olivlawolivlaw

olivLaw · US equity research

United Airlines Holdings, Inc. UAL

Air Transportation, Scheduled · SIC 4512 · Vertical: Air Transportation, Scheduled (SIC 4512)

107.21USD−1.86% · 1 dayClose 03 Nov 2026

United Airlines Holdings is the parent company of one of the largest airlines in the world, with a hub-based network in the United States and flights to six continents. In 2026 the company's revenue grew, supported by travel demand and product investment, while fuel prices rose visibly. For investors, this is a period in which operating income faces pressure from volatile costs, and the pace of revenue growth in the latest quarter matters for judging the trend. The exact figures are shown in the table above.

At the close of 03 Nov 2026, United Airlines Holdings, Inc. (UAL) stock was 107.21 USD (−1.86% on the day), with market capitalisation 34.8 bn USD, P/E 9.8 on diluted EPS of 10.93 USD over the last 12 months, beta 2.11, 52-week range 85.21–136.11 USD. Latest reported quarter (Q3 2026): revenue of 17.9 bn USD (+17.4% YoY), net income of 1.0 bn USD (+8.4% YoY), diluted EPS 3.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
34.8 bn USD
shares as of 15 Oct 2026
P/E (TTM)
9.8
Diluted EPS TTM 10.93 · TTM to 30 Sept 2026
E/P (TTM)
10.20%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
2.11
Volatility (1y) 48%
52-week range
85.21136.11

Price history

Loading chart…

Technical reading

RSI (14)
53.2
neutral
Bollinger (20, 2)
94.67 – 111.21
in the upper half of the band · %B 0.76 · band width 16.1%
SMA 50 / 200
107.44 / 107.99
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.76 / -1.95
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−4.7%−2.0%−2.7 pp—
3 months−19.2%−2.2%−17.0 pp—
6 months+14.5%+4.3%+10.2 pp—
Year to date−4.1%+10.6%−14.7 pp—
1 year+11.5%+10.5%+1.1 pp+0.7%
3 years+185.8%+73.7%+112.2 pp+57.5%
5 years+118.2%+61.7%+56.4 pp—
Max drawdown (1y)
−29.8%
26 Jun 2026 → 19 Oct 2026
Max drawdown (5y)
−49.2%
21 Jan 2025 → 08 Apr 2025
Compound annual growth (5y)
+16.9%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
17.9 bn USD
+17.4% YoY
Net income
1.0 bn USD
+8.4% YoY
Diluted EPS
3.14
+8.3% YoY
net / operating
5.8% / 8.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue14.7 bn13.2 bn15.2 bn15.2 bn15.4 bn14.6 bn17.7 bn17.9 bn
Operating income1.5 bn607.0 m1.3 bn1.4 bn1.4 bn997.0 m1.1 bn1.4 bn
Depreciation & amortisation759.0 m727.0 m733.0 m730.0 m748.0 m756.0 m762.0 m777.0 m
Interest expense369.0 m356.0 m361.0 m331.0 m325.0 m327.0 m343.0 m359.0 m
Pre-tax income1.3 bn478.0 m1.2 bn1.3 bn1.3 bn870.0 m1.0 bn1.3 bn
Income tax322.0 m91.0 m275.0 m306.0 m281.0 m172.0 m221.0 m282.0 m
Net income985.0 m387.0 m973.0 m949.0 m1.0 bn699.0 m805.0 m1.0 bn
Diluted EPS2.96 ≈1.162.972.903.19 ≈2.142.463.14
Operating cash flow2.2 bn3.7 bn2.2 bn ≈1.2 bn ≈1.3 bn4.8 bn1.6 bn ≈465.0 m ≈
Capex1.7 bn1.2 bn1.3 bn ≈1.5 bn ≈1.9 bn1.7 bn1.3 bn ≈2.1 bn ≈
Share repurchases80.0 m349.0 m240.0 m ≈21.0 m ≈27.0 m27.0 m0 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 71 percentile of its own 34-quarter history (min 2.3, median 8.7, max 18.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue41.3 bn43.3 bn15.4 bn24.6 bn45.0 bn53.7 bn57.1 bn59.1 bn
Revenue YoY+9.5%+4.7%−64.5%+60.4%+82.5%+19.5%+6.2%+3.5%
Net income2.1 bn3.0 bn-7.1 bn-2.0 bn737.0 m2.6 bn3.1 bn3.4 bn
Net income YoY−1.0%+41.8%−334.9%unavailableunavailable+255.2%+20.3%+6.5%
Diluted EPS7.6711.58-25.30-6.102.237.899.4510.20
Diluted EPS YoY+8.6%+51.0%−318.5%unavailableunavailable+253.8%+19.8%+7.9%
net %5.1%7.0%-46.0%-8.0%1.6%4.9%5.5%5.7%
Free cash flow2.1 bn2.4 bn-5.9 bn-40.0 m1.2 bn-260.0 m3.8 bn2.6 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
5.9 bn USD
Financial debt
21.3 bn USD
Net debt
15.3 bn USD
Equity
15.3 bn USD
Total assets
76.4 bn USD
Debt / equity
1.39x
Current ratio
0.65x
ROE
24.0%
ROA
4.5%
FCF margin
4.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
53.7 bn
2024
57.1 bn
2025
59.1 bn

