olivlawolivlaw

olivLaw · US equity research

Asbury Automotive Group, Inc. ABG

Retail-Auto Dealers & Gasoline Stations · SIC 5500 · Vertical: Retail-Auto Dealers & Gasoline Stations (SIC 5500)

208.88USD+5.62% · 1 dayClose 04 Nov 2026

Asbury Automotive Group is one of the largest franchised auto retailers in the United States, selling new and used vehicles, service, parts and finance and insurance products through its dealership network and TCA. The company completed the Herb Chambers acquisition in 2025, and in Q2 2026 its net income fell from a year earlier as it migrated its dealer management system to Tekion. Revenue reached $18.00 billion in fiscal 2025 and $4.4 billion in the second quarter of 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Asbury Automotive Group, Inc. (ABG) stock was 208.88 USD (+5.62% on the day), with market capitalisation 3.8 bn USD, P/E 8.3 on diluted EPS of 25.02 USD over the last 12 months, beta 0.95, 52-week range 161.97–256.03 USD. Latest reported quarter (Q3 2026): revenue of 4.4 bn USD (−8.1% YoY), net income of 105.1 m USD (−28.6% YoY), diluted EPS 5.84 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.8 bn USD
shares as of 28 Oct 2026
P/E (TTM)
8.3
Diluted EPS TTM 25.02 · TTM to 30 Sept 2026
E/P (TTM)
11.98%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.95
Volatility (1y) 37%
52-week range
161.97256.03

Price history

Loading chart…

Technical reading

RSI (14)
66.5
strong (55–70)
Bollinger (20, 2)
148.50 – 210.63
in the upper half of the band · %B 0.97 · band width 34.6%
SMA 50 / 200
188.41 / 203.28
mixed trend
MACD (12, 26, 9)
5.62 / 0.87
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+21.6%−1.1%+22.7 pp—
3 months−4.8%−0.5%−4.4 pp—
6 months+5.7%+4.4%+1.3 pp—
Year to date−10.2%+12.3%−22.5 pp—
1 year−9.4%+13.5%−22.9 pp+0.3%
3 years−0.5%+76.4%−77.0 pp+18.2%
5 years+14.7%+63.7%−48.9 pp—
Max drawdown (1y)
−36.7%
09 Jan 2026 → 14 Oct 2026
Max drawdown (5y)
−47.0%
30 Jan 2025 → 14 Oct 2026
Compound annual growth (5y)
+2.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
4.4 bn USD
−8.1% YoY
Net income
105.1 m USD
−28.6% YoY
Diluted EPS
5.84
−22.3% YoY
net / operating
2.4% / 4.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue4.5 bn4.1 bn4.4 bn4.8 bn4.7 bn4.1 bn4.4 bn4.4 bn
Cost of revenue3.8 bn3.4 bn3.6 bn4.0 bn3.9 bn3.4 bn3.6 bn3.7 bn
Gross profit749.8 m724.2 m751.9 m802.5 m793.1 m726.9 m753.1 m731.5 m
SG&A476.9 m456.4 m475.5 m527.1 m528.7 m510.4 m506.4 m501.2 m
Operating income239.6 m234.3 m257.4 m242.6 m126.3 m193.9 m219.5 m206.6 m
Depreciation & amortisation19.2 m19.2 m19.0 m21.2 m23.0 m22.6 m23.1 m23.7 m
Pre-tax income171.7 m175.4 m203.8 m200.2 m82.7 m250.6 m151.3 m139.1 m
Income tax42.9 m43.3 m51.0 m53.1 m22.7 m62.8 m36.7 m34.0 m
Net income128.8 m132.1 m152.8 m147.1 m60.0 m187.8 m114.6 m105.1 m
Diluted EPS6.54 ≈6.717.767.523.06 ≈9.876.255.84
Operating cash flow244.2 m225.0 m91.4 m ≈306.9 m ≈151.9 m223.2 m129.4 m ≈265.1 m ≈
Share repurchases-171.9 m00 ≈50.0 m-37.2 m147.0 m130.6 m0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 55 percentile of its own 40-quarter history (min 4.0, median 8.2, max 13.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue6.9 bn7.2 bn7.1 bn9.8 bn15.4 bn14.8 bn17.2 bn18.0 bn
Revenue YoY+6.5%+4.9%−1.1%+37.9%+56.9%−4.1%+16.1%+4.7%
Net income168.0 m184.4 m254.4 m532.4 m997.3 m602.5 m430.3 m492.0 m
Net income YoY+20.8%+9.8%+38.0%+109.3%+87.3%−39.6%−28.6%+14.3%
Diluted EPS8.289.5513.1826.4944.6128.7421.5025.13
Diluted EPS YoY+25.1%+15.3%+38.0%+101.0%+68.4%−35.6%−25.2%+16.9%
net %2.4%2.6%3.6%5.4%6.5%4.1%2.5%2.7%
Free cash flow-30.2 m292.2 munavailable1.1 bn601.4 m170.7 munavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
40.4 m USD
Financial debt
479.2 m USD
Net debt
438.8 m USD
Equity
3.9 bn USD
Total assets
11.6 bn USD
Debt / equity
0.12x
Current ratio
0.95x
ROE
13.3%
ROA
4.5%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
14.8 bn
2024
17.2 bn
2025
18.0 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
12.0 bn
2024
14.2 bn
2025
14.9 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
2.8 bn
2024
2.9 bn
2025
3.1 bn

