olivlawolivlaw

olivLaw · US equity research

Alphabet Inc. GOOGL

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

288.93USD+3.18% · 1 dayClose 04 Nov 2026

Alphabet Inc. (GOOGL) is a company whose main segment is Google, with two reported segments: Google Services and Google Cloud. In the second quarter of 2026, consolidated revenues rose 24% to 119.8 billion USD, and Google Cloud accelerated to 82% growth, to 24.8 billion USD. Online advertising accounted for more than 70% of total revenues in 2025, so the evolution of this market remains a key factor.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Alphabet Inc. (GOOGL) stock was 288.93 USD (+3.18% on the day), with market capitalisation 3,552.1 bn USD, P/E 15.1 on diluted EPS of 19.16 USD over the last 12 months, dividend yield 0.30%, beta 1.17, 52-week range 273.50–402.62 USD. Latest reported quarter (Q3 2026): revenue of 127.6 bn USD (+24.7% YoY), net income of 26.5 bn USD (−24.3% YoY), diluted EPS 2.12 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3,552.1 bn USD
shares as of 30 Sept 2026
P/E (TTM)
15.1
Diluted EPS TTM 19.16 · TTM to 30 Sept 2026
E/P (TTM)
6.63%
TTM to 30 Sept 2026
Dividend yield
0.30%
DPS 12m 0.86
Beta (2y)
1.17
Volatility (1y) 34%
52-week range
273.50402.62

Price history

Loading chart…

Technical reading

RSI (14)
30.2
weak (30–45)
Bollinger (20, 2)
270.86 – 377.28
in the lower half of the band · %B 0.17 · band width 32.8%
SMA 50 / 200
335.23 / 339.97
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-16.04 / -10.66
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−16.6%−1.1%−15.5 pp—
3 months−20.3%−0.5%−19.8 pp—
6 months−27.4%+4.4%−31.8 pp—
Year to date−7.7%+12.3%−20.0 pp—
1 year+4.1%+13.5%−9.4 pp−15.2%
3 years+123.8%+76.4%+47.4 pp+0.8%
5 years+94.1%+63.7%+30.4 pp—
Max drawdown (1y)
−30.7%
13 May 2026 → 02 Nov 2026
Max drawdown (5y)
−44.3%
18 Nov 2021 → 03 Nov 2022
Compound annual growth (5y)
+14.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
127.6 bn USD
+24.7% YoY
Net income
26.5 bn USD
−24.3% YoY
Diluted EPS
2.12
−26.1% YoY
net / operating
20.7% / 31.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue96.5 bn90.2 bn96.4 bn102.3 bn113.8 bn109.9 bn119.8 bn127.6 bn
Cost of revenue40.6 bn36.4 bn39.0 bn41.4 bn45.8 bn41.3 bn45.9 bn51.4 bn
Research & development13.1 bn13.6 bn13.8 bn15.2 bn18.6 bn17.0 bn18.2 bn20.6 bn
Operating income31.0 bn30.6 bn31.3 bn31.2 bn35.9 bn39.7 bn40.8 bn40.6 bn
Interest expense53.0 m34.0 m261.0 m143.0 m298.0 m533.0 m1.3 bn967.0 m
Pre-tax income32.2 bn41.8 bn33.9 bn44.0 bn39.1 bn77.4 bn138.8 bn32.4 bn
Income tax5.7 bn7.2 bn5.7 bn9.0 bn4.7 bn14.8 bn26.6 bn5.9 bn
Net income26.5 bn34.5 bn28.2 bn35.0 bn34.5 bn62.6 bn112.2 bn26.5 bn
Diluted EPS2.15 ≈2.812.312.872.82 ≈5.119.112.12
Operating cash flow39.1 bn36.2 bn27.7 bn ≈48.4 bn ≈52.4 bn45.8 bn39.1 bn ≈42.3 bn ≈
Capex14.3 bn17.2 bn22.4 bn ≈24.0 bn ≈27.9 bn35.7 bn44.9 bn ≈51.4 bn ≈
Dividends paid2.4 bn2.4 bn2.5 bn ≈2.5 bn ≈2.5 bn2.5 bn2.7 bn ≈2.9 bn ≈
Share repurchases15.6 bn15.1 bn13.2 bn ≈11.5 bn ≈5.9 bn00 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 12-quarter history (min 17.2, median 22.6, max 29.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue136.8 bn161.9 bn182.5 bn257.6 bn282.8 bn307.4 bn350.0 bn402.8 bn
Revenue YoY+23.4%+18.3%+12.8%+41.2%+9.8%+8.7%+13.9%+15.1%
Net income30.7 bn34.3 bn40.3 bn76.0 bn60.0 bn73.8 bn100.1 bn132.2 bn
Net income YoY+142.7%+11.7%+17.3%+88.8%−21.1%+23.0%+35.7%+32.0%
Diluted EPS43.7049.162.935.614.565.808.0410.81
Diluted EPS YoY+142.8%+12.5%−94.0%+91.5%−18.7%+27.2%+38.6%+34.5%
net %22.5%21.2%22.1%29.5%21.2%24.0%28.6%32.8%
Free cash flow22.8 bn31.0 bn42.8 bn67.0 bn60.0 bn69.5 bn72.8 bn73.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
30.7 bn USD
Financial debt
48.5 bn USD
Net debt
17.8 bn USD
Equity
415.3 bn USD
Total assets
595.3 bn USD
Debt / equity
0.12x
Current ratio
2.01x
ROE
35.7%
ROA
25.3%
FCF margin
18.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
307.4 bn
2024
350.0 bn
2025
402.8 bn

