olivlawolivlaw

olivLaw · US equity research

Acushnet Holdings Corp. GOLF

Sporting & Athletic Goods, NEC · SIC 3949 · Vertical: Sporting & Athletic Goods, NEC (SIC 3949)

83.62USD−2.63% · 1 dayClose 05 Nov 2026

Acushnet Holdings Corp. is the global leader in designing and distributing performance golf products under the Titleist and FootJoy brands. Net sales for fiscal 2025 reached 2,558.7 million USD, and in mid-2026 the company raised its sales outlook, making its trajectory closely watched by investors.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 05 Nov 2026, Acushnet Holdings Corp. (GOLF) stock was 83.62 USD (−2.63% on the day), with market capitalisation 4.8 bn USD, P/E 22.7 on diluted EPS of 3.69 USD over the last 12 months, dividend yield 1.20%, beta 0.79, 52-week range 77.55–118.53 USD. Latest reported quarter (Q3 2026): revenue of 649.2 m USD (−1.3% YoY), net income of 49.2 m USD (+1.4% YoY), diluted EPS 0.83 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.8 bn USD
shares as of 29 Oct 2026
P/E (TTM)
22.7
Diluted EPS TTM 3.69 · TTM to 30 Sept 2026
E/P (TTM)
4.41%
TTM to 30 Sept 2026
Dividend yield
1.20%
DPS 12m 1.00
Beta (2y)
0.79
Volatility (1y) 30%
52-week range
77.55118.53

Price history

Loading chart…

Technical reading

RSI (14)
50.1
neutral
Bollinger (20, 2)
76.46 – 88.26
in the upper half of the band · %B 0.61 · band width 14.3%
SMA 50 / 200
83.22 / 94.10
mixed trend
MACD (12, 26, 9)
0.80 / 0.18
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.8%−5.9%+6.7 pp—
3 months−10.9%−4.6%−6.3 pp—
6 months−6.6%+0.2%−6.8 pp—
Year to date+4.8%+7.4%−2.7 pp—
1 year+6.8%+8.2%−1.4 pp+13.2%
3 years+50.4%+68.4%−18.0 pp−9.6%
5 years+45.6%+56.5%−10.9 pp—
Max drawdown (1y)
−34.2%
30 Jun 2026 → 14 Oct 2026
Max drawdown (5y)
−34.2%
30 Jun 2026 → 14 Oct 2026
Compound annual growth (5y)
+7.8%
S&P 500 +9.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
649.2 m USD
−1.3% YoY
Net income
49.2 m USD
+1.4% YoY
Diluted EPS
0.83
+2.5% YoY
net / operating
7.6% / 12.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue445.2 m703.4 m720.5 m657.7 m477.2 m753.0 m820.0 m649.2 m
Cost of revenue237.5 m366.2 m366.2 m338.5 m266.6 m397.7 m374.1 m327.2 m
Gross profit207.7 m337.2 m354.3 m319.1 m210.7 m355.3 m445.8 m322.0 m
Research & development16.3 m18.9 m18.9 m18.6 m20.1 m19.2 m20.8 m19.4 m
SG&A193.1 m200.3 m222.0 m204.9 m206.2 m213.7 m246.2 m217.3 m
Operating income-5.2 m114.5 m109.9 m92.9 m-17.9 m120.1 m176.6 m80.3 m
Depreciation & amortisation14.2 m14.3 m14.9 m ≈13.0 m ≈13.1 m12.9 m13.4 m ≈15.9 m ≈
Pre-tax income-18.1 m120.6 m93.7 m76.7 m-51.4 m105.3 m164.0 m67.4 m
Income tax-10.0 m21.6 m18.6 m28.6 m-16.4 m24.1 m38.7 m17.2 m
Net income-1.1 m99.4 m75.6 m48.5 m-34.9 m81.4 m124.8 m49.2 m
Diluted EPS-0.02 ≈1.621.250.81-0.58 ≈1.362.080.83
Operating cash flow-1.1 m-120.3 m151.9 m ≈163.1 m ≈-338.0 k-143.7 m251.1 m ≈211.5 m ≈
Capex32.1 m11.3 m13.9 m ≈26.2 m ≈23.0 m19.2 m18.1 m ≈20.1 m ≈
Dividends paid13.0 m14.8 m13.8 m ≈13.8 m ≈13.7 m15.9 m14.9 m ≈14.6 m ≈
Share repurchases30.5 m35.7 m89.3 m ≈62.5 m ≈24.0 m10.0 m16.0 m ≈55.4 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 75 percentile of its own 40-quarter history (min 14.8, median 19.9, max 58.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.6 bn1.7 bn1.6 bn2.1 bn2.3 bn2.4 bn2.5 bn2.6 bn
Revenue YoY+4.7%+2.9%−4.1%+33.2%+5.7%+4.9%+3.2%+4.1%
Net income99.9 m121.1 m96.0 m178.9 m199.3 m198.4 m214.3 m188.5 m
Net income YoY+1.2%+21.2%−20.7%+86.3%+11.4%−0.4%+8.0%−12.0%
Diluted EPS1.321.601.282.382.752.943.373.11
Diluted EPS YoY0.0%+21.2%−20.0%+85.9%+15.5%+6.9%+14.6%−7.7%
net %6.1%7.2%6.0%8.3%8.8%8.3%8.7%7.4%
Free cash flow130.9 m101.3 m239.8 m276.5 m-129.2 m296.5 m170.5 m120.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
50.1 m USD
Financial debt
942.2 m USD
Net debt
892.2 m USD
Equity
783.6 m USD
Total assets
2.3 bn USD
Debt / equity
1.20x
Current ratio
2.38x
ROE
23.9%
ROA
8.3%
FCF margin
4.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.4 bn
2024
2.5 bn
2025
2.6 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
1.3 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
1.1 bn
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
64.8 m
2024
67.8 m
2025
76.5 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
755.7 m
2024
801.6 m
2025
833.4 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
285.3 m
2024
304.3 m
2025
299.4 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
51.4 m
2024
55.9 m
2025
55.3 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
336.7 m ≈
2024
360.2 m ≈
2025
354.7 m ≈

