olivlawolivlaw

olivLaw · US equity research

FactSet Research Systems Inc. FDS

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

342.19USD+2.89% · 1 dayClose 04 Nov 2026

FactSet provides financial data, analytics and AI-powered solutions to finance professionals worldwide. For fiscal 2026 it reported revenues of 2476.3 million USD, up 6.7%, and organic ASV growth of 7.0% shows that its subscription model remains solid as it shifts toward AI.

At the close of 04 Nov 2026, FactSet Research Systems Inc. (FDS) stock was 342.19 USD (+2.89% on the day), with market capitalisation 12.1 bn USD, P/E 23.5 on diluted EPS of 14.57 USD over the last 12 months, dividend yield 1.32%, beta 0.41, 52-week range 190.06–343.74 USD. Latest reported quarter (Q4 2026): revenue of 634.7 m USD (+6.3% YoY), net income of 121.1 m USD (−21.1% YoY), diluted EPS 3.40 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
12.1 bn USD
shares as of 15 Oct 2026
P/E (TTM)
23.5
Diluted EPS TTM 14.57 · TTM to 31 Aug 2026
E/P (TTM)
4.26%
TTM to 31 Aug 2026
Dividend yield
1.32%
DPS 12m 4.52
Beta (2y)
0.41
Volatility (1y) 48%
52-week range
190.06343.74

Price history

Loading chart…

Technical reading

RSI (14)
65.9
strong (55–70)
Bollinger (20, 2)
276.09 – 350.14
in the upper half of the band · %B 0.89 · band width 23.6%
SMA 50 / 200
294.84 / 251.13
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
13.66 / 11.38
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+23.8%−1.1%+24.9 pp—
3 months+23.1%−0.5%+23.5 pp—
6 months+61.6%+4.4%+57.2 pp—
Year to date+17.9%+12.3%+5.6 pp—
1 year+29.3%+13.5%+15.8 pp−21.0%
3 years−22.9%+76.4%−99.3 pp−11.3%
5 years−23.4%+63.7%−87.1 pp—
Max drawdown (1y)
−36.0%
12 Jan 2026 → 17 Feb 2026
Max drawdown (5y)
−61.7%
14 Nov 2024 → 17 Feb 2026
Compound annual growth (5y)
−5.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 31 Aug 2026

Revenue
634.7 m USD
+6.3% YoY
Net income
121.1 m USD
−21.1% YoY
Diluted EPS
3.40
−15.4% YoY
net / operating
19.1% / 24.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue568.7 m570.7 m585.5 m596.9 m607.6 m611.0 m622.9 m634.7 m
Cost of revenue258.8 m269.6 m280.7 m288.7 m287.9 m296.7 m312.2 m326.3 m
SG&A118.6 m115.6 m110.6 m130.9 m127.6 m129.3 m144.4 m151.8 m
Operating income191.3 m185.5 m194.2 m177.3 m192.1 m185.0 m166.3 m156.6 m
Depreciation & amortisation35.7 m38.4 m40.8 m42.7 m44.1 m43.7 m45.9 m47.1 m
Interest expense14.4 m13.9 m15.1 m12.9 m13.4 m13.1 m13.8 m14.4 m
Pre-tax income179.7 m172.3 m179.9 m189.0 m190.1 m161.1 m154.1 m144.4 m
Income tax29.7 m27.5 m31.4 m35.3 m37.5 m28.1 m27.4 m23.2 m
Net income150.0 m144.9 m148.5 m153.6 m152.6 m133.1 m126.7 m121.1 m
Diluted EPS3.893.763.874.02 ≈4.063.593.503.40 ≈
Operating cash flow86.4 m174.0 m ≈253.8 m ≈212.1 m121.3 m211.7 m ≈284.5 m ≈204.7 m
Capex25.9 m23.7 m ≈25.2 m ≈34.0 m30.8 m26.0 m ≈30.5 m ≈27.4 m
Dividends paid39.2 m39.6 m ≈39.5 m ≈41.6 m41.4 m41.0 m ≈40.3 m ≈41.5 m
Share repurchases48.8 m64.4 m ≈80.7 m ≈106.6 m139.9 m163.0 m ≈203.1 m ≈138.0 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 22 percentile of its own 32-quarter history (min 13.9, median 32.3, max 44.5; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue1.4 bn1.5 bn1.6 bn1.8 bn2.1 bn2.2 bn2.3 bn2.5 bn
Revenue YoY+6.3%+4.1%+6.5%+15.9%+13.1%+5.6%+5.4%+6.7%
Net income352.8 m372.9 m399.6 m396.9 m468.2 m537.1 m597.0 m533.5 m
Net income YoY+32.1%+5.7%+7.1%−0.7%+18.0%+14.7%+11.2%−10.6%
Diluted EPS9.089.6510.3610.2512.0413.9115.5514.57
Diluted EPS YoY+33.9%+6.3%+7.4%−1.1%+17.5%+15.5%+11.8%−6.3%
net %24.6%25.0%25.1%21.5%22.4%24.4%25.7%21.5%
Free cash flow367.8 m428.2 m493.9 m487.1 m584.8 m614.7 m617.5 m707.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Aug 2026

