olivlawolivlaw

olivLaw · US equity research

Bloomin' Brands, Inc. BLMN

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

10.97USD+7.23% · 1 dayClose 04 Nov 2026

Bloomin' Brands runs full-service restaurants, led by Outback Steakhouse, and is executing a turnaround focused on that brand. It operated 967 restaurants and franchised 493 at the end of fiscal 2025, and in the second quarter of 2026 it raised its full-year profit outlook.

At the close of 04 Nov 2026, Bloomin' Brands, Inc. (BLMN) stock was 10.97 USD (+7.23% on the day), with market capitalisation 939.3 m USD, P/E 35.1 on diluted EPS of 0.31 USD over the last 12 months, dividend yield 4.10%, beta 1.42, 52-week range 5.26–11.85 USD. Latest reported quarter (Q2 2026): revenue of 1.0 bn USD (+1.3% YoY), net income of 31.3 m USD (+23.3% YoY), diluted EPS 0.36 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
939.3 m USD
shares as of 03 Aug 2026
P/E (TTM)
35.1
Diluted EPS TTM 0.31 · TTM to 28 Jun 2026
E/P (TTM)
2.85%
TTM to 28 Jun 2026
Dividend yield
4.10%
DPS 12m 0.45
Beta (2y)
1.42
Volatility (1y) 75%
52-week range
5.2611.85

Price history

Loading chart…

Technical reading

RSI (14)
63.0
strong (55–70)
Bollinger (20, 2)
8.31 – 11.26
in the upper half of the band · %B 0.90 · band width 30.2%
SMA 50 / 200
9.23 / 7.92
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.45 / 0.33
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+32.5%−1.1%+33.6 pp—
3 months−7.4%−0.5%−7.0 pp—
6 months+35.1%+4.4%+30.7 pp—
Year to date+77.8%+12.3%+65.5 pp—
1 year+59.2%+13.5%+45.7 pp+6.6%
3 years−53.6%+76.4%−130.0 pp−0.6%
5 years−50.2%+63.7%−113.9 pp—
Max drawdown (1y)
−34.8%
15 Jan 2026 → 27 Mar 2026
Max drawdown (5y)
−82.3%
07 Mar 2024 → 27 Mar 2026
Compound annual growth (5y)
−13.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 28 Jun 2026

Revenue
1.0 bn USD
+1.3% YoY
Net income
31.3 m USD
+23.3% YoY
Diluted EPS
0.36
+20.0% YoY
net / operating
3.1% / 3.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue910.0 m972.0 m1.0 bn1.0 bn928.8 m975.2 m1.1 bn1.0 bn
Cost of revenue261.3 m276.2 m313.3 m298.3 m275.1 m290.6 m317.4 m306.4 m
Operating income8.6 m16.2 m57.2 m29.7 m-36.4 m-13.3 m59.1 m38.3 m
Depreciation & amortisation44.3 m45.1 m43.9 m44.6 m44.9 m44.2 m46.3 m46.0 m
Pre-tax income1.0 m-18.8 m46.0 m19.0 m-47.5 m-25.7 m46.7 m27.1 m
Income tax-8.0 m-13.5 m903.0 k-8.7 m-2.4 m-16.5 m-10.3 m-6.7 m
Net income6.9 m-79.5 m42.2 m25.4 m-45.9 m-13.5 m55.7 m31.3 m
Diluted EPS0.08-0.94 ≈0.500.30-0.54-0.16 ≈0.650.36
Operating cash flow-7.8 m ≈119.8 m73.5 m49.7 m ≈34.4 m ≈119.1 m75.3 m90.9 m ≈
Capex59.5 m ≈53.0 m45.8 m38.5 m ≈40.2 m ≈55.5 m25.2 m44.0 m ≈
Dividends paid20.4 m ≈20.4 m12.7 m12.8 m ≈12.8 m ≈000 ≈
Share repurchases18.2 m ≈000 ≈0 ≈0——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 86 percentile of its own 22-quarter history (min 9.0, median 20.2, max 68.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.1 bn4.1 bn3.2 bn4.1 bn4.0 bn4.2 bn4.0 bn4.0 bn
Revenue YoY−2.1%+0.3%−23.4%+30.0%−2.7%+4.0%−5.2%+0.1%
Net income107.1 m130.6 m-158.7 m215.6 m101.9 m247.4 m-128.0 m8.2 m
Net income YoY+5.7%+21.9%−221.6%unavailable−52.7%+142.8%−151.7%unavailable
Diluted EPS1.141.45-1.852.001.032.56-1.490.10
Diluted EPS YoYunavailable+27.2%−227.6%unavailable−48.5%+148.5%−158.2%unavailable
net %2.6%3.2%-5.0%5.2%2.5%5.9%-3.2%0.2%
Free cash flow79.9 m155.7 m51.0 m279.6 m198.1 m250.2 m7.4 m96.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 28 Dec 2025

