olivlawolivlaw

olivLaw · US equity research

AIRWA INC. YYAI

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

0.81USD+10.10% · 1 dayClose 03 Nov 2026

AIRWA INC. combines enterprise AI services, licensing of a matchmaking technology and digital advertising, and recently added an international consumer-goods trading business. The company grew in fiscal 2026 but posted a net loss and increasingly relies on share issuance for funding. Revenue for fiscal 2026 was 25.8 million USD, up from 12.8 million USD the prior year.

At the close of 03 Nov 2026, AIRWA INC. (YYAI) stock was 0.81 USD (+10.10% on the day), with market capitalisation 3.7 m USD, beta 1.00, 52-week range 0.67–1,320.00 USD. Latest reported quarter (Q1 2027): revenue of 21.2 m USD (+608.1% YoY), net income of -507.2 k USD (−140.2% YoY), diluted EPS -9.63 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.7 m USD
shares as of 18 Sept 2026
P/E (TTM)
unavailable
Diluted EPS TTM -752.73 · TTM to 30 Apr 2026
E/P (TTM)
-93,021.50%
TTM to 30 Apr 2026
Dividend yield
unavailable
Beta (2y)
1.00
Volatility (1y) 253%
52-week range
0.671,320.00

Price history

Loading chart…

Technical reading

RSI (14)
31.4
weak (30–45)
Bollinger (20, 2)
0.65 – 0.77
above the upper band · %B 1.29 · band width 17.2%
SMA 50 / 200
0.78 / 362.50
mixed trend
MACD (12, 26, 9)
-0.88 / -1.30
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−21.4%−2.0%−19.4 pp—
3 months−66.3%−2.2%−64.1 pp—
6 months−99.9%+4.3%−104.1 pp—
Year to date−99.9%+10.6%−110.4 pp—
1 year−99.9%+10.5%−110.4 pp−22.5%
3 years−100.0%+73.7%−173.7 pp−8.7%
5 years−100.0%+61.7%−161.7 pp—
Max drawdown (1y)
−99.9%
26 Jan 2026 → 23 Oct 2026
Max drawdown (5y)
−100.0%
05 Nov 2021 → 23 Oct 2026
Compound annual growth (5y)
−98.4%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 31 Jul 2026

Revenue
21.2 m USD
+608.1% YoY
Net income
-507.2 k USD
−140.2% YoY
Diluted EPS
-9.63
−100.3% YoY
net / operating
-2.4% / -1.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue3.3 m3.3 m3.0 m3.0 m3.0 m7.0 m12.8 m21.2 m
Cost of revenue744.2 k744.2 k744.2 k744.2 k744.2 k6.6 m14.4 m15.6 m
Gross profit2.5 m2.5 m2.3 m2.3 m2.3 m391.3 k-1.6 m5.6 m
Operating income2.3 m530.3 k1.3 m1.5 m54.7 k-1.6 m-6.1 m-296.8 k
Depreciation & amortisation744.2 k ≈744.2 k ≈744.2 k744.2 k744.2 k ≈744.2 k ≈——
Interest expense3.2 k——————52.0 k
Pre-tax income-1.4 m———————
Income tax471.6 k373.9 k761.0 k249.2 k277.3 k82.4 k-1.7 m160.9 k
Net income-1.4 m-411.2 k10.4 k1.3 m-221.8 k ≈-1.6 m-17.0 m-507.2 k
Diluted EPS6.43-1.41—3,464.10-0.05-0.05—-9.63
Operating cash flow779.4 k ≈-133.8 k ≈-423.7 k-1.1 m-30.8 m ≈35.7 m ≈-24.7 m27.7 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year201920202021⚠ 20222023⚠ 202420252026
Revenue0686.2 k10.8 m16.1 m9.9 m5.2 m12.8 m25.8 m
Revenue YoY−100.0%unavailable+1,474.5%—−38.4%—+146.7%+101.3%
Net income-28.3 k-9.2 m-18.6 m-51.8 m-71.2 m2.6 m3.5 m-17.6 m
Net income YoYunavailableunavailableunavailable—unavailable—+33.0%−603.0%
Diluted EPSunavailableunavailable-6.96-13.46-5,084.58-32.4410,842.51-752.73
Diluted EPS YoYunavailableunavailableunavailable—unavailable—unavailable−106.9%
net %unavailable-1,344.8%-172.1%-321.5%-717.1%50.5%27.2%-68.0%
Free cash flowunavailableunavailableunavailableunavailableunavailableunavailableunavailableunavailable

