olivlawolivlaw

olivLaw · US equity research

Match Group, Inc. MTCH

Services-Computer Programming, Data Processing, Etc. · SIC 7370 · Vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

40.21USD+4.44% · 1 dayClose 04 Nov 2026

Match Group operates a portfolio of dating and social connection apps, including Tinder and Hinge, and is working to return Tinder to user growth after a period of declines. Quarterly revenue reached 853 million USD, while Hinge is growing quickly, making the company worth watching through 2026 and 2027.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Match Group, Inc. (MTCH) stock was 40.21 USD (+4.44% on the day), with market capitalisation 9.1 bn USD, P/E 13.7 on diluted EPS of 2.94 USD over the last 12 months, dividend yield 1.96%, beta 0.88, 52-week range 28.90–46.53 USD. Latest reported quarter (Q3 2026): revenue of 891.2 m USD (−2.5% YoY), net income of 174.4 m USD (+8.5% YoY), diluted EPS 0.73 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
9.1 bn USD
shares as of 31 Oct 2026
P/E (TTM)
13.7
Diluted EPS TTM 2.94 · TTM to 30 Sept 2026
E/P (TTM)
7.30%
TTM to 30 Sept 2026
Dividend yield
1.96%
DPS 12m 0.79
Beta (2y)
0.88
Volatility (1y) 34%
52-week range
28.9046.53

Price history

Loading chart…

Technical reading

RSI (14)
42.1
weak (30–45)
Bollinger (20, 2)
38.80 – 47.29
in the lower half of the band · %B 0.17 · band width 19.7%
SMA 50 / 200
42.17 / 36.69
mixed trend
MACD (12, 26, 9)
-0.25 / 0.37
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−0.3%−1.1%+0.8 pp—
3 months+5.4%−0.5%+5.9 pp—
6 months+5.8%+4.4%+1.4 pp—
Year to date+24.5%+12.3%+12.2 pp—
1 year+27.4%+13.5%+13.9 pp−21.0%
3 years+36.6%+76.4%−39.8 pp+0.8%
5 years−75.0%+63.7%−138.7 pp—
Max drawdown (1y)
−17.3%
20 Oct 2026 → 03 Nov 2026
Max drawdown (5y)
−82.7%
08 Nov 2021 → 08 Apr 2025
Compound annual growth (5y)
−24.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
891.2 m USD
−2.5% YoY
Net income
174.4 m USD
+8.5% YoY
Diluted EPS
0.73
+17.7% YoY
net / operating
19.6% / 30.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue860.2 m831.2 m863.7 m914.3 m878.0 m863.9 m853.1 m891.2 m
Cost of revenue236.4 m236.9 m241.9 m247.0 m222.5 m210.7 m204.3 m206.5 m
Research & development109.1 m120.9 m114.5 m105.0 m109.2 m116.8 m114.8 m119.8 m
Operating income223.4 m172.6 m193.9 m221.3 m284.7 m236.4 m245.5 m268.6 m
Interest expense39.6 m35.3 m32.2 m37.0 m43.1 m42.5 m42.4 m41.5 m
Pre-tax income197.5 m140.0 m157.7 m193.6 m254.7 m200.5 m214.6 m224.8 m
Income tax39.3 m22.4 m32.2 m32.9 m45.1 m33.7 m44.1 m50.4 m
Net income158.3 m117.6 m125.5 m160.7 m209.7 m166.8 m170.5 m174.4 m
Diluted EPS0.58 ≈0.440.490.620.83 ≈0.680.700.73
Operating cash flow254.7 m193.1 m243.8 m ≈320.6 m ≈322.8 m194.4 m369.8 m ≈322.1 m ≈
Capex7.6 m15.4 m12.9 m ≈13.8 m ≈14.7 m20.4 m17.3 m ≈17.0 m ≈
Dividends paid047.8 m47.2 m ≈45.9 m ≈45.4 m44.2 m46.7 m ≈46.0 m ≈
Share repurchases122.1 m188.7 m231.0 m ≈130.2 m ≈238.9 m60.1 m185.3 m ≈90.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 34 percentile of its own 38-quarter history (min 5.9, median 16.4, max 458.2; quarters with earnings only).

