olivlawolivlaw

olivLaw · US equity research

International Seaways, Inc. INSW

Water Transportation · SIC 4400 · Vertical: Water Transportation (SIC 4400)

99.36USD−5.15% · 1 dayClose 04 Nov 2026

International Seaways operates a fleet of tankers that carry crude oil and petroleum products in the international market. The company reported TCE revenues of 819.6 million USD in 2025, and in the second quarter of 2026 it posted record profit as spot rates rose sharply, which highlights how market cyclicality flows through to its results.

At the close of 04 Nov 2026, International Seaways, Inc. (INSW) stock was 99.36 USD (−5.15% on the day), with market capitalisation 4.9 bn USD, P/E 6.4 on diluted EPS of 15.64 USD over the last 12 months, dividend yield 2.95%, beta 0.50, 52-week range 46.81–125.04 USD. Latest reported quarter (Q2 2026): revenue of 467.3 m USD (+138.8% YoY), net income of 294.9 m USD (+378.4% YoY), diluted EPS 5.91 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.9 bn USD
shares as of 06 Aug 2026
P/E (TTM)
6.4
Diluted EPS TTM 15.64 · TTM to 30 Jun 2026
E/P (TTM)
15.74%
TTM to 30 Jun 2026
Dividend yield
2.95%
DPS 12m 2.93
Beta (2y)
0.50
Volatility (1y) 40%
52-week range
46.81125.04

Price history

Loading chart…

Technical reading

RSI (14)
35.8
weak (30–45)
Bollinger (20, 2)
98.80 – 125.69
in the lower half of the band · %B 0.02 · band width 24.0%
SMA 50 / 200
108.73 / 86.48
mixed trend
MACD (12, 26, 9)
-1.28 / 0.27
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−14.8%−1.1%−13.7 pp—
3 months+9.5%−0.5%+10.0 pp—
6 months+15.8%+4.4%+11.5 pp—
Year to date+104.7%+12.3%+92.3 pp—
1 year+102.0%+13.5%+88.4 pp+21.5%
3 years+100.7%+76.4%+24.3 pp+64.8%
5 years+429.9%+63.7%+366.2 pp—
Max drawdown (1y)
−20.5%
13 Oct 2026 → 04 Nov 2026
Max drawdown (5y)
−55.8%
24 May 2024 → 04 Apr 2025
Compound annual growth (5y)
+39.6%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
467.3 m USD
+138.8% YoY
Net income
294.9 m USD
+378.4% YoY
Diluted EPS
5.91
+372.8% YoY
net / operating
63.1% / 64.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue225.2 m194.6 m183.4 m195.6 m196.4 m267.9 m325.5 m467.3 m
Operating income101.0 m45.0 m59.2 m69.4 m78.7 m138.2 m288.6 m301.3 m
Depreciation & amortisation39.3 m39.5 m39.7 m41.3 m41.2 m41.4 m40.6 m39.7 m
Interest expense12.5 m11.9 m11.5 m9.8 m9.6 m11.9 m9.0 m10.6 m
Pre-tax income91.7 m34.7 m—61.6 m70.5 m127.1 m—294.9 m
Income tax-1.0 k-1.1 m—0—-411.0 k—-1.0 k
Net income91.7 m35.8 m49.6 m61.6 m70.5 m127.5 m286.1 m294.9 m
Diluted EPS1.840.72 ≈1.001.251.422.56 ≈5.755.91
Operating cash flow129.1 m ≈93.6 m69.9 m85.8 m ≈78.3 m ≈146.0 m141.1 m267.7 m ≈
Dividends paid73.8 m ≈59.0 m34.5 m29.6 m ≈38.0 m ≈42.5 m106.4 m225.3 m ≈
Share repurchases25.0 m ≈0——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 68 percentile of its own 19-quarter history (min 2.9, median 5.0, max 33.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue270.4 m366.2 m421.6 m272.5 m864.7 m1.1 bn951.6 m843.3 m
Revenue YoY−6.8%+35.4%+15.1%−35.4%+217.3%+24.0%−11.2%−11.4%
Net income-88.9 m-830.0 k-5.5 m-133.5 m387.9 m556.4 m416.7 m309.3 m
Net income YoYunavailableunavailableunavailableunavailableunavailable+43.5%−25.1%−25.8%
Diluted EPSunavailable-0.03-0.20-3.487.7711.258.386.23
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailable+44.8%−25.5%−25.7%
net %-32.9%-0.2%-1.3%-49.0%44.9%51.9%43.8%36.7%
Free cash flow-161.4 munavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
116.9 m USD
Financial debt
567.1 m USD
Net debt
450.2 m USD
Equity
2.0 bn USD
Total assets
2.7 bn USD
Debt / equity
0.28x
Current ratio
3.71x
ROE
16.0%
ROA
11.7%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.1 bn
2024
951.6 m
2025
843.3 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
615.4 m
2024
455.2 m
2025
345.4 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
129.0 m
2024
149.4 m
2025
163.6 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
744.5 m ≈
2024
604.7 m ≈
2025
509.0 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
65.8 m
2024
49.7 m
2025
42.7 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
560.3 m
2024
415.6 m
2025
308.9 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
3.9 m
2024
-1.1 m
2025
-411.0 k

