olivlawolivlaw

olivLaw · US equity research

Brinker International, Inc. EAT

Retail-Eating Places · SIC 5812 · Vertical: Retail-Eating Places (SIC 5812)

220.44USD+6.28% · 1 dayClose 04 Nov 2026

Brinker International owns, operates and franchises the Chili's Grill & Bar and Maggiano's Little Italy casual dining chains, with total revenues of 5807.4 million USD in fiscal 2026. The company enters the current period with strong comparable sales growth at Chili's, and its fiscal 2027 guidance points to further revenue growth.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Brinker International, Inc. (EAT) stock was 220.44 USD (+6.28% on the day), with market capitalisation 9.2 bn USD, P/E 19.4 on diluted EPS of 11.36 USD over the last 12 months, dividend yield 0.52%, beta 1.05, 52-week range 102.29–253.94 USD. Latest reported quarter (Q1 2027): revenue of 1.5 bn USD (+9.4% YoY), net income of 113.3 m USD (+13.9% YoY), diluted EPS 2.64 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
9.2 bn USD
shares as of 22 Oct 2026
P/E (TTM)
19.4
Diluted EPS TTM 11.36 · TTM to 23 Sept 2026
E/P (TTM)
5.15%
TTM to 23 Sept 2026
Dividend yield
0.52%
DPS 12m 1.14
Beta (2y)
1.05
Volatility (1y) 50%
52-week range
102.29253.94

Price history

Loading chart…

Technical reading

RSI (14)
60.4
strong (55–70)
Bollinger (20, 2)
178.85 – 223.66
in the upper half of the band · %B 0.93 · band width 22.3%
SMA 50 / 200
207.29 / 175.17
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.82 / -0.16
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+13.5%−1.1%+14.6 pp—
3 months−2.4%−0.5%−2.0 pp—
6 months+49.8%+4.4%+45.5 pp—
Year to date+53.6%+12.3%+41.3 pp—
1 year+110.8%+13.5%+97.3 pp+3.2%
3 years+524.8%+76.4%+448.4 pp−16.1%
5 years+393.7%+63.7%+330.0 pp—
Max drawdown (1y)
−28.1%
24 Aug 2026 → 23 Oct 2026
Max drawdown (5y)
−50.6%
09 Nov 2021 → 30 Jun 2022
Compound annual growth (5y)
+37.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 23 Sept 2026

Revenue
1.5 bn USD
+9.4% YoY
Net income
113.3 m USD
+13.9% YoY
Diluted EPS
2.64
+21.7% YoY
net / operating
7.7% / 10.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue1.4 bn1.4 bn1.5 bn1.3 bn1.5 bn1.5 bn1.5 bn1.5 bn
Cost of revenue343.9 m353.1 m369.3 m344.6 m370.5 m373.1 m399.4 m378.4 m
Operating income156.0 m156.9 m142.7 m117.9 m168.4 m166.6 m167.0 m151.0 m
Interest expense14.7 m13.2 m10.9 m10.5 m10.7 m10.1 m9.2 m24.6 m
Income tax23.2 m24.7 m25.2 m8.1 m29.6 m28.8 m27.4 m13.7 m
Net income118.5 m119.1 m107.0 m99.5 m128.5 m127.9 m131.1 m113.3 m
Diluted EPS2.612.562.37 ≈2.172.862.872.99 ≈2.64
Operating cash flow218.2 m ≈212.0 m ≈186.0 m120.8 m218.9 m ≈232.1 m ≈217.6 m169.1 m
Capex49.3 m ≈79.6 m ≈79.9 m58.6 m63.7 m ≈51.2 m ≈58.4 m63.4 m
Dividends paid——0—————
Share repurchases10.4 m ≈1.1 m ≈3.9 m134.5 m100.5 m ≈108.4 m ≈100.5 m165.2 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 75 percentile of its own 40-quarter history (min 4.9, median 15.2, max 3,314.0; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue3.2 bn3.1 bn3.3 bn3.8 bn4.1 bn4.4 bn5.4 bn5.8 bn
Revenue YoY+2.6%−4.3%+8.4%+14.0%+8.7%+6.8%+21.9%+7.9%
Net income154.9 m24.4 m131.6 m117.6 m102.6 m155.3 m383.1 m487.0 m
Net income YoY+23.0%−84.2%+439.3%−10.6%−12.8%+51.4%+146.7%+27.1%
Diluted EPS3.960.632.832.582.283.408.3210.87
Diluted EPS YoY+45.6%−84.1%+349.2%−8.8%−11.6%+49.1%+144.7%+30.6%
net %4.8%0.8%3.9%3.1%2.5%3.5%7.1%8.4%
Free cash flow45.1 m140.5 m275.7 m101.9 m71.4 m223.0 m413.7 m557.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 24 Jun 2026

