olivlawolivlaw

olivLaw · US equity research

NVIDIA Corporation NVDA

Semiconductors & Related Devices · SIC 3674 · Vertical: Semiconductors & Related Devices (SIC 3674)

200.13USD−3.17% · 1 dayClose 04 Nov 2026

NVIDIA is a data-center-scale AI infrastructure company that reported fiscal 2026 revenue of 215.9 billion USD, up 65%. In the second quarter of fiscal 2027 revenue reached 96.2 billion USD, up 106% year on year, with Data Center contributing 89.0 billion USD. Guidance for the third quarter points to about 108.0 billion USD, with no Data Center compute revenue from China assumed.

At the close of 04 Nov 2026, NVIDIA Corporation (NVDA) stock was 200.13 USD (−3.17% on the day), with market capitalisation 4,823.1 bn USD, P/E 25.3 on diluted EPS of 7.91 USD over the last 12 months, dividend yield 0.14%, beta 1.91, 52-week range 165.17–239.24 USD. Latest reported quarter (Q2 2027): revenue of 96.2 bn USD (+105.9% YoY), net income of 59.7 bn USD (+125.9% YoY), diluted EPS 2.46 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4,823.1 bn USD
shares as of 21 Aug 2026
P/E (TTM)
25.3
Diluted EPS TTM 7.91 · TTM to 26 Jul 2026
E/P (TTM)
3.95%
TTM to 26 Jul 2026
Dividend yield
0.14%
DPS 12m 0.28
Beta (2y)
1.91
Volatility (1y) 37%
52-week range
165.17239.24

Price history

Loading chart…

Technical reading

RSI (14)
34.5
weak (30–45)
Bollinger (20, 2)
199.21 – 233.04
in the lower half of the band · %B 0.03 · band width 15.7%
SMA 50 / 200
221.20 / 204.67
mixed trend
MACD (12, 26, 9)
-5.31 / -3.50
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−16.2%−1.1%−15.1 pp—
3 months−8.7%−0.5%−8.3 pp—
6 months−3.7%+4.4%−8.1 pp—
Year to date+7.3%+12.3%−5.0 pp—
1 year+0.7%+13.5%−12.8 pp+37.6%
3 years+344.7%+76.4%+268.3 pp+112.8%
5 years+572.7%+63.7%+509.0 pp—
Max drawdown (1y)
−19.4%
14 May 2026 → 29 Jul 2026
Max drawdown (5y)
−66.4%
29 Nov 2021 → 14 Oct 2022
Compound annual growth (5y)
+46.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 26 Jul 2026

