olivlawolivlaw

olivLaw · US equity research

YETI Holdings, Inc. YETI

Sporting & Athletic Goods, NEC · SIC 3949 · Vertical: Sporting & Athletic Goods, NEC (SIC 3949)

48.33USD+7.76% · 1 dayClose 04 Nov 2026

YETI designs, retails and distributes premium outdoor products, from coolers and drinkware to bags and apparel, through wholesale and direct-to-consumer channels. Net sales reached $1,868.5 million in fiscal 2025, and sales grew 9% in the second quarter of 2026, which makes the company relevant to investors watching its recovery from the tariff environment.

At the close of 04 Nov 2026, YETI Holdings, Inc. (YETI) stock was 48.33 USD (+7.76% on the day), with market capitalisation 3.5 bn USD, P/E 21.1 on diluted EPS of 2.29 USD over the last 12 months, beta 1.26, 52-week range 33.39–52.68 USD. Latest reported quarter (Q2 2027): revenue of 483.9 m USD (+8.5% YoY), net income of 71.3 m USD (+39.4% YoY), diluted EPS 0.94 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.5 bn USD
shares as of 06 Aug 2026
P/E (TTM)
21.1
Diluted EPS TTM 2.29 · TTM to 04 Jul 2026
E/P (TTM)
4.75%
TTM to 04 Jul 2026
Dividend yield
unavailable
Beta (2y)
1.26
Volatility (1y) 41%
52-week range
33.3952.68

Price history

Loading chart…

Technical reading

RSI (14)
69.2
strong (55–70)
Bollinger (20, 2)
38.20 – 47.07
above the upper band · %B 1.14 · band width 20.8%
SMA 50 / 200
41.80 / 43.92
mixed trend
MACD (12, 26, 9)
1.09 / 0.54
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+19.3%−1.1%+20.4 pp—
3 months−8.0%−0.5%−7.5 pp—
6 months+13.8%+4.4%+9.4 pp—
Year to date+9.4%+12.3%−2.9 pp—
1 year+48.7%+13.5%+35.2 pp+2.1%
3 years+10.8%+76.4%−65.6 pp−6.8%
5 years−55.1%+63.7%−118.8 pp—
Max drawdown (1y)
−30.1%
16 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−74.6%
09 Nov 2021 → 16 Apr 2025
Compound annual growth (5y)
−14.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 04 Jul 2026

Revenue
483.9 m USD
+8.5% YoY
Net income
71.3 m USD
+39.4% YoY
Diluted EPS
0.94
+54.1% YoY
net / operating
14.7% / 19.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue478.4 m546.5 m351.1 m445.9 m487.8 m583.7 m380.4 m483.9 m
Cost of revenue200.7 m220.1 m149.4 m188.3 m215.2 m242.8 m170.2 m161.3 m
Gross profit277.7 m326.4 m201.7 m257.6 m272.5 m340.9 m210.2 m322.5 m
SG&A208.1 m243.9 m180.1 m195.5 m218.2 m265.4 m197.8 m229.0 m
Operating income69.6 m82.5 m21.7 m62.0 m54.4 m75.5 m12.4 m93.5 m
Depreciation & amortisation12.1 m ≈12.5 m13.2 m13.1 m ≈13.8 m ≈14.1 m14.0 m14.4 m ≈
Pre-tax income74.1 m69.1 m23.4 m68.1 m53.1 m75.7 m12.3 m94.2 m
Income tax17.8 m16.0 m6.7 m16.9 m13.7 m17.5 m2.4 m22.9 m
Net income56.3 m53.2 m16.6 m51.2 m39.4 m58.2 m9.9 m71.3 m
Diluted EPS0.660.63 ≈0.200.610.480.74 ≈0.130.94
Operating cash flow83.5 m ≈225.6 m-80.3 m61.2 m ≈100.9 m ≈172.9 m-32.6 m62.5 m ≈
Capex9.7 m ≈10.5 m8.9 m11.0 m ≈38.0 m10.9 m11.1 m14.4 m ≈
Share repurchases0 ≈100.0 m023.0 m ≈149.9 m ≈124.9 m——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 29 percentile of its own 21-quarter history (min 13.9, median 26.6, max 66.1; quarters with earnings only).

