion: 117.6%
  • EPS CAGR 3Y: 16.4%
  • Net debt / EBITDA: 0.2x
  • Interest coverage: 14.9x
  • P/E (TTM): 14.1x
  • FCF yield: 8.2%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: 1.4%
  • Current ratio: 0.4x
  • Shareholder yield (distributions): 0.4%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
14.1x
vertical median 26.3x
below median (−46.5%)
EV/EBITDA
7.5x
vertical median 11.0x
below median (−31.8%)
P/S
1.0x
vertical median 0.8x
above median (+18.0%)
P/B
1.6x
vertical median 3.3x
below median (−51.9%)
ROE
11.8%
vertical median 6.7%
above median (+75.0%)
Net margin
7.0%
vertical median 1.9%
above median (+275.8%)
EBIT margin
10.5%
vertical median 2.4%
above median (+339.2%)
Revenue YoY
3.6%
vertical median 4.7%
below median (−23.4%)
Net debt/EBITDA
0.2x
vertical median 2.7x
below median (−91.0%)
Dividend yield
9.1%
vertical median 2.1%
above median (+334.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+56% / +88%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for LOCO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
9.22
Total return -44% · Per year -44%
16.33
Total return -1% · Per year -1%
24.64
Total return 50% · Per year 50%
3 years
8.40
Total return -49% · Per year -20%
16.80
Total return 2% · Per year 1%
27.89
Total return 69% · Per year 19%
5 years
7.66
Total return -54% · Per year -14%
17.27
Total return 5% · Per year 1%
31.58
Total return 92% · Per year 14%
What moves the 3-year price the most
  • Exit P/E± 4.20
  • Net margin± 2.94
  • Annual revenue growth± 2.49
  • Annual dilution± 0.25

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

El Pollo Loco is a limited-service chicken restaurant chain known for citrus-marinated fire-grilled chicken, with more than 500 restaurants across nine U.S. states. In August 2026 the company reported system-wide comparable sales growth of 3.9% in the second quarter and raised its 2026 outlook 3.

SWOT

Strengths

  • A differentiated concept built on citrus-marinated fire-grilled chicken, with broad appeal across demographic groups 1.
  • Restaurant-level contribution margins that were stable and improving in the second quarter of 2026 3.
  • A mixed franchise model that allows expansion with less own capital, plus a sizeable loyalty programme 1.

Weaknesses

  • High revenue concentration in the greater Los Angeles area, exposing the company to local and regional developments 1.
  • Comparable sales were nearly flat in 2025, and transactions fell in company-operated restaurants 1.
  • Reliance on franchisees for new openings could slow growth if recruitment of franchisees lags 1.

Opportunities

  • If new products such as chicken tenders and sandwiches prove attractive, visit frequency could rise 1.
  • Expansion into new states such as Idaho and Washington could open markets that are not yet served 1.
  • A lower-cost restaurant prototype could improve returns on investment for new units 1.

Threats

  • Rising labour costs in California and possible tariffs on imports could compress margins 12.
  • A decline in consumer discretionary spending could affect transactions in every market 1.
  • Intense competition in the Los Angeles area and shifting food preferences could pressure sales 1.

Risks

  • Geographic concentrationhigh

    Much of the revenue comes from the greater Los Angeles area, so local events, regulation or natural disasters could have an outsized impact 1.

  • Labour costshigh

    California wage legislation and difficulty attracting staff could reduce margins if they cannot be offset through prices 12.

  • Tariffs and supply chainmedium

    Products imported from Mexico, Canada and Asia could become more expensive depending on trade policy, affecting cost of goods sold 1.

  • Dependence on restaurant openingsmedium

    The growth plan depends on opening new restaurants, and permitting delays or a shortage of franchisees could slow expansion 1.

  • Competition and shifting preferencesmedium

    Rivals with larger resources may innovate faster, and declining interest in Mexican-inspired or chicken-based food could affect the brand 1.

Investment thesis

What would need to be true (bull case)

  • Accelerating system-wide comparable sales and improving restaurant margins in the second quarter of 2026 could suggest the strategy is gaining traction 3.
  • Raising the 2026 outlook and reducing debt may point to a stronger financial position than in the past 3.
  • A loyalty programme with millions of members and a growing share of digital orders could support visit frequency 1.

