olivlawolivlaw

olivLaw · US equity research

Westrock Coffee Company WEST

Beverages · SIC 2080 · Vertical: Beverages (SIC 2080)

10.36USD+9.40% · 1 dayClose 04 Nov 2026

Westrock Coffee Company is an integrated beverage solutions platform that produces and packages coffee, tea, extracts and ingredients for large brands in retail, foodservice and convenience channels. The company has reached operating break-even in recent quarters, with net sales of 1188.952 million USD in 2025 and 305.658 million USD in the second quarter of 2026, but it remains in net loss.

At the close of 04 Nov 2026, Westrock Coffee Company (WEST) stock was 10.36 USD (+9.40% on the day), with market capitalisation 1.0 bn USD, beta 1.14, 52-week range 3.71–10.36 USD. Latest reported quarter (Q2 2026): revenue of 305.7 m USD (+8.8% YoY), net income of -13.7 m USD, diluted EPS -0.14 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.0 bn USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.66 · TTM to 30 Jun 2026
E/P (TTM)
-6.40%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.14
Volatility (1y) 65%
52-week range
3.7110.36

Price history

Loading chart…

Technical reading

RSI (14)
72.5
overbought (≥ 70)
Bollinger (20, 2)
7.64 – 10.64
in the upper half of the band · %B 0.91 · band width 32.8%
SMA 50 / 200
8.42 / 6.97
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.48 / 0.42
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+26.0%−1.1%+27.1 pp—
3 months+26.5%−0.5%+26.9 pp—
6 months+70.7%+4.4%+66.3 pp—
Year to date+154.5%+12.3%+142.2 pp—
1 year+146.7%+13.5%+133.1 pp+1.2%
3 years+23.2%+76.4%−53.2 pp−35.0%
5 years+6.5%+63.7%−57.2 pp—
Max drawdown (1y)
−28.2%
25 Jun 2026 → 06 Jul 2026
Max drawdown (5y)
−74.5%
07 Dec 2022 → 07 Jan 2026
Compound annual growth (5y)
+1.3%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
305.7 m USD
+8.8% YoY
Net income
-13.7 m USD
unavailable YoY
Diluted EPS
-0.14
unavailable YoY
net / operating
-4.5% / -0.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue220.9 m229.0 m213.8 m280.9 m354.8 m339.5 m308.8 m305.7 m
Cost of revenue183.8 m191.0 m184.7 m239.5 m313.4 m300.6 m263.1 m267.9 m
Gross profit37.1 m38.0 m29.1 m41.4 m41.4 m38.9 m45.8 m37.7 m
SG&A46.1 m43.0 m40.3 m53.9 m47.0 m44.2 m37.8 m36.0 m
Operating income-12.7 m-9.8 m-13.1 m-15.0 m-8.6 m-8.7 m3.2 m-1.4 m
Depreciation & amortisation7.7 m11.5 m11.8 m15.0 m13.9 m15.2 m16.6 m17.1 m
Interest expense6.9 m11.9 m12.6 m13.1 m14.0 m16.0 m13.5 m13.0 m
Pre-tax income-14.1 m-22.1 m-25.4 m-25.4 m-21.7 m-24.6 m-9.9 m-14.2 m
Income tax84.0 k2.5 m1.8 m-370.0 k-122.0 k-3.1 m2.0 m-400.0 k
Net income-14.3 m-24.6 m-27.2 m-21.6 m-19.1 m-22.6 m-8.5 m-13.7 m
Diluted EPS-0.16-0.26 ≈-0.29-0.23-0.20-0.23 ≈-0.09-0.14
Operating cash flow-332.0 k ≈2.8 m-22.1 m-7.0 m ≈-26.6 m ≈36.7 m-11.8 m26.7 m ≈
Capex36.3 m ≈18.2 m41.3 m20.5 m ≈18.1 m ≈8.9 m7.1 m6.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202020212022202320242025
Revenue550.8 m698.1 m867.9 m864.7 m850.7 m1.2 bn
Revenue YoYunavailable+26.7%+24.3%−0.4%−1.6%+39.8%
Net income-129.2 m-21.9 m-55.2 m-34.6 m-80.3 m-90.4 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-4.32-1.34-1.60-0.43-0.89-0.94
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailable
net %-23.4%-3.1%-6.4%-4.0%-9.4%-7.6%
Free cash flow-32.9 m-22.2 m-119.9 m-228.7 m-172.9 m-107.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
49.9 m USD
Financial debt
439.4 m USD
Net debt
389.6 m USD
Equity
-1.9 m USD
Total assets
1.2 bn USD
Debt / equity
unavailable
Current ratio
0.96x
ROE
unavailable
ROA
-7.9%
FCF margin
-9.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
864.7 m
2024
850.7 m
2025
1.2 bn