SEC (XBRL)· 05 Feb 2026verified

Cost of revenue
2023
133.3 bn
2024
146.3 bn
2025
162.5 bn

SEC (XBRL)· 05 Feb 2026verified

Gross profit
2023
174.1 bn ≈
2024
203.7 bn ≈
2025
240.3 bn ≈

SEC (XBRL)· 05 Feb 2026derived

Research & development
2023
45.4 bn
2024
49.3 bn
2025
61.1 bn

SEC (XBRL)· 05 Feb 2026verified

Operating income
2023
84.3 bn
2024
112.4 bn
2025
129.0 bn

SEC (XBRL)· 05 Feb 2026verified

Interest expense
2023
308.0 m
2024
268.0 m
2025
736.0 m

SEC (XBRL)· 05 Feb 2026verified

Pre-tax income
2023
85.7 bn
2024
119.8 bn
2025
158.8 bn

SEC (XBRL)· 05 Feb 2026verified

Income tax
2023
11.9 bn
2024
19.7 bn
2025
26.7 bn

SEC (XBRL)· 05 Feb 2026verified

Net income
2023
73.8 bn
2024
100.1 bn
2025
132.2 bn

SEC (XBRL)· 05 Feb 2026verified

Diluted EPS
2023
5.80
2024
8.04
2025
10.81

SEC (XBRL)· 05 Feb 2026verified

Weighted average diluted shares
2023
12.7 bn
2024
12.4 bn
2025
12.2 bn

SEC (XBRL)· 05 Feb 2026verified

Dividend per share
2023
—
2024
0.60
2025
0.83

SEC (XBRL)· 05 Feb 2026verified

Balance sheet · USD

Cash
2023
24.0 bn
2024
23.5 bn
2025
30.7 bn

SEC (XBRL)· 05 Feb 2026verified

Receivables
2023
48.0 bn
2024
52.3 bn
2025
62.9 bn

SEC (XBRL)· 05 Feb 2026verified

Inventories
2023
—
2024
—
2025
2.4 bn

SEC (XBRL)· 23 Jul 2026verified

Current assets
2023
171.5 bn
2024
163.7 bn
2025
206.0 bn

SEC (XBRL)· 05 Feb 2026verified

Property, plant & equipment, net
2023
134.3 bn
2024
171.0 bn
2025
—

SEC (XBRL)· 05 Feb 2025verified

Goodwill
2023
29.2 bn
2024
31.9 bn
2025
33.4 bn

SEC (XBRL)· 05 Feb 2026verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
1.3 bn