Cash
110.0 m USD
Financial debt
25.1 m USD
Net debt
-84.9 m USD
Equity
443.7 m USD
Total assets
2.8 bn USD
Debt / equity
0.06x
Current ratio
0.45x
ROE
119.6%
ROA
17.7%
FCF margin
9.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
4.4 bn
2025
5.4 bn
2026
5.8 bn

SEC (XBRL)· 19 Aug 2026verified

Cost of revenue
2024
1.1 bn
2025
1.4 bn
2026
1.5 bn

SEC (XBRL)· 19 Aug 2026verified

Gross profit
2024
3.3 bn ≈
2025
4.0 bn ≈
2026
4.3 bn ≈

SEC (XBRL)· 19 Aug 2026derived

Operating income
2024
229.6 m
2025
512.0 m
2026
619.9 m

SEC (XBRL)· 19 Aug 2026verified

Depreciation & amortisation
2024
—
2025
—
2026
—

SEC (XBRL)· 26 Aug 2021verified

EBITDA
2024
—
2025
—
2026
—

SEC (XBRL)· 26 Aug 2021derived

Interest expense
2024
65.0 m
2025
53.1 m
2026
40.5 m

SEC (XBRL)· 19 Aug 2026verified

Pre-tax income
2024
164.9 m
2025
460.0 m
2026
580.9 m

SEC (XBRL)· 19 Aug 2026verified

Income tax
2024
9.6 m
2025
76.9 m
2026
93.9 m

SEC (XBRL)· 19 Aug 2026verified

Net income
2024
155.3 m
2025
383.1 m
2026
487.0 m

SEC (XBRL)· 19 Aug 2026verified

Diluted EPS
2024
3.40
2025
8.32
2026
10.87

SEC (XBRL)· 19 Aug 2026verified

Weighted average diluted shares
2024
45.7 m
2025
46.1 m
2026
44.8 m

SEC (XBRL)· 19 Aug 2026verified

Balance sheet · USD

Cash
2024
64.6 m
2025
18.9 m
2026
110.0 m

SEC (XBRL)· 19 Aug 2026verified

Receivables
2024
60.6 m
2025
73.4 m
2026
81.4 m

SEC (XBRL)· 19 Aug 2026verified

Inventories
2024
34.5 m
2025
35.2 m
2026
34.5 m

SEC (XBRL)· 19 Aug 2026verified

Current assets
2024
234.1 m
2025
207.0 m
2026
307.7 m

SEC (XBRL)· 19 Aug 2026verified

Property, plant & equipment, net
2024
879.7 m
2025
952.7 m
2026
967.4 m

SEC (XBRL)· 19 Aug 2026verified

Goodwill
2024
194.8 m
2025
194.7 m
2026
194.5 m

SEC (XBRL)· 19 Aug 2026verified

Intangibles (excl. goodwill)
2024
19.9 m
2025
17.4 m
2026
15.3 m

SEC (XBRL)· 19 Aug 2026verified

Total assets
2024
2.6 bn
2025
2.7 bn
2026
2.8 bn

SEC (XBRL)· 19 Aug 2026verified

Accounts payable
2024
160.6 m
2025
168.5 m
2026
168.9 m

SEC (XBRL)· 19 Aug 2026verified

Short-term debt
2024
14.1 m
2025
17.6 m
2026
25.1 m

SEC (XBRL)· 19 Aug 2026verified

Current liabilities
2024
622.3 m
2025
675.6 m
2026
676.7 m

SEC (XBRL)· 19 Aug 2026verified

Equity
2024
39.4 m †
2025
370.9 m †
2026
443.7 m †

SEC (XBRL)· 19 Aug 2026verified

Cash flow · USD

Operating cash flow
2024
421.9 m
2025
679.0 m
2026
789.4 m

SEC (XBRL)· 19 Aug 2026verified

Capex
2024
198.9 m
2025
265.3 m
2026
231.9 m

SEC (XBRL)· 19 Aug 2026verified

Free cash flow
2024
223.0 m ≈
2025
413.7 m ≈
2026
557.5 m ≈

SEC (XBRL)· 19 Aug 2026derived

Investing cash flow
2024
-192.2 m
2025
-263.4 m
2026
-231.0 m

SEC (XBRL)· 19 Aug 2026verified

Financing cash flow
2024
-180.2 m
2025
-461.3 m
2026
-467.3 m

SEC (XBRL)· 19 Aug 2026verified

Dividends paid
2024
200.0 k
2025
0
2026
0

SEC (XBRL)· 19 Aug 2026verified

Share repurchases
2024
25.8 m
2025
90.2 m
2026
443.9 m

SEC (XBRL)· 19 Aug 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.9%
computed by olivLawFY 2026
Revenue CAGR 3Y
12.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
11.7%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
21.1%
computed by olivLawFY 2026
Net income growth (YoY)
27.1%
computed by olivLawFY 2026
Net income CAGR 3Y
68.1%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
29.9%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
30.6%
computed by olivLawFY 2026
EPS CAGR 3Y
68.3%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
30.9%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