SEC (XBRL)· 10 Mar 2026verified

Cost of revenue
2023
724.9 m
2024
697.0 m
2025
1.0 bn

SEC (XBRL)· 10 Mar 2026verified

Gross profit
2023
139.9 m
2024
153.8 m
2025
150.8 m

SEC (XBRL)· 10 Mar 2026verified

SG&A
2023
144.6 m
2024
185.1 m
2025
185.5 m

SEC (XBRL)· 10 Mar 2026verified

Operating income
2023
-20.4 m
2024
-49.1 m
2025
-45.5 m

SEC (XBRL)· 10 Mar 2026verified

Depreciation & amortisation
2023
26.6 m
2024
34.7 m
2025
55.8 m

SEC (XBRL)· 10 Mar 2026verified

EBITDA
2023
6.2 m ≈
2024
-14.4 m ≈
2025
10.4 m ≈

SEC (XBRL)· 10 Mar 2026derived

Interest expense
2023
29.2 m
2024
33.9 m
2025
55.7 m

SEC (XBRL)· 10 Mar 2026verified

Pre-tax income
2023
-40.8 m
2024
-76.4 m
2025
-97.1 m

SEC (XBRL)· 10 Mar 2026verified

Income tax
2023
-6.4 m
2024
3.7 m
2025
-1.7 m

SEC (XBRL)· 10 Mar 2026verified

Net income
2023
-34.6 m
2024
-80.3 m
2025
-90.4 m

SEC (XBRL)· 10 Mar 2026verified

Diluted EPS
2023
-0.43
2024
-0.89
2025
-0.94

SEC (XBRL)· 10 Mar 2026verified

Weighted average diluted shares
2023
80.7 m
2024
89.8 m
2025
95.4 m

SEC (XBRL)· 10 Mar 2026verified

Balance sheet · USD

Cash
2023
37.2 m
2024
26.2 m
2025
49.9 m

SEC (XBRL)· 10 Mar 2026verified

Receivables
2023
99.2 m
2024
99.6 m
2025
94.1 m

SEC (XBRL)· 10 Mar 2026verified

Inventories
2023
149.9 m
2024
163.3 m
2025
199.8 m

SEC (XBRL)· 10 Mar 2026verified

Current assets
2023
313.1 m
2024
333.6 m
2025
396.4 m

SEC (XBRL)· 10 Mar 2026verified

Property, plant & equipment, net
2023
344.0 m
2024
467.0 m
2025
483.6 m

SEC (XBRL)· 10 Mar 2026verified

Goodwill
2023
116.1 m
2024
116.1 m
2025
116.1 m

SEC (XBRL)· 10 Mar 2026verified

Intangibles (excl. goodwill)
2023
122.9 m
2024
114.9 m
2025
107.1 m

SEC (XBRL)· 10 Mar 2026verified

Total assets
2023
971.5 m
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 10 Mar 2026verified