Cash
233.3 m USD
Financial debt
1.4 bn USD
Net debt
1.1 bn USD
Equity
2.0 bn USD
Total assets
4.1 bn USD
Debt / equity
0.68x
Current ratio
0.60x
ROE
25.5%
ROA
12.6%
FCF margin
28.6%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
2.2 bn
2025
2.3 bn
2026
2.5 bn

SEC (XBRL)· 20 Oct 2026verified

Cost of revenue
2024
1.0 bn
2025
1.1 bn
2026
1.2 bn

SEC (XBRL)· 20 Oct 2026verified

Gross profit
2024
1.2 bn ≈
2025
1.2 bn ≈
2026
1.3 bn ≈

SEC (XBRL)· 20 Oct 2026derived

Research & development
2024
265.2 m
2025
300.7 m
2026
346.1 m

SEC (XBRL)· 20 Oct 2026verified

SG&A
2024
489.8 m
2025
475.7 m
2026
553.2 m

SEC (XBRL)· 20 Oct 2026verified

Operating income
2024
701.3 m
2025
748.3 m
2026
700.0 m

SEC (XBRL)· 20 Oct 2026verified

Depreciation & amortisation
2024
125.2 m
2025
157.7 m
2026
180.8 m

SEC (XBRL)· 20 Oct 2026verified

EBITDA
2024
826.5 m ≈
2025
906.0 m ≈
2026
880.8 m ≈

SEC (XBRL)· 20 Oct 2026derived

Interest expense
2024
65.8 m
2025
56.3 m
2026
54.7 m

SEC (XBRL)· 20 Oct 2026verified

Pre-tax income
2024
651.5 m
2025
721.0 m
2026
649.7 m

SEC (XBRL)· 20 Oct 2026verified

Income tax
2024
114.4 m
2025
123.9 m
2026
116.2 m

SEC (XBRL)· 20 Oct 2026verified

Net income
2024
537.1 m
2025
597.0 m
2026
533.5 m

SEC (XBRL)· 20 Oct 2026verified

Diluted EPS
2024
13.91
2025
15.55
2026
14.57

SEC (XBRL)· 20 Oct 2026verified

Weighted average diluted shares
2024
38.6 m
2025
38.4 m
2026
36.6 m

SEC (XBRL)· 20 Oct 2026verified

Balance sheet · USD

Cash
2024
423.0 m
2025
337.7 m
2026
233.3 m

SEC (XBRL)· 20 Oct 2026verified

Receivables
2024
228.1 m
2025
270.7 m
2026
298.6 m

SEC (XBRL)· 20 Oct 2026verified

Current assets
2024
835.8 m
2025
729.8 m
2026
651.9 m

SEC (XBRL)· 20 Oct 2026verified

Property, plant & equipment, net
2024
82.5 m
2025
85.2 m
2026
79.2 m

SEC (XBRL)· 20 Oct 2026verified

Goodwill
2024
1.0 bn
2025
1.3 bn
2026
1.3 bn

SEC (XBRL)· 20 Oct 2026verified

Intangibles (excl. goodwill)
2024
1.8 bn
2025
1.9 bn
2026
1.8 bn

SEC (XBRL)· 20 Oct 2026verified

Total assets
2024
4.1 bn
2025
4.3 bn
2026
4.1 bn

SEC (XBRL)· 20 Oct 2026verified

Accounts payable
2024
178.3 m
2025
135.3 m
2026
136.1 m

SEC (XBRL)· 20 Oct 2026verified

Short-term debt
2024
124.8 m
2025
0
2026
499.4 m

SEC (XBRL)· 20 Oct 2026verified

Long-term debt
2024
1.2 bn
2025
1.4 bn
2026
870.6 m

SEC (XBRL)· 20 Oct 2026verified

Current liabilities
2024
667.1 m
2025
521.3 m
2026
1.1 bn

SEC (XBRL)· 20 Oct 2026verified

