olivlawolivlaw

olivLaw · US equity research

Compass Minerals International, Inc. CMP

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · SIC 1400 · Vertical: Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400)

23.26USD+1.62% · 1 dayClose 04 Nov 2026

Compass Minerals is a global provider of essential minerals, mainly salt and plant nutrients (sulfate of potash, SOP), with operations in the United States, Canada and the United Kingdom. Salt accounts for most of the business in the current period, and the company is pursuing debt reduction and better cash flow through its back-to-basics strategy.

At the close of 04 Nov 2026, Compass Minerals International, Inc. (CMP) stock was 23.26 USD (+1.62% on the day), with market capitalisation 976.5 m USD, P/E 54.2 on diluted EPS of 0.43 USD over the last 12 months, dividend yield 1.29%, beta 0.83, 52-week range 16.54–33.51 USD. Latest reported quarter (Q3 2026): revenue of 215.3 m USD (+0.3% YoY), net income of -5.7 m USD, diluted EPS -0.13 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
976.5 m USD
shares as of 03 Aug 2026
P/E (TTM)
54.2
Diluted EPS TTM 0.43 · TTM to 30 Jun 2026
E/P (TTM)
1.84%
TTM to 30 Jun 2026
Dividend yield
1.29%
DPS 12m 0.30
Beta (2y)
0.83
Volatility (1y) 51%
52-week range
16.5433.51

Price history

Loading chart…

Technical reading

RSI (14)
54.6
neutral
Bollinger (20, 2)
21.22 – 23.84
in the upper half of the band · %B 0.78 · band width 11.6%
SMA 50 / 200
23.31 / 25.94
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.05 / -0.27
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+2.6%−1.1%+3.7 pp—
3 months−22.5%−0.5%−22.1 pp—
6 months−12.1%+4.4%−16.5 pp—
Year to date+18.4%+12.3%+6.1 pp—
1 year+37.6%+13.5%+24.0 pp−13.2%
3 years−6.5%+76.4%−82.9 pp+29.6%
5 years−67.9%+63.7%−131.6 pp—
Max drawdown (1y)
−37.3%
01 Jun 2026 → 22 Oct 2026
Max drawdown (5y)
−89.3%
09 Nov 2021 → 10 Sept 2024
Compound annual growth (5y)
−20.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
215.3 m USD
+0.3% YoY
Net income
-5.7 m USD
unavailable YoY
Diluted EPS
-0.13
unavailable YoY
net / operating
-2.6% / 5.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue208.8 m307.2 m494.6 m214.6 m227.5 m396.1 m453.2 m215.3 m
Gross profit19.5 m34.3 m76.8 m41.2 m38.4 m63.2 m83.0 m37.9 m
SG&A31.3 m33.3 m29.6 m24.0 m26.4 m26.6 m27.0 m27.0 m
Operating income-29.8 m500.0 k-3.1 m15.9 m12.0 m36.6 m56.0 m10.9 m
Depreciation & amortisation26.6 m26.8 m26.5 m ≈23.2 m ≈26.7 m26.4 m28.2 m ≈25.6 m ≈
Interest expense19.1 m16.9 m18.0 m16.3 m17.3 m18.1 m17.9 m14.6 m
Pre-tax income-50.8 m-13.9 m-22.2 m-13.6 m-4.0 m16.4 m28.7 m700.0 k
Income tax-2.5 m9.7 m9.8 m3.4 m3.2 m-2.2 m16.0 m6.4 m
Net income-48.3 m-23.6 m-32.0 m-17.0 m-7.2 m18.6 m12.7 m-5.7 m
Diluted EPS-1.17 ≈-0.57-0.77-0.41-0.17 ≈0.430.30-0.13
Operating cash flow-12.7 m-4.1 m186.9 m ≈21.8 m ≈-6.9 m-37.0 m197.4 m ≈2.4 m ≈
Capex20.9 m21.8 m14.0 m ≈18.0 m ≈15.9 m22.8 m18.2 m ≈21.1 m ≈
Dividends paid-100.0 k00 ≈0 ≈0———