34.8%
computed by olivLawFY 2026

Profitability

Gross margin
74.4%
computed by olivLawTTM to 23 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
11.0%
computed by olivLawTTM to 23 Sept 2026
Net margin
8.4%
computed by olivLawTTM to 23 Sept 2026
FCF margin
10.1%
computed by olivLawTTM to 23 Sept 2026

Returns

ROE
134.7%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
ROA
18.2%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
ROIC
147.0%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
ROCE
30.6%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
0.0%
computed by olivLawTTM to 23 Sept 2026

Balance sheet

Net debt
3.1 m USD
computed by olivLawbalance sheet at 23 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.1x
computed by olivLawbalance sheet at 23 Sept 2026
Interest coverage
12.0x
computed by olivLawTTM to 23 Sept 2026

Liquidity

Current ratio
0.3x
computed by olivLawbalance sheet at 23 Sept 2026
Quick ratio
0.3x
computed by olivLawbalance sheet at 23 Sept 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 23 Sept 2026

Cash

Operating cash flow
837.7 m USD
computed by olivLawTTM to 23 Sept 2026
Capital expenditure
236.7 m USD
computed by olivLawTTM to 23 Sept 2026
Free cash flow
601.0 m USD
computed by olivLawTTM to 23 Sept 2026
FCF conversion
120.0%
computed by olivLawTTM to 23 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
4 days
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Days inventory outstanding
8 days
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Days payables outstanding
40 days
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Cash conversion cycle
-28 days
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026

Market and valuation

Market capitalisation
9.2 bn USD
computed by olivLawbalance sheet at 23 Sept 2026
Enterprise value
9.2 bn USD
computed by olivLawbalance sheet at 23 Sept 2026
Market cap / net income TTM
18.3x
computed by olivLawTTM to 23 Sept 2026
P/E (TTM)
19.4x
computed by olivLawTTM to 23 Sept 2026
Earnings yield
5.2%
computed by olivLawTTM to 23 Sept 2026
P/B
22.9x
computed by olivLawbalance sheet at 23 Sept 2026
P/S
1.5x
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
14.0x
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
EV/Sales
1.5x
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
P/FCF
15.2x
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
FCF yield
6.6%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Dividend yield
0.5%
computed by olivLawTTM to 23 Sept 2026
Shareholder yield (distributions)
5.2%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 85 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

220.44 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 9.2 bn USD

Key indicators

Market capitalisation
9.2 bn USD
computed by olivLawbalance sheet at 23 Sept 2026
P/E (TTM)
19.4x
computed by olivLawTTM to 23 Sept 2026
P/B
22.9x
computed by olivLawbalance sheet at 23 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
134.7%
computed by olivLawTTM to 23 Sept 2026 · balance sheet at 23 Sept 2026
Net margin
8.4%
computed by olivLawTTM to 23 Sept 2026
Revenue growth (YoY)
7.9%
computed by olivLawFY 2026
Dividend yield
0.5%
computed by olivLawTTM to 23 Sept 2026

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 23 Sept 2026
Latest balance sheet date: 23 Sept 2026
Share count (cover of the latest filing), as of: 22 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2540derived 168