Revenue
96.2 bn USD
+105.9% YoY
Net income
59.7 bn USD
+125.9% YoY
Diluted EPS
2.46
+127.8% YoY
net / operating
62.0% / 66.2%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue35.1 bn39.3 bn44.1 bn46.7 bn57.0 bn68.1 bn81.6 bn96.2 bn
Cost of revenue8.9 bn10.6 bn17.4 bn12.9 bn15.2 bn17.0 bn20.5 bn24.1 bn
Gross profit26.2 bn28.7 bn26.7 bn33.9 bn41.8 bn51.1 bn61.2 bn72.1 bn
Research & development3.4 bn3.7 bn4.0 bn4.3 bn4.7 bn5.5 bn6.3 bn7.1 bn
SG&A897.0 m975.0 m1.0 bn1.1 bn1.1 bn1.3 bn1.3 bn1.4 bn
Operating income21.9 bn24.0 bn21.6 bn28.4 bn36.0 bn44.3 bn53.5 bn63.7 bn
Depreciation & amortisation478.0 m ≈543.0 m611.0 m669.0 m ≈751.0 m ≈812.0 m997.0 m1.1 bn ≈
Interest expense61.0 m61.0 m63.0 m62.0 m61.0 m73.0 m102.0 m227.0 m
Pre-tax income22.3 bn25.2 bn21.9 bn31.2 bn37.9 bn50.4 bn69.9 bn71.5 bn
Income tax3.0 bn3.1 bn3.1 bn4.8 bn6.0 bn7.4 bn11.6 bn11.8 bn
Net income19.3 bn22.1 bn18.8 bn26.4 bn31.9 bn43.0 bn58.3 bn59.7 bn
Diluted EPS0.780.89 ≈0.761.081.301.76 ≈2.392.46
Operating cash flow17.6 bn ≈16.6 bn27.4 bn15.4 bn ≈23.8 bn ≈36.2 bn50.3 bn24.1 bn ≈
Capex813.0 m ≈1.1 bn1.2 bn1.9 bn ≈1.6 bn ≈1.3 bn1.8 bn2.7 bn ≈
Dividends paid245.0 m245.0 m244.0 m244.0 m244.0 m ≈242.0 m243.0 m6.0 bn
Share repurchases11.0 bn ≈7.8 bn14.1 bn9.7 bn ≈12.5 bn ≈3.8 bn19.3 bn19.7 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 70 percentile of its own 43-quarter history (min 0.6, median 5.0, max 55.7; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue11.7 bn10.9 bn16.7 bn26.9 bn27.0 bn60.9 bn130.5 bn215.9 bn
Revenue YoY+20.6%−6.8%+52.7%+61.4%+0.2%+125.9%+114.2%+65.5%
Net income4.1 bn2.8 bn4.3 bn9.8 bn4.4 bn29.8 bn72.9 bn120.1 bn
Net income YoY+35.9%−32.5%+54.9%+125.1%−55.2%+581.3%+144.9%+64.7%
Diluted EPS6.631.131.733.850.171.192.944.90
Diluted EPS YoY+37.6%−83.0%+53.1%+122.5%−95.6%+600.0%+147.1%+66.7%
net %35.3%25.6%26.0%36.2%16.2%48.8%55.8%55.6%
Free cash flowunavailableunavailableunavailable8.1 bn3.8 bn27.0 bn60.9 bn96.7 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 25 Jan 2026

Cash
10.6 bn USD
Financial debt
8.5 bn USD
Net debt
-2.1 bn USD
Equity
157.3 bn USD
Total assets
206.8 bn USD
Debt / equity
0.05x
Current ratio
3.91x
ROE
101.5%
ROA
75.4%
FCF margin
44.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
60.9 bn
2025
130.5 bn
2026
215.9 bn

SEC (XBRL)· 25 Feb 2026verified

Cost of revenue
2024
16.6 bn
2025
32.6 bn
2026
62.5 bn

SEC (XBRL)· 25 Feb 2026verified

Gross profit
2024
44.3 bn
2025
97.9 bn
2026
153.5 bn

SEC (XBRL)· 25 Feb 2026verified

Research & development
2024
8.7 bn
2025
12.9 bn
2026
18.5 bn

SEC (XBRL)· 25 Feb 2026verified

SG&A
2024
2.7 bn
2025
3.5 bn
2026
4.6 bn

SEC (XBRL)· 25 Feb 2026verified

Operating income
2024
33.0 bn
2025
81.5 bn
2026
130.4 bn

SEC (XBRL)· 25 Feb 2026verified

Depreciation & amortisation
2024
1.5 bn
2025
1.9 bn
2026
2.8 bn

SEC (XBRL)· 25 Feb 2026verified

EBITDA
2024
34.5 bn ≈
2025
83.3 bn ≈
2026
133.2 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Interest expense
2024
257.0 m
2025
247.0 m
2026
259.0 m

