olivlawolivlaw

olivLaw · US equity research

9F Inc. JFU

Finance Services · SIC 6199 · Vertical: Finance Services (SIC 6199)

2.40USD+4.71% · 1 dayClose 02 Nov 2026

At the close of 02 Nov 2026, 9F Inc. (JFU) stock was 2.40 USD (+4.71% on the day), with market capitalisation 555.2 m USD, P/E 24.0 on diluted EPS of 0.10 USD over the last 12 months, beta 0.52, 52-week range 2.00–8.44 USD.

Data as of · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
555.2 m USD
shares as of 31 Dec 2021
P/E (TTM)
24.0
Diluted EPS TTM 0.10 · TTM to 31 Dec 2025
E/P (TTM)
4.17%
TTM to 31 Dec 2025
Dividend yield
unavailable
Beta (2y)
0.52
Volatility (1y) 110%
52-week range
2.008.44

Price history

Loading chart…

Technical reading

RSI (14)
41.2
weak (30–45)
Bollinger (20, 2)
2.35 – 2.86
in the lower half of the band · %B 0.09 · band width 19.6%
SMA 50 / 200
2.67 / 3.32
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.06 / -0.03
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−9.8%−2.3%−7.4 pp—
3 months+1.9%−0.8%+2.7 pp—
6 months−24.1%+4.7%−28.8 pp—
Year to date−62.4%+10.2%−72.6 pp—
1 year−50.4%+10.3%−60.7 pp−49.3%
3 years−17.8%+73.0%−90.8 pp−68.6%
5 years−92.0%+61.8%−153.8 pp—
Max drawdown (1y)
−76.3%
11 Dec 2025 → 27 Jul 2026
Max drawdown (5y)
−96.6%
04 Nov 2021 → 09 Apr 2025
Compound annual growth (5y)
−39.7%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 2-quarter history (min 50.3, median 57.1, max 63.9; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenueunavailable635.6 m192.5 m119.5 m81.4 m58.1 m17.1 m19.2 m
Revenue YoYunavailableunavailable−69.7%−37.9%−31.8%−28.7%−70.5%+12.2%
Net incomeunavailable-310.2 m-346.2 m-36.9 m-86.2 m-19.8 m6.8 m24.1 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+251.2%
Diluted EPSunavailable-1.79-1.74-0.17-0.37-0.080.030.10
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailableunavailable+233.3%
net %unavailable-48.8%-179.8%-30.8%-105.9%-34.0%40.0%125.2%
Free cash flowunavailable-69.8 munavailable-37.3 m2.7 m8.0 m6.2 m29.3 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
62.1 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
539.3 m USD
Total assets
614.6 m USD
Debt / equity
unavailable
Current ratio
unavailable
ROE
4.6%
ROA
4.1%
FCF margin
152.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
58.1 m
2024
17.1 m
2025
19.2 m

SEC (XBRL)· 30 Apr 2026verified

Cost of revenue
2023
8.7 m
2024
4.1 m
2025
3.6 m

SEC (XBRL)· 30 Apr 2026verified

Gross profit
2023
11.4 m
2024
13.0 m
2025
15.6 m

SEC (XBRL)· 30 Apr 2026verified

Operating income
2023
-27.3 m
2024
-6.2 m
2025
1.6 m

SEC (XBRL)· 30 Apr 2026verified

Pre-tax income
2023
-21.4 m
2024
3.7 m
2025
32.5 m

SEC (XBRL)· 30 Apr 2026verified

Income tax
2023
1.1 m
2024
1.9 m
2025
8.1 m

SEC (XBRL)· 30 Apr 2026verified

Net income
2023
-19.8 m
2024
6.8 m
2025
24.1 m

SEC (XBRL)· 30 Apr 2026verified

Diluted EPS
2023
-0.08
2024
0.03
2025
0.10

SEC (XBRL)· 30 Apr 2026verified

Weighted average diluted shares
2023
235.5 m
2024
235.9 m
2025
235.9 m

SEC (XBRL)· 30 Apr 2026verified

Balance sheet · USD

Cash
2023
231.0 m
2024
54.2 m
2025
62.1 m

SEC (XBRL)· 30 Apr 2026verified

Receivables
2023
—
2024
—
2025
—

SEC (XBRL)· 16 May 2023verified

Inventories
2023
2.0 m
2024
998.0 k
2025
1.1 m

SEC (XBRL)· 30 Apr 2026verified

Property, plant & equipment, net
2023
8.7 m
2024
7.3 m
2025
6.1 m

SEC (XBRL)· 30 Apr 2026verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 16 May 2023verified