Fiscal years

Fiscal year2017201820192021⚠ 2022202320242026
Revenue639.2 m778.8 m913.7 m1.1 bn1.6 bn1.7 bn1.8 bn1.9 bn
Revenue YoY−21.9%+21.8%+17.3%unavailable—+4.0%+10.3%unavailable
Net income15.4 m57.8 m50.4 m155.8 m89.7 m169.9 m175.7 m165.4 m
Net income YoY−67.9%+275.1%−12.7%unavailable—+89.4%+3.4%unavailable
Diluted EPS0.190.690.581.771.031.942.052.03
Diluted EPS YoY−67.2%+263.2%−15.9%unavailable—+88.3%+5.7%unavailable
net %2.4%7.4%5.5%14.3%5.6%10.2%9.6%8.9%
Free cash flow105.6 m155.2 m54.8 m350.9 m55.0 m235.3 m219.6 m212.1 m

The series breaks before 2022: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 03 Jan 2026

Cash
188.3 m USD
Financial debt
72.5 m USD
Net debt
-115.8 m USD
Equity
650.3 m USD
Total assets
1.2 bn USD
Debt / equity
0.11x
Current ratio
1.98x
ROE
unavailable
ROA
13.4%
FCF margin
11.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.7 bn
2024
1.8 bn
2026
1.9 bn