SEC (XBRL)· 25 Feb 2026verified

Pre-tax income
2024
33.8 bn
2025
84.0 bn
2026
141.5 bn

SEC (XBRL)· 25 Feb 2026verified

Income tax
2024
4.1 bn
2025
11.1 bn
2026
21.4 bn

SEC (XBRL)· 25 Feb 2026verified

Net income
2024
29.8 bn
2025
72.9 bn
2026
120.1 bn

SEC (XBRL)· 25 Feb 2026verified

Diluted EPS
2024
1.19
2025
2.94
2026
4.90

SEC (XBRL)· 25 Feb 2026verified

Weighted average diluted shares
2024
24.9 bn
2025
24.8 bn
2026
24.5 bn

SEC (XBRL)· 25 Feb 2026verified

Dividend per share
2024
0.02
2025
0.03
2026
0.04

SEC (XBRL)· 25 Feb 2026verified

Balance sheet · USD

Cash
2024
7.3 bn
2025
8.6 bn
2026
10.6 bn

SEC (XBRL)· 25 Feb 2026verified

Receivables
2024
10.0 bn
2025
23.1 bn
2026
38.5 bn

SEC (XBRL)· 25 Feb 2026verified

Inventories
2024
5.3 bn
2025
10.1 bn
2026
21.4 bn

SEC (XBRL)· 25 Feb 2026verified

Current assets
2024
44.3 bn
2025
80.1 bn
2026
125.6 bn

SEC (XBRL)· 25 Feb 2026verified

Property, plant & equipment, net
2024
3.9 bn
2025
6.3 bn
2026
10.4 bn

SEC (XBRL)· 25 Feb 2026verified

Goodwill
2024
4.4 bn
2025
5.2 bn
2026
20.8 bn

SEC (XBRL)· 25 Feb 2026verified

Intangibles (excl. goodwill)
2024
1.1 bn
2025
807.0 m
2026
3.3 bn

SEC (XBRL)· 25 Feb 2026verified

Total assets
2024
65.7 bn
2025
111.6 bn
2026
206.8 bn

SEC (XBRL)· 25 Feb 2026verified

Accounts payable
2024
2.7 bn
2025
6.3 bn
2026
9.8 bn

SEC (XBRL)· 25 Feb 2026verified

Short-term debt
2024
1.3 bn
2025
0
2026
999.0 m

SEC (XBRL)· 25 Feb 2026verified

Long-term debt
2024
8.5 bn
2025
8.5 bn
2026
7.5 bn

SEC (XBRL)· 25 Feb 2026verified

Current liabilities
2024
10.6 bn
2025
18.0 bn
2026
32.2 bn

SEC (XBRL)· 25 Feb 2026verified

Total liabilities
2024
22.8 bn
2025
32.3 bn
2026
49.5 bn

SEC (XBRL)· 25 Feb 2026verified

Equity
2024
43.0 bn †
2025
79.3 bn †
2026
157.3 bn †

SEC (XBRL)· 25 Feb 2026verified

Shares outstanding at year end
2024
2.5 bn
2025
—
2026
—

SEC (XBRL)· 21 Nov 2023verified

Cash flow · USD

Operating cash flow
2024
28.1 bn
2025
64.1 bn
2026
102.7 bn

SEC (XBRL)· 25 Feb 2026verified

Capex
2024
1.1 bn
2025
3.2 bn
2026
6.0 bn

SEC (XBRL)· 25 Feb 2026verified

Free cash flow
2024
27.0 bn ≈
2025
60.9 bn ≈
2026
96.7 bn ≈

SEC (XBRL)· 25 Feb 2026derived

Investing cash flow
2024
-10.6 bn
2025
-20.4 bn
2026
-52.2 bn

SEC (XBRL)· 25 Feb 2026verified

Financing cash flow
2024
-13.6 bn
2025
-42.4 bn
2026
-48.5 bn

SEC (XBRL)· 25 Feb 2026verified

Dividends paid
2024
395.0 m
2025
834.0 m
2026
974.0 m

SEC (XBRL)· 25 Feb 2026verified

Share repurchases
2024
9.5 bn
2025
33.7 bn
2026
40.1 bn

SEC (XBRL)· 25 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
65.5%
computed by olivLawFY 2026
Revenue CAGR 3Y
100.0%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
66.9%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
60.1%
computed by olivLawFY 2026
Net income growth (YoY)
64.7%
computed by olivLawFY 2026
Net income CAGR 3Y
201.8%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
94.3%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
66.7%
computed by olivLawFY 2026
EPS CAGR 3Y
206.6%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
23.1%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
58.9%
computed by olivLawFY 2026

