olivLaw · US equity research
Eva Live Inc GOAI
Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)
At the close of 04 Nov 2026, Eva Live Inc (GOAI) stock was 0.81 USD (−2.53% on the day), with market capitalisation 31.8 m USD, beta 0.55, 52-week range 0.81–7.62 USD. Latest reported quarter (Q2 2026): revenue of 4.2 m USD (+1.6% YoY), net income of -1.7 m USD (−166.7% YoY), diluted EPS -0.05 USD.
Data as of · Source: SEC filings and closing prices, computed by olivLaw.
Price history
Loading chart…
Technical reading
- RSI (14)
- 25.1
- oversold (≤ 30)
- Bollinger (20, 2)
- 0.64 – 1.96
- in the lower half of the band · %B 0.13 · band width 101.6%
- SMA 50 / 200
- 1.86 / unavailable
- MACD (12, 26, 9)
- -0.29 / -0.25
- MACD below signal
Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).
Performance
| Company | S&P 500 | vs S&P 500 | Vertical median | |
|---|---|---|---|---|
| 1 month | −55.5% | −1.1% | −54.5 pp | — |
| 3 months | −55.3% | −0.5% | −54.9 pp | — |
| 6 months | −79.1% | +4.4% | −83.5 pp | — |
| Year to date | unavailable | +12.3% | unavailable | — |
| 1 year | unavailable | +13.5% | unavailable | −19.9% |
| 3 years | unavailable | +76.4% | unavailable | +3.2% |
| 5 years | unavailable | +63.7% | unavailable | — |
Price returns, dividends excluded.
Quarterly results
Latest quarter: Q2 2026 · 30 Jun 2026
Quarterly margins
Quarterly statements · USD
| Fiscal year | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0 m | 2.9 m | 3.7 m | 4.1 m | 4.9 m | 4.3 m | 3.9 m | 4.2 m |
| Cost of revenue | — | — | — | — | — | 34.0 k | — | — |
| Operating income | -4.9 m | 1.4 m | 2.0 m | 2.6 m | 1.9 m | 1.7 m | -9.1 m | -862.2 k |
| Depreciation & amortisation | — | — | 407 | 380 | 48.6 k | 49.0 k | 249 | 245 |
| Interest expense | 15.9 k | — | 7.3 k | 6.0 k | 38.0 k | 4.1 k | 499.1 k | 1.2 m |
| Pre-tax income | -5.0 m | 1.4 m | 2.0 m | 2.6 m | 1.8 m | 1.7 m | -8.6 m | -1.7 m |
| Net income | -5.0 m | 1.4 m | 2.0 m | 2.6 m | 1.8 m | 1.7 m | -8.6 m | -1.7 m |
| Diluted EPS | -0.16 | 0.04 ≈ | 0.06 | 0.08 | 0.06 | 0.05 ≈ | -0.24 | -0.05 |
| Operating cash flow | -449.0 k ≈ | -781.5 k | 109.5 k | -107.2 k ≈ | -267.8 k ≈ | 38.1 k | -1.3 m | -3.9 m ≈ |
| Capex | — | — | 3.2 k | 4.4 k ≈ | 2.6 k ≈ | 0 | — | — |
≈ derived quarter (cumulative difference / share-days average)
E/P over time
E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.