SEC (XBRL)· 30 Apr 2026verified

Total assets
2023
402.4 bn
2024
450.3 bn
2025
595.3 bn

SEC (XBRL)· 05 Feb 2026verified

Accounts payable
2023
7.5 bn
2024
8.0 bn
2025
12.2 bn

SEC (XBRL)· 05 Feb 2026verified

Short-term debt
2023
1.0 bn
2024
999.0 m
2025
2.0 bn

SEC (XBRL)· 05 Feb 2026verified

Long-term debt
2023
11.9 bn
2024
10.9 bn
2025
46.5 bn

SEC (XBRL)· 05 Feb 2026verified

Current liabilities
2023
81.8 bn
2024
89.1 bn
2025
102.7 bn

SEC (XBRL)· 05 Feb 2026verified

Total liabilities
2023
119.0 bn
2024
125.2 bn
2025
180.0 bn

SEC (XBRL)· 05 Feb 2026verified

Equity
2023
283.4 bn †
2024
325.1 bn †
2025
415.3 bn †

SEC (XBRL)· 05 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
101.7 bn
2024
125.3 bn
2025
164.7 bn

SEC (XBRL)· 05 Feb 2026verified

Capex
2023
32.3 bn
2024
52.5 bn
2025
91.4 bn

SEC (XBRL)· 05 Feb 2026verified

Free cash flow
2023
69.5 bn ≈
2024
72.8 bn ≈
2025
73.3 bn ≈

SEC (XBRL)· 05 Feb 2026derived

Investing cash flow
2023
-27.1 bn
2024
-45.5 bn
2025
-120.3 bn

SEC (XBRL)· 05 Feb 2026verified

Financing cash flow
2023
-72.1 bn
2024
-79.7 bn
2025
-37.4 bn

SEC (XBRL)· 05 Feb 2026verified

Dividends paid
2023
0
2024
7.4 bn
2025
10.0 bn

SEC (XBRL)· 05 Feb 2026verified

Share repurchases
2023
61.5 bn
2024
62.2 bn
2025
45.7 bn

SEC (XBRL)· 05 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
15.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
12.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
17.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
14.8%
computed by olivLawFY 2025
Net income growth (YoY)
32.0%
computed by olivLawFY 2025
Net income CAGR 3Y
30.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
26.8%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
34.5%
computed by olivLawFY 2025
EPS CAGR 3Y
33.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
29.8%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
0.7%
computed by olivLawFY 2025

Profitability

Gross margin
60.9%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
33.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
50.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
4.2%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
44.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
30.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
22.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
18.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
4.5%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
54.2%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
69.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
51.0x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
179.6 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
159.8 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
19.7 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
8.4%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
50 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
32 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
3,552.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
3,621.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
15.1x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
15.1x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.6%
computed by olivLawTTM to 30 Sept 2026
P/B
5.2x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
7.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
23.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
7.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
179.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
0.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.3%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
0.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 47 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

288.93 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3,552.1 bn USD

Key indicators

Market capitalisation
3,552.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
15.1x
computed by olivLawTTM to 30 Sept 2026
P/B
5.2x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
44.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
50.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
15.1%
computed by olivLawFY 2025
Dividend yield
0.3%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 1741derived 161

Score by group

  • Valuation24
  • Balance sheet100
  • Quality54
  • Growth54
  • Returns41

Estimated value range

Low
26.69
USD per share
Mid
66.50
USD per share
High
138.03
USD per share
Price: 288.93 USD
The price is above the range
Potential to the central value: -77.0% (value / price − 1)
Margin of safety: -334.5% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 23.17 – 237.37 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)23.17 – 38.70 (Mid 29.19)
    WACC 9.1% · starting FCFF 22.3 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales30.21 – 237.37 (Mid 103.80)
    16 companies used · median multiple 2.9x · quartiles 0.9x – 6.3x
    APP, BMBL, DOCN, FDS, GRND, LGCL, MGNI, MTCH, RXT, RZLV, SANG, SIFY, SST, TRIP, WB, ZIP
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 47/100

