olivlawolivlaw

olivLaw · US equity research

Vulcan Materials Company VMC

Mining & Quarrying of Nonmetallic Minerals (No Fuels) · SIC 1400 · Vertical: Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400)

297.69USD+4.60% · 1 dayClose 04 Nov 2026

Vulcan Materials is the largest U.S. supplier of construction aggregates, with total revenues of 7941.1 million USD in fiscal 2025. In the second quarter of 2026 revenues rose modestly, and the company reiterated its full-year Adjusted EBITDA outlook of 2.4 to 2.6 billion USD.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Vulcan Materials Company (VMC) stock was 297.69 USD (+4.60% on the day), with market capitalisation 38.2 bn USD, P/E 35.2 on diluted EPS of 8.45 USD over the last 12 months, dividend yield 0.69%, beta 0.76, 52-week range 240.83–330.37 USD. Latest reported quarter (Q3 2026): revenue of 2.2 bn USD (−4.7% YoY), net income of 362.3 m USD (−3.4% YoY), diluted EPS 2.80 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
38.2 bn USD
shares as of 20 Oct 2026
P/E (TTM)
35.2
Diluted EPS TTM 8.45 · TTM to 30 Sept 2026
E/P (TTM)
2.84%
TTM to 30 Sept 2026
Dividend yield
0.69%
DPS 12m 2.05
Beta (2y)
0.76
Volatility (1y) 30%
52-week range
240.83330.37

Price history

Loading chart…

Technical reading

RSI (14)
76.5
overbought (≥ 70)
Bollinger (20, 2)
231.87 – 294.91
above the upper band · %B 1.04 · band width 23.9%
SMA 50 / 200
256.62 / 280.04
mixed trend
MACD (12, 26, 9)
9.60 / 5.61
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+21.2%−1.1%+22.3 pp—
3 months+3.8%−0.5%+4.3 pp—
6 months+0.7%+4.4%−3.7 pp—
Year to date+4.4%+12.3%−7.9 pp—
1 year+1.9%+13.5%−11.7 pp−13.2%
3 years+43.3%+76.4%−33.1 pp+17.2%
5 years+51.8%+63.7%−11.8 pp—
Max drawdown (1y)
−27.1%
10 Feb 2026 → 18 Sept 2026
Max drawdown (5y)
−32.8%
04 Jan 2022 → 23 Jun 2022
Compound annual growth (5y)
+8.7%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
2.2 bn USD
−4.7% YoY
Net income
362.3 m USD
−3.4% YoY
Diluted EPS
2.80
−0.7% YoY
net / operating
16.6% / 24.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.9 bn1.6 bn2.1 bn2.3 bn1.9 bn1.8 bn2.2 bn2.2 bn
Cost of revenue1.3 bn1.3 bn1.5 bn1.6 bn1.4 bn1.3 bn1.5 bn1.5 bn
Gross profit537.2 m365.3 m625.2 m697.2 m486.9 m422.7 m625.5 m665.6 m
SG&A138.1 m138.3 m144.5 m145.3 m136.1 m135.7 m141.3 m137.0 m
Operating income401.0 m226.4 m471.0 m543.2 m378.9 m265.4 m455.5 m524.6 m
Depreciation & amortisation163.8 m186.4 m185.5 m191.4 m185.3 m170.3 m177.5 m181.2 m
Interest expense73.5 m59.7 m59.2 m55.3 m65.5 m53.9 m54.7 m51.4 m
Pre-tax income339.0 m164.1 m414.2 m488.6 m323.2 m212.9 m404.5 m471.2 m
Income tax42.9 m33.8 m91.3 m112.4 m70.1 m45.9 m81.4 m107.1 m
Net income293.7 m128.9 m320.9 m374.9 m252.0 m165.5 m323.4 m362.3 m
Diluted EPS2.21 ≈0.972.422.821.91 ≈1.262.482.80
Operating cash flow440.1 m251.5 m341.7 m ≈676.8 m ≈543.0 m241.1 m343.5 m ≈386.4 m ≈
Capex162.5 m168.0 m102.9 m ≈222.0 m ≈184.8 m176.5 m193.9 m ≈177.6 m ≈
Dividends paid60.8 m66.0 m64.7 m ≈64.7 m ≈64.4 m67.9 m67.5 m ≈66.9 m ≈
Share repurchases038.1 m0 ≈0 ≈400.3 m149.5 m250.3 m ≈350.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 55 percentile of its own 44-quarter history (min 20.8, median 34.9, max 58.6; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.4 bn4.9 bn4.9 bn5.6 bn7.3 bn7.8 bn7.4 bn7.9 bn
Revenue YoY+12.7%+12.5%−1.5%+14.3%+31.8%+6.4%−4.7%+7.1%
Net income515.8 m617.7 m584.5 m670.8 m575.6 m933.2 m911.9 m1.1 bn
Net income YoY−14.2%+19.8%−5.4%+14.8%−14.2%+62.1%−2.3%+18.1%
Diluted EPS3.854.634.395.024.316.986.858.11
Diluted EPS YoY−13.7%+20.3%−5.2%+14.4%−14.1%+61.9%−1.9%+18.4%
net %11.8%12.5%12.0%12.1%7.9%12.0%12.3%13.6%
Free cash flow363.7 m600.0 m708.2 m560.6 m535.6 m664.2 m806.1 m1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
183.3 m USD
Financial debt
4.4 bn USD
Net debt
4.2 bn USD
Equity
8.5 bn USD
Total assets
16.7 bn USD
Debt / equity
0.51x
Current ratio
2.69x
ROE
12.9%
ROA
6.4%
FCF margin
14.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
7.8 bn
2024
7.4 bn
2025
7.9 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
5.8 bn
2024
5.4 bn
2025
5.8 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
1.9 bn
2024
2.0 bn
2025
2.2 bn