Intangibles (excl. goodwill)
2023
4.2 m
2024
634.0 k
2025
474.0 k

SEC (XBRL)· 30 Apr 2026verified

Total assets
2023
568.9 m
2024
564.9 m
2025
614.6 m

SEC (XBRL)· 30 Apr 2026verified

Total liabilities
2023
65.7 m
2024
63.9 m
2025
75.4 m

SEC (XBRL)· 30 Apr 2026verified

Equity
2023
503.2 m
2024
500.9 m
2025
539.3 m

SEC (XBRL)· 30 Apr 2026verified

Cash flow · USD

Operating cash flow
2023
8.8 m
2024
6.4 m
2025
29.7 m

SEC (XBRL)· 30 Apr 2026verified

Capex
2023
809.0 k
2024
156.0 k
2025
381.0 k

SEC (XBRL)· 30 Apr 2026verified

Free cash flow
2023
8.0 m ≈
2024
6.2 m ≈
2025
29.3 m ≈

SEC (XBRL)· 30 Apr 2026derived

Investing cash flow
2023
-133.7 m
2024
-177.0 m
2025
-10.6 m

SEC (XBRL)· 30 Apr 2026verified

Financing cash flow
2023
—
2024
—
2025
795.0 k

SEC (XBRL)· 30 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
12.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-38.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-36.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
251.2%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
233.3%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
371.8%
computed by olivLawFY 2025

Profitability

Gross margin
81.2%
computed by olivLawFY 2025
EBITDA margin
unavailable
input data missing
EBIT margin
8.4%
computed by olivLawFY 2025
Net margin
125.2%
computed by olivLawFY 2025
FCF margin
152.6%
computed by olivLawFY 2025

Returns

ROE
4.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROA
4.1%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
29.7 m USD
computed by olivLawFY 2025
Capital expenditure
381.0 k USD
computed by olivLawFY 2025
Free cash flow
29.3 m USD
computed by olivLawFY 2025
FCF conversion
121.9%
computed by olivLawFY 2025
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
105 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
555.2 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
23.1x
computed by olivLawFY 2025
P/E (TTM)
24.0x
computed by olivLawFY 2025
Earnings yield
4.2%
computed by olivLawFY 2025
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
P/S
28.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
18.9x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
FCF yield
5.3%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 39.6% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

2.40 USD

02 Nov 2026Source: olivLaw, closing series

Market cap: 555.2 m USD

Key indicators

Market capitalisation
555.2 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
24.0x
computed by olivLawFY 2025
P/B
1.0x
computed by olivLawbalance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
ROE
4.7%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Net margin
125.2%
computed by olivLawFY 2025
Revenue growth (YoY)
12.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

23/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Source: SEC (XBRL)published 30 Apr 2026
verified 174

Score by group

40% · Insufficient data

Estimated value range

Low
0.44
USD per share
Mid
1.84
USD per share
High
2.78
USD per share
Price: 2.40 USD
The price is within the range
Potential to the central value: -23.2% (value / price − 1)
Margin of safety: -30.2% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.44 – 2.78 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E0.44 – 2.78 (Mid 1.84)
    7 companies used · median multiple 18.4x · quartiles 4.4x – 27.8x
    AXP, DAVE, HTT, PURR, QFIN, SII, SOFI
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Finance Services (SIC 6199)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 39.6% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality125.2%88 (vs peers)16%
FCF conversion · Quality121.9%100 (on a fixed band)16%
Revenue CAGR 3Y · Growth-38.2%0 (on a fixed band)21%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheetunavailableunavailable—
P/E (TTM) · Valuation24.0x38 (vs peers)26%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation5.3%66 (on a fixed band)21%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partialunavailable · 0/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality94/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation50/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

9F Inc. (JFU). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 19.2 m USD in 2025; YoY growth 12.2%; net margin 125.2%; ROE 4.7%.

