olivlawolivlaw

olivLaw · US equity research

Core Scientific, Inc. CORZ

Finance Services · SIC 6199 · Vertical: Finance Services (SIC 6199)

12.51USD−5.62% · 1 dayClose 02 Nov 2026

Core Scientific designs, builds and operates high-density data centers for colocation serving artificial intelligence and high-performance computing, gradually converting former bitcoin mining sites. The company has lifted its contracted power to about 1.1 GW and quarterly revenue has risen sharply, which makes the transition closely watched by the market. Dependence on a single customer remains the central factor in any assessment.

At the close of 02 Nov 2026, Core Scientific, Inc. (CORZ) stock was 12.51 USD (−5.62% on the day), with market capitalisation 4.0 bn USD, beta 2.52, 52-week range 12.51–29.16 USD. Latest reported quarter (Q2 2026): revenue of 164.2 m USD (+108.8% YoY), net income of -1.2 bn USD, diluted EPS -3.32 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.0 bn USD
shares as of 23 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -4.16 · TTM to 30 Jun 2026
E/P (TTM)
-33.23%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
2.52
Volatility (1y) 73%
52-week range
12.5129.16

Price history

Loading chart…

Technical reading

RSI (14)
35.7
weak (30–45)
Bollinger (20, 2)
12.19 – 16.44
in the lower half of the band · %B 0.07 · band width 29.6%
SMA 50 / 200
16.08 / 19.63
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.87 / -0.89
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−24.0%−2.3%−21.6 pp—
3 months−45.2%−0.8%−44.4 pp—
6 months−40.7%+4.7%−45.5 pp—
Year to date−14.1%+10.2%−24.3 pp—
1 year−41.9%+10.3%−52.2 pp−50.1%
3 yearsunavailable+73.0%unavailable−65.5%
5 yearsunavailable+61.8%unavailable—
Max drawdown (1y)
−57.1%
18 Jun 2026 → 02 Nov 2026
Max drawdown (5y)
−64.9%
22 Nov 2024 → 21 Apr 2025
Compound annual growth (5y)
unavailable
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
164.2 m USD
+108.8% YoY
Net income
-1.2 bn USD
unavailable YoY
Diluted EPS
-3.32
unavailable YoY
net / operating
-703.6% / -47.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue95.4 m94.9 m79.5 m78.6 m81.1 m79.8 m115.2 m164.2 m
Cost of revenue95.5 m90.2 m71.3 m73.6 m77.2 m59.0 m85.1 m94.2 m
Gross profit-156.0 k4.8 m8.2 m5.0 m3.9 m20.8 m30.1 m70.0 m
Research & development2.8 m5.0 m——————
SG&A40.3 m25.0 m32.3 m45.3 m69.4 m-11.6 m44.8 m49.4 m
Operating income-41.2 m-65.4 m-47.0 m-26.3 m-54.8 m-117.5 m-310.4 m-78.5 m
Depreciation & amortisation28.7 m ≈26.0 m19.7 m18.8 m ≈16.3 m ≈14.1 m16.6 m15.5 m ≈
Interest expense——4.7 m4.8 m——8.2 m40.6 m
Pre-tax income-455.1 m-290.8 m576.5 m-936.6 m-143.9 m216.1 m-346.6 m-1.2 bn
Income tax134.0 k375.0 k205.0 k158.0 k125.0 k95.0 k600.0 k1.9 m
Net income-455.3 m-291.1 m576.3 m-936.8 m-144.0 m216.0 m-347.2 m-1.2 bn
Diluted EPS-1.17-0.691.24-0.04-0.450.67 ≈-1.06-3.32
Operating cash flow5.7 m ≈13.8 m-45.0 m34.0 m ≈131.8 m ≈157.5 m249.9 m-18.9 m ≈
Capex31.2 m ≈28.8 m84.0 m121.3 m ≈244.5 m ≈279.2 m389.2 m565.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202020212022202320242025
Revenue60.3 m544.5 m640.3 m502.4 m510.7 m319.0 m
Revenue YoYunavailable+802.7%+17.6%−21.5%+1.6%−37.5%
Net income-12.2 m47.3 m-2.1 bn-246.5 m-1.4 bn-288.6 m
Net income YoYunavailableunavailable−4,636.5%unavailableunavailableunavailable
Diluted EPS-0.140.20-6.30-0.65-4.87-0.88
Diluted EPS YoYunavailableunavailable−3,250.0%unavailableunavailableunavailable
net %-20.2%8.7%-335.2%-49.1%-281.6%-90.5%
Free cash flow-23.8 m-56.7 m-178.8 m49.0 m-52.1 m-450.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
311.4 m USD
Financial debt
1.1 bn USD
Net debt
748.9 m USD
Equity
-962.7 m USD
Total assets
2.3 bn USD
Debt / equity
unavailable
Current ratio
1.15x
ROE
unavailable
ROA
-15.1%
FCF margin
-141.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
502.4 m
2024
510.7 m
2025
319.0 m