SEC (XBRL)· 12 Feb 2026verified

Operating income
2023
4.2 bn
2024
5.1 bn
2025
4.7 bn

SEC (XBRL)· 12 Feb 2026verified

Depreciation & amortisation
2023
2.7 bn
2024
2.9 bn
2025
2.9 bn

SEC (XBRL)· 12 Feb 2026verified

EBITDA
2023
6.9 bn ≈
2024
8.0 bn ≈
2025
7.7 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Interest expense
2023
2.0 bn
2024
1.6 bn
2025
1.4 bn

SEC (XBRL)· 12 Feb 2026verified

Pre-tax income
2023
3.4 bn
2024
4.2 bn
2025
4.3 bn

SEC (XBRL)· 12 Feb 2026verified

Income tax
2023
769.0 m
2024
1.0 bn
2025
953.0 m

SEC (XBRL)· 12 Feb 2026verified

Net income
2023
2.6 bn
2024
3.1 bn
2025
3.4 bn

SEC (XBRL)· 12 Feb 2026verified

Diluted EPS
2023
7.89
2024
9.45
2025
10.20

SEC (XBRL)· 12 Feb 2026verified

Weighted average diluted shares
2023
331.9 m
2024
333.2 m
2025
328.5 m

SEC (XBRL)· 12 Feb 2026verified

Balance sheet · USD

Cash
2023
6.1 bn
2024
8.8 bn
2025
5.9 bn

SEC (XBRL)· 12 Feb 2026verified

Current assets
2023
18.5 bn
2024
18.9 bn
2025
16.9 bn

SEC (XBRL)· 12 Feb 2026verified

Property, plant & equipment, net
2023
39.8 bn
2024
42.9 bn
2025
46.1 bn

SEC (XBRL)· 12 Feb 2026verified

Goodwill
2023
4.5 bn
2024
4.5 bn
2025
4.5 bn

SEC (XBRL)· 12 Feb 2026verified

Intangibles (excl. goodwill)
2023
2.7 bn
2024
2.7 bn
2025
2.7 bn

SEC (XBRL)· 12 Feb 2026verified

Total assets
2023
71.1 bn
2024
74.1 bn
2025
76.4 bn

SEC (XBRL)· 12 Feb 2026verified

Accounts payable
2023
3.8 bn
2024
4.2 bn
2025
4.6 bn

SEC (XBRL)· 12 Feb 2026verified

Short-term debt
2023
4.0 bn
2024
3.0 bn
2025
4.1 bn

SEC (XBRL)· 12 Feb 2026verified

Long-term debt
2023
25.1 bn
2024
21.7 bn
2025
17.2 bn

SEC (XBRL)· 12 Feb 2026verified

Current liabilities
2023
22.2 bn
2024
23.3 bn
2025
26.1 bn

SEC (XBRL)· 12 Feb 2026verified

Equity
2023
9.3 bn †
2024
12.7 bn †
2025
15.3 bn †

SEC (XBRL)· 12 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
6.9 bn
2024
9.4 bn
2025
8.4 bn