The series breaks before 2022, 2024: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Apr 2026

Cash
12.8 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
170.6 m USD
Total assets
210.4 m USD
Debt / equity
unavailable
Current ratio
3.09x
ROE
-17.8%
ROA
-14.4%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
5.2 m
2025
12.8 m
2026
25.8 m

SEC (XBRL)· 21 Sept 2026verified

Cost of revenue
2024
1.2 m
2025
3.0 m
2026
22.5 m

SEC (XBRL)· 21 Sept 2026verified

Gross profit
2024
4.0 m
2025
9.8 m
2026
3.3 m

SEC (XBRL)· 21 Sept 2026verified

Research & development
2024
—
2025
—
2026
—

SEC (XBRL)· 14 Sept 2023verified

Operating income
2024
3.9 m
2025
6.6 m
2026
-6.1 m

SEC (XBRL)· 21 Sept 2026verified

Depreciation & amortisation
2024
1.2 m
2025
3.0 m
2026
—

SEC (XBRL)· 13 Aug 2025verified

EBITDA
2024
5.0 m ≈
2025
9.6 m ≈
2026
—

SEC (XBRL)· 13 Aug 2025derived

Interest expense
2024
—
2025
—
2026
—

SEC (XBRL)· 17 May 2023verified

Pre-tax income
2024
3.9 m
2025
6.6 m
2026
-18.6 m

SEC (XBRL)· 21 Sept 2026verified

Income tax
2024
1.2 m
2025
2.0 m
2026
-1.1 m

SEC (XBRL)· 21 Sept 2026verified

Net income
2024
2.6 m
2025
3.5 m
2026
-17.6 m

SEC (XBRL)· 21 Sept 2026verified

Diluted EPS
2024
-32.44
2025
10,842.51
2026
-752.73

SEC (XBRL)· 21 Sept 2026verified

Weighted average diluted shares
2024
11.6 m
2025
322
2026
23.3 k

SEC (XBRL)· 21 Sept 2026verified

Balance sheet · USD

Cash
2024
39.4 k
2025
54.7 k
2026
12.8 m

SEC (XBRL)· 21 Sept 2026verified

Receivables
2024
4.9 m
2025
15.4 m
2026
18.0 m

SEC (XBRL)· 21 Sept 2026verified

Inventories
2024
1.6 m
2025
—
2026
—

SEC (XBRL)· 25 Jul 2024verified

Current assets
2024
9.7 m
2025
22.4 m
2026
59.5 m

SEC (XBRL)· 21 Sept 2026verified

Property, plant & equipment, net
2024
—
2025
—
2026
1.3 m

SEC (XBRL)· 21 Sept 2026verified

Goodwill
2024
—
2025
—
2026
58.3 m

SEC (XBRL)· 21 Sept 2026verified

Intangibles (excl. goodwill)
2024
13.5 m
2025
10.5 m
2026
91.3 m

SEC (XBRL)· 21 Sept 2026verified

Total assets
2024
23.2 m
2025
32.9 m
2026
210.4 m

SEC (XBRL)· 21 Sept 2026verified

Accounts payable
2024
50.1 k
2025
—
2026
5.0 m

SEC (XBRL)· 21 Sept 2026verified

Current liabilities
2024
1.4 m
2025
6.5 m
2026
19.2 m

SEC (XBRL)· 21 Sept 2026verified

Total liabilities
2024
1.4 m
2025
6.5 m
2026
39.8 m

SEC (XBRL)· 21 Sept 2026verified

Equity
2024
21.7 m
2025
26.4 m
2026
170.6 m

SEC (XBRL)· 21 Sept 2026verified

Shares outstanding at year end
2024
—
2025
—
2026
—

unverified

Cash flow · USD

Operating cash flow
2024
39.4 k
2025
-379.4 k
2026
-20.9 m

SEC (XBRL)· 21 Sept 2026verified

Investing cash flow
2024
-16.5 m
2025
—
2026
-164.1 m

SEC (XBRL)· 21 Sept 2026verified

Financing cash flow
2024
-2.4 m
2025
394.8 k
2026
197.7 m

SEC (XBRL)· 21 Sept 2026verified

Computed indicators

Growth

Revenue growth (YoY)
101.3%
computed by olivLawFY 2026
Revenue CAGR 3Y
37.5%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
19.0%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-193.1%
computed by olivLawFY 2026
Net income growth (YoY)
-603.0%
computed by olivLawFY 2026
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-106.9%
computed by olivLawFY 2026
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
15.3%
computed by olivLawTTM to 31 Jul 2026
EBITDA margin
-11.2%
computed by olivLawTTM to 31 Jul 2026
EBIT margin
-18.0%
computed by olivLawTTM to 31 Jul 2026
Net margin
-43.9%
computed by olivLawTTM to 31 Jul 2026
FCF margin
unavailable
input data missing

