olivlawolivlaw

olivLaw · US equity research

The Coca-Cola Company KO

Beverages · SIC 2080 · Vertical: Beverages (SIC 2080)

95.80USD+1.05% · 1 dayClose 04 Nov 2026

The Coca-Cola Company is a total beverage company whose products are sold in more than 200 countries and territories. In the second quarter of 2026, net revenues grew 7% to 13.4 billion USD and global unit case volume grew 5%. The company raised its full-year 2026 guidance.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, The Coca-Cola Company (KO) stock was 95.80 USD (+1.05% on the day), with market capitalisation 412.1 bn USD, P/E 28.2 on diluted EPS of 3.40 USD over the last 12 months, dividend yield 2.19%, beta -0.05, 52-week range 67.54–95.83 USD. Latest reported quarter (Q3 2026): revenue of 13.4 bn USD (+7.4% YoY), net income of 4.0 bn USD (+8.5% YoY), diluted EPS 0.93 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
412.1 bn USD
shares as of 26 Oct 2026
P/E (TTM)
28.2
Diluted EPS TTM 3.40 · TTM to 02 Oct 2026
E/P (TTM)
3.55%
TTM to 02 Oct 2026
Dividend yield
2.19%
DPS 12m 2.10
Beta (2y)
-0.05
Volatility (1y) 19%
52-week range
67.5495.83

Price history

Loading chart…

Technical reading

RSI (14)
64.9
strong (55–70)
Bollinger (20, 2)
88.02 – 96.97
in the upper half of the band · %B 0.87 · band width 9.7%
SMA 50 / 200
89.70 / 82.50
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
1.65 / 1.42
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+10.7%−1.1%+11.8 pp—
3 months+10.3%−0.5%+10.8 pp—
6 months+20.9%+4.4%+16.5 pp—
Year to date+37.0%+12.3%+24.7 pp—
1 year+39.5%+13.5%+26.0 pp+1.2%
3 years+68.8%+76.4%−7.6 pp−35.0%
5 years+68.5%+63.7%+4.9 pp—
Max drawdown (1y)
−8.5%
27 Feb 2026 → 22 Apr 2026
Max drawdown (5y)
−20.9%
21 Apr 2022 → 05 Oct 2023
Compound annual growth (5y)
+11.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 02 Oct 2026

Revenue
13.4 bn USD
+7.4% YoY
Net income
4.0 bn USD
+8.5% YoY
Diluted EPS
0.93
+8.1% YoY
net / operating
30.0% / 33.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue11.5 bn11.1 bn12.5 bn12.5 bn11.8 bn12.5 bn13.4 bn13.4 bn
Cost of revenue4.6 bn4.2 bn4.7 bn4.8 bn4.7 bn4.6 bn5.0 bn4.9 bn
Gross profit6.9 bn7.0 bn7.8 bn7.7 bn7.1 bn7.9 bn8.4 bn8.5 bn
SG&A4.0 bn3.2 bn3.5 bn3.6 bn4.2 bn3.5 bn3.7 bn4.0 bn
Operating income2.7 bn3.7 bn4.3 bn4.0 bn1.8 bn4.4 bn4.7 bn4.5 bn
Depreciation & amortisation276.0 m267.0 m279.0 m268.0 m236.0 m264.0 m266.0 m253.0 m
Interest expense431.0 m387.0 m445.0 m391.0 m431.0 m375.0 m369.0 m354.0 m
Pre-tax income2.8 bn4.1 bn4.8 bn4.2 bn3.0 bn4.6 bn5.5 bn4.8 bn
Income tax593.0 m722.0 m993.0 m500.0 m646.0 m645.0 m1.0 bn777.0 m
Net income2.2 bn3.3 bn3.8 bn3.7 bn2.3 bn3.9 bn4.4 bn4.0 bn
Diluted EPS0.51 ≈0.770.880.860.53 ≈0.911.030.93
Operating cash flow4.0 bn-5.2 bn3.8 bn ≈5.0 bn ≈3.8 bn2.0 bn5.5 bn ≈4.9 bn ≈
Capex803.0 m309.0 m442.0 m479.0 m882.0 m266.0 m418.0 m379.0 m
Dividends paid4.1 bn89.0 m2.2 bn ≈2.1 bn ≈4.4 bn2.3 bn2.3 bn ≈2.3 bn ≈
Share repurchases567.0 m370.0 m102.0 m ≈172.0 m ≈102.0 m477.0 m186.0 m ≈237.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 61 percentile of its own 44-quarter history (min 18.4, median 26.6, max 60.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue34.3 bn37.3 bn33.0 bn38.7 bn43.0 bn45.8 bn47.1 bn47.9 bn
Revenue YoY−5.3%+8.6%−11.4%+17.1%+11.3%+6.4%+2.9%+1.9%
Net income6.4 bn8.9 bn7.7 bn9.8 bn9.5 bn10.7 bn10.6 bn13.1 bn
Net income YoY+415.5%+38.6%−13.2%+26.1%−2.3%+12.3%−0.8%+23.3%
Diluted EPS1.502.071.792.252.192.472.463.04
Diluted EPS YoY+417.2%+38.0%−13.5%+25.7%−2.7%+12.8%−0.4%+23.6%
net %18.8%23.9%23.5%25.3%22.2%23.4%22.6%27.3%
Free cash flow6.1 bn8.4 bn8.7 bn11.3 bn9.5 bn9.7 bn4.7 bn5.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
10.3 bn USD
Financial debt
1.8 bn USD
Net debt
-8.4 bn USD
Equity
34.3 bn USD
Total assets
104.8 bn USD
Debt / equity
0.05x
Current ratio
1.46x
ROE
43.2%
ROA
12.8%
FCF margin
11.0%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
45.8 bn
2024
47.1 bn
2025
47.9 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
18.5 bn
2024
18.3 bn
2025
18.4 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
27.2 bn
2024
28.7 bn
2025
29.5 bn