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
556.4 m
2024
416.7 m
2025
309.3 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
11.25
2024
8.38
2025
6.23

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
49.4 m
2024
49.7 m
2025
49.6 m

SEC (XBRL)· 26 Feb 2026verified

Dividend per share
2023
6.29
2024
5.77
2025
2.93

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
126.8 m
2024
157.5 m
2025
116.9 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
247.2 m
2024
185.5 m
2025
177.9 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
1.3 m
2024
1.9 m
2025
611.0 k

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
465.0 m
2024
376.3 m
2025
367.0 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
1.9 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
—
2024
—
2025
0

SEC (XBRL)· 07 May 2026verified

Intangibles (excl. goodwill)
2023
—
2024
—
2025
—

SEC (XBRL)· 02 Mar 2022verified

Total assets
2023
2.5 bn
2024
2.6 bn
2025
2.7 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
6.6 m
2024
5.8 m
2025
1.7 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
127.4 m
2024
50.1 m
2025
25.8 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
595.2 m
2024
638.4 m
2025
541.3 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
195.6 m
2024
130.9 m
2025
98.9 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
805.1 m
2024
780.3 m
2025
648.4 m

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
1.7 bn
2024
1.9 bn
2025
2.0 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
688.4 m
2024
547.1 m
2025
380.1 m

SEC (XBRL)· 26 Feb 2026verified

Investing cash flow
2023
-124.3 m
2024
-155.0 m
2025
-141.3 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-681.1 m
2024
-361.4 m
2025
-279.3 m

SEC (XBRL)· 26 Feb 2026verified

Dividends paid
2023
308.2 m
2024
284.4 m
2025
144.6 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
13.9 m
2024
25.0 m
2025
—

SEC (XBRL)· 27 Feb 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-11.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
-0.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-24.1%
computed by olivLawFY 2025
Net income growth (YoY)
-25.8%
computed by olivLawFY 2025
Net income CAGR 3Y
-7.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-25.7%
computed by olivLawFY 2025
EPS CAGR 3Y
-7.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
77.1%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
64.2%
computed by olivLawTTM to 30 Jun 2026
Net margin
62.0%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
37.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
28.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
26.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
27.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
18.7%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
486.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
19.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
5.9x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
5.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
633.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
65.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
66 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
4.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
5.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
6.3x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
6.4x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
15.7%
computed by olivLawTTM to 30 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
5.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
6.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
4.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
2.9%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
8.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 68 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

99.36 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.9 bn USD

Key indicators

Market capitalisation
4.9 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
6.4x
computed by olivLawTTM to 30 Jun 2026
P/B
2.2x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
5.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
37.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
62.0%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-11.4%
computed by olivLawFY 2025
Dividend yield
2.9%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 06 Aug 2026
Source: SEC (XBRL)published 10 Aug 2026
verified 1489derived 91

Score by group

  • Valuation87
  • Balance sheet79
  • Quality88
  • Growth0
  • Returns100

Estimated value range

Low
161.94
USD per share
Mid
204.31
USD per share
High
248.75
USD per share
Price: 99.36 USD
The price is below the range
Potential to the central value: 105.6% (value / price − 1)
Margin of safety: 51.4% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 160.21 – 308.12 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDA163.67 – 189.39 (Mid 187.11)
    5 companies used · median multiple 10.1x · quartiles 8.9x – 10.2x
    CCL, KEX, RCL, SEAL-PA, TDW
  • Peers: P/E160.21 – 308.12 (Mid 221.51)
    13 companies used · median multiple 14.2x · quartiles 10.2x – 19.7x
    BIP, CCL, DLNG, FLNG, KEX, KNOP, MATX, NCLH, RCL, RUBI, TDW, TNK, VIK
  • Dividend discount (DDM)outside the aggregate38.50 – 51.78 (Mid 44.17)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Water Transportation (SIC 4400)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 68/100