Score by group

  • Balance sheet60
  • Growth100
  • Quality95
  • Returns84
  • Valuation73

Estimated value range

Low
171.19
USD per share
Mid
247.88
USD per share
High
367.20
USD per share
Price: 220.44 USD
The price is within the range
Potential to the central value: 12.4% (value / price − 1)
Margin of safety: 11.1% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 14.98 – 368.88 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)240.93 – 367.20 (Mid 290.20)
    WACC 9.3% · starting FCFF 646.2 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -0.3%
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E171.19 – 368.88 (Mid 247.88)
    22 companies used · median multiple 21.8x · quartiles 15.1x – 32.5x
    ARCO, BDL, BJRI, BLMN, CAKE, CBRL, CMG, DRI, FWRG, GTIM, JACK, LOCO, MB, MCD, NATH, PTLO, PZZA, QSR, TXRH, WING, YUM, YUMC
  • Dividend discount (DDM)14.98 – 20.15 (Mid 17.18)
Multiple comparisons use the SIC vertical: Retail-Eating Places (SIC 5812)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 85/100

FactorValueScoreWeight used
ROIC · Quality147.0%100 (vs peers)13%
Net margin · Quality8.4%82 (vs peers)8%
FCF conversion · Quality120.0%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth12.0%100 (on a fixed band)11%
EPS CAGR 3Y · Growth68.3%100 (on a fixed band)11%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet12.0x100 (on a fixed band)8%
Current ratio · Balance sheet0.3x0 (on a fixed band)5%
P/E (TTM) · Valuation19.4x65 (vs peers)13%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation6.6%82 (on a fixed band)11%
Shareholder yield (distributions) · Returns5.2%74 (on a fixed band)8%
Payout ratio (FCF) · Returns0.0%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet60/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality95/100 · 3/3 factors with a value
  • Returns84/100 · 2/2 factors with a value
  • Valuation73/100 · 2/3 factors with a value

Memo

BRINKER INTERNATIONAL, INC. (EAT). Latest full fiscal year: 2026; data up to 2026-09-23.

Figures computed from the financial statements: revenue 5.8 bn USD in 2026; YoY growth 7.9%; net margin 8.4%; ROE 134.7%.

The estimated value range is 171.19–367.20 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 247.88 USD, the price of 220.44 USD leaves a potential of 12.4% (value / price − 1) and a margin of safety of 11.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 85/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 147.0%
  • Net margin: 8.4%
  • FCF conversion: 120.0%
  • Revenue CAGR 3Y: 12.0%
  • EPS CAGR 3Y: 68.3%
  • Interest coverage: 12.0x
  • FCF yield: 6.6%
  • Shareholder yield (distributions): 5.2%
  • Payout ratio (FCF): 0.0%

What contradicts it

  • Current ratio: 0.3x

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Retail-Eating Places (SIC 5812) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
19.4x
vertical median 26.3x
below median (−26.1%)
EV/EBITDA
—
vertical median 10.5x
P/S
1.5x
vertical median 0.8x
above median (+81.9%)
P/B
22.9x
vertical median 3.2x
above median (+621.1%)
ROE
134.7%
vertical median 6.7%
above median (+1,897.9%)
Net margin
8.4%
vertical median 1.9%
above median (+355.6%)
EBIT margin
11.0%
vertical median 2.4%
above median (+359.6%)
Revenue YoY
7.9%
vertical median 4.5%
above median (+74.2%)
Net debt/EBITDA
—
vertical median 2.0x
Dividend yield
0.5%
vertical median 2.1%
below median (−75.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCDMcDONALD’S CORPORATION198.3 bn0.0—31.7%+3.7%−10% / −1%
YUMYum! Brands, Inc.45.4 bn20.9—25.4%+8.8%+9% / +32%
CMGChipotle Mexican Grill, Inc.44.5 bn32.948.5%10.8%+5.4%+2% / −20%
DRIDarden Restaurants, Inc.26.1 bn22.555.1%8.8%+9.4%+28% / +47%
QSRRestaurant Brands International Inc.24.8 bn18.253.8%20.1%+12.2%+8% / +10%
YUMCYum China Holdings, Inc.17.0 bn18.317.5%7.8%+4.4%+3% / +15%
TXRHTexas Roadhouse, Inc.12.9 bn31.328.1%6.8%+9.4%+12% / +75%
EATBrinker International, Inc.9.2 bn19.4134.7%8.4%+7.9%+111% / +525%
CAVACAVA Group, Inc.7.2 bn109.38.3%4.8%+22.4%+27% / +82%
HDLSuper Hi International Holding Ltd.6.4 bn247.56.9%2.8%+13.4%−46% / unavailable
CAKEThe Cheesecake Factory Incorporated5.8 bn27.441.6%5.2%+4.7%+142% / +268%
WINGWingstop Inc.4.5 bn39.3—16.0%+11.4%−37% / −30%
CBRLCracker Barrel Old Country Store, Inc.1.6 bn50.26.7%1.0%−4.7%+143% / +5%
ARCOArcos Dorados Holdings Inc.1.5 bn7.033.2%4.5%+4.7%−7% / −39%
BJRIBj’s Restaurants, Inc.1.3 bn33.010.4%2.9%+3.1%+61% / +106%
SGSweetgreen, Inc.1.1 bn117.93.1%2.0%+0.4%+82% / +25%
BLMNBloomin’ Brands, Inc.939.3 m35.16.7%0.7%+0.1%+55% / −53%
FWRGFirst Watch Restaurant Group, Inc.833.3 m42.13.1%1.5%+20.3%−27% / −25%
PZZAPapa John’s International, Inc.658.1 m25.1—1.4%−0.3%−52% / −69%
LOCOEl Pollo Loco Holdings, Inc.501.2 m14.111.8%7.0%+3.6%+51% / +98%
DINDine Brands Global, Inc.448.6 m106.7—0.4%+8.2%+17% / −16%
NATHNathan's Famous, Inc.418.2 m21.1—11.8%+9.4%−4% / +56%
PTLOPortillo's Inc.336.8 m29.83.0%1.9%+3.0%+4% / −65%
PLAYDave & Buster’s Entertainment, Inc.305.8 m—-69.7%-4.3%−1.4%−50% / −79%
JACKJack In The Box Inc.275.6 m8.2—2.4%−6.7%−27% / −80%