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
14.0 bn
2024
14.6 bn
2025
14.5 bn

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
11.3 bn
2024
10.0 bn
2025
13.8 bn

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
1.1 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
12.4 bn ≈
2024
11.1 bn ≈
2025
14.8 bn ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
1.5 bn
2024
1.7 bn
2025
1.7 bn

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
13.0 bn
2024
13.1 bn
2025
16.0 bn

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
2.2 bn
2024
2.4 bn
2025
2.9 bn

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
10.7 bn
2024
10.6 bn
2025
13.1 bn

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
2.47
2024
2.46
2025
3.04

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
4.3 bn
2024
4.3 bn
2025
4.3 bn

SEC (XBRL)· 20 Feb 2026verified

Dividend per share
2023
1.84
2024
1.94
2025
2.04

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
9.4 bn
2024
10.8 bn
2025
10.3 bn

SEC (XBRL)· 20 Feb 2026verified

Receivables
2023
3.4 bn
2024
3.6 bn
2025
3.0 bn

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
4.4 bn
2024
4.7 bn
2025
4.4 bn

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
26.7 bn
2024
26.0 bn
2025
31.0 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
9.2 bn
2024
10.3 bn
2025
9.6 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
18.4 bn
2024
18.1 bn
2025
15.5 bn

SEC (XBRL)· 20 Feb 2026verified

Intangibles (excl. goodwill)
2023
355.0 m
2024
—
2025
—

SEC (XBRL)· 20 Feb 2024verified

Total assets
2023
97.7 bn
2024
100.5 bn
2025
104.8 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
15.5 bn
2024
21.7 bn
2025
14.8 bn

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
2.0 bn
2024
648.0 m
2025
1.8 bn

SEC (XBRL)· 20 Feb 2026verified

Long-term debt
2023
35.5 bn
2024
—
2025
—

SEC (XBRL)· 20 Feb 2024verified

Current liabilities
2023
23.6 bn
2024
25.2 bn
2025
21.3 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
27.5 bn
2024
26.4 bn
2025
34.3 bn

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
11.6 bn
2024
6.8 bn
2025
7.4 bn

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
1.9 bn
2024
2.1 bn
2025
2.1 bn

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
9.7 bn ≈
2024
4.7 bn ≈
2025
5.3 bn ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-3.3 bn
2024
2.5 bn
2025
-67.0 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
-8.3 bn
2024
-6.9 bn
2025
-8.1 bn

SEC (XBRL)· 20 Feb 2026verified

Dividends paid
2023
8.0 bn
2024
8.4 bn
2025
8.8 bn

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
2.3 bn
2024
1.8 bn
2025
746.0 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
1.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
3.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
37.7%
computed by olivLawFY 2025
Net income growth (YoY)
23.3%
computed by olivLawFY 2025
Net income CAGR 3Y
11.2%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
11.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
23.6%
computed by olivLawFY 2025
EPS CAGR 3Y
11.6%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
11.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
11.7%
computed by olivLawFY 2025