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 62 percentile of its own 21-quarter history (min 15.3, median 34.3, max 176.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.1 bn1.1 bn1.0 bn1.1 bn1.2 bn1.2 bn1.1 bn1.2 bn
Revenue YoY−20.9%+0.5%−7.4%+14.0%+8.7%−3.3%−7.2%+11.3%
Net income64.8 m60.8 m63.1 m-185.7 m-21.1 m10.5 m-206.1 m-79.8 m
Net income YoY+51.8%−6.2%+3.8%−394.3%unavailableunavailable−2,062.9%unavailable
Diluted EPS1.901.761.82-5.49-0.630.25-4.99unavailable
Diluted EPS YoY+52.0%−7.4%+3.4%−401.6%unavailableunavailable−2,096.0%unavailable
net %6.0%5.6%6.3%-16.2%-1.7%0.9%-18.4%-6.4%
Free cash flow85.5 m61.5 m90.3 m55.6 m23.8 m-48.3 m-99.8 m128.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
59.7 m USD
Financial debt
832.2 m USD
Net debt
772.5 m USD
Equity
234.1 m USD
Total assets
1.5 bn USD
Debt / equity
3.55x
Current ratio
2.15x
ROE
-29.0%
ROA
-5.1%
FCF margin
10.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.2 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 12 Dec 2025verified

