olivlawolivlaw

olivLaw · US equity research

MaxLinear, Inc. MXL

Semiconductors & Related Devices · SIC 3674 · Vertical: Semiconductors & Related Devices (SIC 3674)

56.85USD−11.13% · 1 dayClose 04 Nov 2026

MaxLinear designs communications systems-on-chip for data center, broadband, mobile and industrial markets without owning fabs. The company is in a phase of accelerated growth, driven mainly by demand for optical AI data center infrastructure, with third-quarter 2026 revenue of 218.1 million USD.

At the close of 04 Nov 2026, MaxLinear, Inc. (MXL) stock was 56.85 USD (−11.13% on the day), with market capitalisation 5.2 bn USD, beta 2.82, 52-week range 13.05–128.03 USD. Latest reported quarter (Q3 2026): revenue of 218.1 m USD (+72.4% YoY), net income of 28.9 m USD, diluted EPS 0.30 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
5.2 bn USD
shares as of 15 Oct 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.37 · TTM to 30 Sept 2026
E/P (TTM)
-0.65%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
2.82
Volatility (1y) 117%
52-week range
13.05128.03

Price history

Loading chart…

Technical reading

RSI (14)
35.4
weak (30–45)
Bollinger (20, 2)
53.33 – 95.52
in the lower half of the band · %B 0.08 · band width 56.7%
SMA 50 / 200
76.92 / 60.58
mixed trend
MACD (12, 26, 9)
-5.70 / -3.85
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−46.1%−1.1%−45.0 pp—
3 months−15.7%−0.5%−15.3 pp—
6 months−30.0%+4.4%−34.4 pp—
Year to date+226.2%+12.3%+213.8 pp—
1 year+297.0%+13.5%+283.5 pp+35.9%
3 years+233.6%+76.4%+157.2 pp+30.1%
5 years−15.9%+63.7%−79.6 pp—
Max drawdown (1y)
−55.6%
30 Jun 2026 → 04 Nov 2026
Max drawdown (5y)
−88.1%
27 Dec 2021 → 08 Apr 2025
Compound annual growth (5y)
−3.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
218.1 m USD
+72.4% YoY
Net income
28.9 m USD
unavailable YoY
Diluted EPS
0.30
unavailable YoY
net / operating
13.3% / 13.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue92.2 m95.9 m108.8 m126.5 m136.4 m137.2 m168.8 m218.1 m
Cost of revenue40.9 m42.1 m47.3 m54.6 m57.9 m58.3 m71.2 m90.0 m
Gross profit51.2 m53.8 m61.5 m71.9 m78.6 m78.9 m97.7 m128.1 m
SG&A38.1 m36.6 m33.4 m47.7 m42.0 m42.5 m45.8 m36.9 m
Operating income-41.2 m-46.1 m-24.6 m-41.3 m-14.9 m-17.2 m-4.2 m30.2 m
Depreciation & amortisation11.7 m11.1 m7.4 m ≈9.0 m ≈16.4 m10.9 m7.2 m ≈8.9 m ≈
Interest expense2.8 m2.5 m2.5 m2.6 m2.4 m2.2 m2.3 m2.7 m
Pre-tax income-40.8 m-49.0 m-30.7 m-43.4 m-17.8 m-18.7 m-6.6 m28.2 m
Income tax17.0 m711.0 k-4.1 m2.1 m-2.9 m26.5 m-8.3 m-732.0 k
Net income-57.8 m-49.7 m-26.6 m-45.5 m-14.9 m-45.1 m1.8 m28.9 m
Diluted EPS-0.68 ≈-0.58-0.31-0.52-0.17 ≈-0.520.020.30
Operating cash flow-27.8 m-11.4 m10.5 m ≈10.1 m ≈10.4 m-8.9 m4.8 m ≈-13.6 m ≈
Capex2.2 m2.0 m1.2 m ≈5.7 m ≈3.7 m1.4 m2.3 m ≈5.9 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue385.0 m317.2 m478.6 m892.4 m1.1 bn693.3 m360.5 m467.6 m
Revenue YoY−8.4%−17.6%+50.9%+86.5%+25.5%−38.1%−48.0%+29.7%
Net income-26.2 m-19.9 m-98.6 m42.0 m125.0 m-73.1 m-245.2 m-136.7 m
Net income YoYunavailableunavailableunavailableunavailable+197.9%−158.5%unavailableunavailable
Diluted EPS-0.38-0.28-1.350.531.55-0.91-2.93-1.58
Diluted EPS YoYunavailableunavailableunavailableunavailable+192.5%−158.7%unavailableunavailable
net %-6.8%-6.3%-20.6%4.7%11.2%-10.6%-68.0%-29.2%
Free cash flow94.9 m71.5 m61.1 m129.1 m347.5 m29.9 m-63.0 m7.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
72.8 m USD
Financial debt
123.6 m USD
Net debt
50.8 m USD
Equity
451.9 m USD
Total assets
796.4 m USD
Debt / equity
0.27x
Current ratio
1.34x
ROE
-28.2%
ROA
-16.5%
FCF margin
1.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
693.3 m
2024
360.5 m
2025
467.6 m