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
1.6 bn
2024
1.9 bn
2025
2.0 bn

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
953.5 m
2024
835.6 m
2025
860.6 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
67.7 m
2024
75.0 m
2025
82.4 m

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
1.0 bn ≈
2024
910.6 m ≈
2025
943.0 m ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
165.7 m
2024
—
2025
—

SEC (XBRL)· 29 Feb 2024verified

Pre-tax income
2023
801.3 m
2024
575.3 m
2025
662.2 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
198.8 m
2024
145.0 m
2025
170.2 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
602.5 m
2024
430.3 m
2025
492.0 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
28.74
2024
21.50
2025
25.13

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
21.0 m
2024
20.0 m
2025
19.6 m

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
45.7 m
2024
69.4 m
2025
40.4 m

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
1.8 bn
2024
2.0 bn
2025
2.1 bn

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
3.1 bn
2024
3.1 bn
2025
3.4 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
2.3 bn
2024
2.6 bn
2025
3.1 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
2.0 bn
2024
2.0 bn
2025
2.3 bn

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
10.2 bn
2024
10.3 bn
2025
11.6 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
155.6 m
2024
169.1 m
2025
152.3 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
84.9 m
2024
114.7 m
2025
479.2 m

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
2.2 bn
2024
—
2025
—

SEC (XBRL)· 26 Apr 2024verified

Current liabilities
2023
2.9 bn
2024
2.8 bn
2025
3.6 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
3.2 bn
2024
3.5 bn
2025
3.9 bn †

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
313.0 m
2024
671.2 m
2025
775.2 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
142.3 m
2024
—
2025
—

SEC (XBRL)· 29 Feb 2024verified

Free cash flow
2023
170.7 m ≈
2024
—
2025
—

SEC (XBRL)· 29 Feb 2024derived

Investing cash flow
2023
-1.7 bn
2024
-137.2 m
2025
-1.5 bn

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
1.2 bn
2024
-510.3 m
2025
653.1 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
11.4 m
2024
10.2 m
2025
12.8 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
5.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
20.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
3.0%
computed by olivLawFY 2025
Net income growth (YoY)
14.3%
computed by olivLawFY 2025
Net income CAGR 3Y
-21.0%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
14.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
16.9%
computed by olivLawFY 2025
EPS CAGR 3Y
-17.4%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
13.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
17.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
4.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
4.2%
computed by olivLawTTM to 30 Sept 2026
Net margin
2.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
unavailable
input data missing

Returns

ROE
11.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
13.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
9.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
354.7 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
0.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
769.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
91.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
54 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
21 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
3.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
8.0x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
8.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
12.0%
computed by olivLawTTM to 30 Sept 2026
P/B
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
4.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
5.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
6.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 57 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

208.88 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.8 bn USD

Key indicators

Market capitalisation
3.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
8.3x
computed by olivLawTTM to 30 Sept 2026
P/B
0.9x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
4.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
11.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
2.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.7%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2421derived 192