SEC (XBRL)· 02 Mar 2026verified

Cost of revenue
2023
378.9 m
2024
389.6 m
2025
281.1 m

SEC (XBRL)· 02 Mar 2026verified

Gross profit
2023
123.5 m
2024
121.1 m
2025
37.9 m

SEC (XBRL)· 02 Mar 2026verified

Research & development
2023
7.2 m
2024
11.8 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

SG&A
2023
108.1 m
2024
113.7 m
2025
159.2 m

SEC (XBRL)· 02 Mar 2026verified

Operating income
2023
9.0 m
2024
-142.1 m
2025
-245.6 m

SEC (XBRL)· 02 Mar 2026verified

Depreciation & amortisation
2023
96.0 m
2024
113.2 m
2025
68.9 m

SEC (XBRL)· 02 Mar 2026verified

EBITDA
2023
105.0 m ≈
2024
-28.9 m ≈
2025
-176.7 m ≈

SEC (XBRL)· 02 Mar 2026derived

Pre-tax income
2023
-245.8 m
2024
-1.4 bn
2025
-288.0 m

SEC (XBRL)· 02 Mar 2026verified

Income tax
2023
683.0 k
2024
859.0 k
2025
583.0 k

SEC (XBRL)· 02 Mar 2026verified

Net income
2023
-246.5 m
2024
-1.4 bn
2025
-288.6 m

SEC (XBRL)· 02 Mar 2026verified

Diluted EPS
2023
-0.65
2024
-4.87
2025
-0.88

SEC (XBRL)· 02 Mar 2026verified

Weighted average diluted shares
2023
379.9 m
2024
255.8 m
2025
318.1 m

SEC (XBRL)· 02 Mar 2026verified

Balance sheet · USD

Cash
2023
50.4 m
2024
836.2 m
2025
311.4 m

SEC (XBRL)· 02 Mar 2026verified

Receivables
2023
1.0 m
2024
1.0 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

Current assets
2023
97.0 m
2024
904.0 m
2025
895.5 m

SEC (XBRL)· 02 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
433.5 m
2025
1.3 bn

SEC (XBRL)· 02 Mar 2026verified

Goodwill
2023
0
2024
—
2025
—

SEC (XBRL)· 13 Mar 2024verified

Intangibles (excl. goodwill)
2023
2.2 m
2024
—
2025
1.1 m

SEC (XBRL)· 28 Jul 2026verified

Total assets
2023
712.2 m
2024
1.5 bn
2025
2.3 bn

SEC (XBRL)· 02 Mar 2026verified

Accounts payable
2023
154.8 m
2024
19.3 m
2025
126.1 m

SEC (XBRL)· 02 Mar 2026verified

Short-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 06 May 2026verified

Long-term debt
2023
—
2024
—
2025
1.1 bn

SEC (XBRL)· 06 May 2026verified

Current liabilities
2023
488.4 m
2024
134.6 m
2025
781.4 m

SEC (XBRL)· 02 Mar 2026verified

Total liabilities
2023
1.3 bn
2024
2.4 bn
2025
3.3 bn

SEC (XBRL)· 02 Mar 2026verified

Equity
2023
-596.9 m †
2024
-943.0 m †
2025
-962.7 m †

SEC (XBRL)· 02 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
65.1 m
2024
42.9 m
2025
278.3 m