Cash
59.5 m USD
Financial debt
787.4 m USD
Net debt
728.0 m USD
Equity
337.2 m USD
Total assets
3.2 bn USD
Debt / equity
2.34x
Current ratio
0.31x
ROE
3.5%
ROA
0.3%
FCF margin
2.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.2 bn
2024
4.0 bn
2025
4.0 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
1.2 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
2.9 bn ≈
2024
2.8 bn ≈
2025
2.8 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Operating income
2023
282.8 m
2024
139.8 m
2025
37.2 m

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2023
169.3 m
2024
175.6 m
2025
177.7 m

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2023
452.0 m ≈
2024
315.4 m ≈
2025
214.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

Pre-tax income
2023
231.2 m
2024
-58.8 m
2025
-8.2 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
18.4 m
2024
-12.1 m
2025
-26.7 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
247.4 m
2024
-128.0 m
2025
8.2 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
2.56
2024
-1.49
2025
0.10

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
96.5 m
2024
85.9 m
2025
85.3 m

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2023
0.96
2024
0.96
2025
0.45

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
111.5 m
2024
70.1 m
2025
59.5 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
62.9 m
2024
68.7 m
2025
61.5 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
343.3 m
2024
320.5 m
2025
269.6 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
928.2 m
2024
948.5 m
2025
912.6 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
213.3 m
2024
213.3 m
2025
185.1 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
432.9 m
2024
429.1 m
2025
425.3 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
3.4 bn
2024
3.4 bn
2025
3.2 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
155.9 m
2024
153.2 m
2025
138.2 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Feb 2023verified

Long-term debt
2023
780.7 m
2024
1.0 bn
2025
787.4 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
1.0 bn
2024
952.3 m
2025
878.6 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
3.0 bn
2024
3.2 bn
2025
2.8 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
412.0 m
2024
139.4 m
2025
337.2 m

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
532.4 m
2024
228.1 m
2025
276.7 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
282.2 m
2024
220.7 m
2025
179.9 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
250.2 m ≈
2024
7.4 m ≈
2025
96.8 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-317.1 m
2024
-239.0 m
2025
2.1 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-187.1 m
2024
-23.5 m
2025
-289.1 m

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2023
83.7 m
2024
82.6 m
2025
38.3 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2023
70.8 m
2024
265.7 m
2025
0

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-73.4%
computed by olivLawFY 2025
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
-56.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
-54.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
1,208.6%
computed by olivLawFY 2025

Profitability

Gross margin
70.1%
computed by olivLawTTM to 28 Jun 2026
EBITDA margin
5.8%
computed by olivLawTTM to 28 Jun 2026
EBIT margin
1.2%
computed by olivLawTTM to 28 Jun 2026
Net margin
0.7%
computed by olivLawTTM to 28 Jun 2026
FCF margin
3.9%
computed by olivLawTTM to 28 Jun 2026

Returns

ROE
6.7%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROA
0.9%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROIC
3.4%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROCE
2.1%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Payout ratio (EPS)
144.0%
computed by olivLawTTM to 28 Jun 2026
Payout ratio (FCF)
8.2%
computed by olivLawTTM to 28 Jun 2026