FactorValueScoreWeight used
Gross margin · Quality60.9%52 (on a fixed band)11%
EBIT margin · Quality33.3%95 (vs peers)9%
FCF margin · Quality4.2%17 (on a fixed band)9%
Revenue CAGR 3Y · Growth12.5%50 (on a fixed band)18%
Revenue growth (YoY) · Growth15.1%62 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.8x100 (on a fixed band)7%
EV/Sales · Valuation7.7x33 (vs peers)18%
FCF yield · Valuation0.6%11 (on a fixed band)14%
Shareholder yield (distributions) · Returns0.5%41 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/2 factors with a value
  • Growth54/100 · 2/2 factors with a value
  • Quality54/100 · 3/3 factors with a value
  • Returns41/100 · 1/1 factors with a value
  • Valuation24/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Alphabet Inc. (GOOGL). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 402.8 bn USD in 2025; YoY growth 15.1%; net margin 50.0%; ROE 44.3%.

The estimated value range is 26.69–138.03 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 66.50 USD, the price of 288.93 USD leaves a potential of -77.0% (value / price − 1) and a margin of safety of -334.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 47/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 33.3%
  • Current ratio: 2.8x

What contradicts it

  • FCF margin: 4.2%
  • FCF yield: 0.6%
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
15.1x
vertical median 22.9x
below median (−34.0%)
EV/EBITDA
—
vertical median 15.7x
P/S
7.5x
vertical median 2.1x
above median (+251.3%)
P/B
5.2x
vertical median 1.7x
above median (+208.7%)
ROE
44.3%
vertical median 2.8%
above median (+1,488.1%)
Net margin
50.0%
vertical median 2.2%
above median (+2,137.7%)
EBIT margin
33.3%
vertical median 1.9%
above median (+1,664.9%)
Revenue YoY
15.1%
vertical median 6.9%
above median (+120.2%)
Net debt/EBITDA
—
vertical median 0.4x
Dividend yield
0.3%
vertical median 1.3%
below median (−77.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,552.1 bn15.144.3%50.0%+15.1%+4% / +124%
APPAppLovin Corporation90.0 bn18.3210.1%65.9%+70.0%−55% / +625%
NBISNebius Group N.V.35.8 bn428.82.1%15.6%+479.0%+49% / unavailable
FDSFactset Research Systems Inc12.1 bn23.525.5%21.5%+6.7%+23% / −25%
DOCNDigitalOcean Holdings, Inc.9.9 bn281.35.1%3.1%+15.5%+89% / +184%
MTCHMatch Group, Inc.9.1 bn13.7—20.7%+0.2%+21% / +24%
SOGPSound Group Inc.8.8 bn350.370.4%7.1%+59.4%−21% / +265%
SIFYSify Technologies Ltd5.8 bn—-4.1%-2.0%+9.0%+20% / +53%
WIXWix.com Ltd.4.4 bn91.5—2.5%+13.2%−16% / −21%
MGNIMagnite, Inc.3.3 bn19.920.4%23.6%+6.9%+55% / +182%
GRNDGrindr Inc.2.4 bn27.6108.7%18.7%+27.6%+9% / +108%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+29% / −59%
BZKanzhun Limited1.7 bn41.616.0%33.1%+17.3%−21% / +6%
WBWeibo Corporation1.6 bn3.812.1%25.6%+0.1%−35% / −36%
DJTTrump Media & Technology Group Corp.1.2 bn—-78.9%-28,867.7%+1.8%−61% / −74%
TRIPTripadvisor, Inc.1.2 bn332.10.8%0.3%+3.1%−31% / −43%
SMWBSimilarweb Ltd.766.1 m—-129.6%-11.7%+13.1%+13% / +75%
BMBLBumble Inc.718.8 m—-85.9%-61.8%−9.9%+69% / −57%
RXTRackspace Technology, Inc.716.2 m——-5.9%−1.9%+165% / +123%
NEXNNexxen International Ltd.513.3 m22.25.0%6.9%−0.2%+41% / +151%
RZLVRezolve AI plc460.8 m—-98.7%-216.7%+2,224.2%−55% / −87%
YALAYalla Group Limited413.9 m6.819.6%43.3%+0.7%−20% / −6%
ZIPZiprecruiter, Inc.321.9 m12.9—6.2%−5.3%−5% / −66%
BLNDBlend Labs, Inc.302.7 m——-3.3%+6.8%−59% / +1%
SSTSystem1, Inc.161.0 m—-581.6%-50.7%−22.6%−53% / −88%