SEC (XBRL)· 12 Feb 2026verified

Capex
2023
7.2 bn
2024
5.6 bn
2025
5.9 bn

SEC (XBRL)· 12 Feb 2026verified

Free cash flow
2023
-260.0 m ≈
2024
3.8 bn ≈
2025
2.6 bn ≈

SEC (XBRL)· 12 Feb 2026derived

Investing cash flow
2023
-6.1 bn
2024
-2.7 bn
2025
-6.4 bn

SEC (XBRL)· 12 Feb 2026verified

Financing cash flow
2023
-1.9 bn
2024
-4.2 bn
2025
-4.9 bn

SEC (XBRL)· 12 Feb 2026verified

Share repurchases
2023
0
2024
162.0 m
2025
637.0 m

SEC (XBRL)· 12 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
3.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
9.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
30.9%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-7.5%
computed by olivLawFY 2025
Net income growth (YoY)
6.5%
computed by olivLawFY 2025
Net income CAGR 3Y
65.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
7.9%
computed by olivLawFY 2025
EPS CAGR 3Y
66.0%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-33.2%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
12.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
7.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
5.5%
computed by olivLawTTM to 30 Sept 2026
FCF margin
1.7%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
22.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
30.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
8.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-4.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.6x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
8.2 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
7.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
31.2%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
102.4%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
34.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
30.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
9.7x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
9.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
10.2%
computed by olivLawTTM to 30 Sept 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
3.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
6.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
0.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
31.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
3.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
0.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 65 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

107.21 USD

03 Nov 2026Source: olivLaw, closing series

Market cap: 34.8 bn USD

Key indicators

Market capitalisation
34.8 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
9.8x
computed by olivLawTTM to 30 Sept 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
3.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
22.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
5.5%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
3.5%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

27/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 15 Oct 2026
Source: SEC (XBRL)published 21 Oct 2026
verified 2324derived 147

Score by group

  • Balance sheet60
  • Valuation66
  • Quality66
  • Growth90
  • Returns2

Estimated value range

Low
116.21
USD per share
Mid
181.89
USD per share
High
297.22
USD per share
Price: 107.21 USD
The price is below the range
Potential to the central value: 69.7% (value / price − 1)
Margin of safety: 41.1% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 101.66 – 338.97 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)116.21 – 171.49 (Mid 137.58)
    WACC 9.1% · starting FCFF 2.2 bn USD · terminal value share of EV 74%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -2.9%
  • Peers: EV/EBITDA168.16 – 297.22 (Mid 195.28)
    8 companies used · median multiple 7.4x · quartiles 6.3x – 11.5x
    AAL, ALGT, ALK, CPA, DAL, LUV, RJET, SKYW
  • Peers: P/E101.66 – 338.97 (Mid 181.89)
    7 companies used · median multiple 16.6x · quartiles 9.3x – 31.0x
    ALGT, CPA, DAL, LUV, RJET, RYAAY, SKYW
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Air Transportation, Scheduled (SIC 4512)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 65/100