Profitability

Gross margin
74.7%
computed by olivLawTTM to 26 Jul 2026
EBITDA margin
66.4%
computed by olivLawTTM to 26 Jul 2026
EBIT margin
65.2%
computed by olivLawTTM to 26 Jul 2026
Net margin
63.7%
computed by olivLawTTM to 26 Jul 2026
FCF margin
41.9%
computed by olivLawTTM to 26 Jul 2026

Returns

ROE
117.2%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
ROA
83.7%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
ROIC
98.5%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
ROCE
71.3%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
Payout ratio (EPS)
3.5%
computed by olivLawTTM to 26 Jul 2026
Payout ratio (FCF)
5.3%
computed by olivLawTTM to 26 Jul 2026

Balance sheet

Net debt
10.9 bn USD
computed by olivLawbalance sheet at 26 Jul 2026
Net debt / EBITDA
0.1x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 26 Jul 2026
Interest coverage
426.7x
computed by olivLawTTM to 26 Jul 2026

Liquidity

Current ratio
4.6x
computed by olivLawbalance sheet at 26 Jul 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 26 Jul 2026

Cash

Operating cash flow
134.4 bn USD
computed by olivLawTTM to 26 Jul 2026
Capital expenditure
7.4 bn USD
computed by olivLawTTM to 26 Jul 2026
Free cash flow
127.0 bn USD
computed by olivLawTTM to 26 Jul 2026
FCF conversion
65.8%
computed by olivLawTTM to 26 Jul 2026
Cash conversion
66.8%
computed by olivLawTTM to 26 Jul 2026

Efficiency

Days sales outstanding
55 days
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
Days payables outstanding
57 days
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026

Market and valuation

Market capitalisation
4,823.1 bn USD
computed by olivLawbalance sheet at 26 Jul 2026
Enterprise value
4,834.1 bn USD
computed by olivLawbalance sheet at 26 Jul 2026
Market cap / net income TTM
25.0x
computed by olivLawTTM to 26 Jul 2026
P/E (TTM)
25.3x
computed by olivLawTTM to 26 Jul 2026
Earnings yield
4.0%
computed by olivLawTTM to 26 Jul 2026
P/B
21.1x
computed by olivLawbalance sheet at 26 Jul 2026
P/S
15.9x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
EV/EBITDA
24.0x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
EV/EBIT
24.5x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
EV/Sales
16.0x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
P/FCF
38.0x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
FCF yield
2.6%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
Dividend yield
0.1%
computed by olivLawTTM to 26 Jul 2026
Shareholder yield (distributions)
1.3%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 71 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

200.13 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4,823.1 bn USD

Key indicators

Market capitalisation
4,823.1 bn USD
computed by olivLawbalance sheet at 26 Jul 2026
P/E (TTM)
25.3x
computed by olivLawTTM to 26 Jul 2026
P/B
21.1x
computed by olivLawbalance sheet at 26 Jul 2026
EV/EBITDA
24.0x
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
ROE
117.2%
computed by olivLawTTM to 26 Jul 2026 · balance sheet at 26 Jul 2026
Net margin
63.7%
computed by olivLawTTM to 26 Jul 2026
Revenue growth (YoY)
65.5%
computed by olivLawFY 2026
Dividend yield
0.1%
computed by olivLawTTM to 26 Jul 2026

Coverage and freshness

37/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 26 Jul 2026
Latest balance sheet date: 26 Jul 2026
Share count (cover of the latest filing), as of: 21 Aug 2026
Source: SEC (XBRL)published 26 Aug 2026
verified 3152derived 237