SEC (XBRL)· 27 Feb 2026derived

Pre-tax income
2023
241.6 m
2024
249.7 m
2025
239.5 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
43.0 m
2024
47.8 m
2025
52.4 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
198.4 m
2024
214.3 m
2025
188.5 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
2.94
2024
3.37
2025
3.11

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
67.5 m
2024
63.6 m
2025
60.6 m

SEC (XBRL)· 27 Feb 2026verified

Dividend per share
2023
0.78
2024
0.86
2025
0.94

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
65.4 m
2024
53.1 m
2025
50.1 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
201.4 m
2024
218.4 m
2025
217.5 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
615.5 m
2024
576.0 m
2025
608.6 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
996.7 m
2024
973.9 m
2025
1.0 bn

SEC (XBRL)· 27 Feb 2026verified

Goodwill
2023
225.3 m
2024
220.1 m
2025
224.3 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
537.4 m
2024
523.1 m
2025
511.4 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
2.2 bn
2024
2.2 bn
2025
2.3 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
150.5 m
2024
150.3 m
2025
157.0 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
29.0 m
2024
10.2 m
2025
16.0 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
671.8 m
2024
753.1 m
2025
926.2 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
451.1 m
2024
472.7 m
2025
430.2 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
1.3 bn
2024
1.4 bn
2025
1.6 bn

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
903.1 m
2024
793.1 m
2025
783.6 m

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
371.8 m
2024
245.1 m
2025
194.4 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
75.4 m
2024
74.6 m
2025
74.3 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
296.5 m ≈
2024
170.5 m ≈
2025
120.0 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-101.5 m
2024
-74.6 m
2025
-74.3 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-264.7 m
2024
-179.7 m
2025
-124.8 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
52.5 m
2024
54.3 m
2025
56.2 m

SEC (XBRL)· 27 Feb 2026verified

Share repurchases
2023
334.1 m
2024
172.8 m
2025
211.5 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1.6%
computed by olivLawFY 2025
Net income growth (YoY)
-12.0%
computed by olivLawFY 2025
Net income CAGR 3Y
-1.8%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
14.5%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-7.7%
computed by olivLawFY 2025
EPS CAGR 3Y
4.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
19.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
-29.6%
computed by olivLawFY 2025