FactorValueScoreWeight used
ROIC · Quality30.9%100 (vs peers)11%
Net margin · Quality5.5%75 (vs peers)7%
FCF conversion · Quality31.2%2 (on a fixed band)7%
Revenue CAGR 3Y · Growth9.5%79 (on a fixed band)9%
EPS CAGR 3Y · Growth66.0%100 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.6x100 (vs peers)11%
Interest coverage · Balance sheet3.6x33 (on a fixed band)7%
Current ratio · Balance sheet0.8x0 (on a fixed band)4%
P/E (TTM) · Valuation9.8x63 (vs peers)11%
EV/EBITDA · Valuation3.8x89 (vs peers)11%
FCF yield · Valuation3.2%40 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.2%2 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet60/100 · 3/3 factors with a value
  • Growth90/100 · 2/2 factors with a value
  • Quality66/100 · 3/3 factors with a value
  • Returns· partial2/100 · 1/2 factors with a value
  • Valuation66/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

United Airlines Holdings, Inc. (UAL). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 59.1 bn USD in 2025; YoY growth 3.5%; net margin 5.5%; ROE 22.3%; net debt/EBITDA -0.6x.

The estimated value range is 116.21–297.22 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 181.89 USD, the price of 107.21 USD leaves a potential of 69.7% (value / price − 1) and a margin of safety of 41.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 65/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 30.9%
  • Net margin: 5.5%
  • Revenue CAGR 3Y: 9.5%
  • EPS CAGR 3Y: 66.0%
  • Net debt / EBITDA: -0.6x
  • EV/EBITDA: 3.8x
  • The price is below the estimated value range

What contradicts it

  • FCF conversion: 31.2%
  • Current ratio: 0.8x
  • Shareholder yield (distributions): 0.2%

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Air Transportation, Scheduled (SIC 4512) · same industry (4-digit SIC) · compared with 14 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
9.8x
vertical median 19.0x
below median (−48.5%)
EV/EBITDA
3.8x
vertical median 8.0x
below median (−53.0%)
P/S
0.5x
vertical median 0.7x
below median (−24.7%)
P/B
2.0x
vertical median 1.9x
above median (+5.1%)
ROE
22.3%
vertical median 7.5%
above median (+197.4%)
Net margin
5.5%
vertical median 2.1%
above median (+157.6%)
EBIT margin
7.5%
vertical median 7.4%
at median
Revenue YoY
3.5%
vertical median 3.8%
below median (−6.3%)
Net debt/EBITDA
-0.6x
vertical median 1.9x
below median (−131.8%)
Dividend yield
—
vertical median 0.5%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
LTMLATAM Airlines Group S.A.27,436.0 bn19,289.5141.1%10.2%+11.2%−1% / unavailable
RYAAYRyanair Holdings plc61.6 bn40.6——+3.8%−13% / +25%
DALDelta Air Lines, Inc.54.8 bn16.615.9%4.6%+2.8%+30% / +126%
UALUnited Airlines Holdings, Inc.34.8 bn9.822.3%5.5%+3.5%+12% / +186%
LUVSouthwest Airlines Co21.3 bn21.413.9%3.3%+2.1%+25% / +70%
AALAmerican Airlines Group Inc.9.0 bn——-0.8%+0.8%−3% / +10%
CPACopa Holdings, S.A.6.0 bn9.026.1%18.6%+5.0%+20% / +57%
ALKAlaska Air Group, Inc.4.5 bn—-4.6%-1.2%+21.3%−7% / +6%
SKYWSkywest Inc3.1 bn8.015.1%9.7%+15.0%−19% / +74%
ALGTAllegiant Travel Co2.2 bn56.71.8%0.9%+3.7%+7% / +19%
ULCCFrontier Group Holdings, Inc.1.6 bn—-175.4%-8.9%−1.4%+55% / +81%
JBLUJetblue Airways Corp1.3 bn—-55.4%-10.0%−2.3%−22% / −19%
RJETRepublic Airways Holdings Inc.958.4 m9.67.5%4.6%+13.7%+2% / +90%
FJETStarfighters Space, Inc.46.8 m—-94.2%—unavailableunavailable / unavailable
AZULAzul SA———0.6%+10.8%unavailable / unavailable