Fiscal years
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.5 m | 1.4 m | 5.1 m | 9.3 m | 17.0 m |
| Revenue YoY | unavailable | −45.0% | +277.3% | +83.1% | +82.6% |
| Net income | -9.8 m | -3.6 m | -6.6 m | -3.8 m | 8.1 m |
| Net income YoY | unavailable | unavailable | unavailable | unavailable | unavailable |
| Diluted EPS | -0.33 | -0.03 | -0.23 | -0.12 | 0.26 |
| Diluted EPS YoY | unavailable | unavailable | unavailable | unavailable | unavailable |
| net % | -397.8% | -267.9% | -129.7% | -40.2% | 47.7% |
| Free cash flow | unavailable | unavailable | unavailable | -1.1 m | -459.2 k |
Reported results vs expectations
Loading…
Balance sheet & financial health
Fiscal year 2025 · 31 Dec 2025
- Cash
- unavailable USD
- Financial debt
- unavailable USD
- Net debt
- unavailable USD
- Equity
- 9.7 m USD
- Total assets
- 16.3 m USD
- Debt / equity
- unavailable
- Current ratio
- 2.46x
- ROE
- 144.3%
- ROA
- 79.6%
- FCF margin
- -2.7%
Financial statements (source on every figure)
Revenue and net income (USD)
Margins
Income statement · USD
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|---|---|
| Revenue | 2.5 m | 1.4 m | 5.1 m | 9.3 m | 17.0 m | SEC (XBRL)· 16 Mar 2026verified |
| Operating income | -9.7 m | -2.1 m | -6.6 m | -3.7 m | 8.2 m | SEC (XBRL)· 16 Mar 2026verified |
| Depreciation & amortisation | 217.8 k | 217.8 k | 193.5 k | — | 98.4 k | SEC (XBRL)· 16 Mar 2026verified |
| EBITDA | -9.5 m ≈ | -1.9 m ≈ | -6.4 m ≈ | — | 8.3 m ≈ | SEC (XBRL)· 16 Mar 2026derived |
| Interest expense | 2.5 k | — | — | — | — | SEC (XBRL)· 10 Apr 2024verified |
| Pre-tax income | -9.8 m | -3.6 m | -6.6 m | -3.8 m | 8.1 m | SEC (XBRL)· 16 Mar 2026verified |
| Net income | -9.8 m | -3.6 m | -6.6 m | -3.8 m | 8.1 m | SEC (XBRL)· 16 Mar 2026verified |
| Diluted EPS | -0.33 | -0.03 | -0.23 | -0.12 | 0.26 | SEC (XBRL)· 16 Mar 2026verified |
| Weighted average diluted shares | 29.2 m | 115.3 m | 29.2 m | 31.0 m | 31.3 m | SEC (XBRL)· 16 Mar 2026verified |
≈ computed by olivLaw from the reported lines of the same year: Operating income + Depreciation & amortisation.
Balance sheet · USD
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|---|---|
| Cash | — | 38.5 k | 472.5 k | — | — | SEC (XBRL)· 09 Aug 2024verified |
| Receivables | 131.3 k | 209.4 k | 1.0 m | 4.0 m | 16.0 m | SEC (XBRL)· 16 Mar 2026verified |
| Current assets | 1.0 m | 249.4 k | 1.5 m | 4.1 m | 16.3 m | SEC (XBRL)· 16 Mar 2026verified |
| Property, plant & equipment, net | — | — | — | 6.5 k | 14.9 k | SEC (XBRL)· 16 Mar 2026verified |
| Goodwill | 2.0 m | 2.0 m | 2.0 m | — | — | SEC (XBRL)· 10 Apr 2024verified |
| Total assets | 3.5 m | 2.5 m | 1.5 m | 4.1 m | 16.3 m | SEC (XBRL)· 16 Mar 2026verified |
| Accounts payable | 1.1 m | 1.5 m | 1.9 m | 2.1 m | 2.9 m | SEC (XBRL)· 16 Mar 2026verified |
| Current liabilities | 1.3 m | 1.7 m | 2.1 m | 2.5 m | 6.6 m | SEC (XBRL)· 16 Mar 2026verified |
| Total liabilities | 1.4 m | 1.8 m | 2.1 m | 2.5 m | 6.6 m | SEC (XBRL)· 16 Mar 2026verified |
| Equity | 69.4 k † | 1.4 m † | -652.4 k † | 1.6 m † | 9.7 m † | SEC (XBRL)· 16 Mar 2026verified |
† equity attributable to the parent's shareholders: in these years the issuer no longer reports the total including non-controlling interests.
Cash flow · USD
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Source (latest year) |
|---|---|---|---|---|---|---|
| Operating cash flow | -607.9 k | -593.8 k | 423.8 k | -1.1 m | -449.0 k | SEC (XBRL)· 16 Mar 2026verified |
| Capex | — | — | — | 6.5 k | 10.2 k | SEC (XBRL)· 16 Mar 2026verified |
| Free cash flow | — | — | — | -1.1 m ≈ | -459.2 k ≈ | SEC (XBRL)· 16 Mar 2026derived |
| Investing cash flow | — | — | — | -6.5 k | -10.2 k | SEC (XBRL)· 16 Mar 2026verified |
| Financing cash flow | 619.1 k | 598.8 k | 10.2 k | 715.1 k | 585.3 k | SEC (XBRL)· 16 Mar 2026verified |
≈ computed by olivLaw from the reported lines of the same year: Operating cash flow − Capex.