Total liabilities
2024
2.1 bn
2025
2.1 bn
2026
2.1 bn

SEC (XBRL)· 20 Oct 2026verified

Equity
2024
1.9 bn †
2025
2.2 bn †
2026
2.0 bn †

SEC (XBRL)· 20 Oct 2026verified

Cash flow · USD

Operating cash flow
2024
700.3 m
2025
726.3 m
2026
822.2 m

SEC (XBRL)· 20 Oct 2026verified

Capex
2024
85.7 m
2025
108.8 m
2026
114.7 m

SEC (XBRL)· 20 Oct 2026verified

Free cash flow
2024
614.7 m ≈
2025
617.5 m ≈
2026
707.5 m ≈

SEC (XBRL)· 20 Oct 2026derived

Investing cash flow
2024
-144.3 m
2025
-392.8 m
2026
-132.5 m

SEC (XBRL)· 20 Oct 2026verified

Financing cash flow
2024
-560.9 m
2025
-407.8 m
2026
-799.4 m

SEC (XBRL)· 20 Oct 2026verified

Dividends paid
2024
150.7 m
2025
160.0 m
2026
164.2 m

SEC (XBRL)· 20 Oct 2026verified

Share repurchases
2024
235.2 m
2025
300.5 m
2026
644.0 m

SEC (XBRL)· 20 Oct 2026verified

Computed indicators

Growth

Revenue growth (YoY)
6.7%
computed by olivLawFY 2026
Revenue CAGR 3Y
5.9%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
9.2%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-6.5%
computed by olivLawFY 2026
Net income growth (YoY)
-10.6%
computed by olivLawFY 2026
Net income CAGR 3Y
4.4%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
5.9%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-6.3%
computed by olivLawFY 2026
EPS CAGR 3Y
6.6%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
7.1%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
14.6%
computed by olivLawFY 2026

Profitability

Gross margin
50.6%
computed by olivLawFY 2026
EBITDA margin
35.6%
computed by olivLawFY 2026
EBIT margin
28.3%
computed by olivLawFY 2026
Net margin
21.5%
computed by olivLawFY 2026
FCF margin
28.6%
computed by olivLawFY 2026

Returns

ROE
25.5%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
ROA
12.6%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
ROIC
18.1%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
ROCE
22.9%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
Payout ratio (EPS)
31.0%
computed by olivLawFY 2026
Payout ratio (FCF)
23.2%
computed by olivLawFY 2026

Balance sheet

Net debt
1.1 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Net debt / EBITDA
1.3x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 31 Aug 2026
Interest coverage
12.8x
computed by olivLawFY 2026

Liquidity

Current ratio
0.6x
computed by olivLawbalance sheet at 31 Aug 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 31 Aug 2026