1- and 3-year price returns: for UAL from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
67.04
Total return -37% · Per year -37%
118.26
Total return 10% · Per year 10%
177.75
Total return 66% · Per year 66%
3 years
71.81
Total return -33% · Per year -13%
141.87
Total return 32% · Per year 10%
233.16
Total return 117% · Per year 30%
5 years
76.92
Total return -28% · Per year -6%
170.19
Total return 59% · Per year 10%
305.83
Total return 185% · Per year 23%
What moves the 3-year price the most
  • Exit P/E± 35.47
  • Net margin± 24.83
  • Annual revenue growth± 19.44
  • Annual dilution± 2.09

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

United Airlines Holdings is the parent company of one of the largest airlines in the world, with a hub-based network in the United States and flights to six continents. In 2026 the company's revenue grew, supported by travel demand and product investment, while fuel prices rose visibly 12. For investors, this is a period in which operating income faces pressure from volatile costs, and the pace of revenue growth in the latest quarter matters for judging the trend 23. The exact figures are shown in the table above.

SWOT

Strengths

  • An extensive global network with strong hubs in the United States and abroad, plus Star Alliance membership, offers coverage few competitors can match 1.
  • The loyalty program and card partnerships create non-flight revenue and customer loyalty 12.
  • The company reports leadership in Starlink connectivity and in the number of daily flights with this service, which can attract new customers 3.

Weaknesses

  • Dependence on fuel prices, which can quickly affect margins, while contracts offer no complete protection 12.
  • Significant debt limits business development capacity and can reduce financial flexibility 13.
  • Labour and maintenance costs have risen, which can push unit costs higher 12.

Opportunities

  • International expansion announced for 2027 and fleet growth may open new markets and revenue sources 3.
  • Growth in media advertising, non-airline partnerships and premium services could diversify revenue 13.
  • If premium and business demand stays strong, revenue per available seat could keep rising 23.

Threats

  • Volatile fuel prices, especially amid Middle East conflicts, can quickly reduce profitability 23.
  • Fare competition from lower-cost carriers and consolidated alliances can pressure revenue 1.
  • Safety incidents or operational restrictions could damage reputation and demand, with significant costs 1.

Risks

  • Execution of the strategic planhigh

    The United Next plan depends on aircraft deliveries, workforce and costs, and the company acknowledges it cannot assure success 1. If execution is delayed, costs could rise.

  • Fuel priceshigh

    A sharp rise in fuel prices has affected quarterly results, and the company does not hedge its full fuel exposure 12. The impact depends on market developments.

  • Accidents and incidentsmedium

    An accident or incident, even at another airline, can lead to regulatory scrutiny, loss of confidence and operational restrictions 1.

  • Intensified competitionmedium

    Rising capacity from competitors on the same destinations can lead to fare reductions and loss of market share 1.

  • Debt and credit ratingmedium

    The high debt level and the goal of an investment grade rating depend on future results and financing conditions 13.

Investment thesis

What would need to be true (bull case)

  • If travel demand stays strong and revenue per available seat keeps growing, the company could recover margins lost to fuel costs.
  • The global network, the loyalty program and Starlink could strengthen customer loyalty and support steadier revenue over the long term.
  • Growth in non-airline revenue and expansion of international routes could reduce dependence on fare income from flights.

What would break the thesis

  • If fuel prices stay high, costs could outpace revenue growth, and margins could fall below current levels.
  • Significant debt and aircraft delivery commitments could limit financial flexibility if demand weakens.
  • Intense competition on international routes and fare pressure could limit the company's ability to pass costs on to customers.

What to watch

  • Evolution of fuel prices and adjusted operating marginQ4 2026
  • Guidance on total revenue growth for the final quarterQ4 2026
  • Fleet-wide Starlink rollout against the announced timetable2027
  • Performance of new international routes announced for summer 20272027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

United Airlines Holdings, Inc. is a holding company whose principal subsidiary is United Airlines, Inc., which transports passengers and cargo across North America and to destinations in Asia, Europe, Africa, the Pacific, the Middle East and Latin America 1. Its model rests on a hub and spoke system, with main hubs in Chicago, Denver, Houston, Los Angeles, Newark, San Francisco and Washington, D.C., and United Express regional carriers feed passengers into these hubs 1. The company is a member of Star Alliance and has commercial partnerships and joint business arrangements with several airlines 1.