Fiscal years

Fiscal year⚠ 20182019202020212022202320242025
Revenue1.7 bn2.1 bn2.4 bn3.0 bn3.2 bn3.4 bn3.5 bn3.5 bn
Revenue YoY—+18.6%+16.6%+24.8%+6.9%+5.5%+3.4%+0.2%
Net income757.7 m566.5 m221.6 m276.6 m359.9 m651.5 m551.3 m613.5 m
Net income YoY—−25.2%−60.9%+24.8%+30.1%+81.0%−15.4%+11.3%
Diluted EPS3.052.150.660.931.242.262.022.38
Diluted EPS YoY—−29.5%−69.3%+40.9%+33.3%+82.3%−10.6%+17.8%
net %43.8%27.6%9.3%9.3%11.3%19.4%15.8%17.6%
Free cash flow956.7 m898.9 munavailable832.5 m476.6 m829.4 m882.1 m1.0 bn

The series breaks before 2018: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.0 bn USD
Financial debt
4.0 bn USD
Net debt
2.9 bn USD
Equity
-253.4 m USD
Total assets
4.5 bn USD
Debt / equity
unavailable
Current ratio
1.42x
ROE
unavailable
ROA
13.7%
FCF margin
29.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
3.4 bn
2024
3.5 bn
2025
3.5 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
954.0 m
2024
991.3 m
2025
948.4 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
2.4 bn ≈
2024
2.5 bn ≈
2025
2.5 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Research & development
2023
384.2 m
2024
442.2 m
2025
449.5 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
916.9 m
2024
823.3 m
2025
872.5 m

SEC (XBRL)· 26 Feb 2026verified

Interest expense
2023
159.9 m
2024
160.1 m
2025
147.6 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
776.8 m
2024
704.1 m
2025
746.0 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
125.3 m
2024
152.7 m
2025
132.5 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
651.5 m
2024
551.3 m
2025
613.5 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
2.26
2024
2.02
2025
2.38

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
293.3 m
2024
279.1 m
2025
262.5 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
—
2024
0.19
2025
0.76

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
862.4 m
2024
966.0 m
2025
1.0 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
298.6 m
2024
325.0 m
2025
303.5 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
1.3 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
194.5 m
2024
158.2 m
2025
131.2 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
2.3 bn
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
305.7 m
2024
215.4 m
2025
192.9 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
4.5 bn
2024
4.5 bn
2025
4.5 bn

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
—
2024
0
2025
423.9 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
3.8 bn
2024
3.8 bn
2025
3.5 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
531.8 m
2024
549.5 m
2025
1.0 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
-19.1 m
2024
-63.7 m
2025
-253.4 m

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
896.8 m
2024
932.7 m
2025
1.1 bn

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
67.4 m
2024
50.6 m
2025
56.8 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
829.4 m ≈
2024
882.1 m ≈
2025
1.0 bn ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-76.6 m
2024
-58.5 m
2025
-46.8 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-534.1 m
2024
-758.3 m
2025
-984.9 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
0
2024
0
2025
186.3 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
546.2 m
2024
752.7 m
2025
788.8 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
6.0%
computed by olivLawFY 2025
Net income growth (YoY)
11.3%
computed by olivLawFY 2025
Net income CAGR 3Y
19.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
22.6%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
17.8%
computed by olivLawFY 2025
EPS CAGR 3Y
24.3%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
29.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
16.0%
computed by olivLawFY 2025

Profitability

Gross margin
75.8%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
29.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
20.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
32.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
16.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
28.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
26.9%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
16.0%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
2.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
6.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
1.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.2 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
69.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
158.0%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
33 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
9.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
12.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
12.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
13.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
7.3%
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
2.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
11.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
8.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
12.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
2.0%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
8.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 60 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

40.21 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 9.1 bn USD

Key indicators

Market capitalisation
9.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
13.7x
computed by olivLawTTM to 30 Sept 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
20.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.2%
computed by olivLawFY 2025
Dividend yield
2.0%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 31 Oct 2026
Source: SEC (XBRL)published 03 Nov 2026
verified 2468derived 153