SEC (XBRL)· 02 Mar 2026verified

Capex
2023
16.2 m
2024
95.0 m
2025
729.0 m

SEC (XBRL)· 02 Mar 2026verified

Free cash flow
2023
49.0 m ≈
2024
-52.1 m ≈
2025
-450.8 m ≈

SEC (XBRL)· 02 Mar 2026derived

Investing cash flow
2023
-3.0 m
2024
-95.2 m
2025
-740.8 m

SEC (XBRL)· 02 Mar 2026verified

Financing cash flow
2023
-44.6 m
2024
819.6 m
2025
-63.1 m

SEC (XBRL)· 02 Mar 2026verified

Share repurchases
2023
0
2024
0
2025
—

SEC (XBRL)· 27 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-37.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
-20.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
39.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
28.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-113.2%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-127.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
-324.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-217.5%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-40.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
-22.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
2.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
0.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
520.2 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
1.5 bn USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-957.7 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
189 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
6.5 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-33.2%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
9.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
14.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-23.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 27.1% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

12.51 USD

02 Nov 2026Source: olivLaw, closing series

Market cap: 4.0 bn USD

Key indicators

Market capitalisation
4.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
insufficient data
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-324.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-37.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 23 Jul 2026
Source: SEC (XBRL)published 28 Jul 2026
verified 777derived 63

Score by group

27% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Finance Services (SIC 6199)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-324.9%30 (vs peers)23%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-20.7%0 (on a fixed band)31%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.9x8 (on a fixed band)15%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-23.8%0 (on a fixed band)31%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial8/100 · 1/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality· partial30/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Core Scientific, Inc./tx (CORZ). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 319.0 m USD in 2025; YoY growth -37.5%; net margin -324.9%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 27.1% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Revenue CAGR 3Y: -20.7%
  • Current ratio: 0.9x
  • FCF yield: -23.8%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Finance Services (SIC 6199) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 20.9x
EV/EBITDA
—
vertical median —
P/S
9.1x
vertical median 6.7x
above median (+35.6%)
P/B
—
vertical median 1.0x
ROE
—
vertical median -43.1%
Net margin
-324.9%
vertical median -39.7%
below median
EBIT margin
-127.4%
vertical median -143.6%
above median
Revenue YoY
-37.5%
vertical median 10.0%
below median (−477.0%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 1.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AXPAmerican Express Co219.9 bn18.435.9%27.9%+6.4%−10% / +92%
COINCoinbase Global, Inc.36.5 bn—-4.7%-12.5%+9.4%−49% / +11%
SOFISoFi Technologies, Inc.21.4 bn34.77.1%104.3%+23.1%−44% / +128%
KLARKlarna Group plc5.1 bn—-11.9%-7.8%+24.8%−57% / unavailable
RIOTRiot Platforms, Inc.4.4 bn—-48.2%-196.3%+71.9%−27% / −6%
CORZCore Scientific, Inc.4.0 bn——-324.9%−37.5%−42% / unavailable
SIISprott Inc.2.6 bn39.219.5%23.6%+59.6%+12% / +214%
MARAMara Holdings, Inc.2.5 bn—-107.2%-430.2%+38.2%−46% / −46%
PURRHyperliquid Strategies Inc1.9 bn3.032.6%3,229.8%unavailableunavailable / unavailable
QFINQfin Holdings, Inc.1.3 bn1.725.3%31.1%+16.8%−73% / −66%
CANCanaan Inc.899.8 m—-59.8%-39.7%+96.7%−81% / −87%
BURBurford Capital Limited823.4 m—-101.5%—−24.3%−61% / −73%
TRONTron Inc.621.4 m90.53.8%135.6%+10.0%−29% / −52%
HTTHigh Templar Tech Ltd589.8 m5.86.3%1,729.9%−80.2%−63% / +15%
JFU9F Inc.555.2 m24.04.7%125.2%+12.2%−51% / −41%
HIVEHive Digital Technologies Ltd.469.0 m—-66.4%-98.5%+158.3%−49% / −44%
BNCBNB Standard Corporation193.1 m———−59.4%−35% / −27%
CNTNCanton Strategic Holdings, Inc.162.5 m—-43.1%—unavailable−22% / −84%
USBCUsbc, Inc.161.8 m—-414.1%—−100.0%−49% / −98%
SLNHSoluna Holdings, Inc.142.7 m—-114.6%-185.9%−21.8%−66% / −81%
HSDTSolana Company121.8 m—-183.2%-1,302.8%+1,057.1%−51% / −100%
GHIGreystone Housing Impact Investors LP111.7 m——-5.1%−6.4%−33% / −72%
MGLDThe Marygold Companies, Inc.84.1 m—-20.7%-17.3%+8.0%+93% / +91%
SDEVStablecoin Development Corporation67.3 m—-80.3%-751.9%−6.4%−83% / −98%
HYPDHyperion Defi, Inc.46.2 m—9.6%474.9%+1,318.8%−34% / −97%

