olivlawolivlaw

olivLaw · European equity research

Seri Industrial S.p.a. SERI.MI

Italy · Euronext Milan · ISIN IT0005283640 · Vertical: Listed companies from Italy

2.27EUR+8.61% · 1 dayClose 06 Nov 2026

At the close of 06 Nov 2026, Seri Industrial S.p.a. (SERI.MI) stock was 2.27 EUR (+8.61% on the day), with market capitalisation 143.9 m EUR, P/E 10.1 on diluted EPS of 0.22 EUR over the last 12 months, beta 0.76, 52-week range 1.83–3.84 EUR.

Data as of · Source: ESEF annual reports and closing prices, computed by olivLaw.

Market cap
143.9 m EUR
shares as of 31 Dec 2025
P/E (TTM)
10.1
Diluted EPS TTM 0.22 · TTM to 31 Dec 2025
E/P (TTM)
9.88%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.76
Volatility (1y) 55%
52-week range
1.833.84

Price history

Loading chart…

Technical reading

RSI (14)
52.1
neutral
Bollinger (20, 2)
2.13 – 2.34
in the upper half of the band · %B 0.67 · band width 9.7%
SMA 50 / 200
2.29 / 2.47
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.04 / -0.04
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyEURO STOXX 50vs EURO STOXX 50Vertical median
1 month−0.9%−0.2%−0.7 pp—
3 months−4.6%−5.4%+0.8 pp—
6 months−6.6%+4.4%−11.0 pp—
Year to date−9.2%+6.5%−15.7 pp—
1 year−14.2%+10.0%−24.1 pp−7.1%
3 years−16.5%+48.6%−65.1 pp+6.7%
5 years−76.8%+41.4%−118.2 pp—
Max drawdown (1y)
−45.5%
02 Jun 2026 → 05 Nov 2026
Max drawdown (5y)
−85.6%
17 Nov 2021 → 03 Apr 2025
Compound annual growth (5y)
−25.3%
EURO STOXX 50 +7.2%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 2-quarter history (min 5.9, median 8.5, max 11.1; quarters with earnings only).

Fiscal years

Fiscal year202320242025
Revenue166.3 m201.5 m279.0 m
Revenue YoYunavailable+21.2%+38.4%
Net income-12.0 m25.1 m14.2 m
Net income YoYunavailableunavailable−43.4%
Diluted EPS-0.230.450.22
Diluted EPS YoYunavailableunavailable−50.2%
net %-7.2%12.5%5.1%
Free cash flow71.3 m-43.9 m-98.5 m

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
46.2 m EUR
Financial debt
35.0 m EUR
Net debt
-11.1 m EUR
Equity
170.2 m EUR
Total assets
937.2 m EUR
Debt / equity
0.21x
Current ratio
1.04x
ROE
8.7%
ROA
1.7%
FCF margin
-35.3%

Financial statements (source on every figure)

Revenue and net income (EUR)