What would break the thesis

  • Comparable sales were nearly flat in 2025, and a recovery could prove temporary if transactions remain under pressure 1.
  • Labour and tariff costs could be hard to pass on fully through higher menu prices 12.
  • Dependence on one geographic area could amplify the effect of a local shock on revenue 1.

What to watch

  • Trajectory of system-wide comparable sales against the full-year outlookQ3 2026
  • Restaurant contribution margin and the effect of California labour costsQ3 2026
  • Number of company-operated and franchised openings against guidance2026
  • Effect of tariffs and trade policy on food costs as disclosed in the next annual reportnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Founded in 1980 in Los Angeles, El Pollo Loco runs a restaurant system that combines a Mexican-inspired menu centred on marinated chicken and fire-grilling with quick-service speed. At the end of 2025 the system counted 503 restaurants, of which 175 were company-operated and 328 franchised 1. Restaurants are mostly free-standing with drive-thru service and are located principally in California, with others in Arizona, Nevada, Texas, Utah, Colorado, Washington and Louisiana 1.

The business model is mixed: the company develops its own restaurants and franchises others, with franchisees bringing most new openings. Revenue comes from company-operated restaurant sales, franchise royalties and fees, and advertising fund contributions 1. The company operates in one segment, and all significant revenue comes from food and beverage sales 1.

The 2026 outlook calls for three to four new company-operated restaurants and 15 to 16 franchised openings, plus remodels. The company aims to grow visit frequency through its Loco Rewards loyalty programme and digital sales, and management has pointed to a cost-improved prototype that could support returns on invested capital 13.

Segments

Franchising

Most restaurants in the system are franchised, generating royalties, fees and sublease income for the company 1. In the second quarter of 2026 franchise revenue dipped slightly because of lower pass-through IT revenue, while franchise comparable sales rose 4.5% 3.

Market context

The company competes in the limited-service segment, positioned between fast-casual and quick-service, with prices slightly above QSR and below fast-casual 1. The greater Los Angeles area, which generates most revenue, is described by the company as the most competitive Mexican-inspired QSR and fast-casual market in the United States 1.

The company says consumer preference for limited-service restaurants offering healthier, better-quality menu items favours concepts like its own, although rivals are responding to the same trend 1. Revenue depends on consumer discretionary spending, so an economic slowdown could reduce transactions 1.

Trends

  • California labour costsheadwind

    California legislation raising fast-food wages increased labour and compliance costs in 2024 and 2025. The company largely offset these through higher menu prices, menu-mix management and productivity, but expects these pressures to continue in 2026 12.

  • Tariffs and import costsheadwind

    Some produce, packaging and other items are sourced from Mexico, Canada and Asia. Changes in tariffs could raise food costs, and the company anticipates an adverse effect on revenue and cost of goods sold, with possible menu price increases 1.

  • Comparable sales momentummixed

    After nearly flat comparable sales in 2025, the second quarter of 2026 showed an acceleration, with transactions down but average check up, and the company raised its full-year outlook 13.

  • Digital and loyaltytailwind

    Digital and delivery orders made up 13.8% of the sales mix in 2025, and the Loco Rewards programme had over 5.3 million members at year-end 1. Investment in apps, kiosks and delivery partnerships could support visit frequency.

Competitive position

The company competes with national, regional and local limited-service, fast-casual and full-service restaurants, as well as supermarket delis, convenience stores and meal-kit services 1. Many rivals have greater national name recognition and larger resources for innovation and technology 1.

The main competitive factors are price, convenience, service quality, brand recognition, location and food quality 1. To differentiate, El Pollo Loco emphasises fresh fire-grilled chicken, promoted as a healthier alternative to traditional fast food 1.

  • National limited-service restaurant chains

    National rivals with greater brand recognition, cited in the company's risk factors 1.

  • Fast-casual restaurants

    Competitors offering fresh menus at higher price points than QSR chains 1.

  • Supermarket delis and in-store cafés

    Grocery chains with prepared-food sections and cafés targeting consumers seeking higher-quality food 1.

  • Meal-kit and eat-at-home options

    Delivery and kit options competing for the same dining occasions 1.

News & filings

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / El Pollo Loco Holdings, Inc. · 13 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-07-01 · SEC / El Pollo Loco Holdings, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / El Pollo Loco Holdings, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.