SEC (XBRL)· 27 Feb 2026verified

Cost of revenue
2023
715.5 m
2024
766.6 m
2026
795.8 m

SEC (XBRL)· 27 Feb 2026verified

Gross profit
2023
943.2 m
2024
1.1 bn
2026
1.1 bn

SEC (XBRL)· 27 Feb 2026verified

Research & development
2023
15.5 m
2024
21.1 m
2026
25.2 m

SEC (XBRL)· 27 Feb 2026verified

SG&A
2023
717.7 m
2024
817.9 m
2026
859.1 m

SEC (XBRL)· 27 Feb 2026verified

Operating income
2023
225.5 m
2024
245.4 m
2026
213.6 m

SEC (XBRL)· 27 Feb 2026verified

Depreciation & amortisation
2023
46.4 m
2024
48.1 m
2026
54.2 m

SEC (XBRL)· 27 Feb 2026verified

EBITDA
2023
271.9 m ≈
2024
293.5 m ≈
2026
267.8 m ≈

SEC (XBRL)· 27 Feb 2026derived

Interest expense
2023
942.0 k
2024
—
2026
—

SEC (XBRL)· 26 Feb 2024verified

Pre-tax income
2023
225.9 m
2024
232.8 m
2026
220.3 m

SEC (XBRL)· 27 Feb 2026verified

Income tax
2023
56.1 m
2024
57.2 m
2026
54.9 m

SEC (XBRL)· 27 Feb 2026verified

Net income
2023
169.9 m
2024
175.7 m
2026
165.4 m

SEC (XBRL)· 27 Feb 2026verified

Diluted EPS
2023
1.94
2024
2.05
2026
2.03

SEC (XBRL)· 27 Feb 2026verified

Weighted average diluted shares
2023
87.4 m
2024
85.8 m
2026
81.6 m

SEC (XBRL)· 27 Feb 2026verified

Balance sheet · USD

Cash
2023
439.0 m
2024
358.8 m
2026
188.3 m

SEC (XBRL)· 27 Feb 2026verified

Receivables
2023
95.8 m
2024
120.2 m
2026
141.4 m

SEC (XBRL)· 27 Feb 2026verified

Inventories
2023
337.2 m
2024
310.1 m
2026
290.6 m

SEC (XBRL)· 27 Feb 2026verified

Current assets
2023
914.4 m
2024
826.8 m
2026
660.3 m

SEC (XBRL)· 27 Feb 2026verified

Property, plant & equipment, net
2023
—
2024
—
2026
—

SEC (XBRL)· 07 May 2020verified

Goodwill
2023
54.3 m
2024
72.6 m
2026
72.3 m

SEC (XBRL)· 27 Feb 2026verified

Intangibles (excl. goodwill)
2023
117.6 m
2024
172.0 m
2026
219.8 m

SEC (XBRL)· 27 Feb 2026verified

Total assets
2023
1.3 bn
2024
1.3 bn
2026
1.2 bn

SEC (XBRL)· 27 Feb 2026verified

Accounts payable
2023
190.4 m
2024
158.5 m
2026
140.2 m

SEC (XBRL)· 27 Feb 2026verified

Short-term debt
2023
4.2 m
2024
4.2 m
2026
4.2 m

SEC (XBRL)· 27 Feb 2026verified

Long-term debt
2023
78.6 m
2024
72.8 m
2026
68.3 m

SEC (XBRL)· 27 Feb 2026verified

Current liabilities
2023
398.4 m
2024
379.5 m
2026
334.3 m

SEC (XBRL)· 27 Feb 2026verified

Total liabilities
2023
573.6 m
2024
546.0 m
2026
585.1 m

SEC (XBRL)· 27 Feb 2026verified

Equity
2023
723.6 m †
2024
740.1 m †
2026
650.3 m †

SEC (XBRL)· 27 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
285.9 m
2024
261.4 m
2026
254.7 m

SEC (XBRL)· 27 Feb 2026verified

Capex
2023
50.7 m
2024
41.8 m
2026
42.7 m

SEC (XBRL)· 27 Feb 2026verified

Free cash flow
2023
235.3 m ≈
2024
219.6 m ≈
2026
212.1 m ≈

SEC (XBRL)· 27 Feb 2026derived

Investing cash flow
2023
-72.8 m
2024
-131.4 m
2026
-101.8 m

SEC (XBRL)· 27 Feb 2026verified

Financing cash flow
2023
-13.6 m
2024
-209.2 m
2026
-321.4 m

SEC (XBRL)· 27 Feb 2026verified

Dividends paid
2023
—
2024
—
2026
—

SEC (XBRL)· 28 Feb 2022verified

Share repurchases
2023
0
2024
200.0 m
2026
297.8 m

SEC (XBRL)· 27 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
unavailable
input data missing
Revenue CAGR 3Y
4.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
11.3%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
-0.9%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
1.2%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
1.5%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
2.8%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
59.2%
computed by olivLawTTM to 04 Jul 2026
EBITDA margin
15.1%
computed by olivLawTTM to 04 Jul 2026
EBIT margin
12.2%
computed by olivLawTTM to 04 Jul 2026
Net margin
9.2%
computed by olivLawTTM to 04 Jul 2026
FCF margin
11.8%
computed by olivLawTTM to 04 Jul 2026

Returns

ROE
25.3%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROA
13.7%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROIC
28.4%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROCE
26.4%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
41.0 m USD
computed by olivLawbalance sheet at 04 Jul 2026
Net debt / EBITDA
0.1x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Debt / equity
0.2x
computed by olivLawbalance sheet at 04 Jul 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 04 Jul 2026
Quick ratio
0.9x
computed by olivLawbalance sheet at 04 Jul 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 04 Jul 2026

Cash

Operating cash flow
303.6 m USD
computed by olivLawTTM to 04 Jul 2026
Capital expenditure
74.4 m USD
computed by olivLawTTM to 04 Jul 2026
Free cash flow
229.3 m USD
computed by olivLawTTM to 04 Jul 2026
FCF conversion
128.2%
computed by olivLawTTM to 04 Jul 2026
Cash conversion
104.0%
computed by olivLawTTM to 04 Jul 2026

Efficiency

Days sales outstanding
32 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Days inventory outstanding
162 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Days payables outstanding
84 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Cash conversion cycle
110 days
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

Market and valuation

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Enterprise value
3.6 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
Market cap / net income TTM
19.7x
computed by olivLawTTM to 04 Jul 2026
P/E (TTM)
21.1x
computed by olivLawTTM to 04 Jul 2026
Earnings yield
4.7%
computed by olivLawTTM to 04 Jul 2026
P/B
5.8x
computed by olivLawbalance sheet at 04 Jul 2026
P/S
1.8x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBITDA
12.2x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/EBIT
15.1x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
EV/Sales
1.8x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
P/FCF
15.4x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
FCF yield
6.5%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
11.5%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 60 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