Computed indicators
Growth
Profitability
Returns
Balance sheet
Liquidity
Cash
Efficiency
Market and valuation
4 indicators that do not apply to the sector.
Valuation
olivLaw classification
- valuation methods computed: 0 of at least 1
A scoring methodology on indicators and valuation, not investment advice.
Closing price
04 Nov 2026Source: olivLaw, closing series
Market cap: 31.8 m USD
Key indicators
Coverage and freshness
Score by group
62% · Insufficient data
Estimated value range
unavailable — no valuation method could be computed
Valuation assumptions are editorial choices, not measured; beta is not measured.
Valuation methods
- DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
- Peers: EV/Salesunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
- Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
no valuation method could be computed
Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.
Assumptions (illustrative, editorial)
- Risk-free rate
- 4.3%
- Equity risk premium
- 5.0%
- Beta (default)
- 1.00
- Cost of equity
- 9.3%
- Terminal growth
- 2.5%
Factor scorecard
Insufficient data
Minimum-evidence gate: valuation methods computed: 0 of at least 1
| Factor | Value | Score | Weight used |
|---|---|---|---|
| Gross margin · Quality | unavailable | unavailable | — |
| EBIT margin · Quality | -36.8% | 17 (vs peers) | 14% |
| FCF margin · Quality | -31.6% | 0 (on a fixed band) | 14% |
| Revenue CAGR 3Y · Growth | 132.8% | 100 (on a fixed band) | 28% |
| Revenue growth (YoY) · Growth | 82.6% | 100 (vs peers) | 14% |
| Net debt / EBITDA · Balance sheet | unavailable | unavailable | — |
| Current ratio · Balance sheet | 13.1x | 100 (on a fixed band) | 10% |
| EV/Sales · Valuation | unavailable | unavailable | — |
| FCF yield · Valuation | -17.2% | 0 (on a fixed band) | 21% |
| Shareholder yield (distributions) · Returns | unavailable | unavailable | — |
Factors without a value were dropped; the remaining weights were renormalised.
Score groups
- Balance sheet· partial100/100 · 1/2 factors with a value
- Growth100/100 · 2/2 factors with a value
- Quality8/100 · 2/3 factors with a value
- Returns· partialunavailable · 0/1 factors with a value
- Valuation· partial0/100 · 1/2 factors with a value
A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.
Memo
Eva Live Inc (GOAI). Latest full fiscal year: 2025; data up to 2026-06-30.
Figures computed from the financial statements: revenue 17.0 m USD in 2025; YoY growth 82.6%; net margin -39.3%; ROE -58.5%.
Valuation cannot be computed from the available data.
Insufficient data for a verdict (valuation methods computed: 0 of at least 1).
Text generated deterministically from the figures shown; no language model. Not investment advice.
What supports the thesis
- Revenue CAGR 3Y: 132.8%
- Revenue growth (YoY): 82.6%
- Current ratio: 13.1x
What contradicts it
- EBIT margin: -36.8%
- FCF margin: -31.6%
- FCF yield: -17.2%
Not assessed (insufficient data or a ratio without meaning): Gross margin, Net debt / EBITDA, EV/Sales, Shareholder yield (distributions).
