olivlawolivlaw

olivLaw · US equity research

Freeport-McMoRan Inc. FCX

Metal Mining · SIC 1000 · Vertical: Metal Mining (SIC 1000)

62.60USD+1.34% · 1 dayClose 04 Nov 2026

Freeport-McMoRan (FCX) is a major copper producer with operations in Indonesia, the United States and South America. In the first half of 2026, U.S. copper mine operating income more than doubled, while output from Grasberg, affected by the September 2025 incident, is gradually recovering. Consolidated debt stood at 9.4 billion USD at June 30 2026.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Freeport-McMoRan Inc. (FCX) stock was 62.60 USD (+1.34% on the day), with market capitalisation 89.9 bn USD, P/E 29.2 on diluted EPS of 2.14 USD over the last 12 months, dividend yield 0.96%, beta 1.77, 52-week range 38.65–79.91 USD. Latest reported quarter (Q2 2026): revenue of 7.0 bn USD (−7.3% YoY), net income of 984.0 m USD (+27.5% YoY), diluted EPS 0.68 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
89.9 bn USD
shares as of 31 Jul 2026
P/E (TTM)
29.2
Diluted EPS TTM 2.14 · TTM to 30 Jun 2026
E/P (TTM)
3.42%
TTM to 30 Jun 2026
Dividend yield
0.96%
DPS 12m 0.60
Beta (2y)
1.77
Volatility (1y) 48%
52-week range
38.6579.91

Price history

Loading chart…

Technical reading

RSI (14)
33.6
weak (30–45)
Bollinger (20, 2)
60.32 – 74.75
in the lower half of the band · %B 0.16 · band width 21.4%
SMA 50 / 200
70.64 / 65.25
mixed trend
MACD (12, 26, 9)
-2.27 / -1.72
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−13.8%−1.1%−12.7 pp—
3 months−9.8%−0.5%−9.3 pp—
6 months+2.8%+4.4%−1.6 pp—
Year to date+23.3%+12.3%+10.9 pp—
1 year+58.8%+13.5%+45.3 pp−10.3%
3 years+78.1%+76.4%+1.7 pp+102.6%
5 years+69.0%+63.7%+5.3 pp—
Max drawdown (1y)
−24.3%
25 Feb 2026 → 20 Mar 2026
Max drawdown (5y)
−51.7%
25 Mar 2022 → 14 Jul 2022
Compound annual growth (5y)
+11.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
7.0 bn USD
−7.3% YoY
Net income
984.0 m USD
+27.5% YoY
Diluted EPS
0.68
+28.3% YoY
net / operating
14.0% / 28.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue6.8 bn5.7 bn5.7 bn7.6 bn7.0 bn5.6 bn6.2 bn7.0 bn
Cost of revenue4.7 bn4.3 bn4.2 bn5.0 bn4.8 bn4.6 bn4.6 bn4.8 bn
SG&A117.0 m129.0 m154.0 m127.0 m131.0 m133.0 m162.0 m135.0 m
Operating income1.9 bn1.2 bn1.3 bn2.4 bn2.0 bn811.0 m2.1 bn2.0 bn
Depreciation & amortisation600.0 m ≈537.0 m466.0 m668.0 m ≈625.0 m ≈485.0 m514.0 m523.0 m ≈
Pre-tax income2.0 bn1.2 bn1.3 bn2.4 bn1.9 bn766.0 m2.0 bn1.9 bn
Income tax737.0 m520.0 m500.0 m850.0 m669.0 m202.0 m653.0 m544.0 m
Net income1.2 bn721.0 m793.0 m772.0 m1.2 bn565.0 m1.4 bn984.0 m
Diluted EPS0.360.50 ≈0.240.530.460.39 ≈0.610.68
Operating cash flow1.9 bn ≈1.4 bn1.1 bn2.2 bn ≈1.7 bn ≈693.0 m1.5 bn2.0 bn ≈
Capex1.2 bn1.2 bn1.2 bn1.3 bn1.1 bn1.0 bn973.0 m—
Dividends paid216.0 m ≈216.0 m218.0 m215.0 m ≈216.0 m ≈216.0 m218.0 m216.0 m ≈
Share repurchases59.0 m ≈055.0 m52.0 m ≈0 ≈093.0 m110.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 79 percentile of its own 34-quarter history (min 5.8, median 21.6, max 163.2; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue18.6 bn14.4 bn14.2 bn22.8 bn22.8 bn22.9 bn25.5 bn25.9 bn
Revenue YoY+13.6%−22.7%−1.4%+60.9%−0.3%+0.3%+11.4%+1.8%
Net income2.9 bn-189.0 m865.0 m5.4 bn4.5 bn3.8 bn4.4 bn4.2 bn
Net income YoY+38.1%−106.5%unavailable+520.2%−16.5%−16.3%+17.3%−5.6%
Diluted EPS1.78-0.170.412.90unavailableunavailableunavailableunavailable
Diluted EPS YoY+42.4%−109.6%unavailable+607.3%unavailableunavailableunavailableunavailable
net %15.5%-1.3%6.1%23.5%19.7%16.4%17.3%16.0%
Free cash flow1.9 bn-1.2 bn1.1 bn5.6 bn1.7 bn455.0 m2.4 bn1.1 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
3.8 bn USD
Financial debt
9.4 bn USD
Net debt
5.6 bn USD
Equity
30.8 bn USD
Total assets
58.2 bn USD
Debt / equity
0.30x
Current ratio
2.29x
ROE
13.9%
ROA
7.3%
FCF margin
4.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
22.9 bn
2024
25.5 bn
2025
25.9 bn