Balance sheet

Net debt
636.2 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Net debt / EBITDA
2.8x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Debt / equity
1.6x
computed by olivLawbalance sheet at 28 Jun 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.3x
computed by olivLawbalance sheet at 28 Jun 2026
Quick ratio
0.2x
computed by olivLawbalance sheet at 28 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 28 Jun 2026

Cash

Operating cash flow
319.8 m USD
computed by olivLawTTM to 28 Jun 2026
Capital expenditure
164.8 m USD
computed by olivLawTTM to 28 Jun 2026
Free cash flow
155.0 m USD
computed by olivLawTTM to 28 Jun 2026
FCF conversion
560.2%
computed by olivLawTTM to 28 Jun 2026
Cash conversion
139.6%
computed by olivLawTTM to 28 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
18 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Days payables outstanding
45 days
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
939.3 m USD
computed by olivLawbalance sheet at 28 Jun 2026
Enterprise value
1.6 bn USD
computed by olivLawbalance sheet at 28 Jun 2026
Market cap / net income TTM
34.0x
computed by olivLawTTM to 28 Jun 2026
P/E (TTM)
35.1x
computed by olivLawTTM to 28 Jun 2026
Earnings yield
2.8%
computed by olivLawTTM to 28 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 28 Jun 2026
P/S
0.2x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBITDA
6.9x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/EBIT
33.1x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
EV/Sales
0.4x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
P/FCF
6.1x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
FCF yield
16.5%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Dividend yield
4.1%
computed by olivLawTTM to 28 Jun 2026
Shareholder yield (distributions)
1.4%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 44 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

10.97 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 939.3 m USD

Key indicators

Market capitalisation
939.3 m USD
computed by olivLawbalance sheet at 28 Jun 2026
P/E (TTM)
35.1x
computed by olivLawTTM to 28 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 28 Jun 2026
EV/EBITDA
6.9x
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
ROE
6.7%
computed by olivLawTTM to 28 Jun 2026 · balance sheet at 28 Jun 2026
Net margin
0.7%
computed by olivLawTTM to 28 Jun 2026
Revenue growth (YoY)
0.1%
computed by olivLawFY 2025
Dividend yield
4.1%
computed by olivLawTTM to 28 Jun 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 28 Jun 2026
Latest balance sheet date: 28 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2294derived 159

Score by group

  • Balance sheet29
  • Valuation69
  • Quality49
  • Growth0
  • Returns52

Estimated value range

Low
5.91
USD per share
Mid
6.82
USD per share
High
10.15
USD per share
Price: 10.97 USD
The price is above the range
Potential to the central value: -37.8% (value / price − 1)
Margin of safety: -60.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 5.67 – 36.02 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDA12.35 – 36.02 (Mid 19.57)
    24 companies used · median multiple 10.1x · quartiles 7.4x – 16.2x
    ARCO, ARMK, BDL, BJRI, CAKE, CBRL, DRI, FWRG, GTIM, LOCO, MCD, NATH, NDLS, PLAY, PTLO, PZZA, QSR, RICK, RRGB, STKS, TXRH, WING, YUM, YUMC
  • Peers: P/E5.67 – 10.15 (Mid 6.82)
    22 companies used · median multiple 21.8x · quartiles 18.1x – 32.5x
    ARCO, ARMK, BDL, BJRI, CAKE, CBRL, CMG, DRI, EAT, FWRG, GTIM, JACK, LOCO, MCD, NATH, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)5.91 – 7.95 (Mid 6.78)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 44/100

FactorValueScoreWeight used
ROIC · Quality3.4%25 (vs peers)11%
Net margin · Quality0.7%38 (vs peers)7%
FCF conversion · Quality560.2%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-0.4%0 (on a fixed band)9%
EPS CAGR 3Y · Growth-54.0%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet2.8x40 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.3x0 (on a fixed band)4%
P/E (TTM) · Valuation35.1x28 (vs peers)11%
EV/EBITDA · Valuation6.9x84 (vs peers)11%
FCF yield · Valuation16.5%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns1.4%19 (on a fixed band)7%
Payout ratio (FCF) · Returns8.2%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet29/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality49/100 · 3/3 factors with a value
  • Returns52/100 · 2/2 factors with a value
  • Valuation69/100 · 3/3 factors with a value

Memo

BLOOMIN’ BRANDS, INC. (BLMN). Latest full fiscal year: 2025; data up to 2026-06-28.