Profitability

Gross margin
49.4%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
15.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
13.3%
computed by olivLawTTM to 30 Sept 2026
Net margin
8.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
8.8%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
25.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
9.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
16.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
18.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
27.1%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
24.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
767.8 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
1.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
318.6 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
80.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
238.2 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
108.0%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
76.9%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
49 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
145 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
49 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
145 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
5.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
21.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
22.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
4.4%
computed by olivLawTTM to 30 Sept 2026
P/B
5.5x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
13.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
15.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
2.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
20.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
1.2%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 50 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

83.62 USD

05 Nov 2026Source: olivLaw, closing series

Market cap: 4.8 bn USD

Key indicators

Market capitalisation
4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
22.7x
computed by olivLawTTM to 30 Sept 2026
P/B
5.5x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
13.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
25.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
8.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Dividend yield
1.2%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 29 Oct 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 1997derived 154

Score by group

  • Balance sheet29
  • Returns69
  • Quality86
  • Growth31
  • Valuation35

Estimated value range

Low
43.44
USD per share
Mid
47.18
USD per share
High
59.88
USD per share
Price: 83.62 USD
The price is above the range
Potential to the central value: -43.6% (value / price − 1)
Margin of safety: -77.2% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 12.35 – 72.77 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA43.44 – 59.88 (Mid 47.18)
    3 companies used · median multiple 8.4x · quartiles 7.8x – 10.1x
    CALY, ESCA, YETI
  • Peers: P/E56.54 – 72.77 (Mid 70.01)
    3 companies used · median multiple 19.0x · quartiles 15.3x – 19.7x
    ESCA, PTON, YETI
  • Dividend discount (DDM)12.35 – 16.61 (Mid 14.17)
Multiple comparisons use the SIC vertical: Sporting & Athletic Goods, NEC (SIC 3949)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 50/100

FactorValueScoreWeight used
ROIC · Quality16.9%80 (vs peers)11%
Net margin · Quality8.2%82 (vs peers)7%
FCF conversion · Quality108.0%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth4.1%34 (on a fixed band)9%
EPS CAGR 3Y · Growth4.2%28 (on a fixed band)9%
Net debt / EBITDA · Balance sheet1.9x0 (vs peers)11%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.0x100 (on a fixed band)4%
P/E (TTM) · Valuation22.7x33 (on a fixed band)11%
EV/EBITDA · Valuation13.4x15 (on a fixed band)11%
FCF yield · Valuation5.0%62 (on a fixed band)9%
Shareholder yield (distributions) · Returns3.4%49 (on a fixed band)7%
Payout ratio (FCF) · Returns24.8%100 (on a fixed band)4%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet29/100 · 2/3 factors with a value
  • Growth31/100 · 2/2 factors with a value
  • Quality86/100 · 3/3 factors with a value
  • Returns69/100 · 2/2 factors with a value
  • Valuation35/100 · 3/3 factors with a value

Memo

Acushnet Holdings Corp. (GOLF). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.6 bn USD in 2025; YoY growth 4.1%; net margin 8.2%; ROE 25.7%; net debt/EBITDA 1.9x.

The estimated value range is 43.44–59.88 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 47.18 USD, the price of 83.62 USD leaves a potential of -43.6% (value / price − 1) and a margin of safety of -77.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 50/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 16.9%
  • Net margin: 8.2%
  • FCF conversion: 108.0%
  • Current ratio: 2.0x
  • Payout ratio (FCF): 24.8%

What contradicts it

  • EPS CAGR 3Y: 4.2%
  • Net debt / EBITDA: 1.9x
  • EV/EBITDA: 13.4x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Interest coverage.

Versus the vertical median

Sporting & Athletic Goods, NEC (SIC 3949) · same industry (4-digit SIC) · compared with 11 companies