Profitability

Gross margin
62.3%
computed by olivLawTTM to 02 Oct 2026
EBITDA margin
32.0%
computed by olivLawTTM to 02 Oct 2026
EBIT margin
30.0%
computed by olivLawTTM to 02 Oct 2026
Net margin
28.7%
computed by olivLawTTM to 02 Oct 2026
FCF margin
28.0%
computed by olivLawTTM to 02 Oct 2026

Returns

ROE
42.6%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROA
13.7%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROIC
47.4%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROCE
18.3%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Payout ratio (EPS)
61.8%
computed by olivLawTTM to 02 Oct 2026
Payout ratio (FCF)
78.6%
computed by olivLawTTM to 02 Oct 2026

Balance sheet

Net debt
-8.5 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Net debt / EBITDA
-0.5x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 02 Oct 2026
Interest coverage
10.0x
computed by olivLawTTM to 02 Oct 2026

Liquidity

Current ratio
1.4x
computed by olivLawbalance sheet at 02 Oct 2026
Quick ratio
1.2x
computed by olivLawbalance sheet at 02 Oct 2026
Cash ratio
0.6x
computed by olivLawbalance sheet at 02 Oct 2026

Cash

Operating cash flow
16.2 bn USD
computed by olivLawTTM to 02 Oct 2026
Capital expenditure
1.9 bn USD
computed by olivLawTTM to 02 Oct 2026
Free cash flow
14.3 bn USD
computed by olivLawTTM to 02 Oct 2026
FCF conversion
97.6%
computed by olivLawTTM to 02 Oct 2026
Cash conversion
99.2%
computed by olivLawTTM to 02 Oct 2026

Efficiency

Days sales outstanding
27 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days inventory outstanding
87 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Days payables outstanding
316 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Cash conversion cycle
-202 days
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026

Market and valuation

Market capitalisation
412.1 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Enterprise value
403.6 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
Market cap / net income TTM
28.2x
computed by olivLawTTM to 02 Oct 2026
P/E (TTM)
28.2x
computed by olivLawTTM to 02 Oct 2026
Earnings yield
3.5%
computed by olivLawTTM to 02 Oct 2026
P/B
11.0x
computed by olivLawbalance sheet at 02 Oct 2026
P/S
8.1x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBITDA
24.7x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/EBIT
26.3x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
EV/Sales
7.9x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
P/FCF
28.9x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
FCF yield
3.5%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Dividend yield
2.2%
computed by olivLawTTM to 02 Oct 2026
Shareholder yield (distributions)
3.0%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

95.80 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 412.1 bn USD

Key indicators

Market capitalisation
412.1 bn USD
computed by olivLawbalance sheet at 02 Oct 2026
P/E (TTM)
28.2x
computed by olivLawTTM to 02 Oct 2026
P/B
11.0x
computed by olivLawbalance sheet at 02 Oct 2026
EV/EBITDA
24.7x
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
ROE
42.6%
computed by olivLawTTM to 02 Oct 2026 · balance sheet at 02 Oct 2026
Net margin
28.7%
computed by olivLawTTM to 02 Oct 2026
Revenue growth (YoY)
1.9%
computed by olivLawFY 2025
Dividend yield
2.2%
computed by olivLawTTM to 02 Oct 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 02 Oct 2026
Latest balance sheet date: 02 Oct 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 3037derived 286

Score by group

  • Balance sheet82
  • Growth54
  • Quality92
  • Returns49
  • Valuation47

Estimated value range

Low
46.82
USD per share
Mid
59.97
USD per share
High
82.79
USD per share
Price: 95.80 USD
The price is above the range
Potential to the central value: -37.4% (value / price − 1)
Margin of safety: -59.7% (1 − price / value)
Agreement between methods: medium · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 26.81 – 115.72 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)48.86 – 73.28 (Mid 58.38)
    WACC 9.2% · starting FCFF 15.5 bn USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 27.8%
  • Peers: EV/EBITDA44.78 – 92.29 (Mid 61.57)
    5 companies used · median multiple 15.7x · quartiles 11.3x – 23.8x
    BF-A, BUDA, PEP, PRMB, WEST
  • Peers: P/E64.82 – 115.72 (Mid 90.39)
    6 companies used · median multiple 26.6x · quartiles 19.1x – 34.1x
    BF-A, BUDA, COCO, KDP, PEP, YHC
  • Dividend discount (DDM)26.81 – 36.05 (Mid 30.75)
Multiple comparisons use the SIC vertical: Beverages (SIC 2080)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 66/100