Figures computed from the financial statements: revenue 4.0 bn USD in 2025; YoY growth 0.1%; net margin 0.7%; ROE 6.7%; net debt/EBITDA 2.8x.

The estimated value range is 5.91–10.15 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 6.82 USD, the price of 10.97 USD leaves a potential of -37.8% (value / price − 1) and a margin of safety of -60.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 44/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 560.2%
  • EV/EBITDA: 6.9x
  • FCF yield: 16.5%
  • Payout ratio (FCF): 8.2%

What contradicts it

  • ROIC: 3.4%
  • Revenue CAGR 3Y: -0.4%
  • EPS CAGR 3Y: -54.0%
  • Current ratio: 0.3x
  • P/E (TTM): 35.1x
  • Shareholder yield (distributions): 1.4%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
35.1x
vertical median 25.1x
above median (+39.6%)
EV/EBITDA
6.9x
vertical median 10.2x
below median (−32.8%)
P/S
0.2x
vertical median 0.8x
below median (−68.9%)
P/B
2.2x
vertical median 3.2x
below median (−31.5%)
ROE
6.7%
vertical median 6.7%
at median
Net margin
0.7%
vertical median 1.9%
below median (−62.5%)
EBIT margin
1.2%
vertical median 4.3%
below median (−72.2%)
Revenue YoY
0.1%
vertical median 4.7%
below median (−97.1%)
Net debt/EBITDA
2.8x
vertical median 1.3x
above median (+107.3%)
Dividend yield
4.1%
vertical median 2.1%
above median (+97.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
ARMKAramark13.8 bn36.711.8%1.9%+6.4%+41% / +87%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+43% / +512%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+59% / −54%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for BLMN from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
6.37
Total return -40% · Per year -40%
11.29
Total return 6% · Per year 6%
17.05
Total return 59% · Per year 59%
3 years
5.58
Total return -43% · Per year -17%
11.19
Total return 11% · Per year 3%
18.63
Total return 81% · Per year 22%
5 years
4.89
Total return -46% · Per year -11%
11.09
Total return 16% · Per year 3%
20.37
Total return 105% · Per year 15%
What moves the 3-year price the most
  • Exit P/E± 2.80
  • Net margin± 1.96
  • Annual revenue growth± 1.69
  • Annual dilution± 0.16

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Bloomin' Brands runs full-service restaurants, led by Outback Steakhouse, and is executing a turnaround focused on that brand. It operated 967 restaurants and franchised 493 at the end of fiscal 2025, and in the second quarter of 2026 it raised its full-year profit outlook.

SWOT

Strengths

  • A diverse portfolio of concepts across price points and formality, from casual to fine dining 1.
  • Broad presence in the U.S. and abroad, with both company-owned and franchised restaurants 1.
  • Comparable sales growth in the second quarter of 2026 and a raised outlook suggest the recovery is starting 3.

Weaknesses

  • Reliance on a small number of beef suppliers exposes the company to disruption and price volatility 1.
  • Restaurant traffic declined in fiscal 2025, and casual dining has been under pressure 1.
  • The suspended dividend and slower new development limit near-term growth signals 1.

Opportunities

  • The turnaround plan could improve the dine-in experience and traffic if restaurant investment pays off 1.
  • International franchise markets offer expansion with lower capital risk 1.
  • Non-guest-facing cost savings could support margins in coming periods 1.

Threats

  • Rising beef and labor costs can compress margins if not offset by pricing 1.
  • Competition from fast-casual, supermarkets and delivery could further erode market share 1.
  • Food safety incidents and social media reputation risks can affect demand quickly 1.

Risks

  • Food safetyhigh

    A food-borne illness case, even at another operator, could reduce traffic and harm brand reputation 1.

  • Supplier concentrationhigh

    A small number of beef suppliers could lead to supply interruptions and higher costs 1.