SEC (XBRL)· 13 Feb 2026verified

Cost of revenue
2023
15.7 bn
2024
17.8 bn
2025
18.6 bn

SEC (XBRL)· 13 Feb 2026verified

Gross profit
2023
7.2 bn ≈
2024
7.7 bn ≈
2025
7.3 bn ≈

SEC (XBRL)· 13 Feb 2026derived

SG&A
2023
479.0 m
2024
513.0 m
2025
545.0 m

SEC (XBRL)· 13 Feb 2026verified

Operating income
2023
6.2 bn
2024
6.9 bn
2025
6.5 bn

SEC (XBRL)· 13 Feb 2026verified

Depreciation & amortisation
2023
2.1 bn
2024
2.2 bn
2025
2.2 bn

SEC (XBRL)· 13 Feb 2026verified

EBITDA
2023
8.3 bn ≈
2024
9.1 bn ≈
2025
8.8 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Pre-tax income
2023
6.0 bn
2024
6.9 bn
2025
6.4 bn

SEC (XBRL)· 13 Feb 2026verified

Income tax
2023
2.3 bn
2024
2.5 bn
2025
2.2 bn

SEC (XBRL)· 13 Feb 2026verified

Net income
2023
3.8 bn
2024
4.4 bn
2025
4.2 bn

SEC (XBRL)· 13 Feb 2026verified

Diluted EPS
2023
—
2024
—
2025
—

SEC (XBRL)· 15 Feb 2022verified

Weighted average diluted shares
2023
1.4 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 13 Feb 2026verified