Multiples and returns vs the median

P/E
22.7x
vertical median 19.0x
above median (+19.4%)
EV/EBITDA
13.4x
vertical median 8.4x
above median (+60.1%)
P/S
1.8x
vertical median 1.2x
above median (+52.7%)
P/B
5.5x
vertical median 1.3x
above median (+322.5%)
ROE
25.7%
vertical median -8.3%
above median
Net margin
8.2%
vertical median -3.1%
above median
EBIT margin
13.3%
vertical median -2.2%
above median
Revenue YoY
4.1%
vertical median -1.3%
above median
Net debt/EBITDA
1.9x
vertical median -0.3x
above median
Dividend yield
1.2%
vertical median 2.7%
below median (−55.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOLFAcushnet Holdings Corp.4.8 bn22.725.7%8.2%+4.1%+7% / +50%
YETIYETI Holdings, Inc.3.4 bn20.525.3%9.2%unavailable+13% / +10%
CALYCallaway Golf Company2.8 bn—-8.7%-9.6%−0.8%+24% / +30%
ESCAEscalade, Incorporated280.5 m11.713.5%10.0%−4.5%+54% / +10%
AOUTAmerican Outdoor Brands, Inc.217.7 m—-2.4%-2.0%−14.3%+141% / +101%
CLARClarus Corporation162.7 m—-12.5%-10.4%−5.2%+19% / −25%
KBSXFST Corp.61.3 m—-7.8%-3.1%+31.4%−3% / −88%
GMEXGmex Robotics Corporation9.4 m—-91.5%-308.0%+7.9%−100% / −100%
NWTGNewton Golf Company, Inc.4.1 m—-2,023.2%-124.4%+136.1%−55% / −100%
TRUGTrugolf Holdings, Inc.528.4 k—-349.3%-55.7%−13.6%−100% / −100%
PTONPeloton Interactive, Inc.—19.0—5.9%−1.8%−17% / 0%
JOUTJohnson Outdoors Inc.——-1.8%-1.2%−0.1%+16% / −10%

1- and 3-year price returns: for GOLF from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
51.40
Total return -38% · Per year -38%
90.88
Total return 10% · Per year 10%
136.92
Total return 65% · Per year 65%
3 years
49.45
Total return -38% · Per year -15%
98.42
Total return 22% · Per year 7%
162.87
Total return 100% · Per year 26%
5 years
47.57
Total return -38% · Per year -9%
106.59
Total return 35% · Per year 6%
193.75
Total return 141% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 24.61
  • Net margin± 17.22
  • Annual revenue growth± 14.20
  • Annual dilution± 1.45

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Acushnet Holdings Corp. is the global leader in designing and distributing performance golf products under the Titleist and FootJoy brands. Net sales for fiscal 2025 reached 2,558.7 million USD 1, and in mid-2026 the company raised its sales outlook, making its trajectory closely watched by investors 3.

SWOT

Strengths

  • The Titleist brand leads the balls used on professional tours, and FootJoy is recognised in golf footwear 1.
  • The mix of consumable and durable products reduces reliance on one type of sale and supports revenue through the year 1.
  • The company controls design, sourcing and manufacturing of most products, which supports consistent quality 1.

Weaknesses

  • Sales are sensitive to weather and seasonality, and winter months and late-season periods can be weak 1.
  • Demand depends on discretionary spending, so an economic slowdown can quickly reduce sales of premium products 1.
  • The company carries significant debt, which limits financial flexibility in difficult periods 1.

Opportunities

  • Greater penetration in golf gear and apparel could widen the revenue base beyond balls and clubs 1.
  • Less mature markets could offer long-term growth if golf participation rises there 1.
  • Expanding eCommerce and fitting services could bring additional sales and a closer link with golfers 1.

Threats

  • Changes to the Rules of Golf on balls and clubs could make current products nonconforming and reduce sales 1.
  • US trade policy and tariffs could raise import costs and provoke retaliation from other countries 12.
  • Currency fluctuations can affect reported results, because a large part of revenue comes from outside the United States 1.

Risks

  • Fewer rounds of golfhigh

    If participation or the number of rounds played declines, demand for the company's products could fall significantly 1.

  • Tariffs and international tradehigh

    Tariffs and partners' retaliatory measures can raise costs and compress margins if they cannot be offset 12.

  • Changes to the Rules of Golfmedium

    Proposed testing changes for balls and drivers could make current products nonconforming and require added research spending 1.

  • High leveragemedium

    The level of debt limits the ability to fund new investment and to respond quickly to industry changes 1.

  • Supplier and production dependencemedium

    Many raw materials and components come from a small number of suppliers, and a production disruption could seriously affect results 1.