Returns

ROE
-19.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROA
-13.2%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROIC
unavailable
input data missing
ROCE
-4.0%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 31 Jul 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
7.9 m USD
computed by olivLawTTM to 31 Jul 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
113 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Days payables outstanding
43 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026

Market and valuation

Market capitalisation
3.7 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-521.3%
computed by olivLawTTM to 31 Jul 2026
P/B
0.0x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
0.1x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 51.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.81 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 3.7 m USD

Key indicators

Market capitalisation
3.7 m USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.0x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
ROE
-19.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Net margin
-43.9%
computed by olivLawTTM to 31 Jul 2026
Revenue growth (YoY)
101.3%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 18 Sept 2026
Source: SEC (XBRL)published 22 Sept 2026
verified 1096derived 96

Score by group

51% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/Salesunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 51.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
Gross margin · Quality15.3%0 (on a fixed band)21%
EBIT margin · Quality-18.0%25 (vs peers)17%
FCF margin · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth37.5%100 (on a fixed band)33%
Revenue growth (YoY) · Growth101.3%100 (vs peers)17%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.6x0 (on a fixed band)13%
EV/Sales · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/2 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality11/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation· partialunavailable · 0/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

AiRWA INC. (YYAI). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 25.8 m USD in 2026; YoY growth 101.3%; net margin -43.9%; ROE -19.7%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 51.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 37.5%
  • Revenue growth (YoY): 101.3%

What contradicts it

  • Gross margin: 15.3%
  • EBIT margin: -18.0%
  • Current ratio: 0.6x

Not assessed (insufficient data or a ratio without meaning): FCF margin, Net debt / EBITDA, EV/Sales, FCF yield, Shareholder yield (distributions).

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 21.2x
EV/EBITDA
—
vertical median 15.3x
P/S
0.1x
vertical median 1.9x
below median (−95.5%)
P/B
0.0x
vertical median 1.9x
below median (−98.8%)
ROE
-19.7%
vertical median -2.1%
below median
Net margin
-43.9%
vertical median -1.8%
below median
EBIT margin
-18.0%
vertical median -0.2%
below median
Revenue YoY
101.3%
vertical median 10.3%
above median (+881.1%)
Net debt/EBITDA
—
vertical median 2.0x
Dividend yield
—
vertical median 1.2%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,442.7 bn14.644.3%50.0%+15.1%−13% / +111%
APPAppLovin Corporation82.3 bn18.9203.7%64.6%+70.0%−59% / +555%
FLUTFlutter Entertainment plc14.5 bn—-9.1%-5.0%+16.6%−60% / −47%
DOCNDigitalOcean Holdings, Inc.10.7 bn303.05.1%3.1%+15.5%+103% / +206%
SNAPSnap Inc9.6 bn—-15.6%-4.9%+10.6%−27% / −60%
MTCHMatch Group, Inc.8.8 bn13.1—20.7%+0.2%+16% / +19%
NIQNIQ Global Intelligence plc5.9 bn—-65.3%-8.0%+5.7%+27% / unavailable
SIFYSify Technologies Ltd5.6 bn—-4.1%-2.0%+9.0%+15% / +47%
WIXWix.com Ltd.4.1 bn84.9—2.5%+13.2%−22% / −26%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+28% / −59%
BZKanzhun Limited1.7 bn40.816.0%33.1%+17.3%−23% / +4%
WBWeibo Corporation1.5 bn3.712.1%25.6%+0.1%−37% / −38%
HSTMHealthstream Inc926.0 m44.36.0%6.6%+4.3%+26% / +27%
NXDRNextdoor Holdings, Inc888.5 m—-7.2%-11.1%+4.2%unavailable / unavailable
CEVACeva, Inc.823.2 m—-3.6%-9.5%+2.5%+35% / +34%
BMBLBumble Inc.716.4 m—-94.7%-58.0%−9.9%+68% / −57%
RXTRackspace Technology, Inc.684.3 m——-5.9%−1.9%+153% / +113%
HUYAHUYA Inc.450.5 m—-1.9%-1.7%+11.6%−30% / −41%
BLNDBlend Labs, Inc.274.4 m——-3.3%+6.8%−63% / −9%
HCATHealth Catalyst, Inc.108.4 m—-118.1%-90.6%+1.5%−52% / −80%
JFJ & Friends Holdings Ltd70.6 m——-82.9%−66.8%0% / −15%
GOAIEva Live Inc32.4 m—-58.5%-39.3%+82.6%unavailable / unavailable
HOLOMicroCloud Hologram Inc.28.4 m—-2.3%-12.4%+38.6%−65% / −100%
TEADTeads Holding Co.24.6 m—-196.2%-43.3%+46.1%−65% / −93%
IPDNProfessional Diversity Network, Inc.22.8 m—-95.7%-143.9%−2.7%−18% / −92%