Dividend per share
2023
0.60
2024
0.60
2025
0.60

SEC (XBRL)· 13 Feb 2026verified

Balance sheet · USD

Cash
2023
4.8 bn
2024
3.9 bn
2025
3.8 bn

SEC (XBRL)· 13 Feb 2026verified

Receivables
2023
1.2 bn
2024
578.0 m
2025
977.0 m

SEC (XBRL)· 13 Feb 2026verified

Current assets
2023
14.1 bn
2024
13.3 bn
2025
13.8 bn

SEC (XBRL)· 13 Feb 2026verified

Property, plant & equipment, net
2023
35.3 bn
2024
38.5 bn
2025
40.7 bn

SEC (XBRL)· 13 Feb 2026verified

Intangibles (excl. goodwill)
2023
422.0 m
2024
428.0 m
2025
432.0 m

SEC (XBRL)· 13 Feb 2026verified

Total assets
2023
52.5 bn
2024
54.8 bn
2025
58.2 bn

SEC (XBRL)· 13 Feb 2026verified

Accounts payable
2023
2.5 bn
2024
2.8 bn
2025
2.9 bn

SEC (XBRL)· 13 Feb 2026verified

Short-term debt
2023
766.0 m
2024
41.0 m
2025
466.0 m

SEC (XBRL)· 13 Feb 2026verified

Long-term debt
2023
8.7 bn
2024
8.9 bn
2025
8.9 bn

SEC (XBRL)· 13 Feb 2026verified

Current liabilities
2023
5.8 bn
2024
5.5 bn
2025
6.0 bn

SEC (XBRL)· 13 Feb 2026verified

Total liabilities
2023
25.2 bn
2024
26.1 bn
2025
27.4 bn

SEC (XBRL)· 13 Feb 2026verified

Equity
2023
27.3 bn
2024
28.8 bn
2025
30.8 bn

SEC (XBRL)· 13 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
5.3 bn
2024
7.2 bn
2025
5.6 bn

SEC (XBRL)· 13 Feb 2026verified

Capex
2023
4.8 bn
2024
4.8 bn
2025
4.5 bn

SEC (XBRL)· 13 Feb 2026verified

Free cash flow
2023
455.0 m ≈
2024
2.4 bn ≈
2025
1.1 bn ≈

SEC (XBRL)· 13 Feb 2026derived

Investing cash flow
2023
-5.0 bn
2024
-5.0 bn
2025
-4.5 bn

SEC (XBRL)· 13 Feb 2026verified

Financing cash flow
2023
-2.7 bn
2024
-3.3 bn
2025
-1.9 bn

SEC (XBRL)· 13 Feb 2026verified

Dividends paid
2023
863.0 m
2024
865.0 m
2025
865.0 m

SEC (XBRL)· 13 Feb 2026verified

Share repurchases
2023
0
2024
59.0 m
2025
107.0 m

SEC (XBRL)· 13 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
1.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
12.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-5.0%
computed by olivLawFY 2025
Net income growth (YoY)
-5.6%
computed by olivLawFY 2025
Net income CAGR 3Y
-2.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
36.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-52.6%
computed by olivLawFY 2025

Profitability

Gross margin
27.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
35.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
26.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
16.2%
computed by olivLawTTM to 30 Jun 2026
FCF margin
6.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
21.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
7.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
13.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
13.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
28.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
54.0%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
5.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
5.9 bn USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
4.3 bn USD
computed by olivLawTTM to 31 Mar 2026
Free cash flow
1.6 bn USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
38.4%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
65.0%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
12 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
86 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
89.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
95.2 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
21.5x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
29.2x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
3.4%
computed by olivLawTTM to 30 Jun 2026
P/B
4.5x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
10.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
13.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
3.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
56.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
1.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
1.0%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
1.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Risk

Altman Z
2.99
computed by olivLawbalance sheet at 30 Jun 2026

Valuation

olivLaw classification

Neutral profile

Score: 49 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

62.60 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 89.9 bn USD

Key indicators

Market capitalisation
89.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
29.2x
computed by olivLawTTM to 30 Jun 2026
P/B
4.5x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
10.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
21.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
16.2%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
1.8%
computed by olivLawFY 2025
Dividend yield
1.0%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2811derived 209

Score by group

  • Balance sheet98
  • Growth37
  • Quality47
  • Returns48
  • Valuation29

Estimated value range

Low
25.79
USD per share
Mid
29.76
USD per share
High
35.92
USD per share
Price: 62.60 USD
The price is above the range
Potential to the central value: -52.5% (value / price − 1)
Margin of safety: -110.3% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 7.88 – 92.86 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA70.70 – 92.86 (Mid 82.75)
    4 companies used · median multiple 13.7x · quartiles 11.8x – 15.3x
    CLF, ERO, HBM, SCCO
  • Peers: P/E25.79 – 35.92 (Mid 29.76)
    7 companies used · median multiple 13.9x · quartiles 12.0x – 16.8x
    BVN, ERO, HBM, NEXA, RIO, SCCO, TMC
  • Dividend discount (DDM)7.88 – 10.60 (Mid 9.04)
Multiple comparisons use the SIC vertical: Metal Mining (SIC 1000)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 49/100