SEC (XBRL)· 19 Feb 2026verified

SG&A
2023
542.8 m
2024
531.1 m
2025
564.1 m

SEC (XBRL)· 19 Feb 2026verified

Operating income
2023
1.4 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
617.0 m
2024
632.2 m
2025
748.5 m

SEC (XBRL)· 19 Feb 2026verified

EBITDA
2023
2.0 bn ≈
2024
2.0 bn ≈
2025
2.4 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Interest expense
2023
196.1 m
2024
191.2 m
2025
239.7 m

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
1.2 bn
2024
1.2 bn
2025
1.4 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
299.4 m
2024
251.4 m
2025
307.5 m

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
933.2 m
2024
911.9 m
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
6.98
2024
6.85
2025
8.11

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
133.7 m
2024
133.1 m
2025
132.7 m

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
1.72
2024
1.84
2025
1.96

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
931.1 m
2024
559.7 m
2025
183.3 m

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 24 Feb 2023verified

Inventories
2023
615.6 m
2024
681.8 m
2025
680.5 m

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
2.5 bn
2024
2.3 bn
2025
2.6 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
6.2 bn
2024
8.5 bn
2025
8.1 bn

SEC (XBRL)· 29 Apr 2026verified

Goodwill
2023
3.5 bn
2024
3.8 bn
2025
3.8 bn

SEC (XBRL)· 19 Feb 2026verified

Intangibles (excl. goodwill)
2023
1.5 bn
2024
1.9 bn
2025
1.5 bn

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
14.5 bn
2024
17.1 bn
2025
16.7 bn

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
0
2024
0
2025
0

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
3.9 bn
2024
4.9 bn
2025
4.4 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
797.6 m
2024
1.2 bn
2025
956.1 m

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
7.0 bn
2024
9.0 bn
2025
8.2 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
7.5 bn
2024
8.1 bn
2025
8.5 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
1.5 bn
2024
1.4 bn
2025
1.8 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
872.6 m
2024
603.5 m
2025
677.7 m

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
664.2 m ≈
2024
806.1 m ≈
2025
1.1 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-163.5 m
2024
-2.8 bn
2025
-529.2 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-585.6 m
2024
1.1 bn
2025
-1.7 bn

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
228.4 m
2024
244.4 m
2025
259.8 m

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
200.0 m
2024
68.8 m
2025
438.4 m

