olivlawolivlaw

olivLaw · US equity research

Corsair Gaming, Inc. CRSR

Computer Peripheral Equipment, NEC · SIC 3577 · Vertical: Computer Peripheral Equipment, NEC (SIC 3577)

12.20USD−3.17% · 1 dayClose 02 Nov 2026

Corsair Gaming designs and sells high-performance peripherals, components and systems for gamers and content creators, with a strong focus on its iCUE software and Elgato Stream Deck ecosystem. The company reported net revenue of 1472.5 million USD in fiscal 2025, and in the second quarter of 2026 it reached a record gross margin, which makes the trend in its profitability worth watching in the coming period.

At the close of 02 Nov 2026, Corsair Gaming, Inc. (CRSR) stock was 12.20 USD (−3.17% on the day), with market capitalisation 1.3 bn USD, P/E 37.9 on diluted EPS of 0.32 USD over the last 12 months, beta 2.37, 52-week range 4.58–14.35 USD. Latest reported quarter (Q2 2026): revenue of 314.3 m USD (−1.8% YoY), net income of 8.8 m USD, diluted EPS 0.06 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.3 bn USD
shares as of 28 Jul 2026
P/E (TTM)
37.9
Diluted EPS TTM 0.32 · TTM to 30 Jun 2026
E/P (TTM)
2.64%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
2.37
Volatility (1y) 84%
52-week range
4.5814.35

Price history

Loading chart…

Technical reading

RSI (14)
38.7
weak (30–45)
Bollinger (20, 2)
12.44 – 14.36
below the lower band · %B -0.13 · band width 14.3%
SMA 50 / 200
13.09 / 9.04
mixed trend
MACD (12, 26, 9)
-0.04 / 0.11
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−11.5%−2.3%−9.2 pp—
3 months+13.0%−0.8%+13.7 pp—
6 months+77.1%+4.7%+72.3 pp—
Year to date+105.4%+10.2%+95.2 pp—
1 year+49.7%+10.3%+39.4 pp−18.4%
3 years−6.9%+73.0%−79.9 pp−6.2%
5 years−53.5%+61.8%−115.3 pp—
Max drawdown (1y)
−43.5%
03 Nov 2025 → 12 Feb 2026
Max drawdown (5y)
−82.7%
04 Nov 2021 → 12 Feb 2026
Compound annual growth (5y)
−14.2%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
314.3 m USD
−1.8% YoY
Net income
8.8 m USD
unavailable YoY
Diluted EPS
0.06
unavailable YoY
net / operating
2.8% / 2.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue304.2 m413.6 m369.8 m320.1 m345.8 m436.9 m354.5 m314.3 m
Cost of revenue234.5 m305.4 m267.4 m234.2 m252.7 m292.3 m238.5 m210.0 m
Gross profit69.7 m108.2 m102.4 m85.9 m93.1 m144.6 m116.0 m104.3 m
Research & development16.5 m17.0 m17.6 m17.5 m16.7 m17.3 m17.2 m15.4 m
SG&A74.1 m85.3 m87.0 m85.3 m82.0 m100.4 m85.0 m81.2 m
Operating income-20.9 m5.9 m-2.3 m-16.9 m-5.6 m26.9 m13.8 m7.6 m
Interest expense3.0 m3.1 m2.7 m2.5 m2.1 m2.1 m1.7 m1.7 m
Pre-tax income-24.6 m3.2 m-8.3 m-20.7 m-8.3 m25.1 m12.9 m9.1 m
Income tax27.0 m496.0 k2.1 m-369.0 k2.1 m-956.0 k-157.0 k-30.0 k
Net income-51.7 m2.3 m-10.5 m-20.9 m-10.6 m25.8 m12.8 m8.8 m
Diluted EPS-0.560.02 ≈-0.10-0.16-0.090.24 ≈0.110.06
Operating cash flow25.1 m ≈55.6 m18.8 m30.2 m ≈-37.0 m ≈38.2 m29.7 m74.8 m ≈
Capex3.3 m ≈1.5 m3.1 m2.7 m ≈4.3 m ≈5.3 m3.7 m2.8 m ≈
Share repurchases——————5.0 m0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 64 percentile of its own 11-quarter history (min 20.6, median 30.0, max 484.4; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue937.6 m1.1 bn1.7 bn1.9 bn1.4 bn1.5 bn1.3 bn1.5 bn
Revenue YoYunavailable+17.0%+55.2%+11.8%−27.8%+6.2%−9.8%+11.9%
Net income-13.7 m-8.4 m103.2 m101.0 m-54.4 m-2.6 m-85.2 m-16.2 m
Net income YoYunavailableunavailableunavailable−2.2%−153.9%unavailableunavailableunavailable
Diluted EPS0.180.111.141.01-0.630.03-0.95-0.12
Diluted EPS YoYunavailable−38.9%+936.4%−11.4%−162.4%unavailable−3,266.7%unavailable
net %-1.5%-0.8%6.1%5.3%-4.0%-0.2%-6.5%-1.1%
Free cash flow-7.9 m28.3 m160.0 m9.2 m40.1 m76.4 m26.0 m34.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
98.8 m USD
Financial debt
121.3 m USD
Net debt
22.5 m USD
Equity
633.6 m USD
Total assets
1.3 bn USD
Debt / equity
0.19x
Current ratio
1.54x
ROE
-2.6%
ROA
-1.3%
FCF margin
2.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.5 bn
2024
1.3 bn
2025
1.5 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2023
1.1 bn
2024
988.8 m
2025
1.0 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2023
360.3 m
2024
327.6 m
2025
425.9 m