SEC (XBRL)· 29 Jan 2026verified

Cost of revenue
2023
307.6 m
2024
165.7 m
2025
201.8 m

SEC (XBRL)· 29 Jan 2026verified

Gross profit
2023
385.7 m
2024
194.8 m
2025
265.8 m

SEC (XBRL)· 29 Jan 2026verified

SG&A
2023
132.2 m
2024
138.3 m
2025
159.6 m

SEC (XBRL)· 29 Jan 2026verified

Operating income
2023
-38.2 m
2024
-223.4 m
2025
-126.9 m

SEC (XBRL)· 29 Jan 2026verified

Depreciation & amortisation
2023
71.5 m
2024
54.1 m
2025
44.0 m

SEC (XBRL)· 29 Jan 2026verified

EBITDA
2023
33.3 m ≈
2024
-169.2 m ≈
2025
-82.9 m ≈

SEC (XBRL)· 29 Jan 2026derived

Interest expense
2023
10.7 m
2024
10.9 m
2025
10.1 m

SEC (XBRL)· 29 Jan 2026verified

Pre-tax income
2023
-63.8 m
2024
-238.7 m
2025
-140.9 m

SEC (XBRL)· 29 Jan 2026verified

Income tax
2023
9.3 m
2024
6.5 m
2025
-4.2 m

SEC (XBRL)· 29 Jan 2026verified

Net income
2023
-73.1 m
2024
-245.2 m
2025
-136.7 m

SEC (XBRL)· 29 Jan 2026verified

Diluted EPS
2023
-0.91
2024
-2.93
2025
-1.58

SEC (XBRL)· 29 Jan 2026verified

Weighted average diluted shares
2023
80.7 m
2024
83.6 m
2025
86.6 m

SEC (XBRL)· 29 Jan 2026verified

Balance sheet · USD

Cash
2023
187.3 m
2024
118.6 m
2025
72.8 m

SEC (XBRL)· 29 Jan 2026verified

Receivables
2023
170.6 m
2024
85.5 m
2025
46.1 m

SEC (XBRL)· 29 Jan 2026verified

Inventories
2023
99.9 m
2024
90.3 m
2025
78.1 m

SEC (XBRL)· 29 Jan 2026verified

Current assets
2023
488.0 m
2024
323.4 m
2025
248.8 m

SEC (XBRL)· 29 Jan 2026verified

Property, plant & equipment, net
2023
66.4 m
2024
59.3 m
2025
48.9 m

SEC (XBRL)· 29 Jan 2026verified

Goodwill
2023
318.6 m
2024
318.6 m
2025
318.6 m

SEC (XBRL)· 29 Jan 2026verified

Intangibles (excl. goodwill)
2023
73.6 m
2024
55.0 m
2025
48.9 m

SEC (XBRL)· 29 Jan 2026verified

Total assets
2023
1.1 bn
2024
864.6 m
2025
796.4 m

SEC (XBRL)· 29 Jan 2026verified

Accounts payable
2023
21.6 m
2024
31.4 m
2025
37.9 m

SEC (XBRL)· 29 Jan 2026verified

Short-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 23 Jul 2026verified

Long-term debt
2023
122.4 m
2024
123.0 m
2025
123.6 m

SEC (XBRL)· 29 Jan 2026verified

Current liabilities
2023
222.1 m
2024
182.3 m
2025
186.0 m

SEC (XBRL)· 29 Jan 2026verified

Total liabilities
2023
394.0 m
2024
348.4 m
2025
344.5 m

SEC (XBRL)· 29 Jan 2026verified

Equity
2023
686.3 m †
2024
516.3 m †
2025
451.9 m †

SEC (XBRL)· 29 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
43.4 m
2024
-45.3 m
2025
19.6 m