Cash

Operating cash flow
822.2 m USD
computed by olivLawFY 2026
Capital expenditure
114.7 m USD
computed by olivLawFY 2026
Free cash flow
707.5 m USD
computed by olivLawFY 2026
FCF conversion
132.6%
computed by olivLawFY 2026
Cash conversion
93.3%
computed by olivLawFY 2026

Efficiency

Days sales outstanding
42 days
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
Days payables outstanding
40 days
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026

Market and valuation

Market capitalisation
12.1 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Enterprise value
13.2 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
Market cap / net income TTM
22.6x
computed by olivLawFY 2026
P/E (TTM)
23.5x
computed by olivLawFY 2026
Earnings yield
4.3%
computed by olivLawFY 2026
P/B
6.0x
computed by olivLawbalance sheet at 31 Aug 2026
P/S
4.9x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
EV/EBITDA
15.0x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
EV/EBIT
18.9x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
EV/Sales
5.3x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
P/FCF
17.1x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
FCF yield
5.9%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
Dividend yield
1.3%
computed by olivLawFY 2026
Shareholder yield (distributions)
6.7%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 53 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

342.19 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 12.1 bn USD

Key indicators

Market capitalisation
12.1 bn USD
computed by olivLawbalance sheet at 31 Aug 2026
P/E (TTM)
23.5x
computed by olivLawFY 2026
P/B
6.0x
computed by olivLawbalance sheet at 31 Aug 2026
EV/EBITDA
15.0x
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
ROE
25.5%
computed by olivLawFY 2026 · balance sheet at 31 Aug 2026
Net margin
21.5%
computed by olivLawFY 2026
Revenue growth (YoY)
6.7%
computed by olivLawFY 2026
Dividend yield
1.3%
computed by olivLawFY 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Aug 2026
Latest balance sheet date: 31 Aug 2026
Share count (cover of the latest filing), as of: 15 Oct 2026
Source: SEC (XBRL)published 20 Oct 2026
verified 2582derived 191

Score by group

  • Balance sheet21
  • Valuation64
  • Quality68
  • Growth30
  • Returns100

Estimated value range

Low
94.41
USD per share
Mid
311.56
USD per share
High
547.00
USD per share
Price: 342.19 USD
The price is within the range
Potential to the central value: -9.0% (value / price − 1)
Margin of safety: -9.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 11.47 – 692.43 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)273.28 – 446.63 (Mid 339.63)
    WACC 8.9% · starting FCFF 752.4 m USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 6.2%
  • Peers: EV/Sales11.47 – 547.00 (Mid 55.93)
    15 companies used · median multiple 1.3x · quartiles 0.6x – 8.2x
    APP, CDLX, DOCN, FLUT, GMM, GOOGL, NIQ, PPLI, RXT, RZLV, SIFY, TBLA, TEAD, WB, ZIP
  • Peers: EV/EBITDA94.41 – 692.43 (Mid 311.56)
    8 companies used · median multiple 13.8x · quartiles 5.1x – 29.0x
    APP, DOCN, FLUT, GMM, NIQ, TBLA, WB, ZIP
Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 53/100

FactorValueScoreWeight used
Gross margin · Quality50.6%27 (on a fixed band)11%
EBIT margin · Quality28.3%89 (vs peers)9%
FCF margin · Quality28.6%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth5.9%24 (on a fixed band)17%
Revenue growth (YoY) · Growth6.7%43 (vs peers)9%
Net debt / EBITDA · Balance sheet1.3x42 (vs peers)6%
Current ratio · Balance sheet0.6x0 (on a fixed band)6%
EV/Sales · Valuation5.3x38 (vs peers)17%
FCF yield · Valuation5.9%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns6.7%100 (on a fixed band)4%

Score groups

  • Balance sheet21/100 · 2/2 factors with a value
  • Growth30/100 · 2/2 factors with a value
  • Quality68/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation64/100 · 2/2 factors with a value

Memo

FACTSET RESEARCH SYSTEMS INC (FDS). Latest full fiscal year: 2026; data up to 2026-08-31.