The estimated value range is 0.44–2.78 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 1.84 USD, the price of 2.40 USD leaves a potential of -23.2% (value / price − 1) and a margin of safety of -30.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 39.6% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 125.2%
  • FCF conversion: 121.9%

What contradicts it

  • Revenue CAGR 3Y: -38.2%

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Finance Services (SIC 6199) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
24.0x
vertical median 19.7x
above median (+22.1%)
EV/EBITDA
—
vertical median —
P/S
28.9x
vertical median 6.7x
above median (+329.4%)
P/B
1.0x
vertical median 1.1x
at median
ROE
4.7%
vertical median -45.7%
above median
Net margin
125.2%
vertical median -47.4%
above median
EBIT margin
8.4%
vertical median -143.8%
above median
Revenue YoY
12.2%
vertical median 9.4%
above median (+29.5%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 1.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AXPAmerican Express Co219.9 bn18.435.9%27.9%+6.4%−10% / +92%
COINCoinbase Global, Inc.36.5 bn—-4.7%-12.5%+9.4%−49% / +11%
SOFISoFi Technologies, Inc.21.4 bn34.77.1%104.3%+23.1%−44% / +128%
KLARKlarna Group plc5.1 bn—-11.9%-7.8%+24.8%−57% / unavailable
RIOTRiot Platforms, Inc.4.4 bn—-48.2%-196.3%+71.9%−27% / −6%
CORZCore Scientific, Inc.4.0 bn——-324.9%−37.5%−26% / unavailable
SIISprott Inc.2.6 bn39.219.5%23.6%+59.6%+12% / +214%
MARAMara Holdings, Inc.2.5 bn—-107.2%-430.2%+38.2%−46% / −46%
PURRHyperliquid Strategies Inc1.9 bn3.032.6%3,229.8%unavailableunavailable / unavailable
QFINQfin Holdings, Inc.1.3 bn1.725.3%31.1%+16.8%−73% / −66%
CANCanaan Inc.899.8 m—-59.8%-39.7%+96.7%−81% / −87%
BURBurford Capital Limited823.4 m—-101.5%—−24.3%−61% / −73%
TRONTron Inc.621.4 m90.53.8%135.6%+10.0%−29% / −52%
HTTHigh Templar Tech Ltd589.8 m5.86.3%1,729.9%−80.2%−63% / +15%
JFU9F Inc.555.2 m24.04.7%125.2%+12.2%−50% / −18%
HIVEHive Digital Technologies Ltd.469.0 m—-66.4%-98.5%+158.3%−49% / −44%
BNCBNB Standard Corporation193.1 m———−59.4%−35% / −27%
CNTNCanton Strategic Holdings, Inc.162.5 m—-43.1%—unavailable−22% / −84%
USBCUsbc, Inc.161.8 m—-414.1%—−100.0%−49% / −98%
SLNHSoluna Holdings, Inc.142.7 m—-114.6%-185.9%−21.8%−66% / −81%
HSDTSolana Company121.8 m—-183.2%-1,302.8%+1,057.1%−51% / −100%
GHIGreystone Housing Impact Investors LP111.7 m——-5.1%−6.4%−33% / −72%
MGLDThe Marygold Companies, Inc.84.1 m—-20.7%-17.3%+8.0%+93% / +91%
SDEVStablecoin Development Corporation67.3 m—-80.3%-751.9%−6.4%−83% / −98%
HYPDHyperion Defi, Inc.46.2 m—9.6%474.9%+1,318.8%−34% / −97%

1- and 3-year price returns: for JFU from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
1.33
Total return -44% · Per year -44%
2.37
Total return -1% · Per year -1%
3.59
Total return 49% · Per year 49%
3 years
1.06
Total return -56% · Per year -24%
2.14
Total return -11% · Per year -4%
3.59
Total return 49% · Per year 14%
5 years
0.84
Total return -65% · Per year -19%
1.93
Total return -20% · Per year -4%
3.59
Total return 49% · Per year 8%
What moves the 3-year price the most
  • Exit P/E± 0.53
  • Net margin± 0.37
  • Annual revenue growth± 0.34
  • Annual dilution± 0.03

AI analysis

The qualitative analysis has not been written for this company yet.

Products, market & competition

The qualitative analysis has not been written for this company yet.

News & filings

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

9F Inc. (JFU): stock, results, valuation and forecast · olivLaw