SEC (XBRL)· 29 Jan 2026verified

Capex
2023
13.5 m
2024
17.7 m
2025
12.6 m

SEC (XBRL)· 29 Jan 2026verified

Free cash flow
2023
29.9 m ≈
2024
-63.0 m ≈
2025
7.0 m ≈

SEC (XBRL)· 29 Jan 2026derived

Investing cash flow
2023
-15.9 m
2024
-23.4 m
2025
-19.8 m

SEC (XBRL)· 29 Jan 2026verified

Financing cash flow
2023
-26.4 m
2024
1.3 m
2025
-18.7 m

SEC (XBRL)· 29 Jan 2026verified

Share repurchases
2023
0
2024
0
2025
20.0 m

SEC (XBRL)· 29 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
29.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
-25.3%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-0.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
58.0%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
5.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
-0.9%
computed by olivLawTTM to 30 Sept 2026
Net margin
-4.4%
computed by olivLawTTM to 30 Sept 2026
FCF margin
-3.1%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
-5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
-3.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
-0.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
-0.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
83.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
2.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.3x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
-0.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
-7.2 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
13.4 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
-20.6 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
unavailable
insufficient data
Cash conversion
-19.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
35 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
45 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
5.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
5.3 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-0.7%
computed by olivLawTTM to 30 Sept 2026
P/B
9.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
7.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
140.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
8.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-0.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 28 / 100

A scoring methodology on indicators and valuation, not investment advice.

score < 40

Closing price

56.85 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 5.2 bn USD

Key indicators

Market capitalisation
5.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
unavailable
insufficient data
P/B
9.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
140.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
-5.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
-4.4%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
29.7%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 15 Oct 2026
Source: SEC (XBRL)published 22 Oct 2026
verified 2574derived 204

Score by group

  • Balance sheet49
  • Growth25
  • Quality26
  • Returns40
  • Valuation20

Estimated value range

Low
12.85
USD per share
Mid
21.28
USD per share
High
42.56
USD per share
Price: 56.85 USD
The price is above the range
Potential to the central value: -62.6% (value / price − 1)
Margin of safety: -167.2% (1 − price / value)
Agreement between methods: low · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 2.34 – 76.44 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/Sales23.37 – 76.44 (Mid 36.36)
    28 companies used · median multiple 5.1x · quartiles 3.3x – 10.7x
    AAOI, ADI, ALGM, AMAT, AMD, AMKR, AVGO, DIOD, FSLR, FTCI, ICHR, INTC, MCHP, MRAM, MRVL, MTSI, MU, NVDA, NXPI, ON, PLAB, Q, QUIK, SPCB, STM, SYNA, TXN, WOLF
  • Peers: EV/EBITDA2.34 – 8.68 (Mid 6.19)
    12 companies used · median multiple 17.3x · quartiles 7.9x – 23.4x
    AMAT, AMKR, FSLR, ICHR, MCHP, MU, NVDA, NXPI, ON, PLAB, SPCB, STM
Multiple comparisons use the SIC vertical: Semiconductors & Related Devices (SIC 3674)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 28/100

FactorValueScoreWeight used
Gross margin · Quality58.0%45 (on a fixed band)11%
EBIT margin · Quality-0.9%30 (vs peers)9%
FCF margin · Quality-3.1%0 (on a fixed band)9%
Revenue CAGR 3Y · Growth-25.3%0 (on a fixed band)17%
Revenue growth (YoY) · Growth29.7%74 (vs peers)9%
Net debt / EBITDA · Balance sheet2.2x14 (vs peers)6%
Current ratio · Balance sheet2.2x83 (on a fixed band)6%
EV/Sales · Valuation8.0x36 (vs peers)17%
FCF yield · Valuation-0.4%0 (on a fixed band)13%
Shareholder yield (distributions) · Returns0.4%40 (on a fixed band)4%

Score groups

  • Balance sheet49/100 · 2/2 factors with a value
  • Growth25/100 · 2/2 factors with a value
  • Quality26/100 · 3/3 factors with a value
  • Returns40/100 · 1/1 factors with a value
  • Valuation20/100 · 2/2 factors with a value

Memo

MaxLinear, Inc. (MXL). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 467.6 m USD in 2025; YoY growth 29.7%; net margin -4.4%; ROE -5.9%; net debt/EBITDA 2.2x.