Figures computed from the financial statements: revenue 2.5 bn USD in 2026; YoY growth 6.7%; net margin 21.5%; ROE 25.5%; net debt/EBITDA 1.3x.

The estimated value range is 94.41–547.00 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 311.56 USD, the price of 342.19 USD leaves a potential of -9.0% (value / price − 1) and a margin of safety of -9.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 53/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 28.3%
  • FCF margin: 28.6%
  • FCF yield: 5.9%
  • Shareholder yield (distributions): 6.7%

What contradicts it

  • Gross margin: 50.6%
  • Revenue CAGR 3Y: 5.9%
  • Current ratio: 0.6x

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
23.5x
vertical median 28.1x
below median (−16.5%)
EV/EBITDA
15.0x
vertical median 14.9x
at median
P/S
4.9x
vertical median 1.7x
above median (+194.3%)
P/B
6.0x
vertical median 1.9x
above median (+224.6%)
ROE
25.5%
vertical median -4.1%
above median
Net margin
21.5%
vertical median -6.5%
above median
EBIT margin
28.3%
vertical median -0.5%
above median
Revenue YoY
6.7%
vertical median 10.0%
below median (−33.6%)
Net debt/EBITDA
1.3x
vertical median 0.4x
above median (+243.6%)
Dividend yield
1.3%
vertical median 0.4%
above median (+257.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,552.1 bn15.144.3%50.0%+15.1%−10% / +118%
APPAppLovin Corporation90.0 bn18.3210.1%65.9%+70.0%−55% / +625%
FLUTFlutter Entertainment plc14.2 bn—-14.3%-7.1%+16.6%−61% / −48%
FDSFactset Research Systems Inc12.1 bn23.525.5%21.5%+6.7%+29% / −23%
DOCNDigitalOcean Holdings, Inc.9.9 bn281.35.1%3.1%+15.5%+89% / +184%
SOGPSound Group Inc.8.8 bn350.370.4%7.1%+59.4%−21% / +265%
NIQNIQ Global Intelligence plc6.0 bn—-65.3%-8.0%+5.7%+29% / unavailable
SIFYSify Technologies Ltd5.8 bn—-4.1%-2.0%+9.0%+20% / +53%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+29% / −59%
BZKanzhun Limited1.7 bn41.616.0%33.1%+17.3%−21% / +6%
WBWeibo Corporation1.6 bn3.812.1%25.6%+0.1%−35% / −36%
DJTTrump Media & Technology Group Corp.1.2 bn—-78.9%-28,867.7%+1.8%−61% / −74%
HSTMHealthstream Inc949.7 m45.46.0%6.6%+4.3%+29% / +30%
NXDRNextdoor Holdings, Inc934.4 m—-7.2%-11.1%+4.2%unavailable / unavailable
TBLATaboola.com Ltd.921.2 m7.014.3%6.8%+8.3%−33% / −21%
CEVACeva, Inc.788.9 m—-3.6%-9.5%+2.5%+30% / +29%
RXTRackspace Technology, Inc.716.2 m——-5.9%−1.9%+165% / +123%
NEXNNexxen International Ltd.513.3 m22.25.0%6.9%−0.2%+41% / +151%
HUYAHUYA Inc.470.7 m—-1.9%-1.7%+11.6%−27% / −38%
RZLVRezolve AI plc460.8 m—-98.7%-216.7%+2,224.2%−55% / −87%
ZIPZiprecruiter, Inc.321.9 m12.9—6.2%−5.3%−5% / −66%
MFMindForge Inc.172.5 m—-167.2%-222.9%−49.9%−83% / unavailable
GOAIEva Live Inc31.8 m—-58.5%-39.3%+82.6%unavailable / unavailable
HOLOMicroCloud Hologram Inc.27.2 m—-2.3%-12.4%+38.6%−66% / −100%
TEADTeads Holding Co.27.0 m—-196.2%-43.3%+46.1%−61% / −93%