Gross profit
2023
232.0 m
2024
195.0 m
2025
190.7 m

SEC (XBRL)· 12 Dec 2025verified

SG&A
2023
150.2 m
2024
137.8 m
2025
113.3 m

SEC (XBRL)· 12 Dec 2025verified

Operating income
2023
77.4 m
2024
-116.8 m
2025
25.3 m

SEC (XBRL)· 12 Dec 2025verified

Depreciation & amortisation
2023
98.6 m
2024
105.0 m
2025
103.2 m

SEC (XBRL)· 12 Dec 2025verified

EBITDA
2023
176.0 m ≈
2024
-11.8 m ≈
2025
128.5 m ≈

SEC (XBRL)· 12 Dec 2025derived

Interest expense
2023
55.5 m
2024
69.5 m
2025
68.5 m

SEC (XBRL)· 12 Dec 2025verified

Pre-tax income
2023
27.6 m
2024
-188.2 m
2025
-53.7 m

SEC (XBRL)· 12 Dec 2025verified

Income tax
2023
17.1 m
2024
17.9 m
2025
26.1 m

SEC (XBRL)· 12 Dec 2025verified

Net income
2023
10.5 m
2024
-206.1 m
2025
-79.8 m

SEC (XBRL)· 12 Dec 2025verified

Diluted EPS
2023
0.25
2024
-4.99
2025
—

SEC (XBRL)· 16 Dec 2024verified

Weighted average diluted shares
2023
40.8 m
2024
41.3 m
2025
41.8 m

SEC (XBRL)· 12 Dec 2025verified

Dividend per share
2023
0.60
2024
0.30
2025
—

SEC (XBRL)· 16 Dec 2024verified

Balance sheet · USD

Cash
2023
38.7 m
2024
20.2 m
2025
59.7 m

SEC (XBRL)· 12 Dec 2025verified

Inventories
2023
399.5 m
2024
414.1 m
2025
312.0 m

SEC (XBRL)· 12 Dec 2025verified

Current assets
2023
600.9 m
2024
587.3 m
2025
572.2 m

SEC (XBRL)· 12 Dec 2025verified

Goodwill
2023
88.8 m
2024
6.0 m
2025
6.0 m

SEC (XBRL)· 12 Dec 2025verified

Intangibles (excl. goodwill)
2023
120.0 m
2024
82.5 m
2025
23.8 m

SEC (XBRL)· 12 Dec 2025verified

Total assets
2023
1.8 bn
2024
1.6 bn
2025
1.5 bn

SEC (XBRL)· 12 Dec 2025verified

Accounts payable
2023
116.8 m
2024
82.1 m
2025
96.0 m

SEC (XBRL)· 12 Dec 2025verified

Short-term debt
2023
5.0 m
2024
7.5 m
2025
0

SEC (XBRL)· 12 Dec 2025verified

Long-term debt
2023
800.3 m
2024
910.0 m
2025
832.2 m

SEC (XBRL)· 12 Dec 2025verified

Current liabilities
2023
274.6 m
2024
217.0 m
2025
265.6 m

SEC (XBRL)· 12 Dec 2025verified

Equity
2023
521.0 m †
2024
316.6 m †
2025
234.1 m †

SEC (XBRL)· 12 Dec 2025verified

Cash flow · USD

Operating cash flow
2023
106.0 m
2024
14.4 m
2025
197.7 m

SEC (XBRL)· 12 Dec 2025verified

Capex
2023
154.3 m
2024
114.2 m
2025
69.7 m

SEC (XBRL)· 12 Dec 2025verified

Free cash flow
2023
-48.3 m ≈
2024
-99.8 m ≈
2025
128.0 m ≈

SEC (XBRL)· 12 Dec 2025derived

Investing cash flow
2023
-177.9 m
2024
-116.1 m
2025
-50.0 m

SEC (XBRL)· 12 Dec 2025verified

Financing cash flow
2023
64.0 m
2024
83.1 m
2025
-108.3 m

SEC (XBRL)· 12 Dec 2025verified

Dividends paid
2023
24.9 m
2024
12.6 m
2025
0

SEC (XBRL)· 12 Dec 2025verified

Computed indicators

Growth

Revenue growth (YoY)
11.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
4.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
17.2%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
17.2%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
8.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
1.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
6.0%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
7.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
1.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
10.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
10.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
0.0%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
660.3 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
2.7x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
1.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
155.9 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
78.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
77.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
423.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
70.1%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
976.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.6 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
53.1x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
54.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
1.8%
computed by olivLawTTM to 30 Jun 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
7.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
14.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
12.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
8.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.3%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
0.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 49 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

23.26 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 976.5 m USD

Key indicators

Market capitalisation
976.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
54.2x
computed by olivLawTTM to 30 Jun 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
7.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
7.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
1.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
11.3%
computed by olivLawFY 2025
Dividend yield
1.3%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 03 Aug 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2579derived 179

Score by group

  • Balance sheet27
  • Valuation64
  • Quality70
  • Growth0
  • Returns40

Estimated value range

Low
20.06
USD per share
Mid
28.34
USD per share
High
41.40
USD per share
Price: 23.26 USD
The price is within the range
Potential to the central value: 21.9% (value / price − 1)
Margin of safety: 17.9% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.94 – 100.21 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)32.90 – 71.39 (Mid 46.39)
    WACC 7.5% · starting FCFF 134.9 m USD · terminal value share of EV 79%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -18.4%
  • Peers: EV/EBITDA55.95 – 100.21 (Mid 80.27)
    7 companies used · median multiple 18.1x · quartiles 13.5x – 21.9x
    KNF, LEU, MLM, SND, TTAM, USLM, VMC
  • Peers: P/E7.23 – 11.40 (Mid 10.29)
    9 companies used · median multiple 24.0x · quartiles 16.9x – 26.6x
    HL, IPI, KNF, MLM, SND, SQM, TTAM, USLM, VMC
  • Dividend discount (DDM)3.94 – 5.30 (Mid 4.52)
Multiple comparisons use the SIC vertical: Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 49/100

FactorValueScoreWeight used
ROIC · Quality10.1%73 (vs peers)11%
Net margin · Quality1.4%35 (vs peers)7%
FCF conversion · Quality423.4%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-0.0%0 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet3.0x13 (vs peers)11%
Interest coverage · Balance sheet1.7x3 (on a fixed band)7%
Current ratio · Balance sheet2.0x100 (on a fixed band)5%
P/E (TTM) · Valuation54.2x0 (vs peers)11%
EV/EBITDA · Valuation7.4x100 (vs peers)11%
FCF yield · Valuation8.0%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.0%0 (on a fixed band)7%
Payout ratio (FCF) · Returns0.0%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet27/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality70/100 · 3/3 factors with a value
  • Returns40/100 · 2/2 factors with a value
  • Valuation64/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Compass Minerals International, Inc. (CMP). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.2 bn USD in 2025; YoY growth 11.3%; net margin 1.4%; ROE 7.2%; net debt/EBITDA 3.0x.

The estimated value range is 20.06–41.40 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 28.34 USD, the price of 23.26 USD leaves a potential of 21.9% (value / price − 1) and a margin of safety of 17.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 49/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 10.1%
  • FCF conversion: 423.4%
  • Current ratio: 2.0x
  • EV/EBITDA: 7.4x
  • FCF yield: 8.0%
  • Payout ratio (FCF): 0.0%