Score by group

  • Valuation92
  • Returns92
  • Quality45
  • Balance sheet45
  • Growth22

Estimated value range

Low
251.12
USD per share
Mid
330.67
USD per share
High
507.60
USD per share
Price: 208.88 USD
The price is below the range
Potential to the central value: 58.3% (value / price − 1)
Margin of safety: 36.8% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 242.58 – 548.50 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA259.67 – 466.71 (Mid 308.94)
    3 companies used · median multiple 7.0x · quartiles 6.0x – 10.4x
    CWH, MUSA, OPLN
  • Peers: P/E242.58 – 548.50 (Mid 352.40)
    11 companies used · median multiple 14.1x · quartiles 9.7x – 21.9x
    AN, CASY, CPRT, GPI, KMX, LAD, MUSA, OPLN, PAG, RUSHA, SAH
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Retail-Auto Dealers & Gasoline Stations (SIC 5500)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 57/100

FactorValueScoreWeight used
ROIC · Quality13.4%38 (vs peers)14%
Net margin · Quality2.7%59 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth5.3%44 (on a fixed band)11%
EPS CAGR 3Y · Growth-17.4%0 (on a fixed band)11%
Net debt / EBITDA · Balance sheet0.4x60 (vs peers)14%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.9x9 (on a fixed band)6%
P/E (TTM) · Valuation8.3x92 (vs peers)14%
EV/EBITDA · Valuation4.9x92 (on a fixed band)14%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns6.4%92 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet45/100 · 2/3 factors with a value
  • Growth22/100 · 2/2 factors with a value
  • Quality45/100 · 2/3 factors with a value
  • Returns· partial92/100 · 1/2 factors with a value
  • Valuation92/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ASBURY AUTOMOTIVE GROUP, INC. (ABG). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 18.0 bn USD in 2025; YoY growth 4.7%; net margin 2.7%; ROE 11.8%; net debt/EBITDA 0.4x.

The estimated value range is 251.12–507.60 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 330.67 USD, the price of 208.88 USD leaves a potential of 58.3% (value / price − 1) and a margin of safety of 36.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 57/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • P/E (TTM): 8.3x
  • EV/EBITDA: 4.9x
  • Shareholder yield (distributions): 6.4%
  • The price is below the estimated value range

What contradicts it

  • EPS CAGR 3Y: -17.4%
  • Current ratio: 0.9x

Not assessed (insufficient data or a ratio without meaning): FCF conversion, Interest coverage, FCF yield, Payout ratio (FCF).

Versus the vertical median

Retail-Auto Dealers & Gasoline Stations (SIC 5500) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
8.3x
vertical median 14.0x
below median (−40.5%)
EV/EBITDA
4.9x
vertical median 7.0x
below median (−30.4%)
P/S
0.2x
vertical median 0.4x
below median (−45.5%)
P/B
0.9x
vertical median 1.1x
below median (−12.5%)
ROE
11.8%
vertical median 12.4%
at median
Net margin
2.7%
vertical median 2.1%
above median (+28.8%)
EBIT margin
4.2%
vertical median 3.9%
above median (+9.6%)
Revenue YoY
4.7%
vertical median 4.0%
above median (+17.9%)
Net debt/EBITDA
0.4x
vertical median 0.8x
below median (−48.7%)
Dividend yield
—
vertical median 0.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
CPRTCopart, Inc.30.2 bn21.016.2%31.8%+0.4%−16% / −35%
CASYCasey’s General Stores, Inc.24.9 bn32.520.0%4.1%+10.2%+18% / +145%
PAGPenske Automotive Group, Inc.13.9 bn15.515.5%2.8%−0.2%+31% / +42%
MUSAMurphy USA Inc.9.1 bn14.199.0%2.9%−4.2%+30% / +36%
KMXCarmax, Inc.7.8 bn26.94.7%1.1%−1.8%+43% / −14%
LADLithia Motors, Inc.6.8 bn9.111.8%2.1%+4.0%−1% / +18%
ANAutonation, Inc.5.9 bn8.830.2%2.6%+3.2%−13% / +36%
OPLNOPENLANE, Inc.4.5 bn22.813.1%9.2%+8.2%+44% / +151%
ABGAsbury Automotive Group, Inc.3.8 bn8.311.8%2.7%+4.7%−9% / −1%
GPIGroup 1 Automotive, Inc3.3 bn8.612.4%1.7%+13.2%−32% / −3%
NXXTNextnrg, Inc.427.3 m——-61.3%+194.7%+108% / −43%
VRMVroom, Inc.36.5 m—-45.0%—−54.2%−66% / unavailable
KXINKaixin Holdings12.2 m—-307.2%-41,788.4%unavailable−96% / −100%
CRMTAmerica’s Car-Mart, Inc.10.5 m—-43.0%-18.6%−7.9%−94% / −98%
JZXNJiuzi Holdings Inc.1.4 m—-90.7%-353.5%+105.9%−86% / −100%
RUSHARush Enterprises, Inc.—14.011.8%3.7%−4.7%+33% / +75%
CVNACarvana Co.00.051.5%6.2%+48.6%+4% / +1,138%
CWHCamping World Holdings, Inc.0—-33.2%-1.6%+4.4%−52% / −74%
SAHSonic Automotive, Inc.—10.319.4%1.3%+6.5%+2% / +25%