Score by group

  • Balance sheet71
  • Valuation32
  • Quality94
  • Growth94
  • Returns55

Estimated value range

Low
86.93
USD per share
Mid
104.91
USD per share
High
178.94
USD per share
Price: 200.13 USD
The price is above the range
Potential to the central value: -47.6% (value / price − 1)
Margin of safety: -90.8% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 54.53 – 252.35 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)86.93 – 133.03 (Mid 104.91)
    WACC 9.3% · starting FCFF 127.4 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/Sales54.53 – 178.94 (Mid 97.78)
    24 companies used · median multiple 7.8x · quartiles 4.4x – 14.3x
    AAOI, ADI, AMAT, AMD, AVGO, AXTI, FSLR, FTCI, GFS, INTC, MCHP, MRAM, MRVL, MTSI, MU, MXL, NXPI, ON, Q, SMTC, TE, TSEM, TXN, UCTT
  • Peers: EV/EBITDA92.05 – 252.35 (Mid 132.63)
    9 companies used · median multiple 15.9x · quartiles 11.1x – 30.3x
    AMAT, FSLR, GFS, MCHP, MU, NXPI, ON, TSEM, UCTT
Multiple comparisons use the SIC vertical: Semiconductors & Related Devices (SIC 3674)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 71/100

FactorValueScoreWeight used
Gross margin · Quality74.7%87 (on a fixed band)11%
EBIT margin · Quality65.2%97 (vs peers)9%
FCF margin · Quality41.9%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth100.0%100 (on a fixed band)17%
Revenue growth (YoY) · Growth65.5%82 (vs peers)9%
Net debt / EBITDA · Balance sheet0.1x42 (vs peers)6%
Current ratio · Balance sheet4.6x100 (on a fixed band)6%
EV/Sales · Valuation16.0x16 (vs peers)17%
FCF yield · Valuation2.6%53 (on a fixed band)13%
Shareholder yield (distributions) · Returns1.3%55 (on a fixed band)4%

Score groups

  • Balance sheet71/100 · 2/2 factors with a value
  • Growth94/100 · 2/2 factors with a value
  • Quality94/100 · 3/3 factors with a value
  • Returns55/100 · 1/1 factors with a value
  • Valuation32/100 · 2/2 factors with a value

Memo

NVIDIA CORP (NVDA). Latest full fiscal year: 2026; data up to 2026-07-26.

Figures computed from the financial statements: revenue 215.9 bn USD in 2026; YoY growth 65.5%; net margin 63.7%; ROE 117.2%; net debt/EBITDA 0.1x.

The estimated value range is 86.93–178.94 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 104.91 USD, the price of 200.13 USD leaves a potential of -47.6% (value / price − 1) and a margin of safety of -90.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 71/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Gross margin: 74.7%
  • EBIT margin: 65.2%
  • FCF margin: 41.9%
  • Revenue CAGR 3Y: 100.0%
  • Revenue growth (YoY): 65.5%
  • Current ratio: 4.6x