The estimated value range is 12.85–42.56 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 21.28 USD, the price of 56.85 USD leaves a potential of -62.6% (value / price − 1) and a margin of safety of -167.2% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 28/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue growth (YoY): 29.7%
  • Current ratio: 2.2x

What contradicts it

  • EBIT margin: -0.9%
  • FCF margin: -3.1%
  • Revenue CAGR 3Y: -25.3%
  • Net debt / EBITDA: 2.2x
  • FCF yield: -0.4%
  • The price is above the estimated value range
  • The valuation methods diverge

Versus the vertical median

Semiconductors & Related Devices (SIC 3674) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
—
vertical median 41.8x
EV/EBITDA
140.8x
vertical median 18.8x
above median (+649.0%)
P/S
7.8x
vertical median 5.8x
above median (+35.5%)
P/B
9.7x
vertical median 4.8x
above median (+100.4%)
ROE
-5.9%
vertical median 12.1%
below median (−148.7%)
Net margin
-4.4%
vertical median 11.8%
below median (−137.6%)
EBIT margin
-0.9%
vertical median 13.2%
below median (−106.9%)
Revenue YoY
29.7%
vertical median 11.4%
above median (+159.7%)
Net debt/EBITDA
2.2x
vertical median 0.0x
above median (+135,447.8%)
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NVDANvidia Corp4,823.1 bn25.3117.2%63.7%+65.5%+13% / +328%
AVGOBroadcom Inc.1,553.7 bn41.644.2%42.9%+23.9%−19% / +252%
MUMicron Technology, Inc.899.7 bn10.788.3%63.8%+256.3%+236% / +945%
AMDAdvanced Micro Devices, Inc801.6 bn106.311.8%16.8%+34.3%+125% / +303%
INTCIntel Corporation309.7 bn—-10.9%-20.1%−0.5%+44% / +30%
AMATApplied Materials Inc293.2 bn31.941.1%30.1%+4.4%+46% / +147%
TXNTexas Instruments Inc284.6 bn40.439.7%34.3%+13.0%+85% / +104%
ARMArm Holdings PLC204.1 bn225.612.0%18.4%+22.8%+41% / +212%
ADIAnalog Devices Inc196.8 bn48.212.2%29.8%+16.9%+53% / +122%
MRVLMarvell Technology, Inc140.1 bn52.816.5%27.9%+42.1%+79% / +187%
NXPINXP Semiconductors N.V.66.8 bn20.829.2%23.4%−2.7%+36% / +30%
MPWRMonolithic Power Systems, Inc.61.5 bn69.525.1%23.9%+26.4%+36% / +130%
MCHPMicrochip Technology Incorporated40.9 bn104.27.2%9.3%+7.1%+41% / −10%
STMSTMicroelectronics N.V.40.5 bn253.30.9%1.4%−11.1%+98% / −4%
ALABAstera Labs, Inc.39.0 bn89.028.2%29.6%+115.1%+42% / unavailable
ONOn Semiconductor Corp27.7 bn41.48.9%10.8%−15.3%+42% / −0%
CRDOCredo Technology Group Holding Ltd25.7 bn48.730.7%33.8%+205.7%−23% / +662%
QQnity Electronics, Inc.24.8 bn42.07.6%11.5%+9.7%+46% / unavailable
FSLRFirst Solar, Inc.20.9 bn11.318.7%37.1%+24.1%−29% / +23%
MTSIMACOM Technology Solutions Holdings, Inc.17.8 bn74.617.2%20.7%+32.6%+33% / +178%
AMKRAmkor Technology, Inc.8.8 bn14.413.6%8.3%+6.2%−2% / +27%
ALGMAllegro Microsystems, Inc.5.8 bn209.13.2%3.1%+22.8%+17% / +15%
CRUSCirrus Logic, Inc.5.8 bn14.619.5%20.2%+5.3%−4% / +53%
MXLMaxLinear, Inc.5.2 bn—-5.9%-4.4%+29.7%+297% / +234%
AAOIApplied Optoelectronics, Inc.5.0 bn—-5.4%-9.6%+82.8%+121% / +347%

1- and 3-year price returns: for MXL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    MaxLinear designs communications systems-on-chip for data center, broadband, mobile and industrial markets without owning fabs. The company is in a phase of accelerated growth, driven mainly by demand for optical AI data center infrastructure, with third-quarter 2026 revenue of 218.1 million USD 3.