48.33 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 3.5 bn USD

Key indicators

Market capitalisation
3.5 bn USD
computed by olivLawbalance sheet at 04 Jul 2026
P/E (TTM)
21.1x
computed by olivLawTTM to 04 Jul 2026
P/B
5.8x
computed by olivLawbalance sheet at 04 Jul 2026
EV/EBITDA
12.2x
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
ROE
25.3%
computed by olivLawTTM to 04 Jul 2026 · balance sheet at 04 Jul 2026
Net margin
9.2%
computed by olivLawTTM to 04 Jul 2026
Revenue growth (YoY)
unavailable
input data missing
Dividend yield
unavailable
input data missing

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 04 Jul 2026
Latest balance sheet date: 04 Jul 2026
Share count (cover of the latest filing), as of: 06 Aug 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 1481derived 108

Score by group

  • Balance sheet51
  • Growth22
  • Quality98
  • Returns100
  • Valuation47

Estimated value range

Low
37.60
USD per share
Mid
46.37
USD per share
High
59.13
USD per share
Price: 48.33 USD
The price is within the range
Potential to the central value: -4.1% (value / price − 1)
Margin of safety: -4.2% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 34.63 – 71.44 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA34.63 – 46.83 (Mid 39.36)
    3 companies used · median multiple 10.0x · quartiles 8.8x – 11.8x
    CALY, ESCA, GOLF
  • Peers: P/E40.56 – 71.44 (Mid 53.38)
    3 companies used · median multiple 23.3x · quartiles 17.7x – 31.1x
    ESCA, GOLF, PTON
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Sporting & Athletic Goods, NEC (SIC 3949)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 60/100

FactorValueScoreWeight used
ROIC · Quality28.4%100 (vs peers)12%
Net margin · Quality9.2%91 (vs peers)7%
FCF conversion · Quality128.2%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth4.0%34 (on a fixed band)9%
EPS CAGR 3Y · Growth1.5%10 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.1x40 (vs peers)12%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.8x79 (on a fixed band)5%
P/E (TTM) · Valuation21.1x41 (on a fixed band)12%
EV/EBITDA · Valuation12.2x25 (on a fixed band)12%
FCF yield · Valuation6.5%81 (on a fixed band)9%
Shareholder yield (distributions) · Returns11.5%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet51/100 · 2/3 factors with a value
  • Growth22/100 · 2/2 factors with a value
  • Quality98/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation47/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

YETI Holdings, Inc. (YETI). Latest full fiscal year: 2026; data up to 2026-07-04.

Figures computed from the financial statements: revenue 1.9 bn USD in 2026; net margin 9.2%; ROE 25.3%; net debt/EBITDA 0.1x.

The estimated value range is 37.60–59.13 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 46.37 USD, the price of 48.33 USD leaves a potential of -4.1% (value / price − 1) and a margin of safety of -4.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 60/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 28.4%
  • Net margin: 9.2%
  • FCF conversion: 128.2%
  • Current ratio: 1.8x
  • FCF yield: 6.5%
  • Shareholder yield (distributions): 11.5%

What contradicts it

  • EPS CAGR 3Y: 1.5%
  • EV/EBITDA: 12.2x

Not assessed (insufficient data or a ratio without meaning): Interest coverage, Payout ratio (FCF).

Versus the vertical median

Sporting & Athletic Goods, NEC (SIC 3949) · same industry (4-digit SIC) · compared with 11 companies