1- and 3-year price returns: for CORZ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Core Scientific designs, builds and operates high-density data centers for colocation serving artificial intelligence and high-performance computing, gradually converting former bitcoin mining sites. The company has lifted its contracted power to about 1.1 GW and quarterly revenue has risen sharply, which makes the transition closely watched by the market. Dependence on a single customer remains the central factor in any assessment.

    SWOT

    Strengths

    • Large portfolio of facilities with substantial electrical power and experience running high-density workloads.
    • Long-term contracts with predictable revenue and liquidity supported by recent financings.
    • Additional land and power commitments that allow the portfolio to expand.

    Weaknesses

    • Pronounced dependence on a single customer for the entire colocation segment.
    • Large net losses, largely driven by changes in the value of warrants.
    • High capital needs that make the company dependent on external financing.

    Opportunities

    • Diversifying the customer base through new contracts, including with AMD, could reduce single-customer dependence.
    • Land and power acquisitions could expand capacity available to AI customers.
    • Demand for AI infrastructure could support colocation revenue growth in the coming years.

    Threats

    • Construction delays, supply chain issues and labor shortages could postpone deliveries.
    • Stricter utility requirements and rising energy costs could compress margins.
    • Intense competition from established operators and former bitcoin miners.

    Risks

    • Single-customer dependencehigh

      All colocation revenue comes from CoreWeave, so problems with the contract or payments could materially affect the company 1.

    • Construction executionhigh

      Construction delays, cost overruns and supplier problems could postpone facility conversion 1.

    • Capital requirementshigh

      Large infrastructure investment and higher debt could limit financial flexibility if financing becomes more expensive 1.

    • Bitcoin price and energy costsmedium

      A lower bitcoin price or higher energy tariffs could reduce the profitability of remaining mining 1.

    • Warrant fair value swingsmedium

      Net results are heavily affected by changes in the fair value of warrants, which can make quarterly figures hard to compare 2.

    Investment thesis

    What would need to be true (bull case)

    • If new contracts materialize and billable capacity keeps growing, colocation could become the main revenue source with more predictable cash flow.
    • The AMD partnership and land acquisitions could diversify the customer base and substantially expand the power portfolio.
    • Experience running high-density facilities could give an edge over competitors now entering the market.

    What would break the thesis

    • Dependence on one customer could make revenue vulnerable if that commercial relationship changes.
    • Large net losses and capital needs could force costly new financing or dilution.
    • Delays in bringing new capacity online could postpone expected contract revenue.