FactorValueScoreWeight used
ROIC · Quality13.2%55 (vs peers)12%
Net margin · Quality16.2%68 (vs peers)7%
FCF conversion · Quality38.4%12 (on a fixed band)7%
Revenue CAGR 3Y · Growth4.4%37 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet0.6x98 (on a fixed band)12%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.1x100 (on a fixed band)5%
P/E (TTM) · Valuation29.2x22 (vs peers)12%
EV/EBITDA · Valuation10.5x41 (on a fixed band)12%
FCF yield · Valuation1.8%22 (on a fixed band)10%
Shareholder yield (distributions) · Returns1.2%17 (on a fixed band)7%
Payout ratio (FCF) · Returns54.0%94 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet98/100 · 2/3 factors with a value
  • Growth· partial37/100 · 1/2 factors with a value
  • Quality47/100 · 3/3 factors with a value
  • Returns48/100 · 2/2 factors with a value
  • Valuation29/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Freeport-McMoRan Inc. (FCX). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 25.9 bn USD in 2025; YoY growth 1.8%; net margin 16.2%; ROE 21.8%; net debt/EBITDA 0.6x.

The estimated value range is 25.79–35.92 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 29.76 USD, the price of 62.60 USD leaves a potential of -52.5% (value / price − 1) and a margin of safety of -110.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 49/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net debt / EBITDA: 0.6x
  • Current ratio: 2.1x
  • Payout ratio (FCF): 54.0%

What contradicts it

  • FCF conversion: 38.4%
  • P/E (TTM): 29.2x
  • FCF yield: 1.8%
  • Shareholder yield (distributions): 1.2%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Interest coverage.

Versus the vertical median

Metal Mining (SIC 1000) · same industry (4-digit SIC) · compared with 26 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
29.2x
vertical median 15.4x
above median (+89.4%)
EV/EBITDA
10.5x
vertical median 13.7x
below median (−23.3%)
P/S
3.5x
vertical median 7.9x
below median (−56.2%)
P/B
4.5x
vertical median 2.5x
above median (+80.7%)
ROE
21.8%
vertical median -9.0%
above median
Net margin
16.2%
vertical median -2.4%
above median
EBIT margin
26.8%
vertical median 15.4%
above median (+74.3%)
Revenue YoY
1.8%
vertical median 9.0%
below median (−79.8%)
Net debt/EBITDA
0.6x
vertical median 1.0x
below median (−40.4%)
Dividend yield
1.0%
vertical median 1.9%
below median (−49.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BHPBhp Group Limited406.8 bn45.219.5%17.6%−7.9%+46% / +31%
SCCOSouthern Copper Corp149.3 bn23.053.2%37.3%+17.4%+35% / +163%
RIORio Tinto PLC106.2 bn13.917.0%17.3%+7.4%+18% / +22%
FCXFreeport-McMoRan Inc.89.9 bn29.221.8%16.2%+1.8%+59% / +78%
HBMHudbay Minerals Inc.8.8 bn15.419.7%25.7%+9.4%+31% / +388%
CLFCleveland-Cliffs Inc.7.3 bn—-8.5%-2.4%−3.0%−2% / −25%
BVNBuenaventura Mining Co Inc7.3 bn18.112.6%34.9%+40.1%+16% / +202%
MPMP Materials Corp.6.4 bn—-4.1%-19.9%+10.1%−42% / +126%
EROEro Copper Corp3.2 bn12.234.6%33.6%+67.1%+21% / +150%
NEXANexa Resources S.A.1.6 bn11.914.6%4.4%+8.5%+70% / +103%
IEIvanhoe Electric Inc.1.2 bn—-8.4%-1,138.7%+11.8%−46% / −32%
USARUSA Rare Earth, Inc.1.1 bn—-23.6%-2,159.3%unavailable−39% / −20%
TMCTMC the metals Co Inc.1.0 bn4.2-1,123.2%—unavailable−67% / +103%
USASAmericas Gold And Silver Corporation986.9 m—-61.6%-74.1%+17.7%−31% / +413%
ASMAvino Silver & Gold Mines Ltd.769.3 m79.07.0%12.2%+50.8%−15% / +746%
LARLithium Argentina AG682.1 m—-9.5%—+12.9%−24% / −21%
SGMLSigma Lithium Corporation626.1 m—-67.4%-45.6%−27.3%−50% / −81%
GSMFerroglobe PLC547.5 m—-25.9%-12.8%−18.8%−34% / −49%
ALOYRealloys Inc.459.5 m—-155.8%-5,144.4%−5.3%−5% / +68%
THMInternational Tower Hill Mines Ltd455.2 m—-2.8%—unavailable−10% / +222%
LZMLifezone Metals Limited336.9 m—-16.7%-1,289.2%+652.2%+1% / −60%
USAUU.s. Gold Corp.186.4 m—-55.2%—−30.9%−35% / +239%
PZGParamount Gold Nevada Corp.83.9 m—-46.1%—−54.7%−20% / +146%
WWRWestwater Resources, Inc.52.5 m—-19.1%—unavailable−57% / −33%
COPRIdaho Copper Corporation25.7 m—-187.5%—−63.5%unavailable / unavailable