What contradicts it

  • EV/Sales: 16.0x
  • The price is above the estimated value range

Versus the vertical median

Semiconductors & Related Devices (SIC 3674) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
25.3x
vertical median 48.2x
below median (−47.5%)
EV/EBITDA
24.0x
vertical median 24.1x
at median
P/S
15.9x
vertical median 8.2x
above median (+94.2%)
P/B
21.1x
vertical median 5.5x
above median (+281.2%)
ROE
117.2%
vertical median 7.7%
above median (+1,427.5%)
Net margin
63.7%
vertical median 10.8%
above median (+488.4%)
EBIT margin
65.2%
vertical median 12.0%
above median (+442.6%)
Revenue YoY
65.5%
vertical median 22.3%
above median (+194.0%)
Net debt/EBITDA
0.1x
vertical median -0.1x
above median
Dividend yield
0.1%
vertical median 0.6%
below median (−76.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TSMTaiwan Semiconductor Manufacturing Company Limited10,262.8 bn291.029.3%40.0%+25.0%+36% / +307%
NVDANvidia Corp4,823.1 bn25.3117.2%63.7%+65.5%+1% / +345%
AVGOBroadcom Inc.1,553.7 bn41.644.2%42.9%+23.9%−19% / +252%
MUMicron Technology, Inc.899.7 bn10.788.3%63.8%+256.3%+236% / +945%
AMDAdvanced Micro Devices, Inc801.6 bn106.311.8%16.8%+34.3%+125% / +303%
INTCIntel Corporation309.7 bn—-10.9%-20.1%−0.5%+44% / +30%
AMATApplied Materials Inc293.2 bn31.941.1%30.1%+4.4%+46% / +147%
TXNTexas Instruments Inc284.6 bn40.439.7%34.3%+13.0%+85% / +104%
ADIAnalog Devices Inc196.8 bn48.212.2%29.8%+16.9%+53% / +122%
MRVLMarvell Technology, Inc140.1 bn52.816.5%27.9%+42.1%+79% / +187%
NXPINXP Semiconductors N.V.66.8 bn20.829.2%23.4%−2.7%+36% / +30%
MPWRMonolithic Power Systems, Inc.61.5 bn69.525.1%23.9%+26.4%+36% / +130%
MCHPMicrochip Technology Incorporated40.9 bn104.27.2%9.3%+7.1%+41% / −10%
ALABAstera Labs, Inc.39.0 bn89.028.2%29.6%+115.1%+42% / unavailable
ONOn Semiconductor Corp27.7 bn41.48.9%10.8%−15.3%+42% / −0%
CRDOCredo Technology Group Holding Ltd25.7 bn48.730.7%33.8%+205.7%−23% / +662%
QQnity Electronics, Inc.24.8 bn42.07.6%11.5%+9.7%+46% / unavailable
GFSGLOBALFOUNDRIES Inc.22.4 bn25.47.8%13.0%+0.6%+13% / −25%
FSLRFirst Solar, Inc.20.9 bn11.318.7%37.1%+24.1%−29% / +23%
MTSIMACOM Technology Solutions Holdings, Inc.17.8 bn74.617.2%20.7%+32.6%+33% / +178%
TSEMTower Semiconductor Ltd.16.7 bn76.77.9%14.1%+9.1%+38% / +443%
SMTCSemtech Corporation10.3 bn—-5.8%-3.0%+15.5%+50% / +578%
RMBSRambus Inc8.9 bn34.119.6%33.4%+27.1%−13% / +23%
MXLMaxLinear, Inc.5.2 bn—-5.9%-4.4%+29.7%+265% / +204%
AAOIApplied Optoelectronics, Inc.5.0 bn—-5.4%-9.6%+82.8%+121% / +347%

1- and 3-year price returns: for NVDA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
132.35
Total return -34% · Per year -34%
232.91
Total return 17% · Per year 17%
349.36
Total return 75% · Per year 75%
3 years
156.98
Total return -21% · Per year -8%
308.02
Total return 54% · Per year 16%
503.08
Total return 152% · Per year 36%
5 years
186.21
Total return -6% · Per year -1%
407.36
Total return 105% · Per year 15%
724.44
Total return 263% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 77.01
  • Net margin± 53.90
  • Annual revenue growth± 40.20
  • Annual dilution± 4.53

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

NVIDIA is a data-center-scale AI infrastructure company that reported fiscal 2026 revenue of 215.9 billion USD, up 65% 1. In the second quarter of fiscal 2027 revenue reached 96.2 billion USD, up 106% year on year, with Data Center contributing 89.0 billion USD 3. Guidance for the third quarter points to about 108.0 billion USD, with no Data Center compute revenue from China assumed 3.

SWOT

Strengths

  • The CUDA software ecosystem and its libraries create a large developer base and a platform that is hard to replace.
  • Data-center-scale architecture lets the company deliver integrated systems spanning chips, networking and software.
  • A long record of innovation and research investment supports its leadership position in AI.

Weaknesses

  • Reliance on third-party manufacturers limits control over product quantity, quality and delivery schedules.
  • Long manufacturing lead times and demand estimates can produce both product shortages and excess inventory.
  • Concentration of sales among a limited number of partners and distributors exposes the company to revenue risk.

Opportunities

  • Wider AI adoption in enterprises and on local PCs could open new categories of demand for the company's products.
  • New platforms such as Rubin could support data center growth if they enter production on schedule.
  • Partnerships to finance AI infrastructure could make large-scale data center construction easier.

Threats

  • Export controls and tariffs could limit sales to certain markets, including China.
  • Competitors and customers developing their own chips could reduce the company's market share.
  • Shortages of energy, land and capital at customers could delay deployments and reduce demand.