1- and 3-year price returns: for YYAI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    AIRWA INC. combines enterprise AI services, licensing of a matchmaking technology and digital advertising, and recently added an international consumer-goods trading business. The company grew in fiscal 2026 but posted a net loss and increasingly relies on share issuance for funding. Revenue for fiscal 2026 was 25.8 million USD, up from 12.8 million USD the prior year 1.

    SWOT

    Strengths

    • The company offers end-to-end AI solutions with an advantage in specialised industries and holds contractual relationships with major advertising platforms.
    • Technology licences bring fixed payments, which give a relative predictability of revenue.
    • Diversification across several business lines and geographic markets reduces dependence on a single revenue source.

    Weaknesses

    • The company reported a net loss in fiscal 2026 and an operating loss, as costs grew faster than revenue.
    • Most funding came from share issuance, and the at-the-market programme cannot currently be used because of reporting delays.
    • Licensing clients terminated their contracts, which reduced revenue and left part of the technology capacity unused.

    Opportunities

    • If demand for customised AI keeps growing, Rafael AI could attract new clients in its target industries.
    • Best Life's expansion into Western markets could add a new revenue channel in consumer-goods trade.
    • Asian markets, where the matchmaking industry is growing, could provide replacement licensing clients.

    Threats

    • The company is not currently compliant with its reporting obligations, and its Nasdaq listing could be affected if compliance is not regained.
    • AI and data regulations could raise costs or limit how clients can be served.
    • Pressure from advertising platforms and clients could reduce intermediary margins further.

    Risks

    • Late reporting and delisting riskhigh

      The delay in filing the annual report led to a Nasdaq notice; compliance could be regained but there is no assurance.

    • Dependence on share-based fundinghigh

      ATM sales are suspended until at least October 2027, which could limit the ability to pay for acquisitions and cover losses.

    • Client data security and confidentialityhigh

      Training models on sensitive client data creates risks of leakage, contract breach and penalties.

    • Client concentration and contract terminationsmedium

      The loss of major licensing clients showed how exposed the company is to decisions by a small number of partners.

    • Acquisition integrationmedium

      Integrating Rafael AI and Best Life delayed financial consolidation, and the earn-out payments depend on reaching revenue targets.

    Investment thesis

    What would need to be true (bull case)

    • If the enterprise AI services market grows as estimated, the company could benefit from the Rafael AI acquisition and new contracts in specialised industries.
    • The advertising business brought significant revenue in its first year, and expanding the partner network could strengthen that figure.
    • The Best Life acquisition could open a new revenue source if its revenue targets and international expansion materialise.

    What would break the thesis

    • The company reported a net loss and an operating loss, with costs growing faster than revenue, which could continue if margins stay weak.
    • Funding relies largely on share issuance, and reporting restrictions have made this channel unavailable for a period.
    • The dating app market is declining in mature economies and licensing clients have already left, which could weigh on future revenue.

    What to watch

    • Regaining compliance with Nasdaq listing requirementsQ1 2027
    • Payment of the Best Life balance and earn-out amounts2027
    • New licensing contracts to replace lost clientsnext 10-K
    • Gross margin trend in AI services and advertisingnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    AIRWA INC. runs three lines of business. Through Rafael AI, acquired in January 2026, it provides end-to-end 'data-to-AI' services for industries such as healthcare, industrial manufacturing and autonomous driving 1. Through YYEM it holds matchmaking patents licensed to partners outside North America and also provides performance advertising services on Google, TikTok and Meta 1. In July 2026 it acquired 97% of Best Life, a consumer-goods distribution and e-commerce business, after the fiscal year end 2.