Margins

Income statement · EUR

Revenue
2023
166.3 m
2024
201.5 m
2025
279.0 m

esef· 12 May 2026verified

Operating income
2023
-11.2 m
2024
31.8 m
2025
19.3 m

esef· 12 May 2026verified

Depreciation & amortisation
2023
26.1 m
2024
33.4 m
2025
41.3 m

esef· 12 May 2026verified

EBITDA
2023
14.9 m ≈
2024
65.2 m ≈
2025
60.6 m ≈

esef· 12 May 2026derived

Interest expense
2023
9.7 m
2024
11.6 m
2025
13.5 m

esef· 12 May 2026verified

Pre-tax income
2023
-17.7 m
2024
22.4 m
2025
8.4 m

esef· 12 May 2026verified

Income tax
2023
-6.5 m
2024
-3.3 m
2025
-7.5 m

esef· 12 May 2026verified

Net income
2023
-12.0 m
2024
25.1 m
2025
14.2 m

esef· 12 May 2026verified

Diluted EPS
2023
-0.23
2024
0.45
2025
0.22

esef· 12 May 2026verified

Balance sheet · EUR

Cash
2023
64.5 m
2024
46.6 m
2025
46.2 m

esef· 12 May 2026verified

Inventories
2023
74.4 m
2024
123.3 m
2025
126.9 m

esef· 12 May 2026verified

Current assets
2023
218.6 m
2024
373.5 m
2025
495.8 m

esef· 12 May 2026verified

Property, plant & equipment, net
2023
64.1 m
2024
190.7 m
2025
235.2 m

esef· 12 May 2026verified

Total assets
2023
443.0 m
2024
759.9 m
2025
937.2 m

esef· 12 May 2026verified

Long-term debt
2023
36.4 m
2024
62.4 m
2025
35.0 m

esef· 12 May 2026verified

Current liabilities
2023
134.8 m
2024
331.6 m
2025
478.9 m

esef· 12 May 2026verified

Equity
2023
130.3 m
2024
155.9 m
2025
170.2 m

esef· 12 May 2026verified

Shares outstanding at year end
2023
49.9 m
2024
55.8 m
2025
63.4 m

esef· 12 May 2026derived

Cash flow · EUR

Operating cash flow
2023
76.4 m
2024
20.1 m
2025
-36.3 m

esef· 12 May 2026verified

Capex
2023
5.1 m
2024
64.0 m
2025
62.2 m

esef· 12 May 2026verified

Free cash flow
2023
71.3 m ≈
2024
-43.9 m ≈
2025
-98.5 m ≈

esef· 12 May 2026derived

Investing cash flow
2023
-25.1 m
2024
-25.0 m
2025
-89.0 m

esef· 12 May 2026verified

Financing cash flow
2023
-11.7 m
2024
-13.0 m
2025
124.9 m

esef· 12 May 2026verified

Computed indicators

Growth

Revenue growth (YoY)
38.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
unavailable
input data missing
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-39.4%
computed by olivLawFY 2025
Net income growth (YoY)
-43.4%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-50.2%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
21.7%
computed by olivLawFY 2025
EBIT margin
6.9%
computed by olivLawFY 2025
Net margin
5.1%
computed by olivLawFY 2025
FCF margin
-35.3%
computed by olivLawFY 2025

Returns

ROE
8.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
1.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
9.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROCE
4.2%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-11.1 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Net debt / EBITDA
-0.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Debt / equity
0.2x
computed by olivLawbalance sheet at 31 Dec 2025
Interest coverage
1.4x
computed by olivLawFY 2025

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
Quick ratio
0.8x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.1x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
-36.3 m EUR
computed by olivLawFY 2025
Capital expenditure
62.2 m EUR
computed by olivLawFY 2025
Free cash flow
-98.5 m EUR
computed by olivLawFY 2025
FCF conversion
-692.5%
computed by olivLawFY 2025
Cash conversion
-59.9%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
143.9 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
132.8 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
Market cap / net income TTM
10.1x
computed by olivLawFY 2025
P/E (TTM)
10.1x
computed by olivLawFY 2025
Earnings yield
9.9%
computed by olivLawFY 2025
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
0.5x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
2.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBIT
6.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/Sales
0.5x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-68.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 46 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.27 EUR

06 Nov 2026Source: olivLaw, closing series

Market cap: 143.9 m EUR

Key indicators

Market capitalisation
143.9 m EUR
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
10.1x
computed by olivLawFY 2025
P/B
0.9x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
2.2x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROE
8.8%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
5.1%
computed by olivLawFY 2025
Revenue growth (YoY)
38.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

23/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: esefpublished 12 May 2026
verified 68derived 3

Score by group

  • Quality41
  • Balance sheet39
  • Valuation55

Estimated value range

Low
3.43
EUR per share
Mid
5.47
EUR per share
High
7.05
EUR per share
Price: 2.27 EUR
The price is below the range
Potential to the central value: 141.0% (value / price − 1)
Margin of safety: 58.5% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.42 – 9.00 EUR.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (EUR per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDA5.45 – 9.00 (Mid 7.99)
    7 companies used · median multiple 8.2x · quartiles 5.5x – 9.2x
    ASC.MI, AVIO.MI, BAN.MI, COM.MI, DEX.MI, DLG.MI, ELC.MI
  • Peers: P/E1.42 – 5.10 (Mid 2.95)
    20 companies used · median multiple 13.2x · quartiles 6.3x – 22.7x
    AC5.MI, ACE.MI, ADB.MI, AEF.MI, AMP.MI, ARN.MI, ASC.MI, BC.MI, BEC.MI, CAI.MI, CIR.MI, CLF.MI, CMB.MI, COM.MI, CRL.MI, CY4.MI, DEX.MI, DIA.MI, DLG.MI, DNR.MI
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

Assumptions (illustrative, editorial)

Risk-free rate
3.0%
Equity risk premium
5.5%
Beta (default)
1.00
Cost of equity
8.5%
Terminal growth
2.0%

Factor scorecard

Neutral profile · Score 46/100

FactorValueScoreWeight used
ROIC · Quality9.8%64 (vs peers)14%
Net margin · Quality5.1%44 (vs peers)9%
FCF conversion · Quality-692.5%0 (on a fixed band)9%
Revenue CAGR 3Y · Growthunavailableunavailable—
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.2x70 (vs peers)14%
Interest coverage · Balance sheet1.4x0 (on a fixed band)9%
Current ratio · Balance sheet1.0x20 (on a fixed band)6%
P/E (TTM) · Valuation10.1x68 (vs peers)14%
EV/EBITDA · Valuation2.2x86 (vs peers)14%
FCF yield · Valuation-68.4%0 (on a fixed band)11%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet39/100 · 3/3 factors with a value
  • Growth· partialunavailable · 0/2 factors with a value
  • Quality41/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation55/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

SERI INDUSTRIAL S.P.A. (SERI.MI). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 279.0 m EUR in 2025; YoY growth 38.4%; net margin 5.1%; ROE 8.8%; net debt/EBITDA -0.2x.