  • Labor costsmedium

    Higher minimum wages and employment regulation could raise operating costs 1.

  • Out West franchise agreementmedium

    The agreement with a large western U.S. franchisee ends in late 2026, and continued royalty payments are not assured 1.

  • Leverage and covenantsmedium

    Debt and restrictive covenants could limit investment and the ability to react to economic change 2.

Investment thesis

What would need to be true (bull case)

  • The raised profit outlook in the second quarter of 2026 suggests the turnaround plan is beginning to take effect 3.
  • The Outback Steakhouse brand remains central, and restaurant refreshes could draw guests back 1.
  • Using free cash flow to reduce debt could strengthen the balance sheet over time 1.

What would break the thesis

  • Outback Steakhouse comparable sales were still negative in fiscal 2025, so the recovery is not yet proven 1.
  • Commodity and labor costs could keep compressing margins, especially if prices cannot be raised 1.
  • Competition from delivery and supermarkets could limit restaurant traffic growth 1.

What to watch

  • U.S. comparable sales against the raised 1.0% to 2.0% guidanceQ3 2026
  • Restaurant-level margin and beef cost trendsQ3 2026
  • Renewal of the Out West agreement and royalty payments2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

OSI Restaurant Partners, LLC is the primary operating entity 1. Restaurant sales in fiscal 2025 were 3,884.2 million USD 1, while total revenues in the second quarter of 2026 were 1,015.8 million USD 3.

In November 2025 the company announced a turnaround plan focused on Outback Steakhouse, built on the dine-in experience, brand relevance, culture and restaurant investment, supported by non-guest-facing savings and debt reduction 1. The dividend was suspended in October 2025 1.

Segments

U.S. segment

The U.S. segment includes all restaurants in the United States, including franchised ones, and combines Outback Steakhouse, Carrabba's Italian Grill, Bonefish Grill and Fleming's Prime Steakhouse & Wine Bar 1. Combined U.S. comparable restaurant sales were 0.2% in fiscal 2025 1 and 2.3% in Q2 2026 3.

Market context

Casual dining is highly competitive, with price, service, location and food quality as the main battlegrounds 1. The company notes that supermarkets, fast-casual chains and home delivery have expanded prepared-meal options 1.

Cost pressure in recent years has come mainly from labor and commodity inflation, and economic conditions could weaken consumer spending, affecting traffic and average check 1. The second quarter of 2026 nonetheless showed higher average check per person 3.

Trends

  • Outback turnaround plantailwind

    The November 2025 strategy centres on the in-restaurant experience, brand relevance and reinvestment, and Q2 2026 results allowed the company to raise its profit outlook 3. If execution stays consistent, the plan could support a recovery in traffic.

  • Core cost pressureheadwind

    Commodity and labor inflation raised costs in fiscal 2025, particularly for beef, where the company depends on a small number of suppliers 1. If these pressures persist, margins could stay under strain.

  • Debt reduction and slower developmentmixed

    The company has slowed new unit development to focus on refreshing restaurants and paying down debt with free cash flow 1. This may limit near-term growth but could strengthen the balance sheet.

  • Changing consumer habits and deliveryheadwind

    Consumer tastes, delivery services and prepared-food alternatives are reshaping dining patterns 1. The effect depends on how well the company adapts to these shifts.

Competitive position

Competition includes virtually all casual dining restaurants in the company's markets, plus fast-casual chains, supermarkets and delivery services 1. Larger competitors have substantial financial and marketing resources 1.

The company notes that rivals may implement menu and technology initiatives, such as remote ordering and mobile platforms, more effectively, which could erode its share 1.

  • Fast-casual restaurants

    Described in the filing as a growing pressure on casual dining, with better offers and convenience 1.

  • Supermarkets with prepared meals

    Cited as a growing competitor with expanded ready-to-eat selections 1.

  • Home delivery services

    The filing says they widen meal alternatives and shape customer habits 1.

  • Other casual dining operators

    The company says many operators compete directly with its concepts on price, service and food quality 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-28 · SEC / Bloomin' Brands, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / Bloomin' Brands, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Bloomin' Brands, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.