1- and 3-year price returns: for EAT from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
148.75
Total return -33% · Per year -33%
262.09
Total return 19% · Per year 19%
393.58
Total return 79% · Per year 79%
3 years
166.96
Total return -24% · Per year -9%
328.79
Total return 49% · Per year 14%
538.80
Total return 144% · Per year 35%
5 years
187.39
Total return -15% · Per year -3%
412.46
Total return 87% · Per year 13%
737.61
Total return 235% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 82.20
  • Net margin± 57.54
  • Annual revenue growth± 44.06
  • Annual dilution± 4.83

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 19 Aug 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

In brief

Brinker International owns, operates and franchises the Chili's Grill & Bar and Maggiano's Little Italy casual dining chains, with total revenues of 5807.4 million USD in fiscal 2026. The company enters the current period with strong comparable sales growth at Chili's, and its fiscal 2027 guidance points to further revenue growth.

SWOT

Strengths

  • The Chili's brand has strong recognition and has delivered comparable sales growth over a long period.
  • The mixed structure of company-owned and franchised restaurants gives flexibility in development, including in international markets.
  • The company has the capacity to repurchase shares from operating cash flow, which reflects financial discipline.

Weaknesses

  • Heavy reliance on the Chili's brand means problems with its image affect the whole company.
  • Concentration of company-owned restaurants in a few states increases exposure to regional economic trends.
  • Maggiano's has seen declining comparable sales and needs to rebuild traffic.

Opportunities

  • The re-imaging program and new-location pipeline could open new markets and support revenue growth.
  • International development through franchisees could increase royalty revenue if partners succeed.
  • The acquisition of 12 Chili's restaurants in Alabama and Mississippi could increase the company's control over certain locations.

Threats

  • Changing food preferences or new nutritional guidance could reduce demand for the current menu.
  • Food safety incidents or negative publicity can quickly affect restaurant traffic.
  • Wage pressure, tariffs and food costs could compress margins if they are not offset.

Risks

  • Dependence on the Chili's brandhigh

    Many results depend on one brand. Negative publicity tied to a few restaurants could affect the entire chain.

  • Food and labor costshigh

    The company reported higher costs for meat and seafood along with higher wages. If these cannot be passed on through prices, margins could decline.

  • Geographic concentrationmedium

    Company-owned restaurants are concentrated in Texas, Florida and California. Local events or natural disasters could disproportionately affect revenues.

  • Reliance on digital and third-party channelsmedium

    Online ordering and delivery depend on third-party aggregators. Changes in fees or priority on platforms could reduce sales.

  • Food safety and reputationmedium

    A food safety incident, real or not, could damage brand reputations and could attract regulatory action.