Risks

  • Dependence on suppliers and manufacturing capacityhigh

    Shortages of components or capacity can delay deliveries and affect revenue across the data center ecosystem 1.

  • Demand estimationhigh

    Inaccurate estimates can lead to product shortages or excess inventory, which can reduce gross margins 1.

  • Export restrictionshigh

    Licenses and tariffs could block or reduce sales to China, where demand remains uncertain 13.

  • Financial commitments for infrastructuremedium

    Guarantees for land and power, including those tied to the Ohio campus, could create large obligations if partners do not meet their payments 2.

  • Investments in private companiesmedium

    Investments in early-stage startups and infrastructure funds are often illiquid, and a return is not assured 1.

Investment thesis

What would need to be true (bull case)

  • If demand for AI infrastructure keeps accelerating, Data Center growth could support revenue in the coming quarters.
  • The software ecosystem and data center position could keep NVIDIA the preferred partner for customers building complex AI systems.
  • If the Rubin platform enters production without delay, it could open a new phase of growth.

What would break the thesis

  • If large customers build their own chips, the company's market share could decline.
  • If energy, land and capital constraints slow data center construction, demand could be postponed.
  • If export restrictions widen, revenue from certain markets could disappear and inventory could lead to new write-downs.

What to watch

  • Third-quarter results and delivery against the revenue guidanceQ3 2027
  • Timing of Rubin contribution to Data Center revenue2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

NVIDIA began as a maker of GPUs for graphics but has extended into accelerated computing, artificial intelligence, data science, autonomous vehicles and robotics. The company builds its platform on GPU architecture, CPUs, networking and the CUDA software ecosystem used by over 7.5 million developers 1. It reports two segments: Compute & Networking, covering data center and automotive, and Graphics, covering GeForce and Quadro/RTX GPUs 1.

The platform is designed at data center scale, where chips, networking, systems and software are co-designed so that hundreds of thousands of GPUs can operate as one computer 1. The Blackwell architecture launched in fiscal 2025 and Blackwell Ultra in fiscal 2026, while Rubin, in production from the third quarter of fiscal 2027, is the next generation 12.

Customers include major cloud providers, AI model makers, enterprises and the public sector, reached through OEMs, ODMs and system integrators 1. Manufacturing relies on third-party foundries and contract manufacturers, and some production is expanding into the United States and Latin America 1.

Market context

NVIDIA operates in four large markets: Data Center, Gaming, Professional Visualization and Automotive 1. The company describes AI demand as accelerating, with new AI labs and startups seeking compute capacity 3. The market is constrained by the availability of data centers, energy and capital, which could delay customer deployments 2.

Trends

  • Accelerating AI infrastructure investmenttailwind

    Large customers are building data centers at scale, and demand for training and inference compute remains high 3. If this demand persists, Data Center revenue could keep growing.

  • Constraints on energy, land and capitalheadwind

    Availability of energy, land and financing can delay customer projects, and less-capitalized companies may struggle to secure funding 2.

  • Open-source AI modelsheadwind

    High-quality open-source models make advanced AI broadly accessible, and if they run on competitors' platforms, demand for NVIDIA products could fall 1.

Competitive position

Competition comes from companies that operate their own fabrication facilities and have longer histories, larger customer bases and broader patent portfolios 1. Some customers have in-house expertise and can build their own solutions, and other providers offer cloud services that compete with NVIDIA's AI cloud offerings 1.

Competition is intensifying through new entrants and consolidation, and rivals may gain market share or secure foundry capacity more effectively in a supply-constrained market 1. Securing manufacturing capacity is therefore an important advantage 1.

  • Providers of AI cloud services

    Companies offering cloud services that compete with NVIDIA's AI cloud offerings, named among the risk factors.

  • Developers of open-source models

    Open-source models run on competing platforms could reduce demand for NVIDIA products.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-25 · SEC / NVIDIA Corporation · 25 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-26 · SEC / NVIDIA Corporation · 26 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / NVIDIA Corporation · 26 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.