1- and 3-year price returns: for FCX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
50.28
Total return -19% · Per year -19%
88.89
Total return 43% · Per year 43%
133.90
Total return 116% · Per year 116%
3 years
48.69
Total return -19% · Per year -7%
96.87
Total return 59% · Per year 17%
160.23
Total return 161% · Per year 38%
5 years
47.15
Total return -20% · Per year -4%
105.56
Total return 76% · Per year 12%
191.74
Total return 216% · Per year 26%
What moves the 3-year price the most
  • Exit P/E± 24.22
  • Net margin± 16.95
  • Annual revenue growth± 13.93
  • Annual dilution± 1.42

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 02 Oct 2026; since then the company filed 8-K (27 Oct 2026 · results).

In brief

Freeport-McMoRan (FCX) is a major copper producer with operations in Indonesia, the United States and South America. In the first half of 2026, U.S. copper mine operating income more than doubled, while output from Grasberg, affected by the September 2025 incident, is gradually recovering 23. Consolidated debt stood at 9.4 billion USD at June 30 2026 2.

SWOT

Strengths

  • A large, diversified portfolio of assets across several regions, with proven and probable reserves of copper, gold and molybdenum 2.
  • Rising profitability of U.S. operations in the first part of 2026 2.
  • A financial position that supports share repurchases and growth investments 2.

Weaknesses

  • Dependence on the Grasberg mine, affected by the September 2025 incident and still running below normal capacity 13.
  • High idle facility and restoration costs tied to the Indonesia ramp-up 2.
  • Significant consolidated debt that limits financial flexibility 12.

Opportunities

  • Output growth from leaching initiatives and a possible doubling of Bagdad capacity in Arizona 2.
  • Long-term copper demand from renewable energy and electric vehicles 1.
  • A possible major expansion of the El Abra mine in Chile, currently in the regulatory process 3.

Threats

  • Volatility in copper, gold and molybdenum prices that can affect results 1.
  • Geopolitical and regulatory risks in Indonesia, including conditions on extending the IUPK licence 1.
  • Trade tariffs and tensions among major economies that could disrupt markets 1.

Risks

  • Delays in Grasberg ramp-uphigh

    If the restart of the Grasberg mine is delayed, volumes and costs could be materially affected 13.

  • Falling commodity priceshigh

    A prolonged decline in copper or gold prices could force reduced operations and affect the ability to service debt 1.

  • Indonesia risksmedium

    Political, regulatory and environmental conditions in Indonesia could affect operations, and failure to meet commitments for extending the IUPK is a risk 1.

  • Consumables costmedium

    Volatility in energy and other consumable prices could raise production costs 1.

  • Operational and weather riskslow

    Flooding, power outages and strong winds can reduce operating rates, as seen in the U.S. in third-quarter 2026 3.

Investment thesis

What would need to be true (bull case)

  • If the Grasberg ramp-up follows plan, sales volumes could rise in the second half, supported by higher U.S. output.
  • Leaching initiatives and a possible Bagdad expansion could add production without relying only on new deposits.
  • Long-term copper fundamentals tied to green energy and electric vehicles could support demand if these sectors develop.