Multiples and returns vs the median

P/E
21.1x
vertical median 23.3x
below median (−9.5%)
EV/EBITDA
12.2x
vertical median 10.0x
above median (+22.5%)
P/S
1.8x
vertical median 1.2x
above median (+51.5%)
P/B
5.8x
vertical median 1.4x
above median (+321.5%)
ROE
25.3%
vertical median -9.6%
above median
Net margin
9.2%
vertical median -3.1%
above median
EBIT margin
12.2%
vertical median -2.2%
above median
Revenue YoY
—
vertical median -0.8%
Net debt/EBITDA
0.1x
vertical median -0.3x
above median
Dividend yield
—
vertical median 2.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
GOLFAcushnet Holdings Corp.4.9 bn23.325.7%8.2%+4.1%+2% / +52%
YETIYETI Holdings, Inc.3.5 bn21.125.3%9.2%unavailable+49% / +11%
CALYCallaway Golf Company3.0 bn—-11.3%-12.4%−0.8%+29% / +35%
ESCAEscalade, Incorporated290.7 m12.113.5%10.0%−4.5%+59% / +14%
AOUTAmerican Outdoor Brands, Inc.226.2 m—-2.4%-2.0%−14.3%+150% / +109%
CLARClarus Corporation169.2 m—-14.9%-12.4%−5.2%+23% / −22%
KBSXFST Corp.62.2 m—-7.8%-3.1%+31.4%−1% / −87%
GMEXGmex Robotics Corporation10.7 m—-91.5%-308.0%+7.9%−100% / −100%
NWTGNewton Golf Company, Inc.4.9 m—-2,023.2%-124.4%+136.1%−45% / −100%
TRUGTrugolf Holdings, Inc.586.0 k—-349.3%-55.7%−13.6%−100% / −100%
PTONPeloton Interactive, Inc.—39.0—2.6%−1.8%−20% / −4%
JOUTJohnson Outdoors Inc.——-1.8%-1.2%−0.1%+19% / −7%

1- and 3-year price returns: for YETI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
30.36
Total return -37% · Per year -37%
53.69
Total return 11% · Per year 11%
80.88
Total return 67% · Per year 67%
3 years
29.20
Total return -40% · Per year -15%
58.12
Total return 20% · Per year 6%
96.18
Total return 99% · Per year 26%
5 years
28.08
Total return -42% · Per year -10%
62.92
Total return 30% · Per year 5%
114.38
Total return 137% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 14.53
  • Net margin± 10.17
  • Annual revenue growth± 8.39
  • Annual dilution± 0.85

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

YETI designs, retails and distributes premium outdoor products, from coolers and drinkware to bags and apparel, through wholesale and direct-to-consumer channels. Net sales reached $1,868.5 million in fiscal 2025, and sales grew 9% in the second quarter of 2026, which makes the company relevant to investors watching its recovery from the tariff environment.

SWOT

Strengths

  • The premium brand and customer loyalty are the main advantage, supported by design and performance that consumers recognize. The DTC channel, which carries the largest share of sales, gives direct customer contact and better margins.
  • The company has shown an ability to launch new products quickly and extend existing lines, which helps sustain consumer interest.
  • The balance sheet and cash generation allow significant share repurchases, which signals financial discipline and confidence in the business model.

Weaknesses

  • Reliance on Drinkware for a large share of sales makes the company vulnerable to declines in that category, especially in the US market.
  • Production is outsourced across several countries, which creates dependence on suppliers and exposure to tariffs and logistics disruption.
  • Marketing and distribution costs are high, and pressure on SG&A expenses can reduce operating profitability.

Opportunities

  • International expansion, especially in Europe and Asia, could open new growth sources if the brand gains traction in these markets.
  • Expansion into adjacent categories such as sport, health and wellness, and customization could diversify revenue.
  • Recovering tariffs paid earlier could support margins in the short term if refunds are received in full.

Threats

  • Aggressive competition, including discounting, could reduce margins and market share if rival brands copy design or price.
  • New or changed trade tariffs could raise import costs again and weigh on margins.
  • A more cautious consumer with tighter budgets could reduce demand for expensive premium products.

Risks

  • Brand dependencehigh

    The success of the business depends on the value and reputation of the brand, which can be damaged quickly by negative publicity, product recalls or the conduct of ambassadors.

  • Trade tariffshigh

    Most products are made in countries subject to tariffs, and new trade measures could reduce margins if they cannot be offset through pricing or efficiency.

  • Demand forecastingmedium

    Errors in forecasting demand can lead to excess inventory, discounting or product shortages, affecting profitability.

  • Intense competitionmedium

    Low barriers to entry and larger competitors could pressure prices and market share.

  • Reliance on external supplierslow

    Outsourced production across several countries exposes the company to logistics disruption, supplier changes and unexpected costs.

Investment thesis

What would need to be true (bull case)

  • If second-quarter growth holds, with acceleration in Coolers & Equipment and in international markets, the company could meet or exceed its sales growth target 3.
  • Recovery of IEEPA tariffs could support margins and cash flow in the coming period if refunds are completed in full 2.
  • The share repurchase program and cash generation could support shareholder value if operating profitability improves 3.