Accounts payable
2023
69.1 m
2024
84.3 m
2025
91.2 m

SEC (XBRL)· 10 Mar 2026verified

Short-term debt
2023
43.7 m
2024
54.7 m
2025
82.6 m

SEC (XBRL)· 10 Mar 2026verified

Long-term debt
2023
223.1 m
2024
325.9 m
2025
356.8 m

SEC (XBRL)· 06 Aug 2026verified

Current liabilities
2023
239.6 m
2024
277.9 m
2025
413.6 m

SEC (XBRL)· 10 Mar 2026verified

Total liabilities
2023
583.6 m
2024
730.4 m
2025
904.3 m

SEC (XBRL)· 10 Mar 2026verified

Equity
2023
113.7 m
2024
97.5 m
2025
-1.9 m

SEC (XBRL)· 10 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-64.1 m
2024
-13.2 m
2025
-19.0 m

SEC (XBRL)· 10 Mar 2026verified

Capex
2023
164.6 m
2024
159.6 m
2025
88.8 m

SEC (XBRL)· 10 Mar 2026verified

Free cash flow
2023
-228.7 m ≈
2024
-172.9 m ≈
2025
-107.8 m ≈

SEC (XBRL)· 10 Mar 2026derived

Investing cash flow
2023
-168.4 m
2024
-145.9 m
2025
-82.2 m

SEC (XBRL)· 10 Mar 2026verified

Financing cash flow
2023
244.2 m
2024
156.6 m
2025
136.7 m

SEC (XBRL)· 10 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
39.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
11.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
16.6%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
12.5%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
3.6%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-1.2%
computed by olivLawTTM to 30 Jun 2026
Net margin
-4.9%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-1.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-5.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
-2.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
383.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
8.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
-0.3x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
25.0 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
40.6 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-15.6 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
52.9%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
23 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
58 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
23 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
57 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
1.4 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-6.4%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
29.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-1.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 54.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

10.36 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.0 bn USD

Key indicators

Market capitalisation
1.0 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
29.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-4.9%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
39.8%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 852derived 70

Score by group

54% · Insufficient data

Estimated value range

Low
1.72
USD per share
Mid
3.52
USD per share
High
6.75
USD per share
Price: 10.36 USD
The price is above the range
Potential to the central value: -66.0% (value / price − 1)
Margin of safety: -194.3% (1 − price / value)
Agreement between methods: high · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 1.51 – 7.55 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)1.92 – 5.95 (Mid 3.39)
    WACC 8.0% · starting FCFF 31.9 m USD · terminal value share of EV 78%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA1.51 – 7.55 (Mid 3.65)
    5 companies used · median multiple 15.7x · quartiles 11.3x – 23.8x
    BF-A, BUDA, KO, PEP, PRMB
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Beverages (SIC 2080)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 54.2% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-4.9%35 (vs peers)12%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth11.1%92 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet8.1x14 (vs peers)19%
Interest coverage · Balance sheet-0.3x0 (on a fixed band)12%
Current ratio · Balance sheet1.0x14 (on a fixed band)8%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation29.6x17 (vs peers)19%
FCF yield · Valuation-1.5%0 (on a fixed band)15%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet10/100 · 3/3 factors with a value
  • Growth· partial92/100 · 1/2 factors with a value
  • Quality· partial35/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation9/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

WESTROCK COFFEE COMPANY (WEST). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.2 bn USD in 2025; YoY growth 39.8%; net margin -4.9%; net debt/EBITDA 8.1x.

The estimated value range is 1.72–6.75 USD per share (median of 2 methods, agreement: high); assumptions are illustrative. Against the central value of 3.52 USD, the price of 10.36 USD leaves a potential of -66.0% (value / price − 1) and a margin of safety of -194.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 54.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue CAGR 3Y: 11.1%