    SWOT

    Strengths

    • The company achieves high functional integration on one chip by designing analog and mixed-signal circuits in CMOS 1. Rapid growth in the optical segment and rising gross margins point to a solid position in advanced products 3.
    • Products have long life cycles in many markets, making them difficult to replace once designed in 2. The company has also reported an increased revolving credit facility available to it 3.
    • The fabless model gives a flexible cost structure and lets investment concentrate on research and development 1.

    Weaknesses

    • Customers are few and concentrated, and losing a major one could significantly affect revenue 12. Orders come on a purchase order basis with no long-term commitments 2.
    • The company does not own fabs and depends on third parties for manufacturing, which makes the supply chain vulnerable 1.
    • The dispute over the Silicon Motion merger creates legal costs and a risk of paying damages 1.

    Opportunities

    • Demand for high-speed optical links and AI in data centers could significantly expand the infrastructure segment 3. The launch of 1.6T products could raise content per product 3.
    • Industrial and multi-market connectivity could bring new customers if products qualify for new applications 1.
    • Rising investment in 5G and backhaul infrastructure could support the radio product lines 1.

    Threats

    • Tariffs and export restrictions between the United States and other countries could reduce demand and pressure prices 13.
    • If hyperscaler AI investment declines, demand for optical products could fall quickly 3.
    • Competition is intensifying, and falling average selling prices could weigh on the company's margins 1.

    Risks

    • Dependence on a few large customershigh

      A small number of customers generate a major share of revenue, and lower orders from them could affect results 12.

    • Growth concentrated in AI infrastructurehigh

      Recent growth depends on the programs of hyperscale customers, and qualification delays or lower investment could affect revenue 3.

    • Silicon Motion litigationmedium

      Silicon Motion has started arbitration in Singapore, and damages could be significant and could require drawing on existing credit lines 1.

    • Tariffs and export restrictionsmedium

      Changes in trade policy and export controls could affect sales and access to some markets 1.

    • Industry cyclicalitymedium

      Demand in the semiconductor industry is cyclical, and inventory reduction or lower orders could quickly affect revenue 1.

    Investment thesis

    What would need to be true (bull case)

    • Rising revenue in the AI optical infrastructure segment and expanding margins could support a long expansion period, if 1.6T products reach production on time 3.
    • The Keystone PAM4 DSP platform and the Rushmore and Annapurna families could strengthen the company's position in high-speed optical connections 3.
    • Diversification into connectivity, industrial and 5G could reduce dependence on a single segment if demand in these areas stabilizes 1.

    What would break the thesis

    • Recent growth is concentrated in a few hyperscale customers, and a change in their plans could quickly reverse the trend 23.
    • The legal dispute over Silicon Motion could generate costs and damages that consume company resources 1.
    • Trade tensions and export restrictions could reduce access to important markets and pressure prices 13.

    What to watch

    • Actual fourth-quarter results against the revenue guidanceQ4 2026
    • Development of the optical infrastructure segment and production ramp of 1.6T products2027
    • Status of the Silicon Motion arbitration and any damagesnext 10-K
    • Customer concentration and the share of revenue from the ten largest customersnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    MaxLinear is a fabless integrated circuit design company based in Carlsbad, California, developing SoCs that integrate RF, high-performance analog, mixed-signal, digital signal processing and power management 1. Products are sold mainly to distributors, module makers, OEMs and ODMs that incorporate them into routers, modems, optical transceivers and 5G base stations 1. Fiscal 2025 revenue came partly from RF receivers, connectivity solutions, optical interconnect products and interface and power management solutions 1.

    Customers are concentrated: in fiscal 2025 two customers accounted for 28% of revenue and the ten largest for 65% 1. Products are shipped mainly to Asia, a share that reached 85% in the first nine months of 2026 2. The company has no long-term purchase commitments with customers, who buy on a purchase order basis 2.