SEC (XBRL)· 25 Feb 2026verified

Research & development
2023
65.3 m
2024
67.5 m
2025
69.1 m

SEC (XBRL)· 25 Feb 2026verified

SG&A
2023
285.3 m
2024
310.0 m
2025
354.7 m

SEC (XBRL)· 25 Feb 2026verified

Operating income
2023
9.7 m
2024
-50.0 m
2025
2.1 m

SEC (XBRL)· 25 Feb 2026verified

Interest expense
2023
17.4 m
2024
13.2 m
2025
9.4 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2023
-3.5 m
2024
-61.7 m
2025
-12.1 m

SEC (XBRL)· 25 Feb 2026verified

Income tax
2023
-2.4 m
2024
21.7 m
2025
2.8 m

SEC (XBRL)· 25 Feb 2026verified

Net income
2023
-2.6 m
2024
-85.2 m
2025
-16.2 m

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2023
0.03
2024
-0.95
2025
-0.12

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2023
106.3 m
2024
104.2 m
2025
106.0 m

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2023
178.6 m
2024
109.6 m
2025
98.8 m

SEC (XBRL)· 25 Feb 2026verified

Receivables
2023
253.3 m
2024
218.6 m
2025
233.9 m

SEC (XBRL)· 25 Feb 2026verified

Inventories
2023
240.2 m
2024
260.0 m
2025
303.3 m

SEC (XBRL)· 25 Feb 2026verified

Current assets
2023
711.6 m
2024
623.4 m
2025
665.5 m

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2023
32.2 m
2024
29.7 m
2025
31.5 m

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2023
354.7 m
2024
354.2 m
2025
357.8 m

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2023
188.0 m
2024
164.3 m
2025
125.2 m

SEC (XBRL)· 25 Feb 2026verified

Total assets
2023
1.4 bn
2024
1.2 bn
2025
1.3 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2023
240.0 m
2024
207.2 m
2025
212.5 m

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2023
12.2 m
2024
12.2 m
2025
6.1 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2023
186.0 m
2024
161.3 m
2025
115.2 m

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2023
418.5 m
2024
396.3 m
2025
430.9 m

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2023
663.5 m
2024
616.4 m
2025
608.0 m

SEC (XBRL)· 25 Feb 2026verified

Equity
2023
678.0 m
2024
604.3 m
2025
633.6 m

SEC (XBRL)· 25 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
89.2 m
2024
35.9 m
2025
50.1 m

SEC (XBRL)· 25 Feb 2026verified

Capex
2023
12.8 m
2024
9.8 m
2025
15.4 m

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2023
76.4 m ≈
2024
26.0 m ≈
2025
34.7 m ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2023
-27.0 m
2024
-52.7 m
2025
-15.4 m

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2023
-37.4 m
2024
-50.7 m
2025
-48.9 m

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
11.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-2.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
33.5%
computed by olivLawFY 2025

Profitability

Gross margin
31.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
unavailable
input data missing
EBIT margin
2.9%
computed by olivLawTTM to 30 Jun 2026
Net margin
2.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
6.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
5.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
3.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
6.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
5.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-75.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
5.6x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
105.7 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
16.0 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
89.7 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
243.9%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
43 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
80 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
35.9x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
37.9x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
2.6%
computed by olivLawTTM to 30 Jun 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
29.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
0.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
14.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
6.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 49 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