Score by group

  • Valuation63
  • Returns100
  • Quality93
  • Balance sheet58
  • Growth14

Estimated value range

Low
35.75
USD per share
Mid
51.03
USD per share
High
117.06
USD per share
Price: 40.21 USD
The price is within the range
Potential to the central value: 26.9% (value / price − 1)
Margin of safety: 21.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 128.74 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)71.49 – 128.74 (Mid 92.42)
    WACC 8.1% · starting FCFF 1.3 bn USD · terminal value share of EV 77%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -23.9%
  • Peers: EV/Sales0.00 – 105.38 (Mid 9.64)
    13 companies used · median multiple 1.4x · quartiles 0.8x – 7.7x
    APP, BMBL, DOCN, FLUT, GOOGL, HCAT, LGCL, NIQ, RXT, SIFY, SNAP, TEAD, WB
  • Peers: EV/EBITDAunavailable · input data missing
Multiple comparisons use the SIC vertical: Services-Computer Programming, Data Processing, Etc. (SIC 7370)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 60/100

FactorValueScoreWeight used
Gross margin · Quality75.8%89 (on a fixed band)11%
EBIT margin · Quality29.7%89 (vs peers)9%
FCF margin · Quality32.7%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth3.0%12 (on a fixed band)18%
Revenue growth (YoY) · Growth0.2%18 (vs peers)9%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.8x58 (on a fixed band)7%
EV/Sales · Valuation3.4x36 (vs peers)18%
FCF yield · Valuation12.5%100 (on a fixed band)14%
Shareholder yield (distributions) · Returns8.3%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial58/100 · 1/2 factors with a value
  • Growth14/100 · 2/2 factors with a value
  • Quality93/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation63/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Match Group, Inc. (MTCH). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.5 bn USD in 2025; YoY growth 0.2%; net margin 20.7%.

The estimated value range is 35.75–117.06 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 51.03 USD, the price of 40.21 USD leaves a potential of 26.9% (value / price − 1) and a margin of safety of 21.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 60/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 75.8%
  • EBIT margin: 29.7%
  • FCF margin: 32.7%
  • FCF yield: 12.5%
  • Shareholder yield (distributions): 8.3%

What contradicts it

  • Revenue CAGR 3Y: 3.0%
  • Revenue growth (YoY): 0.2%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Net debt / EBITDA.