Investment thesis

What would need to be true (bull case)

  • Chili's comparable sales growth for five consecutive years indicates durable demand, and the fiscal 2027 guidance suggests revenue growth could continue.
  • The re-imaging program and new locations could refresh the fleet and support long-term growth.
  • Share repurchases and the 750.0 million USD authorization suggest management sees cash flow as able to support shareholders.

What would break the thesis

  • Dependence on one brand and on comparable sales could become a problem if traffic slows.
  • Cost and wage pressures could compress margins, especially if prices can no longer be raised.
  • Maggiano's has seen declining sales, and if its revitalization is delayed, the brand could weigh on the overall result.

What to watch

  • Total revenue and diluted earnings per share guidance for fiscal 20272027
  • Chili's comparable sales trend after the Big Crispy launchQ1 2027
  • Progress of the modern Greenville program and number of re-imaged restaurants2027
  • Completion of the acquisition of 12 Chili's restaurants in Alabama and Mississippinext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 19 Aug 2026; since then the company filed 8-K (28 Oct 2026 · results), 10-Q (28 Oct 2026).

The business

Brinker International, Inc. owns, develops, operates and franchises two brands: Chili's Grill & Bar, the flagship brand, and Maggiano's Little Italy, a national full-service chain focused on Italian American favorites and events. In fiscal 2026, Company sales were 5750.9 million USD, while franchise revenues were 56.5 million USD, a small share of total revenues. The system included 1163 Company-owned restaurants and 472 franchise-operated restaurants as of June 24, 2026, and franchisees own and operate approximately 29.0% of system-wide restaurants according to the annual report.

The Chili's strategy rests on a simplified menu built around five core items (burgers, fajitas, Chicken Crispers, margaritas and the Triple Dipper), value offers such as the '3 for Me' platform, and investments in digital ordering and third-party delivery. Maggiano's is pursuing the 'Back to Maggiano's' strategy to revitalize the brand through food, service and atmosphere initiatives. The company is also working on the 'modern Greenville' re-image program, which could extend to about 10% of the fleet annually starting in fiscal 2027.

Company-owned restaurants are concentrated in Texas (19.2% of restaurants) and Florida, while international presence is almost entirely franchised. According to the August 2026 release, Chili's has delivered comparable sales growth for five consecutive years, and the company has authorized 750.0 million USD in share repurchases. These elements suggest that development depends on success in new locations and on franchisee growth.

Segments

Chili's

The Chili's segment generated total revenues of 5352.6 million USD in fiscal 2026, with comparable sales up 9.2%, supported by pricing, higher traffic and a favorable menu mix. Company restaurant sales accounted for 5297.0 million USD of that amount.

Market context

The company operates in the casual dining segment in the United States and other countries, where competition for guest frequency is intense. The analyzed sources do not give the total market size, so Chili's position is judged from relative performance: in the fourth quarter of fiscal 2026, the company reported that Chili's outperformed the casual dining industry. Seasonal effects (peaks in winter and spring) and weather also influence quarterly revenues.

Demand remains sensitive to macroeconomic pressures, wage and product cost inflation including tariffs, and changing food preferences. The company has leaned on value offers and digital channels to sustain traffic, and its fiscal 2027 guidance assumes total revenues of 6.15 to 6.27 billion USD.

Competitive position

The regulatory sources do not name individual direct competitors, but Brinker describes competition as active both for guests and for qualified staff. The company argues Chili's differentiates on quality, value and atmosphere versus other casual dining restaurants, while Maggiano's competes especially for events and family dinners.

Competition also runs through delivery aggregators and digital platforms that the company does not control. If these platforms give priority to competitors through paid placements, Brinker's sales could be affected.

  • Other US casual dining operators

    The sources do not name individual competitors; the company describes general competition in the casual dining segment.

  • Third-party delivery aggregators

    The company relies on delivery partners for off-premise orders, and these can favor other brands through paid placements.

  • Digital ordering and delivery platforms

    Digital channels compete for guest frequency, and changes in their fees or visibility can affect the company's sales.

  • Other sit-down restaurants in local markets

    Local competition matters most in areas where restaurants are concentrated, such as Texas and Florida.

News & filings

In the press

The latest news item in our archive is from 14 Oct 2026; the newest SEC filing is from 28 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-24 · SEC / Brinker International, Inc. · 19 Aug 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Brinker International, Inc. · 12 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.