What would break the thesis

  • If delays in Indonesia persist, idle facility costs could stay high and weigh on financial results.
  • A fall in metal prices could reduce cash flows and the capacity for share buybacks or dividends.
  • Trade tensions and tariffs could affect demand and costs in ways that are hard to anticipate.

What to watch

  • Grasberg ramp-up progress toward 80% of capacitymid-2027
  • Investment decision on doubling Bagdad concentrator capacityyear-end 2026
  • Third-quarter 2026 earnings results and updated guidance27 October 2026
  • Achievement of the 300 million pound leaching run-rate targetend of 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 02 Oct 2026; since then the company filed 8-K (27 Oct 2026 · results).

The business

FCX describes itself as an international metals company with the objective of being foremost in copper, headquartered in Phoenix, Arizona 2. Its assets include the Grasberg district in Indonesia, one of the world's largest copper and gold deposits, and significant operations in the U.S. (Morenci, Arizona) and Peru (Cerro Verde) 23. The company also produces molybdenum and is one of the world's largest publicly traded copper producers 3.

Grasberg output was affected by the September 2025 mud rush incident at the Grasberg Block Cave underground mine, and the phased ramp-up continues 12. In third-quarter 2026 mill throughput averaged about 67% of normalized pre-incident rates, and the Eastern Java smelter restarted in late August 2026 3. The company expects to reach 80% of capacity in mid-2027 3.

Financially, FCX reported net income attributable to common stockholders of 984 million USD in second-quarter 2026 and 1.9 billion USD for the first six months of 2026 2. It repurchased shares worth 203 million USD in the first half of 2026 and has 2.8 billion USD available under a 5.0 billion USD repurchase program 2.

Market context

FCX results depend heavily on copper and gold prices, and to a lesser extent molybdenum, which are volatile and shaped by demand, trade policy and tariffs 1. The company views long-term copper fundamentals as favorable, supported by the energy transition, electric vehicles and data centers and artificial intelligence, though this depends on those sectors developing as expected 1. The average realized copper price in third-quarter 2026 is expected to exceed 6.50 USD per pound 3.

Copper demand from China, the largest consumer, and U.S.-China trade tensions can influence prices 1. Gold is affected by central bank purchases and demand from China and India 1. A prolonged price decline could force the company to revise operating plans and cut capital spending 1.

Trends

  • Energy transition demandtailwind

    Copper is central to renewable power, electric vehicles and data centers, which could sustain long-term demand if these sectors develop as expected 1.

  • Tariffs and trade policyheadwind

    Tariffs and trade restrictions are hard to predict and can affect copper prices, costs and supply chains 1.

  • Grasberg recoverymixed

    Progress in the Grasberg ramp-up could lift second-half sales volumes, but delays could prolong idle facility costs 23.

  • Consumables and energy costsheadwind

    Energy, diesel and other consumable prices are volatile and could raise production costs, especially if supply chains are disrupted 12.

Competitive position

The supplied sources do not detail FCX's competitors, so the competitive analysis is limited to available information. FCX describes itself as one of the world's largest publicly traded copper producers, which suggests a significant position in the global market 3.

Geographic diversification across Indonesia, the U.S. and South America may reduce exposure to any single region, but it also exposes the company to different political and operational risks 12.

  • Other large publicly traded copper producers

    The sources do not name specific competitors; FCX describes itself only as one of the largest listed copper producers.

  • South American copper producers

    Regional competition is not detailed in the supplied sources.

  • Asian copper producers

    The sources identify no Asian competitors; China appears only as a consumer market.

  • Gold and molybdenum producers

    The sources do not detail competitors in gold or molybdenum.

News & filings

In the press

SEC filings

  • Current report04 Nov 2026
    Other events · Financial statements and exhibits
  • Current report27 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report02 Oct 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report08 Sept 2026
    Other events
  • Quarterly report06 Aug 2026
  • Current report23 Jul 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report10 Jun 2026
    Shareholder vote
  • Current report20 May 2026
    Material agreement · Termination of a material agreement · Creation of a direct financial obligation · Financial statements and exhibits
  • Quarterly report08 May 2026
  • Proxy statement23 Apr 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Freeport-McMoRan Inc. · 13 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Freeport-McMoRan Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Freeport-McMoRan Inc. · 02 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.