Versus the vertical median

Services-Computer Programming, Data Processing, Etc. (SIC 7370) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
13.7x
vertical median 21.5x
below median (−36.2%)
EV/EBITDA
—
vertical median 14.9x
P/S
2.6x
vertical median 1.6x
above median (+63.1%)
P/B
—
vertical median 1.8x
ROE
—
vertical median -1.9%
Net margin
20.7%
vertical median -1.8%
above median
EBIT margin
29.7%
vertical median -0.2%
above median
Revenue YoY
0.2%
vertical median 10.7%
below median (−97.9%)
Net debt/EBITDA
—
vertical median 2.0x
Dividend yield
2.0%
vertical median 0.4%
above median (+383.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOOGLAlphabet Inc.3,552.1 bn15.144.3%50.0%+15.1%−10% / +118%
APPAppLovin Corporation90.0 bn18.3210.1%65.9%+70.0%−55% / +625%
FLUTFlutter Entertainment plc14.2 bn—-14.3%-7.1%+16.6%−61% / −48%
SNAPSnap Inc10.2 bn—-15.6%-4.9%+10.6%−23% / −57%
DOCNDigitalOcean Holdings, Inc.9.9 bn281.35.1%3.1%+15.5%+89% / +184%
MTCHMatch Group, Inc.9.1 bn13.7—20.7%+0.2%+27% / +37%
NIQNIQ Global Intelligence plc6.0 bn—-65.3%-8.0%+5.7%+29% / unavailable
SIFYSify Technologies Ltd5.8 bn—-4.1%-2.0%+9.0%+20% / +53%
WIXWix.com Ltd.4.4 bn91.5—2.5%+13.2%−16% / −21%
DVDoubleVerify Holdings, Inc.2.1 bn34.05.8%8.2%+13.9%+29% / −59%
BZKanzhun Limited1.7 bn41.616.0%33.1%+17.3%−21% / +6%
WBWeibo Corporation1.6 bn3.812.1%25.6%+0.1%−35% / −36%
HSTMHealthstream Inc949.7 m45.46.0%6.6%+4.3%+29% / +30%
NXDRNextdoor Holdings, Inc934.4 m—-7.2%-11.1%+4.2%unavailable / unavailable
CEVACeva, Inc.788.9 m—-3.6%-9.5%+2.5%+30% / +29%
BMBLBumble Inc.718.8 m—-85.9%-61.8%−9.9%+69% / −57%
RXTRackspace Technology, Inc.716.2 m——-5.9%−1.9%+165% / +123%
HUYAHUYA Inc.470.7 m—-1.9%-1.7%+11.6%−27% / −38%
BLNDBlend Labs, Inc.302.7 m——-3.3%+6.8%−59% / +1%
HCATHealth Catalyst, Inc.119.7 m—-118.1%-90.6%+1.5%−47% / −78%
JFJ & Friends Holdings Ltd68.4 m——-82.9%−66.8%−3% / −17%
GOAIEva Live Inc31.8 m—-58.5%-39.3%+82.6%unavailable / unavailable
HOLOMicroCloud Hologram Inc.27.2 m—-2.3%-12.4%+38.6%−66% / −100%
TEADTeads Holding Co.27.0 m—-196.2%-43.3%+46.1%−61% / −93%
IPDNProfessional Diversity Network, Inc.23.7 m—-95.7%-143.9%−2.7%−15% / −91%

1- and 3-year price returns: for MTCH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
25.29
Total return -35% · Per year -35%
44.75
Total return 13% · Per year 13%
67.45
Total return 70% · Per year 70%
3 years
23.83
Total return -36% · Per year -14%
47.50
Total return 25% · Per year 8%
78.71
Total return 104% · Per year 27%
5 years
22.44
Total return -36% · Per year -9%
50.42
Total return 37% · Per year 6%
91.85
Total return 144% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 11.87
  • Net margin± 8.31
  • Annual revenue growth± 6.92
  • Annual dilution± 0.70

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (02 Nov 2026 · results).

In brief

Match Group operates a portfolio of dating and social connection apps, including Tinder and Hinge, and is working to return Tinder to user growth after a period of declines. Quarterly revenue reached 853 million USD 3, while Hinge is growing quickly, making the company worth watching through 2026 and 2027.

SWOT

Strengths

  • The brand portfolio covers different user segments, from quick discovery to serious relationships 1.
  • Hinge has strong growth and a good position in the intentional dating category 3.
  • The company generates meaningful free cash flow and returns capital to shareholders through buybacks and dividends 3.

Weaknesses

  • Tinder has lost users in recent years, which has affected revenue and brand appeal 1.
  • The company depends on Apple and Google app stores for distribution and payments 1.
  • Debt is significant, and interest costs rose in 2026 2.

Opportunities

  • Hinge's expansion in Europe and Latin America could support revenue growth 3.
  • AI-based features and profile verification could improve the user experience 1.
  • Real-world Tinder events could attract younger users who have not used the app before 3.

Threats

  • Competition from large social platforms and new apps could reduce the user base 1.
  • Regulation of app stores could change costs and payment terms 1.
  • The removal of Azar from the App Store reduced revenue and led to an impairment 2.

Risks

  • Loss of usershigh

    If the company cannot retain or expand its user base, revenue and financial results could be further affected 1.

  • Intense competitionhigh

    Low switching costs could allow new competitors to grow quickly, especially large social platforms 1.

  • Dependence on app storesmedium

    Distribution and payments rely largely on Apple and Google, and policy changes could directly affect revenue 1.

  • Internal restructuringmedium

    Headcount reductions and reorganizations could disrupt operations and may not achieve their intended goals 1.