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
7.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
10.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
18.7%
computed by olivLawFY 2025
Net income growth (YoY)
18.1%
computed by olivLawFY 2025
Net income CAGR 3Y
23.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
13.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
18.4%
computed by olivLawFY 2025
EPS CAGR 3Y
23.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
13.1%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
40.8%
computed by olivLawFY 2025

Profitability

Gross margin
27.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
29.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
20.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
13.8%
computed by olivLawTTM to 30 Sept 2026
FCF margin
9.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
12.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
6.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
10.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
10.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
24.3%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
34.1%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
4.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
7.2x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.5 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
732.8 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
781.2 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
70.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
64.7%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
43 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
38.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
42.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
34.6x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
35.2x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
2.8%
computed by olivLawTTM to 30 Sept 2026
P/B
4.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
18.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
26.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
5.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
48.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

297.69 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 38.2 bn USD

Key indicators

Market capitalisation
38.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
35.2x
computed by olivLawTTM to 30 Sept 2026
P/B
4.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
18.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
12.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
13.8%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
7.1%
computed by olivLawFY 2025
Dividend yield
0.7%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 20 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 3177derived 219

Score by group

  • Balance sheet56
  • Valuation30
  • Quality66
  • Growth62
  • Returns72

Estimated value range

Low
128.11
USD per share
Mid
173.65
USD per share
High
222.99
USD per share
Price: 297.69 USD
The price is above the range
Potential to the central value: -41.7% (value / price − 1)
Margin of safety: -71.4% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 67.34 – 366.26 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)67.34 – 123.93 (Mid 88.98)
    WACC 8.8% · starting FCFF 958.1 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA128.11 – 366.26 (Mid 275.67)
    7 companies used · median multiple 16.9x · quartiles 8.8x – 21.9x
    CMP, KNF, LEU, MLM, SND, TTAM, USLM
  • Peers: P/E137.92 – 222.99 (Mid 173.65)
    8 companies used · median multiple 20.6x · quartiles 16.3x – 26.4x
    HL, IPI, KNF, MLM, SND, SQM, TTAM, USLM
  • Dividend discount (DDM)outside the aggregate25.76 – 34.64 (Mid 29.54)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
ROIC · Quality10.0%64 (vs peers)10%
Net margin · Quality13.8%76 (vs peers)6%
FCF conversion · Quality70.8%58 (on a fixed band)6%
Revenue CAGR 3Y · Growth2.8%23 (on a fixed band)8%
EPS CAGR 3Y · Growth23.5%100 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.8x38 (vs peers)10%
Interest coverage · Balance sheet7.2x88 (on a fixed band)6%
Current ratio · Balance sheet1.4x52 (on a fixed band)4%
P/E (TTM) · Valuation35.2x20 (vs peers)10%
EV/EBITDA · Valuation18.1x43 (vs peers)10%
FCF yield · Valuation2.0%26 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.7%53 (on a fixed band)6%
Payout ratio (FCF) · Returns34.1%100 (on a fixed band)4%

Score groups

  • Balance sheet56/100 · 3/3 factors with a value
  • Growth62/100 · 2/2 factors with a value
  • Quality66/100 · 3/3 factors with a value
  • Returns72/100 · 2/2 factors with a value
  • Valuation30/100 · 3/3 factors with a value

Memo

VULCAN MATERIALS COMPANY (VMC). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 7.9 bn USD in 2025; YoY growth 7.1%; net margin 13.8%; ROE 12.9%; net debt/EBITDA 1.8x.

The estimated value range is 128.11–222.99 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 173.65 USD, the price of 297.69 USD leaves a potential of -41.7% (value / price − 1) and a margin of safety of -71.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 13.8%
  • EPS CAGR 3Y: 23.5%
  • Interest coverage: 7.2x
  • Payout ratio (FCF): 34.1%