1- and 3-year price returns: for GOOGL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
184.67
Total return -36% · Per year -36%
325.32
Total return 13% · Per year 13%
488.43
Total return 69% · Per year 69%
3 years
209.25
Total return -27% · Per year -10%
411.82
Total return 44% · Per year 13%
674.48
Total return 135% · Per year 33%
5 years
237.10
Total return -16% · Per year -4%
521.32
Total return 83% · Per year 13%
931.38
Total return 225% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 102.96
  • Net margin± 72.07
  • Annual revenue growth± 54.94
  • Annual dilution± 6.06

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 23 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Alphabet Inc. (GOOGL) is a company whose main segment is Google, with two reported segments: Google Services and Google Cloud 1. In the second quarter of 2026, consolidated revenues rose 24% to 119.8 billion USD, and Google Cloud accelerated to 82% growth, to 24.8 billion USD 3. Online advertising accounted for more than 70% of total revenues in 2025 1, so the evolution of this market remains a key factor.

SWOT

Strengths

  • The company has a broad user base, with products used daily by billions of people, which supports distribution of innovations 1.
  • Its own infrastructure, including TPU chips, offers a cost and performance advantage for AI workloads 1.
  • The company has a solid financial position, with access to capital through several instruments, including equity issuance and notes 3.

Weaknesses

  • Dependence on advertising as the main revenue source makes the company vulnerable to changes in advertising spending 1.
  • Margins on devices and many cloud services are lower than those on advertising, which can compress the overall margin 1.
  • Losses in Other Bets continue, and projects in this segment carry a high degree of uncertainty 3.

Opportunities

  • Growing demand for AI in cloud could support an acceleration in the Google Cloud segment 3.
  • Selling TPU systems to customers with on-premises infrastructure could open a new revenue source with a major impact in the coming years 2.
  • Monetizing AI features in Search and Gemini subscriptions could generate new revenue streams 1.

Threats

  • Competition from AI model providers and new platforms could reduce usage of existing products 1.
  • Regulation in the US and abroad, including on privacy and competition, could increase costs and limit business practices 1.
  • Rapid growth in infrastructure investment could lead to excess capacity if demand does not materialize 1.

Risks

  • Dependence on advertisinghigh

    Online advertising represents most of the revenues, and changes in technology or user behavior could affect this stream 1.

  • Large AI investmentshigh

    Investments in infrastructure and new products are risky, and it is not certain they will produce the expected returns 1.

  • Regulation and litigationmedium

    The company is subject to increasingly strict legal requirements and investigations in several jurisdictions, which could change its business model 1.

  • Margin pressuremedium

    Infrastructure costs and expansion into lower-margin areas could reduce the operating margin over time 1.

  • Intense competitionmedium

    Competitors may innovate faster or more cheaply, which could reduce market share 1.

Investment thesis

What would need to be true (bull case)

  • The accelerated growth of Google Cloud and of consolidated revenues could show that the AI strategy is starting to produce measurable results 3.
  • The broad user base and the integration of Gemini into existing products could support growth across several segments 1.
  • If TPU sales to enterprise customers expand, the company could diversify its sources of income 2.

What would break the thesis

  • If infrastructure investment grows faster than revenues, margins could come under pressure 1.
  • If AI changes how users search for information, advertising revenues could decline or be monetized differently 1.
  • Gains on investments and asset sales can distort the net result, so underlying profit could be lower than what is reported 3.

What to watch

  • Trend in Google Cloud revenues and the margin of this segmentQ3 2026
  • Contribution of TPU sales to Google Cloud revenues2027
  • Effect of AI features on revenues from Google SearchQ4 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 23 Jul 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (28 Oct 2026 · results).

The business

Alphabet is a collection of businesses, the largest of which is Google, and the company describes its strategy as AI-first, based on AI-optimized infrastructure, model research and products distributed at scale 1. Gemini 3 is its most advanced model, and all 15 products with over half a billion users use Gemini models 1. Other initiatives, grouped in Other Bets, include Waymo, which provides commercial autonomous ride-hailing in several cities 1.