FactorValueScoreWeight used
ROIC · Quality26.8%80 (vs peers)13%
Net margin · Quality62.0%100 (vs peers)8%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-0.8%0 (on a fixed band)10%
EPS CAGR 3Y · Growth-7.1%0 (on a fixed band)10%
Net debt / EBITDA · Balance sheet0.5x57 (vs peers)13%
Interest coverage · Balance sheet19.7x100 (on a fixed band)8%
Current ratio · Balance sheet5.9x100 (on a fixed band)5%
P/E (TTM) · Valuation6.4x88 (vs peers)13%
EV/EBITDA · Valuation5.6x86 (vs peers)13%
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returns8.4%100 (on a fixed band)8%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet79/100 · 3/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality88/100 · 2/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation87/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INTERNATIONAL SEAWAYS, INC. (INSW). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 843.3 m USD in 2025; YoY growth -11.4%; net margin 62.0%; ROE 37.4%; net debt/EBITDA 0.5x.

The estimated value range is 161.94–248.75 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 204.31 USD, the price of 99.36 USD leaves a potential of 105.6% (value / price − 1) and a margin of safety of 51.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 68/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 26.8%
  • Net margin: 62.0%
  • Interest coverage: 19.7x
  • Current ratio: 5.9x
  • P/E (TTM): 6.4x
  • EV/EBITDA: 5.6x
  • Shareholder yield (distributions): 8.4%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -0.8%
  • EPS CAGR 3Y: -7.1%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, FCF yield, Payout ratio (FCF).

Versus the vertical median

Water Transportation (SIC 4400) · same industry (4-digit SIC) · compared with 21 companies

Multiples and returns vs the median

P/E
6.4x
vertical median 17.2x
below median (−63.0%)
EV/EBITDA
5.6x
vertical median 10.1x
below median (−44.6%)
P/S
3.9x
vertical median 1.9x
above median (+102.0%)
P/B
2.2x
vertical median 2.0x
above median (+7.6%)
ROE
37.4%
vertical median 10.1%
above median (+270.3%)
Net margin
62.0%
vertical median 11.0%
above median (+465.5%)
EBIT margin
64.2%
vertical median 18.4%
above median (+248.2%)
Revenue YoY
-11.4%
vertical median -0.9%
below median
Net debt/EBITDA
0.5x
vertical median 1.3x
below median (−61.5%)
Dividend yield
2.9%
vertical median 4.0%
below median (−25.4%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
RCLRoyal Caribbean Cruises Ltd89.1 bn19.741.7%23.8%+8.8%+25% / +210%
CCLCarnival Corp Ltd.42.1 bn13.724.0%11.4%+6.4%+21% / +108%
BIPBrookfield Infrastructure Partners L.P.11.3 bn42.47.7%11.0%+9.8%+6% / +46%
NCLHNorwegian Cruise Line Holdings Ltd.8.5 bn10.231.2%8.2%+3.7%+1% / +22%
KEXKirby Corporation6.8 bn19.710.4%10.2%+3.0%+13% / +67%
MATXMatson, Inc.6.3 bn14.217.2%13.4%−2.3%+94% / +121%
INSWInternational Seaways, Inc.4.9 bn6.437.4%62.0%−11.4%+102% / +101%
GLNGGolar Lng Limited4.5 bn69.23.4%16.7%+51.1%+21% / +108%
TDWTidewater Inc3.7 bn14.919.5%18.3%+0.5%+36% / +22%
SEAL-PASeapeak LLC2.0 bn76.8—4.1%−10.4%−2% / −2%
NATNORDIC AMERICAN TANKERS Ltd1.5 bn117.02.6%4.2%−16.6%+93% / +81%
FLNGFLEX LNG Ltd.1.5 bn19.59.8%21.5%−2.4%+6% / −7%
GLOP-PAGasLog Partners LP1.2 bn—-1.7%-7.2%−21.9%−2% / +4%
CMDBCostamare Bulkers Holdings Limited441.3 m—-11.2%-6.3%unavailable+11% / unavailable
KNOPKNOT Offshore Partners LP297.6 m12.8—6.4%+14.4%−12% / +63%
EDRYEurodry Ltd.110.7 m—-4.0%—+8.9%+195% / +93%
OMEXOdyssey Marine Exploration, Inc.27.5 m——-13,366.3%−54.0%+469% / +218%
USEAUnited Maritime Corp22.7 m—-11.0%-16.4%−16.8%+44% / −1%
RUBIRubico Inc.778.7 k0.06.6%11.2%−2.8%−100% / unavailable
DLNGDynagas Lng Partners LP—2.312.9%—−100.0%−13% / +20%
VIKViking Holdings Ltd—35.5263.5%17.7%+21.9%+37% / unavailable
TNKTeekay Tankers Ltd.—8.818.5%36.9%−22.6%+54% / +79%