1- and 3-year price returns: for FDS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
213.00
Total return -37% · Per year -37%
376.32
Total return 11% · Per year 11%
566.51
Total return 67% · Per year 67%
3 years
212.54
Total return -35% · Per year -13%
421.97
Total return 28% · Per year 9%
696.63
Total return 109% · Per year 28%
5 years
212.09
Total return -33% · Per year -8%
473.16
Total return 46% · Per year 8%
856.64
Total return 161% · Per year 21%
What moves the 3-year price the most
  • Exit P/E± 105.49
  • Net margin± 73.84
  • Annual revenue growth± 59.82
  • Annual dilution± 6.21

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

FactSet provides financial data, analytics and AI-powered solutions to finance professionals worldwide. For fiscal 2026 it reported revenues of 2476.3 million USD, up 6.7%, and organic ASV growth of 7.0% shows that its subscription model remains solid as it shifts toward AI.

SWOT

Strengths

  • The platform is embedded in professionals' daily workflows, which raises switching costs for clients. The company has a broad client base and a high rate of ASV retention.
  • Its data range is extensive and is complemented by mapping and standardisation capabilities that are useful both to human users and to AI systems.
  • The company generates solid operating cash flow and has a long history of dividend increases and share repurchases.

Weaknesses

  • Operating margins fell in fiscal 2026 because of staff costs, restructuring and one-time expenses, showing how sensitive profitability is to costs.
  • Reliance on one main cloud service provider and a few content suppliers may limit control over service continuity.
  • AI costs are variable and hard to forecast, and moving from subscription to consumption pricing is not assured to be accepted by clients.

Opportunities

  • If AI adoption continues, the company could convert more of its existing client base into higher-value contracts.
  • Expansion in wealth management and in individual user segments could increase the number of paying users.
  • The MCP and API offerings could make it easier for clients to plug FactSet data into their automated systems.

Threats

  • Cyber-attacks, including those using generative and agentic AI, could damage client confidence and create legal liability.
  • Large competitors with substantial resources could speed up their AI launches, which could reduce FactSet's market share.
  • If clients move to AI-generated alternatives or reduce their licence numbers, demand for current products could decline.

Risks

  • Cybersecurity and client datahigh

    The company handles sensitive client data, including portfolio information, and a security incident could lead to client losses and litigation.

  • Service interruptionshigh

    Dependence on data centres and one main cloud provider could lead to service losses, affecting reputation and client retention.

  • Returns on AI investmentmedium

    Costs of developing and operating AI are high, and if adoption or monetisation is slower, the investments might not be recovered in the expected timeframe.

  • Availability of computing resourcesmedium

    A shortage or rising cost of computing capacity and power could weigh on margins and on the pace of product expansion.

  • Staff costs and restructuringmedium

    Headcount reduction and restructuring generated one-time costs, and wage pressures could continue to weigh on profitability.

Investment thesis

What would need to be true (bull case)

  • Growth in organic ASV and revenue, combined with AI momentum, suggests the subscription model remains solid. If margins stabilise, profitability could recover gradually.
  • The high retention rate and deep integration into client workflows could support predictable recurring revenue over the medium term.
  • Cash generation and the policy of returning capital to shareholders provide a solid financial base for continued investment.

What would break the thesis

  • Operating margins fell materially in fiscal 2026, and if AI and staff costs stay high, profitability could remain under pressure.
  • Competition from large groups with their own resources and from vertical AI providers could limit growth and pricing power.
  • Cybersecurity and service-interruption risks could generate unexpected costs and could weigh on client confidence.