    Revenue rose in fiscal 2026 because of the Rafael AI acquisition and the launch of the advertising business, while licensing revenue fell after licensees terminated their contracts 1. Cost of revenue grew much faster than revenue, so gross profit declined and the company reported an operating loss 1.

    Financing is as important as operations. Most funding came from share sales under the at-the-market programme, and after the fiscal year end the company sold shares to pay for the Best Life acquisition 12.

    Segments

    AI services (Rafael AI)

    Rafael AI provides customised 'data-to-AI' solutions built on client data, structured around five interconnected modules. It recorded 6.6 million USD of revenue from this line in the final quarter of fiscal 2026 1. Its main clients are software and IT services companies that serve end customers in specialised industries 1.

    Technology licensing (YYEM)

    YYEM licenses matchmaking patents to local partners. Royalties were 7.3 million USD in fiscal 2026 1. All three main licensees terminated their agreements in the second half of 2025, citing challenges in the online dating industry, and the company is seeking replacement customers 1.

    Digital advertising

    Performance advertising services across Google, TikTok and Meta generated 12.0 million USD in fiscal 2026. This was the company's largest revenue source that year, although intermediary margins are typically very thin 1.

    Market context

    Gartner estimates worldwide AI services spending at 586 billion USD in 2026, growing at a compound annual rate of 30% to 759 billion USD in 2027 1. The online dating market faces pressure, and a basket of leading dating app stocks lost 38% of its value since 2021, while markets in Asia have grown significantly 1.

    Digital advertising through intermediaries is large but highly competitive, with pressured pricing and very thin margins. International consumer-goods trade is global and competitive too, and Best Life is extending its activity from Asia to the UK, the US, Canada and New Zealand 12.

    Trends

    • Rising demand for customised AItailwind

      Enterprises increasingly train models on their own data, which could support demand for end-to-end services like those of Rafael AI if adoption keeps growing 1.

    • Dating app fatigueheadwind

      Declining paying users and slowing growth in dating apps have directly hit technology licensing, and clients have terminated their contracts 1.

    • Margin pressure in advertisingheadwind

      Digital advertising intermediaries are squeezed by platforms and clients, which could further reduce the profitability of the company's advertising business 1.

    • Growth of cross-border e-commercemixed

      The international trade market is large and expanding, and Best Life's move into Western markets could open new sales channels, though it also brings regulatory and logistics risks 12.

    Competitive position

    In AI services the company competes with general AI providers but argues its industry-specialised offering is an advantage. In matchmaking licensing, large US players such as Match Group dominate mature markets, while AIRWA focuses on less developed markets 1. In advertising and trade, competition is fragmented and based on price and reliability 1.

    • Match GroupMTCH

      Dominant US dating-app company, cited in the source as the reference for a mature market.

    • BumbleBMBL

      Dating app named alongside Match Group in the analysis of the industry's share price decline.

    • General AI service providers

      Firms offering generic AI services, from which AIRWA differentiates itself with industry-specific solutions.

    • Digital advertising intermediaries

      Firms buying ad inventory on Google, TikTok and Meta, in the same space as the company's advertising services.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    • Financial statements and exhibits
    • Quarterly report22 Sept 2026
    • Annual report21 Sept 2026
    • Current report28 Aug 2026
      Delisting notice · Regulation FD disclosure · Financial statements and exhibits
    • Current report19 Aug 2026
      Amendments to articles or bylaws · Regulation FD disclosure · Financial statements and exhibits
    • Current report30 Jul 2026
      Acquisition or disposition of assets · Regulation FD disclosure · Financial statements and exhibits
    • Current report27 Jul 2026
      Material agreement · Acquisition or disposition of assets · Regulation FD disclosure · Financial statements and exhibits
    • Current report16 Jul 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Current report08 Jun 2026
      Departure or appointment of officers
    • Current report19 May 2026
      Amendments to articles or bylaws · Regulation FD disclosure · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2026-04-30 · SEC / AIRWA INC. · 21 Sept 2026
    2. [2] Form 10-Q, quarter ended 2026-07-31 · SEC / AIRWA INC. · 22 Sept 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.