What contradicts it

  • Net debt / EBITDA: 8.1x
  • Interest coverage: -0.3x
  • Current ratio: 1.0x
  • EV/EBITDA: 29.6x
  • FCF yield: -1.5%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, P/E (TTM), Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Beverages (SIC 2080) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
—
vertical median 32.9x
EV/EBITDA
29.6x
vertical median 19.7x
above median (+50.0%)
P/S
0.8x
vertical median 2.4x
below median (−68.4%)
P/B
—
vertical median 2.6x
ROE
—
vertical median 16.6%
Net margin
-4.9%
vertical median 7.1%
below median (−168.7%)
EBIT margin
-1.2%
vertical median 14.8%
below median (−108.0%)
Revenue YoY
39.8%
vertical median 0.3%
above median (+15,090.0%)
Net debt/EBITDA
8.1x
vertical median 2.0x
above median (+312.1%)
Dividend yield
—
vertical median 2.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KOCoca Cola Co412.1 bn28.242.6%28.7%+1.9%+31% / +64%
DEODIAGEO plc237.6 bn92.424.0%9.1%+0.3%+7% / −30%
PEPPepsico Inc194.1 bn18.750.1%10.8%+2.3%−4% / −15%
KDPKeurig Dr Pepper Inc.50.1 bn37.25.7%7.1%+8.2%+32% / +17%
BF-ABrown Forman Corp14.9 bn20.318.1%18.4%−1.2%+10% / −48%
PRMBPrimo Brands Corp7.6 bn79.43.2%1.5%+29.3%+34% / +46%
COCOThe Vita Coco Company, Inc.3.7 bn32.932.0%15.7%+18.2%+23% / +133%
WESTWestrock Coffee Company1.0 bn——-4.9%+39.8%+147% / +23%
BUDABuda Juice, Inc.83.2 m34.519.3%17.1%+11.8%unavailable / unavailable
SRXHSRX Global Inc.18.0 m—-70.8%-254.8%−81.3%−96% / −100%
WVVIWillamette Valley Vineyards, Inc.8.3 m—-3.3%-5.9%−6.5%−37% / −68%
YHCLQR House Inc.2.9 m0.2-88.2%-1,589.2%−37.4%−98% / −100%
IPSTIp Strategy Holdings, Inc.2.3 m—-2,713.2%-2,064.0%+20.4%−98% / unavailable
EDVAEndovia Health Sciences, Inc.1.2 m——-53,856.5%−90.9%−96% / −100%
BRCCBRC Inc.903.4 k—-14.2%-1.5%+1.7%−23% / −77%
IBGInnovation Beverage Group Limited593.4 k——-223.4%−5.1%−94% / unavailable
STZConstellation Brands, Inc.——23.9%20.9%−10.5%+7% / −40%
ABEVAmbev S.A.——16.6%17.6%−1.4%+9% / +1%

1- and 3-year price returns: for WEST from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Westrock Coffee Company is an integrated beverage solutions platform that produces and packages coffee, tea, extracts and ingredients for large brands in retail, foodservice and convenience channels. The company has reached operating break-even in recent quarters, with net sales of 1188.952 million USD in 2025 and 305.658 million USD in the second quarter of 2026, but it remains in net loss.

    SWOT

    Strengths

    • Integrated platform from sourcing to packaging, with digital traceability and a base of blue-chip customers.
    • Strong position in liquid extracts and cold beverages, a fast-growing category.
    • Experienced leadership team with a record of growth and acquisition integration.

    Weaknesses

    • Persistent net loss and reliance on financing with considerable debt.
    • Production concentrated in a small number of facilities, with the Conway plant playing a major role.
    • Dependence on a few large customers, making revenue sensitive to the loss of one contract.

    Opportunities

    • Expanding extracts and ready-to-drink products to new customers and regions.
    • Following existing customers into their international locations, where the company has a small share.
    • Acquisitions that could extend the product range and geographic reach.

    Threats

    • Volatility in green coffee prices and tariffs, if they cannot be fully passed on to customers.
    • Customer consolidation that may press margins through more favorable commercial terms.
    • Uncertainty over volumes from a major customer that could be acquired by a competitor.

    Risks

    • Loss of a key customerhigh

      Customers are not bound by written contracts and can stop buying, which would affect sales if a major contract is not renewed.

    • Scaling the Conway facilityhigh

      If customers are not onboarded on time at Conway, costs and losses could rise and demand could go unmet.

    • Debt and financial covenantsmedium

      The company carries significant debt and financial covenants; a breach could limit access to financing.

    • Raw material volatilitymedium

      Green coffee prices can fluctuate, and hedging does not fully eliminate the risk.