What to watch

  • Adoption of consumption-based pricing for AI solutions and its effect on marginsnext 10-K
  • Staff cost trends and the effect of restructuring on profitabilityQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

FactSet is a global data and AI solutions provider to financial markets, with a platform combining expansive data, sophisticated analytics and flexible technologies. Its clients include asset managers, investment banks, wealth managers, hedge funds and other market participants, and as of 31 August 2026 it had more than 9,200 clients and over 260,000 active users. Revenues come mainly from subscriptions to its hosted platform, and the company also offers managed services that act as an extension of clients' internal teams.

The FactSet platform includes configurable desktop and mobile workstations, data solutions, cloud-based applications, APIs and MCP servers, with AI embedded to speed up data discovery and automate routine workflows. The company also runs CUSIP Global Services, through which it issues CUSIP and CINS identifiers globally on behalf of the American Bankers Association.

Its strategy for fiscal 2026 rests on three pillars: expanding data and delivery capabilities, transforming client workflows with AI, and strengthening commercial capabilities through longer enterprise agreements that combine subscription minimums with consumption-based pricing.

Segments

Americas

The Americas is the largest segment, generating 65% of total revenues in fiscal 2026. It also accounts for most of total ASV, and the organic ASV increase in this segment was driven mainly by data solutions and workstations.

EMEA

EMEA represents 24% of total revenues in fiscal 2026 and serves clients across Europe, the Middle East and Africa. Organic ASV growth in the region came mainly from data solutions, while headcount was reduced there over the year.

Asia Pacific

Asia Pacific represents 11% of total revenues and had the fastest organic ASV growth among the segments, driven by data solutions, workstations and middle office solutions. Most of the company's employees are based in this region, so the cost structure is sensitive to staffing decisions.

Market context

The financial data market is competitive, with large well-capitalised companies as well as niche providers, market data suppliers, news providers and technology firms offering vertical AI solutions. Demand for financial data integrated with workflows and AI appears to be growing, which supports the expansion of the FactSet offering.

The market is also shaped by demand for computing resources and data centre capacity, which has grown fast because of AI and has led to higher costs and tighter availability. This could weigh on margins and on the pace of new product launches if such resources become more expensive.

Trends

  • AI adoption in workflowstailwind

    Clients are increasingly integrating AI tools into research, reporting and analysis processes, and FactSet reported that ASV added from AI solutions in fiscal 2026 more than doubled year over year. If this adoption continues, it could support revenue growth over the medium term.

  • AI costs and consumption pricingheadwind

    Costs for model licensing, inference and token consumption can rise quickly with usage. If consumption-based pricing is not accepted by clients, margins could come under pressure.

  • Longer enterprise contractsmixed

    Moving clients to longer platform agreements with subscription minimums may stabilise recurring revenue, and average renewal contract length increased during the latest quarter. The effect, however, depends on how quickly the new terms are accepted.

  • Pressure on staff costsmixed

    Restructuring and headcount reduction affected both one-time costs and margin levels. If the staffing savings materialise, they could offset wage and variable compensation pressures.

Competitive position

Competition includes Bloomberg L.P., S&P, London Stock Exchange Group, BlackRock, MSCI Inc. and Morningstar Inc., as well as clients' in-house teams building their own solutions. Many of these competitors offer similar products, so differentiation through data, workflows and service is essential.

FactSet's advantage comes from being embedded in professionals' workflows and from holding sensitive client data, including portfolio holdings. If vertical AI providers or data producers expand their offerings, competitive pressure could increase.

  • Bloomberg L.P.

    Major provider of market data and terminals for finance professionals and a direct competitor in the workstation segment.

  • S&P GlobalSPGI

    Provider of data, indices and analytics with a strong presence in credit and market data.

  • London Stock Exchange Group

    Financial group with data and analytics divisions competing in market data and index products.

  • MSCI Inc.MSCI

    Provider of indices, risk analytics and investor data active in the same institutional client segment.

News & filings

In the press

The latest news item in our archive is from 22 Sept 2026; the newest SEC filing is from 26 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-08-31 · SEC / FactSet Research Systems Inc. · 20 Oct 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / FactSet Research Systems Inc. · 30 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.