Versus the vertical median
Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies
Multiples and returns vs the median
Price rebased to 100 (monthly, 5 years)
Companies in the vertical
| Market cap | P/E | ROE | Net margin | Revenue YoY | 1A / 3A | |
|---|---|---|---|---|---|---|
| GOOGLAlphabet Inc. | 3,552.1 bn | 15.1 | 44.3% | 50.0% | +15.1% | −10% / +118% |
| APPAppLovin Corporation | 91.1 bn | 20.9 | 203.7% | 64.6% | +70.0% | −55% / +625% |
| FLUTFlutter Entertainment plc | 14.2 bn | — | -9.1% | -5.0% | +16.6% | −61% / −48% |
| SNAPSnap Inc | 10.2 bn | — | -15.6% | -4.9% | +10.6% | −23% / −57% |
| DOCNDigitalOcean Holdings, Inc. | 9.9 bn | 281.3 | 5.1% | 3.1% | +15.5% | +89% / +184% |
| MTCHMatch Group, Inc. | 9.1 bn | 13.7 | — | 20.7% | +0.2% | +21% / +24% |
| NIQNIQ Global Intelligence plc | 6.0 bn | — | -65.3% | -8.0% | +5.7% | +29% / unavailable |
| SIFYSify Technologies Ltd | 5.8 bn | — | -4.1% | -2.0% | +9.0% | +20% / +53% |
| WIXWix.com Ltd. | 4.4 bn | 91.5 | — | 2.5% | +13.2% | −16% / −21% |
| DVDoubleVerify Holdings, Inc. | 2.1 bn | 34.0 | 5.8% | 8.2% | +13.9% | +29% / −59% |
| BZKanzhun Limited | 1.7 bn | 41.6 | 16.0% | 33.1% | +17.3% | −21% / +6% |
| WBWeibo Corporation | 1.6 bn | 3.8 | 12.1% | 25.6% | +0.1% | −35% / −36% |
| HSTMHealthstream Inc | 949.7 m | 45.4 | 6.0% | 6.6% | +4.3% | +29% / +30% |
| NXDRNextdoor Holdings, Inc | 934.4 m | — | -7.2% | -11.1% | +4.2% | unavailable / unavailable |
| CEVACeva, Inc. | 788.9 m | — | -3.6% | -9.5% | +2.5% | +30% / +29% |
| BMBLBumble Inc. | 718.8 m | — | -94.7% | -58.0% | −9.9% | +69% / −57% |
| RXTRackspace Technology, Inc. | 716.2 m | — | — | -5.9% | −1.9% | +165% / +123% |
| HUYAHUYA Inc. | 470.7 m | — | -1.9% | -1.7% | +11.6% | −27% / −38% |
| BLNDBlend Labs, Inc. | 302.7 m | — | — | -3.3% | +6.8% | −59% / +1% |
| HCATHealth Catalyst, Inc. | 119.7 m | — | -118.1% | -90.6% | +1.5% | −47% / −78% |
| JFJ & Friends Holdings Ltd | 68.4 m | — | — | -82.9% | −66.8% | −3% / −17% |
| GOAIEva Live Inc | 31.8 m | — | -58.5% | -39.3% | +82.6% | unavailable / unavailable |
| HOLOMicroCloud Hologram Inc. | 27.2 m | — | -2.3% | -12.4% | +38.6% | −66% / −100% |
| TEADTeads Holding Co. | 27.0 m | — | -196.2% | -43.3% | +46.1% | −61% / −93% |
| IPDNProfessional Diversity Network, Inc. | 23.7 m | — | -95.7% | -143.9% | −2.7% | −15% / −91% |
1- and 3-year price returns: for GOAI from daily closes (the same as the performance table), for the other companies from month-end closes.
olivLaw engine forecast
The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.
The engine has no published run for this company yet.
Valuation scenarios (editable assumptions)
Illustrative scenarios
Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.
Estimated price (USD)
| Estimated price | Bear | Base | Bull |
|---|---|---|---|
| 1 years | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable |
| 3 years | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable |
| 5 years | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable | insufficient data Total return unavailable · Per year unavailable |
AI analysis
The qualitative analysis has not been written for this company yet.
Products, market & competition
The qualitative analysis has not been written for this company yet.
Links, dependencies and risks
Who the company is tied to, from its own SEC filings (customers, suppliers, production, partners, competitors, countries, regulation), from the 5 %+ holders' statements (13D/13G) and from what other companies say about it. Click a node for its evidence; on a listed company the graph moves to it.
Loading the links…
News & filings
In the press
- Eva Live Expands Into International Gaming Through Majority-Owned IGAYahoo Finance — News · 24 Aug 2026 · EN
The latest news item in our archive is from 24 Aug 2026; the newest SEC filing is from 29 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.
SEC filings
- Current report29 Oct 2026Other events · Financial statements and exhibits
- Current report26 Oct 2026Item 2.04
- Current report19 Oct 2026Other events · Financial statements and exhibits
- Current report08 Oct 2026Material agreement · Creation of a direct financial obligation · Item 3.02 · Financial statements and exhibits
- Current report29 Sept 2026Departure or appointment of officers · Amendments to articles or bylaws · Other events · Financial statements and exhibits
- Current report23 Sept 2026Material agreement · Item 3.02 · Financial statements and exhibits
- Current report20 Aug 2026Departure or appointment of officers · Financial statements and exhibits
- Current report11 Aug 2026Other events · Financial statements and exhibits
- Quarterly report03 Aug 2026
- Current report23 Jul 2026Material agreement · Creation of a direct financial obligation · Item 3.02 · Other events · Financial statements and exhibits
Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.