12.20 USD

02 Nov 2026Source: olivLaw, closing series

Market cap: 1.3 bn USD

Key indicators

Market capitalisation
1.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
37.9x
computed by olivLawTTM to 30 Jun 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
5.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
2.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
11.9%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 28 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 1159derived 91

Score by group

  • Quality27
  • Growth24
  • Balance sheet56
  • Valuation89

Estimated value range

Low
13.48
USD per share
Mid
24.89
USD per share
High
37.22
USD per share
Price: 12.20 USD
The price is below the range
Potential to the central value: 104.0% (value / price − 1)
Margin of safety: 51.0% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 12.31 – 55.79 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)12.31 – 18.64 (Mid 14.75)
    WACC 9.0% · starting FCFF 97.1 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -6.2%
  • Peers: EV/Sales14.65 – 55.79 (Mid 35.02)
    4 companies used · median multiple 2.6x · quartiles 1.0x – 4.1x
    EVLV, MITK, MYND, XRX
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Computer Peripheral Equipment, NEC (SIC 3577)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 49/100

FactorValueScoreWeight used
Gross margin · Quality31.6%0 (on a fixed band)12%
EBIT margin · Quality2.9%63 (vs peers)10%
FCF margin · Quality6.2%25 (on a fixed band)10%
Revenue CAGR 3Y · Growth2.3%9 (on a fixed band)19%
Revenue growth (YoY) · Growth11.9%53 (vs peers)10%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.8x56 (on a fixed band)7%
EV/Sales · Valuation0.9x80 (vs peers)19%
FCF yield · Valuation6.8%100 (on a fixed band)14%
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial56/100 · 1/2 factors with a value
  • Growth24/100 · 2/2 factors with a value
  • Quality27/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation89/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Corsair Gaming, Inc. (CRSR). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.5 bn USD in 2025; YoY growth 11.9%; net margin 2.5%; ROE 5.8%.

The estimated value range is 13.48–37.22 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 24.89 USD, the price of 12.20 USD leaves a potential of 104.0% (value / price − 1) and a margin of safety of 51.0% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 49/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EV/Sales: 0.9x
  • FCF yield: 6.8%
  • The price is below the estimated value range

What contradicts it

  • Gross margin: 31.6%
  • FCF margin: 6.2%
  • Revenue CAGR 3Y: 2.3%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA, Shareholder yield (distributions).

Versus the vertical median

Computer Peripheral Equipment, NEC (SIC 3577) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
37.9x
vertical median 21.4x
above median (+77.4%)
EV/EBITDA
—
vertical median —
P/S
0.9x
vertical median 2.7x
below median (−65.9%)
P/B
2.0x
vertical median 1.6x
above median (+25.6%)
ROE
5.8%
vertical median -3.1%
above median
Net margin
2.5%
vertical median -3.0%
above median
EBIT margin
2.9%
vertical median -4.1%
above median
Revenue YoY
11.9%
vertical median 11.2%
above median (+5.5%)
Net debt/EBITDA
—
vertical median —
Dividend yield
—
vertical median 3.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
PANWPalo Alto Networks, Inc.287.7 bn879.31.7%2.7%+24.5%+85% / +138%
FTNTFortinet, Inc.92.7 bn41.0153.1%29.0%+14.2%+56% / +140%
LOGILogitech International S.A.13.4 bn17.038.2%16.4%+6.3%−16% / +8%
CRSRCorsair Gaming, Inc.1.3 bn37.95.8%2.5%+11.9%+50% / −7%
EVLVEvolv Technologies Holdings, Inc.835.0 m—-4.9%-3.0%+40.5%−28% / +15%
MITKMitek Systems, Inc.812.0 m38.39.2%11.4%+4.4%+103% / +59%
SSYSStratasys Ltd.589.9 m—-12.7%-18.9%−3.7%−22% / −38%
IMMRImmersion Corporation235.4 m21.43.5%0.6%+11.2%−0% / +9%
RDCMRadcom Ltd.166.3 m14.111.4%16.8%+17.2%−24% / +27%
XRXXerox Holdings Corp164.8 m—-128.0%-11.9%+12.9%−55% / −91%
MYNDMynd.ai, Inc.159.2 m—-995.5%-32.2%−37.2%−44% / −97%
INVEInve Technologies, Inc.64.7 m—-10.9%-62.9%−19.3%−21% / −61%
LINKInterlink Electronics, Inc59.5 m—-10.5%-7.9%+1.8%+4% / −31%
TACTTransact Technologies Inc55.6 m—-1.3%-0.8%+18.7%+21% / −20%
WETHWetouch Technology Inc.11.6 m1.36.0%17.6%+6.8%−57% / unavailable
AIMDAinos, Inc.4.6 m—-196.3%-106,283.3%+499.0%−70% / −96%
YIBOPlanet Image International Limited——-14.4%-5.3%+3.6%0% / unavailable
VTIXVirtuix Holdings Inc.———-543.2%+18.4%unavailable / unavailable