What contradicts it

  • Revenue CAGR 3Y: 2.8%
  • P/E (TTM): 35.2x
  • FCF yield: 2.0%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Mining & Quarrying of Nonmetallic Minerals (No Fuels) (SIC 1400) · same industry (4-digit SIC) · compared with 18 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
35.2x
vertical median 25.2x
above median (+40.0%)
EV/EBITDA
18.1x
vertical median 16.9x
above median (+7.1%)
P/S
4.8x
vertical median 2.7x
above median (+78.6%)
P/B
4.5x
vertical median 2.1x
above median (+113.1%)
ROE
12.9%
vertical median 5.1%
above median (+150.1%)
Net margin
13.8%
vertical median 4.0%
above median (+245.8%)
EBIT margin
20.3%
vertical median 8.1%
above median (+149.2%)
Revenue YoY
7.1%
vertical median 8.6%
below median (−18.1%)
Net debt/EBITDA
1.8x
vertical median 0.5x
above median (+284.2%)
Dividend yield
0.7%
vertical median 0.4%
above median (+73.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MLMMartin Marietta Materials, Inc.39.6 bn14.716.8%31.9%+8.6%−11% / +20%
VMCVulcan Materials Company38.2 bn35.212.9%13.8%+7.1%+2% / +43%
SQMChemical & Mining Co Of Chile Inc15.1 bn24.014.3%15.1%−39.4%−11% / +15%
HLHecla Mining Company10.0 bn26.714.5%21.0%+53.0%−11% / +200%
IONRIoneer Ltd7.2 bn—-4.3%—unavailable−44% / −35%
USLMUnited States Lime & Minerals Inc3.5 bn26.620.0%35.1%+17.3%+1% / +191%
KNFKnife River Corporation3.5 bn26.38.0%4.0%+8.5%−17% / +4%
TTAMTitan America SA2.6 bn14.220.8%11.1%+1.8%−12% / unavailable
UUUUEnergy Fuels Inc.1.9 bn—-14.1%-100.0%−15.6%−50% / −10%
LEUCentrus Energy Corp1.3 bn42.28.1%10.2%+1.5%−64% / +85%
CMPCompass Minerals International, Inc.976.5 m54.27.2%1.4%+11.3%+22% / −4%
GAUGaliano Gold Inc.540.4 m—-12.7%-6.5%+93.6%−14% / +220%
IPIIntrepid Potash, Inc.418.0 m17.14.8%8.0%+17.1%+24% / +52%
SNDSmart Sand, Inc.185.3 m16.94.4%2.7%+6.0%+48% / +124%
ABATAmerican Battery Technology Company183.9 m—-74.5%-337.5%+406.8%−66% / −70%
ATLXAtlas Lithium Corporation52.1 m—-103.0%-33,954.4%−86.1%−65% / −93%
LGOLargo Inc.27.7 m—-46.4%-62.3%−12.0%−67% / −84%
ELVRElevra Lithium Limited——-54.2%-131.8%+11.2%−40% / unavailable
TECKTeck Resources Limited——5.5%13.0%+18.7%+50% / +71%

1- and 3-year price returns: for VMC from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
175.94
Total return -40% · Per year -40%
311.31
Total return 5% · Per year 5%
469.28
Total return 59% · Per year 59%
3 years
164.88
Total return -43% · Per year -17%
328.83
Total return 13% · Per year 4%
545.09
Total return 86% · Per year 23%
5 years
154.52
Total return -46% · Per year -11%
347.32
Total return 20% · Per year 4%
633.13
Total return 118% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 82.21
  • Net margin± 57.54
  • Annual revenue growth± 48.03
  • Annual dilution± 4.84

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

Vulcan Materials is the largest U.S. supplier of construction aggregates, with total revenues of 7941.1 million USD in fiscal 2025 1. In the second quarter of 2026 revenues rose modestly, and the company reiterated its full-year Adjusted EBITDA outlook of 2.4 to 2.6 billion USD 23.

SWOT

Strengths

  • Leading position in aggregates, with reserves that are hard to replicate and a broad quarry network in fast-growing areas 1.
  • Solid balance sheet with moderate debt relative to Adjusted EBITDA and enough liquidity for acquisitions 2.

Weaknesses

  • Heavy dependence on construction activity makes revenues sensitive to economic cycles 1.
  • The industry is capital intensive, and high fixed costs make profits sensitive to lower shipments 1.
  • Operations in Mexico are blocked, which hurts production and creates costly disputes 1.