1- and 3-year price returns: for INSW from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
55.90
Total return -42% · Per year -42%
99.09
Total return 3% · Per year 3%
149.62
Total return 54% · Per year 54%
3 years
48.59
Total return -45% · Per year -18%
97.45
Total return 7% · Per year 2%
162.36
Total return 75% · Per year 20%
5 years
42.24
Total return -48% · Per year -12%
95.84
Total return 11% · Per year 2%
176.18
Total return 97% · Per year 14%
What moves the 3-year price the most
  • Exit P/E± 24.36
  • Net margin± 17.05
  • Annual revenue growth± 14.75
  • Annual dilution± 1.43

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

International Seaways operates a fleet of tankers that carry crude oil and petroleum products in the international market. The company reported TCE revenues of 819.6 million USD in 2025, and in the second quarter of 2026 it posted record profit as spot rates rose sharply, which highlights how market cyclicality flows through to its results.

SWOT

Strengths

  • A modern fleet diversified across vessel classes, backed by a strong balance sheet and high liquidity that allow opportunistic investment.
  • Participation in large commercial pools that gives access to the spot market and high vessel utilisation.
  • A track record of returning capital to shareholders and reducing debt in favourable parts of the cycle.

Weaknesses

  • High dependence on the spot market, where rates are volatile, which makes revenue hard to forecast from quarter to quarter.
  • Lower rates in the product segment reduced 2025 income, showing the exposure of one segment to capacity competition.
  • The company is a holding company that relies on subsidiary distributions to meet debt service and pay dividends.

Opportunities

  • New LR1s and expanded pool activity could strengthen the position in the product tanker market if demand stays firm.
  • Full ownership of a VLCC pool and the launch of a Suezmax pool could widen the commercial platform.
  • A strong balance sheet could allow purchases of second-hand vessels at a favourable point in the cycle.

Threats

  • A normalisation of geopolitical conflicts could lower spot rates and ton-mile demand.
  • Large newbuild orders could create overcapacity and pressure rates.
  • Trade restrictions, sanctions and port fees could change routes and operating costs.

Risks

  • Rate cyclicalityhigh

    Spot rates and vessel values could fall sharply, reducing revenue and the cash flow available to the company.

  • Debt and covenant compliancemedium

    A decline in revenue could make it harder to meet covenants on existing credit facilities or service debt obligations.

  • Reliance on commercial poolsmedium

    A change in the relationship with the pools in which the company participates could affect market access and results.

  • Environmental and emissions rulesmedium

    Compliance costs under rules on greenhouse gases and ballast water could rise over time.

  • Security risks and sanctionshigh

    Attacks on vessels, sanctions and port restrictions could disrupt operations and collections.

Investment thesis

What would need to be true (bull case)

  • Record quarterly results in 2026 show how much the spot market can amplify earnings for a well-positioned fleet.
  • A younger fleet and new LR1 contracts could support long-term competitiveness.
  • A strong balance sheet and a capital return policy could provide flexibility in weaker periods.

What would break the thesis

  • If geopolitical tensions ease, spot rates could return quickly to lower levels.
  • Large industry orders could bring extra capacity that weighs on rates.
  • The high reliance on the spot market means results can be very volatile from quarter to quarter.

What to watch

  • Delivery of the last two LR1s in the original programme and the evolution of spot rates in product segmentsQ3 2026
  • Payment of the dividend declared in August 2026 and the level of return relative to adjusted net incomeQ3 2026
  • Development of Crude Tankers TCE revenues after VLCC rates normaliseQ4 2026
  • Delivery and financing schedule for the four LR1s contracted in 2026, as disclosed in the annual reportnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

International Seaways, Inc., a Marshall Islands corporation incorporated in 1999, owns and operates a fleet of oceangoing vessels carrying crude oil and petroleum products on international routes. At 31 December 2025 the operating fleet numbered 70 vessels with a capacity of 8.4 million dwt 1, and four LR1 newbuilds under construction brought the total to 74 vessels 1. Operations are organised in two reportable segments, Crude Tankers and Product Carriers, and revenue comes largely from the spot market through participation in several commercial pools.