1- and 3-year price returns: for CRSR from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
7.45
Total return -39% · Per year -39%
13.19
Total return 8% · Per year 8%
19.88
Total return 63% · Per year 63%
3 years
6.92
Total return -43% · Per year -17%
13.80
Total return 13% · Per year 4%
22.89
Total return 88% · Per year 23%
5 years
6.42
Total return -47% · Per year -12%
14.44
Total return 18% · Per year 3%
26.36
Total return 116% · Per year 17%
What moves the 3-year price the most
  • Exit P/E± 3.45
  • Net margin± 2.42
  • Annual revenue growth± 2.03
  • Annual dilution± 0.20

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Corsair Gaming designs and sells high-performance peripherals, components and systems for gamers and content creators, with a strong focus on its iCUE software and Elgato Stream Deck ecosystem. The company reported net revenue of 1472.5 million USD in fiscal 2025, and in the second quarter of 2026 it reached a record gross margin, which makes the trend in its profitability worth watching in the coming period.

SWOT

Strengths

  • The company has strong brand recognition among gamers and creators, supported by a large number of products delivered over time 1.
  • The iCUE and Elgato software ecosystem, together with Stream Deck and the Marketplace, links products together and creates the possibility of recurring revenue 13.
  • Improved gross margin, which reached a record level in the second quarter of 2026, shows the product mix moving toward categories with better margins 23.

Weaknesses

  • Sales concentration among a few large retailers, especially Amazon, leaves the company exposed to changes in their behaviour or commercial terms 1.
  • The components and systems segment declined in the second quarter of 2026, and demand for self-built PCs remained under pressure from memory prices 3.
  • The company depends on manufacturing and sourcing in several countries, which makes it sensitive to tariffs and supply chain disruptions 12.

Opportunities

  • Extending Stream Deck into workflow automation and professional broadcast production could open new markets 23.
  • Local AI workstations could become a new revenue source for the company's components and systems, if demand from prosumers and small businesses grows 3.
  • The Trak Racer acquisition and the integration of Fanatec could expand the sim racing offering and the direct-to-consumer channel 23.

Threats

  • New trade tariffs and government investigations could raise costs and change import conditions 2.
  • Competition in peripherals and components could pressure prices, and hardware demand could be affected by an economic slowdown 1.
  • Higher component prices caused by demand for AI infrastructure could keep budget-segment consumers out of the market 13.

Risks

  • Dependence on large retailershigh

    Most sales go through a few customers, and the absence of long-term contracts means that losing one partner could quickly affect results 1.

  • Tariffs and trade policyhigh

    United States trade measures can change import costs for the countries where the company manufactures or sources products, and their effect depends on future developments 12.

  • Component pricesmedium

    Higher DRAM memory prices could reduce demand for components used in self-built PCs and affect the volume of the Gaming Components and Systems segment 3.

  • One-off refund effectmedium

    Results for the second quarter of 2026 include a tariff refund that will not recur, so future profitability could look weaker than the reported figures 23.

  • Currency fluctuationslow

    Revenue and expenses in euros, pounds sterling, Taiwan dollars and yuan can move against the dollar, which may affect financial results 1.

Investment thesis

What would need to be true (bull case)

  • If gross margin stays at record levels and the product mix continues to shift toward peripherals and digital services, profitability could grow on a sustained basis 23.
  • The Elgato and Stream Deck ecosystem, together with the Marketplace, could generate recurring revenue and strengthen customer loyalty over the long term 3.
  • Recent sim racing acquisitions and the Bitfocus partnership could extend access to new markets and deepen the integration of hardware and software 23.

What would break the thesis

  • If trade tariffs and policies remain volatile, import costs could rise and reduce margins once the one-off refunds are no longer included 2.
  • The components segment could remain under pressure for longer if memory prices do not fall, and demand for self-built PCs could be postponed 3.
  • Concentration of sales among a few large retailers could give them greater bargaining power, which could squeeze the company's margins 1.