    What to watch

    • Pace of capacity billing and delivery of newly contracted MWQ3 2026
    • Completion of the Polaris DS acquisition and commissioning of the Texas landQ3 2026
    • Progress of the AMD agreement and of new colocation customers2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Core Scientific designs, builds and operates large-scale, purpose-built data centers optimized for power-intensive computing with a focus on artificial intelligence and high-performance computing. At December 31, 2025 it owned or leased ten data centers across seven U.S. states, with approximately 920 MW of total leasable customer power capacity 1. By June 30, 2026 it controlled about 2.1 GW of gross utility power capacity, and first-half revenue reached 279.4 million USD 2.

    The company historically focused on digital asset mining for its own account and hosting miners for third parties, but in 2024 it announced a strategy to concentrate its infrastructure on high-density colocation. The CoreWeave relationship was expanded to approximately 590 MW of leased customer power capacity 2. The company intends to convert every megawatt in its portfolio to high-density colocation infrastructure over the next three years 1.

    Segments

    Digital asset self-mining

    The self-mining segment produces bitcoin by operating an owned fleet of miners and is being gradually wound down 2. Revenue fell sharply year on year as bitcoin mined and the average bitcoin price declined 2.

    Hosted mining

    The hosted mining segment provides deployment, maintenance and power services for third-party customers' mining equipment, and the company does not plan to expand it 1. Per the June 2026 filing, these operations are expected to conclude by the end of 2026 2.

    Market context

    The market for high-density colocation is growing on the back of demand for artificial intelligence, and operators able to supply power and cooling at scale are increasingly sought after 1. The market is highly competitive, with rivals competing on price, location and reputation 1. Equipment lead times and scarce skilled labor could slow project timelines 1.

    For bitcoin mining, profitability depends on the asset price and energy costs, and rising network hash rate reduces each miner's share 1. Utilities increasingly require collateral and minimum demand commitments before reserving capacity 1.

    Trends

    • Stricter utility requirementsheadwind

      Utilities demand collateral at contract signing and minimum consumption commitments, which raise upfront costs and can delay projects 1. These requirements could slow the conversion of facilities.

    • Bitcoin price volatilitymixed

      Mining revenue depends on the bitcoin price, which declined in the first half of 2026 2. Reducing bitcoin exposure through colocation is a stated objective 2.

    Competitive position

    In bitcoin mining, the company competes with other operators on the number of miners, hash rate achieved and operating efficiency 1. It relies on its engineering experience to differentiate, but the market remains intense 1.

    • EquinixEQIX

      Established data center operator named as a competitor in high-density colocation.

    • Digital Realty TrustDLR

      Large data center operator and direct competitor in colocation.

    • IREN

      Bitcoin miner converting facilities for AI services, competing in asset conversion.

    • Cipher MiningCIFR

      Bitcoin miner with AI contracts, competing in both mining and colocation.

    News & filings

    In the press

    SEC filings

    • Current report10 Sept 2026
      Regulation FD disclosure
    • Current report27 Aug 2026
      Material agreement · Creation of a direct financial obligation · Regulation FD disclosure · Financial statements and exhibits
    • Current report14 Aug 2026
      Regulation FD disclosure · Other events · Financial statements and exhibits
    • Current report29 Jul 2026
      Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report28 Jul 2026
    • Current report28 Jul 2026
      Results of operations · Regulation FD disclosure · Financial statements and exhibits
    • Current report28 Jul 2026
      Item 3.02 · Regulation FD disclosure · Financial statements and exhibits
    • Current report26 May 2026
      Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
    • Current report15 May 2026
      Shareholder vote
    • Quarterly report06 May 2026

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Core Scientific, Inc. · 02 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Core Scientific, Inc. · 28 Jul 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Core Scientific, Inc. · 28 Jul 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

    Core Scientific, Inc. (CORZ): stock, results, valuation and forecast · olivLaw