    • Pass-through of cost increaseslow

      If cost increases cannot be passed to customers, gross margins could decline.

    Investment thesis

    What would need to be true (bull case)

    • Growth in the core segment and sustained demand for cold beverages could support an improvement in profitability.
    • Lower capital spending and a move into cash generation could ease financial pressure.
    • The integrated position in the supply chain could allow expansion with existing customers in new regions.

    What would break the thesis

    • Persistent net losses could indicate that expansion has not yet translated into profitability.
    • Reliance on a few large customers, and one that could be acquired by a competitor, could affect volumes.
    • High indebtedness and financial covenants could limit flexibility if results weaken.

    What to watch

    • Delivery of the 2026 Consolidated Adjusted EBITDA guidance2026
    • Trend in SS&T sales and green coffee volumesQ3 2026
    • Ramp-up of the Conway facility and onboarding of new customers2026
    • Net loss and gross margin trend in the next annual reportnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Westrock Coffee Company, a Delaware corporation, provides coffee sourcing, supply chain management, product development, roasting, packaging and distribution to customers in retail, foodservice, convenience, non-commercial, CPG and hospitality markets. The business rests on a digitally traceable supply chain from farm to finished product, with production facilities in North Carolina, Arkansas and Malaysia.

    Segments

    Beverage Solutions

    This largest segment combines product innovation and customer insights to supply coffee, tea, flavors, extracts and ingredients in bags, single-serve cups, multi-serve bottles and ready-to-drink cans and bottles. The fastest growth comes from liquid extracts, tied to demand for cold coffee.

    Sustainable Sourcing & Traceability

    This segment uses proprietary traceability technology and responsible sourcing programs for farming partners. Revenues mainly consist of commodity contracts tied to forward sales of green coffee, and sales declined year over year in the second quarter of 2026.

    Market context

    The U.S. coffee, tea and beverage ingredients market is competitive, and the company aims to serve large restaurant and convenience chains with customized products. Demand for cold beverages and liquid extracts, along with growth among top customers, supports the company's core segment.

    Trends

    • Demand for cold coffee and extractstailwind

      Younger consumers are shifting the market toward cold coffee, liquid extracts and ready-to-drink beverages, which could support growth if production capacity at Conway performs as planned.

    • Customer consolidationheadwind

      Consolidation among customers makes them larger and more demanding buyers, which could compress margins if price concessions are granted.

    • Green coffee volatilitymixed

      Green coffee prices, tariffs and weather affect costs, but the company tries to pass part of these increases to customers through contract terms.

    • Lower capital intensitytailwind

      After the Conway facility was completed, capital expenditure fell, which could allow cash generation if the trend holds.

    Competitive position

    Competition varies by product line and geography. In U.S. coffee and tea the company faces large beverage and ingredient players, while in extracts and multi-serve beverages it competes with legacy producers and newer entrants.

    • Keurig Dr. PepperKDP

      Competitor in coffee and beverages for U.S. consumers.

    • TreeHouse FoodsTHS

      Competitor in coffee, tea and food products for retail and foodservice customers.

    • Dairy Farmers of America

      Legacy producer of multi-serve and RTD beverages with a dominant position in the category.

    • Givaudan SA

      Competitor in flavors and beverage ingredients.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    • Current report21 Oct 2026
      Material agreement · Termination of a material agreement · Creation of a direct financial obligation · Item 3.02 · Other events · Financial statements and exhibits
    • Quarterly report06 Aug 2026
    • Current report06 Aug 2026
      Results of operations · Financial statements and exhibits
    • Current report30 Jun 2026
      Material agreement · Creation of a direct financial obligation · Other events · Financial statements and exhibits
    • Current report05 Jun 2026
      Shareholder vote
    • Quarterly report07 May 2026
    • Current report07 May 2026
      Results of operations · Financial statements and exhibits
    • Proxy statement23 Apr 2026
    • Current report20 Apr 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Annual report10 Mar 2026

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Westrock Coffee Company · 10 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Westrock Coffee Company · 06 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Westrock Coffee Company · 06 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.