What to watch

  • Third-quarter guidance and actual revenue and adjusted EBITDAQ3 2026
  • Development of DRAM memory prices and their effect on the Gaming Components and Systems segment2026
  • Contribution of AI workstations to systems segment revenue2027
  • Integration of Trak Racer and Bitfocus and the effect on sim racing and software revenuenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Corsair Gaming, Inc. is a global provider of high-performance products for gamers, streamers and digital creators, across PC, sim racing and console platforms. Founded in 1994, it built its reputation on peripherals, PC components and proprietary software, and launched 105 new products in 2025, according to its annual report 1. Its ecosystem includes the iCUE platform and the Elgato suite, especially Stream Deck and the Elgato Marketplace, which link hardware to digital services.

Its distribution combines retail, with partners such as Amazon, Best Buy and Walmart, with direct-to-consumer sales through its own channels such as Origin, SCUF, Drop and Fanatec. The company ships to more than 70 countries, and customer concentration is significant: Amazon accounts for 27.4% of net revenue, which makes its relationship with large retail platforms a key part of the business 1. Major customers generally do not sign long-term agreements but place individual purchase orders.

Acquisitions have played an important role in its strategy, including the Fanatec acquisition in September 2024 for 43.7 million USD and, in August 2026, the purchase of the Trak Racer assets, extending its sim racing business 12. Investments in software, such as the minority stake in Bitfocus AS, aim to deepen the integration of Stream Deck into professional production workflows 2.

Segments

Gamer and Creator Peripherals

This segment includes gaming keyboards, mice, headsets, controllers, streaming products such as Stream Deck and capture cards, Facecam cameras, and sim racing equipment. In the second quarter of 2026, revenue grew 13% year on year to 115.9 million USD, and gross profit rose 27%, supported by Fanatec and the Elgato ecosystem 3.

Gaming Components and Systems

This segment sells power supplies, cooling solutions, computer cases, DRAM memory modules, as well as prebuilt gaming systems and AI workstations. In the second quarter of 2026, revenue declined 9% to 198.5 million USD because of high memory prices, while gross margin rose to 26.3% 3. The company expects demand for AI workstations to become more visible from 2027 onward 3.

Market context

Gaming has become a major form of entertainment, occupying about 15% of consumer internet and media time, ahead of social media and messaging 1. The hardware market was affected in 2025 by high interest rates and trade uncertainty, but demand stabilised after new GPU launches and popular game releases 1. In the short term, rising DRAM prices, driven by demand for AI infrastructure, are affecting the market for self-built PC components 3.

The sim racing market and the creator economy remain in expansion, and platforms such as YouTube and Twitch provide global distribution and income for creators 1. The company believes these segments support demand for professional streaming equipment and integrated software 1.

Trends

  • High DRAM memory pricesheadwind

    Demand for AI infrastructure has pushed up DRAM module prices, which has weighed on sales for budget PC builds. If prices stay high, the components segment could remain under pressure for longer 23.

  • Demand for local AI workstationstailwind

    The high cost of cloud-based language models is pushing small businesses and prosumers toward local systems, where Corsair can use the memory and integrated systems it produces 13.

  • Tariffs and refundsmixed

    Tariffs imposed from 2025 created volatility in the supply chain, but refunds obtained after the Supreme Court ruling brought a benefit of 15.6 million USD in the second quarter of 2026 123. The long-term effect depends on new trade measures.

  • Growth of the streaming and sim racing ecosystemtailwind

    The growth of streaming and interest in sim racing support demand for Stream Deck and Fanatec products, while integrations with professional software open new revenue streams 23.

Competitive position

The cited sources do not explicitly name the company's competitors. The company says its product suite is the most complete among its major competitors and that its software ecosystems have no equivalent on the market, which implies a comparison with peripheral and component makers 1.

Competition is based on both performance and ecosystem: users choose products based on integration with the company's software, and the company aims to maintain market share through innovation and frequent launches 1. Consolidation among component makers could change the competitive dynamics over time 1.

  • Gaming peripheral makers

    The cited sources do not name direct competitors; the company describes competition only in general terms of performance and software ecosystem.

  • PC component makers

    The company operates in components for self-built PCs, where it competes with other suppliers of power supplies, cooling and memory, though these are not named in the cited sources.

  • Online retail platforms

    Sales channels such as Amazon are both customers and sources of pricing pressure, according to the annual report.

  • Streaming equipment makers

    The Elgato ecosystem competes indirectly with other providers of equipment and software for content creators, without precise names in the cited sources.

News & filings

In the press

The latest news item in our archive is from 11 Oct 2026; the newest SEC filing is from 13 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Corsair Gaming, Inc. · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Corsair Gaming, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Corsair Gaming, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Corsair Gaming, Inc. (CRSR): stock, results, valuation and forecast · olivLaw