What would break the thesis

  • If tariffs return to high levels, gross margins could come under pressure again, and the current refund benefit may not be sustainable 2.
  • Inflationary pressure in distribution and higher SG&A costs could reduce adjusted operating margin even if sales grow 3.
  • If Drinkware keeps declining in the US and competitors intensify promotions, total growth could fall short of expectations.

What to watch

  • Investor Day and update on the long-term strategic planQ3 2026
  • Trend in adjusted gross margin and effect of IEEPA refundsQ3 2026
  • Pace of growth in Coolers & Equipment and international marketsQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Headquartered in Austin, Texas, YETI was founded in 2006 and builds its image on high-performance products sold at premium prices 1. The portfolio has three categories: Coolers & Equipment, Drinkware and Other, with Drinkware the largest source of sales. The company does not own manufacturing facilities and works with third-party manufacturing and logistics partners 1.

Sales run through two channels: wholesale, with retailers such as Dick's Sporting Goods, REI and Academy Sports + Outdoors, and DTC, which includes its own websites, Amazon Marketplace, retail stores and corporate sales. The DTC channel is now the largest by net sales and generally earns higher gross margins than wholesale 1.

Sales are seasonal, with the highest volume in the fourth quarter during the holiday shopping season 1. The company operates as one reportable segment and keeps investing in new products and line extensions, which makes product development central to its business model 1.

Segments

Drinkware

Drinkware, the largest category by sales, includes insulated stainless-steel bottles, tumblers, mugs and tableware. Drinkware sales declined slightly in the US in fiscal 2025 but grew internationally, and in the second quarter of 2026 sales rose 2% 3, driven mainly by international markets 3.

Market context

The company competes in the large and fragmented outdoor and recreation market, which has low barriers to entry 1. Beyond the United States, which accounted for about 79% of net sales 1, YETI is expanding in Canada, Australia, Europe and Asia 1.

International markets are the growth opportunity the company highlights most. International sales represented 21% of net sales in fiscal 2025 1, and in the second quarter of 2026 they rose 19% 3, which suggests the expansion could accelerate if the trend holds 3.

Trends

  • IEEPA tariffs and refundsmixed

    Tariffs imposed in 2025 raised import costs and weighed on margins. After the February 2026 Supreme Court decision, the company began recovering tariffs paid, which produced a significant net benefit in the second quarter. However, uncertainty remains over the final amount and how tariffs will evolve 2.

  • Demand growth by categorytailwind

    Coolers & Equipment sales accelerated in 2026 and the company launched many new products that could support growth if demand stays solid 3. US demand was strong in wholesale and Amazon 3.

  • Inflationary cost pressureheadwind

    The company reported inflationary pressure in distribution and fulfillment costs, and SG&A expenses rose in the second quarter. If these pressures persist they could reduce operating margins 23.

  • Uncertain discretionary spendingheadwind

    The macroeconomic environment remains uncertain and consumers may be more hesitant to buy expensive premium products. The company described a challenging consumer spending environment in 2025 that weighed on results 1.

Competitive position

Competition is intense and fragmented, with low barriers to entry. In coolers, YETI faces established brands such as Igloo and Coleman as well as newer brands such as Stanley and SharkNinja, plus private label brands 1. In drinkware, competitors include HydroFlask, Stanley, Owala and HydroJug 1.

Many competitors have advantages such as larger retailer bases, global distribution, greater financial strength and larger marketing budgets. Some aggressively discount products, which could pressure prices and margins 1. The company defends its position through its brand, design and DTC capabilities 1.

  • Igloo

    Established cooler brand, named in the filing as a competitor in Coolers & Equipment.

  • Coleman

    Outdoor equipment brand with a long history, named among legacy cooler brands.

  • Stanley

    Newer brand active in both coolers and drinkware, named as a competitor in both categories.

  • HydroFlask

    Important drinkware competitor, named in the filing alongside Owala and HydroJug.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-03 · SEC / YETI Holdings, Inc. · 27 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-04 · SEC / YETI Holdings, Inc. · 13 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / YETI Holdings, Inc. · 13 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.