The estimated value range is 3.43–7.05 EUR per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 5.47 EUR, the price of 2.27 EUR leaves a potential of 141.0% (value / price − 1) and a margin of safety of 58.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 46/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net debt / EBITDA: -0.2x
  • EV/EBITDA: 2.2x
  • The price is below the estimated value range

What contradicts it

  • FCF conversion: -692.5%
  • Interest coverage: 1.4x
  • Current ratio: 1.0x
  • FCF yield: -68.4%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Revenue CAGR 3Y, EPS CAGR 3Y, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Listed companies from Italy · same country · compared with 39 companies

Multiples and returns vs the median

P/E
10.1x
vertical median 15.4x
below median (−34.2%)
EV/EBITDA
2.2x
vertical median 8.2x
below median (−73.2%)
P/S
0.5x
vertical median 1.1x
below median (−54.8%)
P/B
0.9x
vertical median 1.1x
below median (−21.5%)
ROE
8.8%
vertical median 8.5%
at median
Net margin
5.1%
vertical median 6.2%
below median (−18.0%)
EBIT margin
6.9%
vertical median 9.5%
below median (−27.1%)
Revenue YoY
38.4%
vertical median 0.4%
above median (+8,906.1%)
Net debt/EBITDA
-0.2x
vertical median 0.5x
below median (−140.0%)
Dividend yield
—
vertical median 3.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
DLG.MIDe' Longhi S.p.a.6.8 bn21.515.4%8.4%+8.7%+24% / +60%
ACE.MIAcea S.p.a.4.6 bn9.618.2%16.6%+0.2%−4% / +72%
DIA.MIDiasorin S.p.a.4.4 bn29.09.2%13.0%+0.8%+34% / −5%
CRL.MICarel Industries S.p.a.2.9 bn39.516.1%11.7%+8.7%+3% / +10%
AMP.MIAmplifon S.p.a.2.7 bn30.58.5%3.8%−0.6%−7% / −57%
COM.MIComer Industries S.p.a.1.3 bn19.012.8%7.1%−23.0%+10% / +67%
CMB.MICembre S.p.a.1.2 bn26.420.6%18.9%+6.7%+9% / +103%
DNR.MIIndustrie De Nora S.p.a.1.1 bn13.48.6%9.4%+1.4%−23% / −62%
ARN.MIAlerion Clean Power S.p.a. In Forma Abbreviata Alerion S.p.a.985.3 m10.623.5%41.0%+1.8%−3% / −22%
AVIO.MIAvio S.p.a.865.6 m85.12.1%1.8%+21.5%+16% / +283%
CIR.MICir S.p.a. - Compagnie Industriali Riunite800.3 m6.117.1%7.3%+1.6%+6% / +76%
ASC.MIAscopiave S.p.a.621.5 m17.34.2%17.5%+13.4%−12% / +27%
AC5.MIAcinque S.p.a.408.7 m19.44.1%3.6%+0.2%−7% / +7%
BAN.MIBasic Net S.p.a.350.2 m—-4.9%-3.5%+0.4%−30% / +5%
ADB.MIAeroporto Guglielmo Marconi Di Bologna S.p.a.320.4 m12.911.1%13.7%+9.2%−3% / +10%
CAI.MICairo Communication S.p.a.289.2 m6.48.1%4.4%−1.3%−22% / +28%
SERI.MISeri Industrial S.p.a.143.9 m10.18.8%5.1%+38.4%−17% / −25%
ECNL.MIAquafil S.p.a.130.1 m—-3.2%-0.9%−3.9%−1% / −52%
BEC.MIB&C Speakers S.p.a.116.6 m11.518.5%10.2%−1.3%−27% / −33%
ABT.MIAbitare In S.p.a.74.9 m272.00.4%0.4%+39.8%−7% / −48%
ELC.MIElica S.p.a.63.7 m—-7.8%-2.2%+1.9%−35% / −49%
DEX.MIDexelance S.p.a.52.8 m3.011.0%5.4%+12.6%−61% / −77%
CLE.MIClass Editori S.p.a.35.1 m—-29.2%-3.8%−0.7%−9% / +106%
CLF.MICaleffi - S.p.a.11.6 m5.110.9%3.8%−2.5%−5% / −11%
AEF.MIAeffe S.p.a.10.3 m0.521.9%7.7%−21.3%−58% / −86%

1- and 3-year price returns: for SERI.MI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (EUR)

Estimated priceBearBaseBull
1 years
1.48
Total return -35% · Per year -35%
2.61
Total return 15% · Per year 15%
3.92
Total return 73% · Per year 73%
3 years
1.76
Total return -22% · Per year -8%
3.45
Total return 52% · Per year 15%
5.64
Total return 148% · Per year 35%
5 years
2.09
Total return -8% · Per year -2%
4.57
Total return 101% · Per year 15%
8.12
Total return 258% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 0.86
  • Net margin± 0.60
  • Annual revenue growth± 0.45
  • Annual dilution± 0.05

AI analysis

The qualitative analysis has not been written for this company yet.

Products, market & competition

The qualitative analysis has not been written for this company yet.

News & filings

In the press

No news in our archive over the last 180 days.

Annual reports (ESEF)

Figures computed by olivLaw from ESEF annual reports and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Seri Industrial S.p.a. (SERI.MI): stock, results, valuation and forecast · olivLaw