What contradicts it

  • Revenue CAGR 3Y: -0.0%
  • Net debt / EBITDA: 3.0x
  • Interest coverage: 1.7x
  • P/E (TTM): 54.2x
  • Shareholder yield (distributions): 0.0%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
54.2x
vertical median 25.2x
above median (+115.5%)
EV/EBITDA
7.4x
vertical median 18.1x
below median (−59.4%)
P/S
0.8x
vertical median 3.3x
below median (−77.4%)
P/B
3.7x
vertical median 2.1x
above median (+73.8%)
ROE
7.2%
vertical median 5.1%
above median (+39.3%)
Net margin
1.4%
vertical median 8.0%
below median (−82.3%)
EBIT margin
8.9%
vertical median 8.1%
above median (+9.8%)
Revenue YoY
11.3%
vertical median 8.5%
above median (+32.9%)
Net debt/EBITDA
3.0x
vertical median 0.5x
above median (+539.1%)
Dividend yield
1.3%
vertical median 0.4%
above median (+225.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MLMMartin Marietta Materials, Inc.39.6 bn14.716.8%31.9%+8.6%−11% / +20%
VMCVulcan Materials Company38.2 bn35.212.9%13.8%+7.1%+0% / +39%
SQMChemical & Mining Co Of Chile Inc15.1 bn24.014.3%15.1%−39.4%−11% / +15%
HLHecla Mining Company10.0 bn26.714.5%21.0%+53.0%−11% / +200%
IONRIoneer Ltd7.2 bn—-4.3%—unavailable−44% / −35%
USLMUnited States Lime & Minerals Inc3.5 bn26.620.0%35.1%+17.3%+1% / +191%
KNFKnife River Corporation3.5 bn26.38.0%4.0%+8.5%−17% / +4%
TTAMTitan America SA2.6 bn14.220.8%11.1%+1.8%−12% / unavailable
UUUUEnergy Fuels Inc.1.9 bn—-14.1%-100.0%−15.6%−50% / −10%
LEUCentrus Energy Corp1.3 bn42.28.1%10.2%+1.5%−64% / +85%
CMPCompass Minerals International, Inc.976.5 m54.27.2%1.4%+11.3%+38% / −6%
GAUGaliano Gold Inc.540.4 m—-12.7%-6.5%+93.6%−14% / +220%
IPIIntrepid Potash, Inc.418.0 m17.14.8%8.0%+17.1%+24% / +52%
SNDSmart Sand, Inc.185.3 m16.94.4%2.7%+6.0%+48% / +124%
ABATAmerican Battery Technology Company183.9 m—-74.5%-337.5%+406.8%−66% / −70%
ATLXAtlas Lithium Corporation52.1 m—-103.0%-33,954.4%−86.1%−65% / −93%
LGOLargo Inc.27.7 m—-46.4%-62.3%−12.0%−67% / −84%
ELVRElevra Lithium Limited——-54.2%-131.8%+11.2%−40% / unavailable
TECKTeck Resources Limited——5.5%13.0%+18.7%+50% / +71%

1- and 3-year price returns: for CMP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
13.41
Total return -42% · Per year -42%
23.76
Total return 2% · Per year 2%
35.86
Total return 54% · Per year 54%
3 years
11.85
Total return -49% · Per year -20%
23.74
Total return 2% · Per year 1%
39.51
Total return 70% · Per year 19%
5 years
10.48
Total return -55% · Per year -15%
23.72
Total return 2% · Per year 0%
43.53
Total return 87% · Per year 13%
What moves the 3-year price the most
  • Exit P/E± 5.94
  • Net margin± 4.15
  • Annual revenue growth± 3.57
  • Annual dilution± 0.35

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Compass Minerals is a global provider of essential minerals, mainly salt and plant nutrients (sulfate of potash, SOP), with operations in the United States, Canada and the United Kingdom. Salt accounts for most of the business in the current period, and the company is pursuing debt reduction and better cash flow through its back-to-basics strategy.

SWOT

Strengths

  • Favorable mine locations and operational scale, including the Goderich underground mine, support competitiveness in salt distribution.
  • The Plant Nutrition segment has strong positions, with sales to farmers and distributors in the US and a premium-priced product.
  • Many multi-year contracts with public authorities and UK customers provide a partly predictable revenue base.

Weaknesses

  • Mining production costs have stayed above plan, pressuring Salt segment margins.
  • Deicing demand depends on weather, so results can fluctuate sharply from year to year.
  • The company identified material weaknesses in internal control over financial reporting, which led to a restatement.