The business model combines two contract types: spot voyage charters arranged through pools, and time or bareboat charters at fixed daily rates that give more predictable revenue. Management measures fleet performance on TCE revenues, which neutralises differences between contract types. In 2025, 82% of TCE revenues came from the spot market 1, which makes the company sensitive to tanker rate volatility.

In the first half of 2026 the company kept optimising its fleet: it sold seven older vessels, took delivery of new LR1s and contracted four more LR1s for delivery in 2028 3. The full acquisition of Tankers International, a VLCC pool, extends its commercial platform 3.

Segments

Crude Tankers

The Crude Tankers segment includes VLCC, Suezmax and Aframax vessels for crude oil transport. In 2025 it generated 52% of TCE revenues 1. In the second quarter of 2026, segment TCE revenues rose sharply from the prior-year quarter, driven by higher spot earnings and greater profit-sharing on time charters 3.

Product Carriers

The Product Carriers segment operates LR2, LR1 and MR vessels that carry refined petroleum products. It generated the balance of 2025 TCE revenues and was the most affected by lower average daily rates, the main driver of the decline in income from vessel operations 1. In the second quarter of 2026, segment TCE revenues roughly doubled year on year on higher spot earnings 3.

Market context

Demand for seaborne oil transport depends on global consumption, OPEC and non-OPEC production, refining runs and trade restrictions. The International Energy Agency estimated global oil consumption at 105.0 million b/d for 2026 1. The Russia-Ukraine war and Middle East hostilities lengthened voyages and raised ton-mile demand, while security risks pushed many vessels onto longer routes 1.

On the supply side, newbuild deliveries and the scrapping rate of older ships determine available capacity. The tanker orderbook across classes equalled about 17% of the existing fleet at 31 December 2025 1. If new deliveries exceed recycling, tanker rates could fall and vessel values could correct.

Trends

  • Geopolitical demand boosttailwind

    Tensions in the Middle East and the Red Sea have raised ship demand through rerouting around the Cape of Good Hope, supporting rates. The company cautions that a normalisation of these conditions could reduce tanker rates significantly 1.

  • Cyclicality and spot rate volatilityheadwind

    Heavy spot exposure makes revenue volatile from quarter to quarter. Lower average daily rates in the product segment reduced income from vessel operations in 2025 1, and a downturn could repeat that effect.

  • Fleet renewal and new ordersmixed

    The company sells older vessels and orders new LR1s, which lowers average fleet age and long-term maintenance costs. New investment, however, adds financing exposure and the risk of overcapacity in those classes.

  • Emissions regulation pressureheadwind

    Rules on greenhouse gases and alternative fuels require extra technology investment and dual-fuel vessels. The company notes its newer ships are designed for future requirements, but adaptation costs remain an uncertainty 1.

Competitive position

The tanker market is fragmented, with many operators competing for charters in the same pools and on the same routes. From the sources available, competition turns on fleet scale, access to pools and the ability to win charters against clients' alternatives, and the company acknowledges that larger rivals may have greater financial resources 2.

Participation in commercial pools such as the Panamax International Pool or Tankers International gives the company economies of scale and market access 3. A company with a strong balance sheet can invest opportunistically in new ships when competitors may be constrained by financing.

  • Commercial tanker pool participants

    Operators sharing the same pools compete directly for the same charters; the sources do not name an individual US-listed rival.

  • VLCC and Suezmax operators in the international market

    Crude tanker rivals chase the same spot and term contracts; the sources do not name them individually.

  • LR1 and MR operators in the product carrier class

    In products, competition comes from fleets of similar size delivering new ships in the same period.

  • Owners of ships using alternative energy sources

    Energy alternatives and shifts in transport patterns could reduce demand for certain vessel classes over the long term.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

  • Current report03 Nov 2026
    Item 3.02 · Financial statements and exhibits
  • Current report23 Oct 2026
    Material agreement · Financial statements and exhibits
  • Current report21 Oct 2026
    Item 3.02 · Financial statements and exhibits
  • Current report16 Oct 2026
    Material agreement · Item 3.02 · Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report10 Aug 2026
  • Current report10 Aug 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report12 Jun 2026
    Departure or appointment of officers · Shareholder vote · Financial statements and exhibits
  • Current report11 May 2026
    Material agreement · Financial statements and exhibits
  • Quarterly report07 May 2026
  • Current report07 May 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / International Seaways, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / International Seaways, Inc. · 10 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / International Seaways, Inc. · 10 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.