1- and 3-year price returns: for ABG from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
129.46
Total return -38% · Per year -38%
228.80
Total return 10% · Per year 10%
344.52
Total return 65% · Per year 65%
3 years
127.57
Total return -39% · Per year -15%
253.50
Total return 21% · Per year 7%
418.83
Total return 101% · Per year 26%
5 years
125.70
Total return -40% · Per year -10%
280.86
Total return 34% · Per year 6%
509.18
Total return 144% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 63.37
  • Net margin± 44.36
  • Annual revenue growth± 36.15
  • Annual dilution± 3.73

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (27 Oct 2026 · results).

In brief

Asbury Automotive Group is one of the largest franchised auto retailers in the United States, selling new and used vehicles, service, parts and finance and insurance products through its dealership network and TCA. The company completed the Herb Chambers acquisition in 2025, and in Q2 2026 its net income fell from a year earlier as it migrated its dealer management system to Tekion. Revenue reached $18.00 billion in fiscal 2025 and $4.4 billion in the second quarter of 2026.

SWOT

Strengths

  • Diversification across brands and regions, and steady service and parts revenue, reduce dependence on new vehicle sales 1.
  • The TCA segment offers an in-house F&I product line with potentially higher margins than third-party products 1.
  • Parts and service gross profit grew and the company kept repurchasing shares, which signals financial flexibility 12.

Weaknesses

  • Net income in Q2 2026 fell from a year earlier, and the operating margin stayed below the prior-year level 3.
  • Elevated debt after acquisitions limited available liquidity, and the company recorded asset impairments in 2025 13.
  • The company depends on manufacturers for new vehicle and parts inventory, so delivery delays feed directly into sales 1.

Opportunities

  • Completing the Tekion migration could, over the long term, deliver a more personalised customer experience and lower costs 3.
  • Extending TCA across the whole dealership portfolio could raise F&I penetration and profitability 12.
  • Better operational efficiency and dealership portfolio refinement could support margins over the medium term 1.

Threats

  • US tariffs on imported automobiles could raise costs and prices and weigh on demand 1.
  • A weaker economy, with high interest rates and low consumer confidence, could reduce sales of new and used vehicles 12.
  • Geopolitical tensions and supply chain risks could disrupt vehicle and parts deliveries 2.

Risks

  • Dependence on vehicle manufacturershigh

    The company relies exclusively on manufacturers for new vehicle and parts inventory, and supply disruptions at those manufacturers could affect revenue 1.

  • Acquisitions and integrationmedium

    Integrating acquired dealerships could bring unexpected costs and delay expected benefits, especially after the Herb Chambers acquisition 1.

  • DMS migrationmedium

    Converting the dealer management system could disrupt operations and raise expenses during the transition period 3.

  • Debt and leveragemedium

    High leverage could limit financial flexibility if interest rates rise or if covenants are not met 23.