Opportunities

  • Population and job growth in served states could support long-term demand 1.
  • Acquisitions of quarries and rail yards, such as those in 2026, could extend reach 2.
  • Rising prices and public infrastructure programs could improve unit margins 12.

Threats

  • A slowdown in construction or delayed public funding could reduce volumes 1.
  • Recycled concrete and asphalt could reduce demand for new aggregates in urban markets 1.
  • Tariffs and shifting trade policy could raise costs and limit international trade 1.

Risks

  • Construction cyclicalityhigh

    Revenues depend on construction activity, and a downturn in major markets could materially affect results 1.

  • Mexico situationhigh

    Mexican authorities ordered a halt to extraction at Calica and declared the properties a protected natural area, which the company is contesting through arbitration 1.

  • Energy and fuel costsmedium

    Higher energy and diesel prices raised unit costs, and pressure could continue if energy markets stay volatile 3.

  • Financing costsmedium

    Debt of over 4 billion USD could become more expensive if credit ratings weaken or capital markets deteriorate 1.

  • Product liability and regulationlow

    Products that fail building code or contract specifications could lead to claims, and environmental and climate rules could raise costs 1.

Investment thesis

What would need to be true (bull case)

  • The company has steadily grown gross profit per ton of aggregates and reaffirmed its 2026 Adjusted EBITDA outlook, suggesting its pricing and cost strategy is working 12.
  • Reserves that are hard to permit and a position in fast-growing regions create entry barriers that could protect long-term margins 1.
  • Operating cash flow funds strategic acquisitions and shareholder returns, which could support long-term value 2.

What would break the thesis

  • Revenues depend on construction and public funding, so an economic slowdown could quickly reduce volumes and profitability 1.
  • The Mexico blockage and arbitration have an uncertain outcome, and losses could be significant if not resolved favorably 1.
  • Energy costs and inflation could reduce margins if they cannot be fully passed on to customers 3.

What to watch

  • Delivery of the 2.4 to 2.6 billion USD Adjusted EBITDA outlookQ4 2026
  • Trend in cash gross profit per ton for aggregatesQ3 2026
  • Effect of public infrastructure funding on volumes2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

Production and sales at the Calica operations in Mexico and Puerto Cortés in Honduras are halted, and the Calica situation is subject to arbitration against the Mexican state 1. In 2026 the company completed the divestiture of its California ready-mixed concrete operations and acquired a quarry in southern Colorado 2.

Market context

Aggregates demand depends on construction activity and correlates positively with population, employment and household growth 1. The company projects that 76% of U.S. population growth over 2025-2035 will occur in Vulcan-served states 1. High transport costs limit competition to the area around each quarry, making local position critical 1.

Public infrastructure funding, including the federal highway program under the IIJA law, supports demand for several years, but timing and amounts remain uncertain 1. Roughly 40% to 55% of aggregates shipments have historically gone to publicly-funded construction 2. Construction firms could slow projects if inflation and labor constraints persist 1.

Competitive position

The aggregates industry is highly fragmented, with many independent local producers, and in most markets Vulcan also competes with large private and public companies, some of them vertically integrated 1. Recycled concrete and asphalt are increasingly used as substitutes, especially in urban markets 1. Competition could lead to lower prices and volumes 1.

Vulcan's advantages include reserves that are hard to permit, a network of quarries in fast-growing regions and its own logistics, which lower the risk of losing market share 12. Entry barriers are high in many cities because of strict zoning and permitting rules 1.

  • Independent local aggregates producers

    Numerous regional operators that compete directly in local aggregates markets, where transport costs limit reach 1.

  • Large vertically integrated private and public companies

    Competitors active in several markets that can control the chain from quarry to asphalt or concrete 1.

  • Recycled concrete and asphalt aggregate producers

    Not classic aggregates producers, but they partly replace demand in urban markets 1.

  • Marine and rail transport operators

    Water and rail carriers that allow delivery into Gulf Coast and Eastern Seaboard markets 2.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Vulcan Materials Company · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Vulcan Materials Company · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Vulcan Materials Company · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.