Google Services generates revenues from advertising (Search, YouTube, Google Network) and from subscriptions, platforms and devices such as Pixel 1. Google Cloud sells infrastructure services, the Vertex AI development platform, cybersecurity and Google Workspace 1. In the second quarter of 2026, the company began recognizing revenue from TPU system sales to customers who require on-premises infrastructure 2.

The financial structure changed visibly in 2026: the company raised capital through the issuance of common and mandatory convertible preferred stock, with aggregate net proceeds of 49.6 billion USD, and through senior notes with net proceeds of 20.3 billion USD 3. These funds are intended mainly for capital expenditures on AI infrastructure 3.

Segments

Google Cloud

Google Cloud reached 24.8 billion USD in the second quarter of 2026, growing 82% 3. Cloud revenues come from consumption-based fees and subscriptions, and the growth was driven by demand for AI infrastructure and solutions 3. Margins on these services are generally lower than those on advertising 1.

Market context

The online advertising market, which is the basis of the business, is changing under the influence of AI, and the company acknowledges there is no assurance it will adapt its formats successfully 1. Advertising spending tends to follow overall economic conditions, and a decline could affect revenues 1.

The cloud and AI model market is highly competitive and evolving rapidly, and the required investment is large 1. The company says that if demand for compute grows faster than capacity, costs could rise, as could the need for capital 2.

Trends

  • AI integration in products and searchmixed

    AI Overviews and AI Mode are changing how users search for information, and the company says it could monetize differently than before 1. This could affect the pace of revenue growth and margin trends 1.

  • Growth of revenues beyond advertisingmixed

    Cloud, subscription, platform and device revenues are growing faster than advertising and becoming a larger share of total revenues 1. However, the margins on these revenues are generally lower 1.

  • Rising infrastructure investmentheadwind

    The company expects investment in technical infrastructure to increase significantly in 2026 compared with 2025, which could raise depreciation and energy costs 1. The company says it is trying to offset this through data center efficiencies 1.

  • Demand for AI solutions in cloudtailwind

    Adoption of Gemini Enterprise and cloud AI platforms was a major driver of the acceleration in the second quarter of 2026 3. If this demand is sustained, it could support growth in the Google Cloud segment 3.

Competitive position

The company faces competition from general search engines, online advertising platforms, AI model developers and enterprise cloud providers 1. Competitors may innovate faster or more cheaply and may make acquisitions or strategic arrangements 1.

In advertising, success depends on attracting users, advertisers and content partners in an environment where alternatives are one click away 1. Competition in cloud and AI is intense, and pricing and delivery models are constantly evolving 1.

  • MicrosoftMSFT

    Competitor in enterprise cloud services, productivity solutions and AI, within the competitive categories described by the company 1.

  • Amazon Web ServicesAMZN

    Competitor in enterprise cloud services, recognized among cloud service providers 1.

  • Meta PlatformsMETA

    Competitor in digital advertising and social networks, where users may look for recommendations without using traditional search engines 1.

  • AI model and AI product providers

    Companies developing AI models or AI products, including start-ups, may offer comparable or superior experiences 1.

News & filings

In the press

SEC filings

  • Quarterly report29 Oct 2026
  • Current report28 Oct 2026
    Results of operations · Financial statements and exhibits
  • Current report10 Aug 2026
    Other events · Financial statements and exhibits
  • Quarterly report23 Jul 2026
  • Current report22 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report11 Jun 2026
    Departure or appointment of officers · Shareholder vote · Financial statements and exhibits
  • Current report05 Jun 2026
    Material agreement · Item 3.03 · Amendments to articles or bylaws · Financial statements and exhibits
  • Current report05 Jun 2026
    Departure or appointment of officers
  • Current report04 Jun 2026
    Material agreement · Regulation FD disclosure · Other events · Financial statements and exhibits
  • Current report21 May 2026
    Other events · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Alphabet Inc. · 05 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Alphabet Inc. · 23 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Alphabet Inc. · 22 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.