  • Debt and refinancingmedium

    The company has significant fixed-rate debt, and its ability to service it depends on continued cash generation 2.

Investment thesis

What would need to be true (bull case)

  • If Tinder product improvements continue, the decline in users could be reversed over time 3.
  • Rapid growth at Hinge and international expansion could offset declines at other brands 3.
  • Savings on app store fees could support profit margins 1.

What would break the thesis

  • Tinder's decline could continue if younger users do not return to the app 1.
  • Competition from social platforms could limit growth in any region 1.
  • The Azar removal and other regulatory changes could further reduce revenue 2.

What to watch

  • Trends in Tinder daily active usersQ3 2026
  • Achievement of the Hinge revenue target2027
  • Guidance for revenue and adjusted EBITDAQ3 2026
  • Reinstatement of Azar in the App Store and impact on the user basenext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 10-Q (03 Nov 2026), 8-K (02 Nov 2026 · results).

The business

Match Group, Inc. is a digital technology provider that helps people make meaningful connections through a portfolio of brands including Tinder, Hinge, Match and Plenty Of Fish 1. Revenue comes mainly from recurring subscriptions and à la carte purchases by users, while advertising makes up a much smaller share 1. After its reorganization in the second quarter of 2026, the company manages its portfolio in three business units: Tinder, Hinge and Everyone Everywhere 2.

Segments

Tinder

Tinder is the company's largest brand and operates on a freemium model with premium subscriptions 1. The brand has seen user declines in recent years, and in the second quarter of 2026 the year-over-year decline in daily active users narrowed to 4% 3.

Hinge

Hinge targets users seeking serious relationships and grew revenue 22% in the second quarter of 2026 3. The company expects Hinge to reach 1 billion USD in revenue in 2027, supported by international expansion 3.

Everyone Everywhere

This unit combines the Evergreen and Emerging brands with Pairs and Azar, previously part of Match Group Asia 2. Azar was removed from the Apple App Store in February 2026, which weighed on revenue 2.

Market context

The social connection app market is fragmented, with no single dominant service globally, and users often use several apps at once 1. Switching costs between services are low, which makes competition intense 1. Second-quarter 2026 revenue fell 1% year over year, while revenue per payer rose 6% 3.

Trends

  • Tinder turnaroundmixed

    The company has shifted Tinder's strategy toward improving user outcomes, with new features and face verification, and usage indicators improved in the second quarter 13. If the trend continues, the decline could slow, although Tinder revenue could still decrease in 2026 1.

  • App store feestailwind

    Fees paid to Apple and Google on in-app purchases fell in 2025, and the company expects further savings in 2026 absent changes to app store fee structures 1. Regulation in the European Union could further change these costs 1.

  • App store regulationheadwind

    Apple and Google are under scrutiny and regulation in many jurisdictions, which could change payment and distribution terms for the company's apps 1. The removal of Azar from the App Store shows how much the company depends on these platforms 12.

  • Declining demand among younger usersheadwind

    Demand for dating apps has softened among younger generations, particularly women, and the company is focusing investment on user outcomes 1. If behavioural shifts continue, paying user numbers could remain under pressure 13.

Competitive position

The social connection app industry has no clear global leader, and the company faces competitors from social media and discovery platforms 1. Platforms such as Facebook, Instagram, TikTok and Snap offer dating or social discovery features, sometimes free of charge to users 1. Offline competition from traditional matchmaking services remains relevant 1.

Match Group's advantage lies in its diversified brand portfolio, which covers different needs from casual connections to serious relationships 1. A user often uses several of the company's apps, which strengthens the portfolio advantage 1. Still, larger competitors could quickly develop similar services 1.

  • Meta Platforms (Facebook, Instagram)META

    Social platforms that include dating features and have a large user base 1.

  • SnapSNAP

    Social app named among competitors for connections between people 1.

  • TikTok

    Social and discovery platform named among the company's competitors 1.

  • Offline matchmaking agencies

    Traditional dating services cited as an alternative to apps 1.

News & filings

In the press

The latest news item in our archive is from 02 Nov 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Match Group, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Match Group, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Match Group, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.