Opportunities

  • Better pricing in highway deicing bids and an early constructive pricing environment in consumer and industrial salt could improve profitability.
  • Conversion of some commodity potash uses to higher-yield SOP could support growth in Plant Nutrition.
  • Lower debt and an improved credit rating could create room for more flexible investment.

Threats

  • Mild winters can sharply reduce deicing salt demand and related revenue.
  • Drought and changes in Great Salt Lake levels can affect SOP output at Ogden.
  • Trade tariffs and import competition can affect sales and margins in some regions.

Risks

  • Internal control weaknesseshigh

    The company identified material weaknesses in internal control over financial reporting. If they are not remediated, reporting could be delayed or contain errors.

  • Dependence on a few facilitieshigh

    Two North American salt mines account for much of salt production capacity, and SOP is produced at only two locations. An interruption at one of them could seriously affect sales.

  • Weather and Great Salt Lake conditionsmedium

    Ogden SOP output depends on Great Salt Lake brine levels and hot, dry summer weather, and drought can reduce production.

  • Capital intensitymedium

    The business is capital intensive, and large projects may run over budget or be delayed, affecting growth and profitability.

  • Energy and transport costsmedium

    Energy prices and transport constraints could raise costs, particularly in logistics where distribution cost is significant.

Investment thesis

What would need to be true (bull case)

  • If favorable highway deicing bid pricing holds, the Salt segment could recover margins and revenue could grow.
  • Plant Nutrition showed clear gains in pricing and costs, and its guidance was raised, which could continue if the trend persists.
  • Lower debt and a credit rating upgrade could reduce financial risk and give more strategic flexibility.

What would break the thesis

  • Mining production costs remain above plan, and if operational improvement is delayed, Salt margins could stay under pressure.
  • Deicing demand could fall if winters are milder, and the company already expects lower demand in the following year.
  • Internal control weaknesses and dependence on a few facilities could bring extra costs or operational interruptions.

What to watch

  • Quarterly results and Adjusted EBITDA guidance for fiscal 2026Q4 2026
  • Mining production costs and results of operational improvement programs2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Compass Minerals International, Inc. through its subsidiaries produces and sells salt and plant nutrients, with production sites in the United States, Canada and the United Kingdom 1. The back-to-basics strategy aims to improve cash flow and returns on capital in the core segments through cost control, debt reduction, balancing inventory volumes and flexibility in capital spending 1. In fiscal 2025 the company exited the Fortress fire retardant business and did not declare dividends 1.

Market context

Highway deicing rock salt consumption in North America, including chemical use, is estimated at about 39 million tons a year under average winter conditions 1. Worldwide potash fertilizer consumption is about 81 million tons a year, and SOP accounts for roughly 9% of potash production 1. US salt prices have increased at a long-term average of about 3% to 4% a year 1.

Long-term demand for SOP could grow as arable land per person declines and growers shift to higher-yield crops 1. In the short term, the commodity potash market has been under pressure from weaker grower incomes 1.

Trends

  • Winter weather and deicing demandmixed

    Demand for deicing salt depends on the number and intensity of snow events, and a mild winter can reduce sales 1. The company expects demand in fiscal 2027 to be lower than in fiscal 2026, after a strong winter 2.

  • High production costsheadwind

    Mining production costs could stay elevated in the near term due to maintenance investment and labor costs 23. Inflationary pressure and fuel price volatility also affect logistics 2.

  • Debt reductiontailwind

    Total and net debt fell significantly after the 2025 refinancing and the redemption of the 2027 notes 3. Lower debt could reduce interest burden in coming periods.

Competitive position

In North America the company competes with other large, nationally and internationally recognized producers, as well as several smaller regional salt producers 1. Salt is a commodity, which limits product differentiation, and barriers to entry are low in consumer and industrial markets 1.

The company's advantage rests on favorable locations, the scale of the Goderich mine and its distribution network, which matters because transport is a large share of delivered salt cost 1. The UK highway deicing market has only two competitors 1.

  • National and international salt producers

    Large, nationally and internationally recognized companies that compete with the Salt segment in North America, not named in the source.

  • Regional salt producers in North America

    Several smaller regional producers selling salt in parts of the continent.

  • Salt importers into North America

    Importers mainly affect the East Coast and West Coast, where the company has minimal presence.

  • UK highway deicing salt suppliers

    Two suppliers, one in northern England and one in Northern Ireland, serve the UK deicing market.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Compass Minerals International, Inc. · 12 Dec 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Compass Minerals International, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Compass Minerals International, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.