Investment thesis

What would need to be true (bull case)

  • Sales growth in the first half of 2026 and the raised outlook suggest that new launches and tax refunds can support results 23.
  • Leadership in balls on professional tours and brand recognition give the company an advantage that is hard to replicate in the industry 1.
  • A balanced product mix and expansion into adjacent categories could reduce dependence on one type of demand 1.

What would break the thesis

  • Some first-half 2026 benefits come from tariff refunds, which the company itself treats as non-recurring, so future results could be weaker 23.
  • Sensitivity to weather, the economy and golf rules can make revenue volatile from year to year 1.
  • Debt and higher import costs could limit margins if tariff pressure continues 12.

What to watch

  • Details of the raised 2026 sales and adjusted EBITDA outlook presented at the investor callQ3 2026
  • Sales trend for the GTS drivers and fairways after their early launchQ3 2026
  • Effect of IEEPA refunds on margins and whether further material recoveries are recognisednext 10-K
  • Decisions on Rules of Golf changes for balls and drivers and their impact on the product portfolio2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Acushnet operates three reportable segments: Titleist golf equipment, FootJoy golf wear and golf gear. Titleist is a leading performance brand in balls, clubs and accessories, while FootJoy leads in golf footwear and apparel. The company sells mainly through premium golf shops and its own eCommerce channels 1.

The strategy rests on a pyramid of influence: products used by the best players create aspirational demand among amateur golfers. The company aims to stay the leader through innovation, with about 200 research and development staff, and direct control over design and manufacturing of most products 1.

Based on fiscal 2025, the most important lines are Titleist balls and clubs, followed by FootJoy apparel and footwear. The mix of consumable and durable products is seen as an advantage because it reduces reliance on one type of demand 1.

Segments

Titleist golf equipment

This is the largest segment, with about 62% of fiscal 2025 net sales and revenue of 1,596.2 million USD. It includes Pro V1 and Pro V1x balls, as well as clubs, wedges and putters. In the first half of 2026 the segment grew strongly, helped by the new GTS drivers and fairways 12.

FootJoy golf wear

The segment covers footwear, gloves and apparel under the FootJoy brand. It represented about 22% of fiscal 2025 sales, and growth in the first half of 2026 was more moderate, mainly due to higher average selling prices while footwear and apparel volumes fell 12.

Golf gear

The segment includes golf bags, travel products and accessories under the Titleist, Club Glove and Links & Kings brands. It represented about 10% of fiscal 2025 sales and is viewed as an area for expansion as the company seeks greater penetration in adjacent categories 1.

Market context

Rounds of golf played rose modestly in 2025, by about 2% worldwide and about 1% in the United States, and the company expects resilient demand in 2026 1. Golf remains a discretionary activity, so sales depend on economic conditions, weather and the timing of product launches 1.

The market is centred on dedicated golfers willing to pay a premium for performance, and mature markets such as the United States, Japan, Korea and Europe drive near-term growth. Over 40% of sales come from outside the United States, which exposes the company to currency movements 1.

Trends

  • Tariffs and IEEPA refundsmixed

    US tariffs raised import costs, but after the February 2026 Supreme Court ruling the company received refunds of duties previously paid. These brought significant benefits in the first half of 2026, although the company says future recoveries should not be material 2. If tariffs stay high, margins could come under pressure again.

Competitive position

The golf equipment market is highly competitive, and Acushnet describes competition as intense in every product category. The company relies on brand strength and its leadership in balls on professional tours, where Titleist accounted for 72% of balls used in 2025 1.

Competition comes from equipment makers as well as apparel and accessory brands targeting the same dedicated golfers. Acushnet argues that brand loyalty and its relationships with premium shops protect its position, but losing market share could hurt sales and profitability 1.

  • Golf equipment manufacturers

    The sources describe competition in general terms and do not name specific companies.

  • Golf apparel and footwear brands

    Competition in apparel and footwear is mentioned as part of general risks, without company names in the sources.

  • Premium golf retailers

    Premium golf shops are both a distribution channel and an arena where competition for golfers' attention is strong.

  • Direct online sellers

    Direct sales through eCommerce are an in-house channel, but also an area where other sellers can compete for the same customers.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Acushnet Holdings Corp. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Acushnet Holdings Corp. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Acushnet Holdings Corp. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.