The MileagePlus loyalty program, the Air Cargo service and direct sales channels, including the website and mobile app, complement the core business 1. Passenger revenue is the largest part of operating revenue, while other revenue, such as co-branded credit card income, has grown steadily 12. The United Next strategy aims to expand the product range and global network, with aircraft deliveries planned through 2034 1.

Segments

Passengers

Passenger revenue accounts for most operating revenue, with higher average fare and yield in the third quarter of 2026 compared with the year-earlier period 2. Premium, Basic Economy and loyalty revenue all rose, according to the results release 3.

Cargo and other revenue

Cargo revenue grew in the third quarter of 2026 on higher yields, and other operating revenue, including non-airline partner income, grew faster than flight revenue 23. These sources are less sensitive to fare cycles but still depend on commercial demand 3.

Loyalty revenue

The MileagePlus program generates revenue from agreements with non-airline partners, including the co-branded card issued by JPMorgan Chase Bank, N.A. 12. Growth in these revenues in 2025 and 2026 was linked to card spending and United Club membership sales 12.

Market context

The US airline market is described in the filing as highly competitive, with fare discounting, variable capacity and intensified competition on international routes through alliances and partnerships 1. Travel demand grew in 2025, with 181 million passengers carried, although the load factor eased slightly from prior years 1. Seasonality affects results, with higher demand in the second and third quarters 1.

In 2026 fares and demand were influenced by fuel costs, which rose under the effect of geopolitical conflicts, but demand from corporate and long-haul customers remained solid, according to the company 23. Government funding is another factor that can affect airport operations 2.

Trends

  • Rising fuel pricesheadwind

    The average fuel price rose considerably in 2026 compared with 2025, pushing operating costs up, and the company responded by reducing capacity and adjusting fares 23. If volatility continues, margins could remain under pressure.

  • Higher demand and yieldstailwind

    Revenue per available seat mile rose in the third quarter of 2026, and the company reports that business travel and premium demand remain strong 23. If this continues, it could support revenue in coming quarters.

  • Starlink connectivity on boardmixed

    Installing Starlink Wi-Fi across a major part of the fleet is presented by the company as a differentiator from competitors and as a driver of customer satisfaction 3. The financial effect depends on customer adoption and installation cost.

  • Regulation and government fundingheadwind

    Regulatory decisions and a possible federal government shutdown could limit capacity or delay approvals for new routes, which could affect expansion plans 12. The company is working with government partners to reduce disruption.

Competitive position

Competition comes mainly from other US airlines and from foreign carriers, especially on international routes where alliances and commercial partnerships play a large role 1. Carriers with lower costs can offer lower fares, which could pressure the company's revenue 1.

The competitive position rests on the global network, the Star Alliance membership, the loyalty program and onboard product investments including Starlink 13. Industry consolidation and stronger alliances could reduce the network advantage 1.

  • American AirlinesAAL

    Named in the results release as one of the three largest US airlines, against which United compares its seat cancellation rate.

  • Delta Air LinesDAL

    Part of the group of largest US carriers against which United compares punctuality and cancellations.

  • Star Alliance members and partners

    A global network with European and Asian members; competition also comes from allies whose cost structures may prove more advantageous.

  • Foreign carriers with government backing

    Described in the filing as creators of intensified competition on international routes, with large financial resources.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / United Airlines Holdings, Inc. · 12 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / United Airlines Holdings, Inc. · 21 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / United Airlines Holdings, Inc. · 20 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

United Airlines Holdings, Inc. (UAL): stock, results, valuation and forecast · olivLaw