  • Tariffs and trade policyhigh

    Changes in trade policy could raise vehicle and parts costs and reduce the company's competitiveness 12.

Investment thesis

What would need to be true (bull case)

  • If service, parts and F&I revenue keeps growing faster than vehicle sales, the company's margins could improve.
  • Completing the Tekion migration could lower operating costs and improve the customer experience once the transition ends.
  • The share repurchase programme and available liquidity could support shareholder value if operating results stabilise.

What would break the thesis

  • If net income keeps falling and margins in new vehicle sales continue to shrink, results could stay below expectations.
  • Tariffs and trade uncertainty could raise costs and reduce demand for vehicles and parts.
  • High leverage and acquisition-related amortisation could limit the company's flexibility if the market weakens.

What to watch

  • Completion of the Tekion migration and its effect on expenses and productivityfall 2026
  • Trend in the transaction-adjusted net leverage ratio, reported at 3.4xQ3 2026
  • Trend in gross profit from new vehicle sales and from serviceQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (27 Oct 2026 · results).

The business

The product range covers the full vehicle ownership lifecycle: new and used vehicles, parts and service (including collision repair) and finance and insurance products, from third-party financing to extended service contracts, GAP and prepaid maintenance 1. The company seeks a diversified mix of brands and regions so it does not rely on any one manufacturer. New vehicle sales generated about half of revenue in 2025, while parts and services contributed nearly half of gross profit, a structure less sensitive to the car sales cycle.

Segments

Dealerships

The Dealerships segment earns revenue from new and used vehicle sales, service and parts, and commissions on finance and insurance products. In 2025 new vehicle revenue reached $9.5 billion, while parts and service brought in $2.5 billion 1. The segment also includes used vehicle sales to retail customers and at auction.

TCA

The TCA segment sells vehicle service contracts, prepaid maintenance, protection plans and other vehicle protection products through the company's dealerships. Revenue is recognized over the life of each contract, and results depend on claims expense and the performance of the investment portfolio 1. The company says TCA margins could be higher than those of products sold through third parties over the long term.

Market context

The US retail auto market is fragmented, and franchised dealers compete for sales and service with regional and local groups. The company describes the industry as mature, with sales sensitive to economic conditions, interest rates, consumer confidence and credit availability 1. Service revenue has proven steadier than vehicle sales, because the number of vehicles on the road keeps rising and vehicles grow more technically complex 1.

On the sales side, demand has been shaped by manufacturer supply and US tariffs. The company notes that a 25% tariff on imported automobiles could raise vehicle prices and costs, affecting new vehicle sales and related F&I sales 1. In the short term, market conditions are driven by supply chains, interest rates and consumer confidence.

Trends

  • Dealer management system migration to Tekionmixed

    The company had converted about 70% of its stores to the new Tekion dealer management system as of July 28, 2026, and says it remains on schedule to finish this fall. The conversion carries immediate costs, but management believes it could bring long-term benefits 3.

  • Growth through acquisitionsmixed

    The Koons and Herb Chambers acquisitions expanded the dealership footprint but also raised debt. The transaction-adjusted net leverage ratio was 3.4x at June 30, 2026 3.

  • Tariffs and acquisition costsheadwind

    Tariffs on imported vehicles and parts could raise vehicle prices and inventory costs, which could hurt sales and margins if they remain in place 1.

Competitive position

In acquisitions, the company competes with other dealer groups and financial buyers, some with greater resources, which could limit expansion opportunities 1. Margin pressure in new vehicle sales is evident in the decline in that segment's gross profit in 2025 1.

  • AutoNation, Inc.AN

    Another large franchised auto retailer in the United States, in the same industry category; the analysed sources do not name it directly, so this note is generic.

  • Lithia Motors, Inc.LAD

    A national dealer group in the same franchised auto retail category; it is not named in the analysed sources.

  • Penske Automotive Group, Inc.PAG

    An auto dealer group operating in the United States in the same industry; it is not named in the analysed sources.

  • Regional and local dealer groups

    The company says it faces regional and local dealer groups and independent repair shops.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Asbury Automotive Group, Inc. · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Asbury Automotive Group, Inc. · 31 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Asbury Automotive Group, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.