    Financially, the third-quarter 2026 GAAP gross margin was 58.7% and the non-GAAP gross margin 60.0% 3. The terminated Silicon Motion merger agreement of 2023 remains a source of legal costs and uncertainty 1.

    Segments

    Data center and AI infrastructure

    The infrastructure segment, which includes PAM4 optical transceivers for data centers, grew 210% year over year in the third quarter of 2026 on accelerated adoption of optical AI products 3. The company points to the Keystone PAM4 DSP platform and the 1.6T-capable Rushmore and Annapurna families as main growth drivers 3.

    Broadband, connectivity and industrial

    Products for broadband gateways, DOCSIS and PON modems, Wi-Fi routers and connectivity are tied to operator modems and gateways 1. The industrial and multi-market line offers serial interfaces, USB, PCIe and power management 1. The company has reported a recovery from excess channel inventory in broadband and connectivity 1.

    5G wireless infrastructure

    Radio transceivers and modems for 5G base stations and backhaul form a third line, serving mobile carriers 1. This line is described less in recent reporting than the optical data center business 2.

    Market context

    The company operates in markets linked to hyperscale data centers, 5G networks, fixed broadband, home connectivity and industrial automation 1. Rising demand for data transfer and AI computing could support the optical segment if data center infrastructure investment is sustained 1. The quarterly report also notes that dependence on a small number of hyperscale customers creates program and qualification risks 3.

    The semiconductor market is cyclical, and trade tensions and tariffs between the United States and China affect demand and average selling prices 1. Revenue from Asian customers depends on exports to European and North American markets through Asian system makers 2.

    Trends

    • AI expansion in data centerstailwind

      Rapid adoption of AI applications and cloud services raises demand for high-speed optical links between servers, which has produced double-digit growth in the infrastructure segment 13. If hyperscaler AI investment stays at current levels, the segment could sustain growth 3.

    • Transition to 1.6T connectionsmixed

      Migration from 800G to 1.6T in routers and switches increases chip content per product, and the company is already developing products for this generation 13. Qualification or production delays could push back the related revenue 3.

    • Trade tensions and export controlsheadwind

      Tariffs, export controls and geopolitical tensions could reduce demand and pressure average selling prices, and the company explicitly lists these risks 13.

    • Inventory cycles and volatile demandmixed

      The semiconductor industry goes through cycles of channel inventory build and reduction, which has affected the company's revenue in the past 1. The current recovery from excess inventory could be followed by a normalization of orders 1.

    Competitive position

    The supplied sources describe competition as intense and increasing, with firms competing on integrating RF, analog and digital functions on one chip and on low power consumption 1. The company argues its solutions have integration and cost advantages versus competitors, but does not quantify its market share 1.

    Competition arises both in design wins and in average selling prices, which have declined in the past 1. The risk of losing share is particularly high in the optical segment, where demand is concentrated 13.

    • Silicon Motion Technology Corporation

      Provider of NAND flash controllers for solid state drives; the company whose merger with MaxLinear was terminated in 2023 1.

    • Asian analog and RF semiconductor companies

      The sources do not name them but refer to competitors offering integrated circuits for the same product classes 1.

    • Optical module DSP makers

      Suppliers of digital signal processors for optical transceivers compete directly with the Keystone PAM4 DSP platform, per the source descriptions 13.

    • Connectivity and gateway module makers

      Competition in Wi-Fi and broadband gateways comes from makers that also integrate connectivity functions 1.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    • Quarterly report22 Oct 2026
    • Current report22 Oct 2026
      Material agreement · Results of operations · Creation of a direct financial obligation · Financial statements and exhibits
    • Quarterly report23 Jul 2026
    • Current report23 Jul 2026
      Results of operations · Financial statements and exhibits
    • Current report01 Jun 2026
      Item 4.01 · Financial statements and exhibits
    • Current report21 May 2026
      Departure or appointment of officers · Shareholder vote · Financial statements and exhibits
    • Quarterly report23 Apr 2026
    • Current report23 Apr 2026
      Material agreement · Results of operations · Creation of a direct financial obligation · Financial statements and exhibits
    • Proxy statement02 Apr 2026
    • Current report17 Feb 2026
      Departure or appointment of officers · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / MaxLinear, Inc. · 29 Jan 2026
    2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / MaxLinear, Inc. · 22 Oct 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / MaxLinear, Inc. · 22 Oct 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.