FactorValueScoreWeight used
ROIC · Quality47.4%85 (vs peers)10%
Net margin · Quality28.7%100 (vs peers)6%
FCF conversion · Quality97.6%97 (on a fixed band)6%
Revenue CAGR 3Y · Growth3.7%31 (on a fixed band)8%
EPS CAGR 3Y · Growth11.6%77 (on a fixed band)8%
Net debt / EBITDA · Balance sheet-0.5x86 (vs peers)10%
Interest coverage · Balance sheet10.0x100 (on a fixed band)6%
Current ratio · Balance sheet1.4x48 (on a fixed band)4%
P/E (TTM) · Valuation28.2x63 (vs peers)10%
EV/EBITDA · Valuation24.7x33 (vs peers)10%
FCF yield · Valuation3.5%43 (on a fixed band)8%
Shareholder yield (distributions) · Returns3.0%42 (on a fixed band)6%
Payout ratio (FCF) · Returns78.6%59 (on a fixed band)4%

Score groups

  • Balance sheet82/100 · 3/3 factors with a value
  • Growth54/100 · 2/2 factors with a value
  • Quality92/100 · 3/3 factors with a value
  • Returns49/100 · 2/2 factors with a value
  • Valuation47/100 · 3/3 factors with a value

Memo

COCA COLA CO (KO). Latest full fiscal year: 2025; data up to 2026-10-02.

Figures computed from the financial statements: revenue 47.9 bn USD in 2025; YoY growth 1.9%; net margin 28.7%; ROE 42.6%; net debt/EBITDA -0.5x.

The estimated value range is 46.82–82.79 USD per share (median of 4 methods, agreement: medium); assumptions are illustrative. Against the central value of 59.97 USD, the price of 95.80 USD leaves a potential of -37.4% (value / price − 1) and a margin of safety of -59.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 47.4%
  • Net margin: 28.7%
  • FCF conversion: 97.6%
  • EPS CAGR 3Y: 11.6%
  • Net debt / EBITDA: -0.5x
  • Interest coverage: 10.0x

What contradicts it

  • The price is above the estimated value range

Versus the vertical median

Beverages (SIC 2080) · same industry (4-digit SIC) · compared with 17 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
28.2x
vertical median 33.7x
below median (−16.2%)
EV/EBITDA
24.7x
vertical median 19.7x
above median (+25.2%)
P/S
8.1x
vertical median 2.0x
above median (+303.0%)
P/B
11.0x
vertical median 2.3x
above median (+384.1%)
ROE
42.6%
vertical median 11.2%
above median (+281.9%)
Net margin
28.7%
vertical median 1.5%
above median (+1,826.2%)
EBIT margin
30.0%
vertical median 7.2%
above median (+319.6%)
Revenue YoY
1.9%
vertical median 0.3%
above median (+614.4%)
Net debt/EBITDA
-0.5x
vertical median 2.9x
below median (−118.3%)
Dividend yield
2.2%
vertical median 2.5%
below median (−12.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KOCoca Cola Co412.1 bn28.242.6%28.7%+1.9%+40% / +69%
DEODIAGEO plc237.6 bn92.424.0%9.1%+0.3%+7% / −30%
PEPPepsico Inc194.1 bn18.750.1%10.8%+2.3%−4% / −15%
KDPKeurig Dr Pepper Inc.50.1 bn37.25.7%7.1%+8.2%+32% / +17%
BF-ABrown Forman Corp14.9 bn20.318.1%18.4%−1.2%+10% / −48%
PRMBPrimo Brands Corp7.6 bn79.43.2%1.5%+29.3%+34% / +46%
COCOThe Vita Coco Company, Inc.3.7 bn32.932.0%15.7%+18.2%+23% / +133%
WESTWestrock Coffee Company1.0 bn——-4.9%+39.8%+138% / +13%
BUDABuda Juice, Inc.83.2 m34.519.3%17.1%+11.8%unavailable / unavailable
SRXHSRX Global Inc.18.0 m—-70.8%-254.8%−81.3%−96% / −100%
WVVIWillamette Valley Vineyards, Inc.8.3 m—-3.3%-5.9%−6.5%−37% / −68%
YHCLQR House Inc.2.9 m0.2-88.2%-1,589.2%−37.4%−98% / −100%
IPSTIp Strategy Holdings, Inc.2.3 m—-2,713.2%-2,064.0%+20.4%−98% / unavailable
EDVAEndovia Health Sciences, Inc.1.2 m——-53,856.5%−90.9%−96% / −100%
BRCCBRC Inc.903.4 k—-14.2%-1.5%+1.7%−23% / −77%
IBGInnovation Beverage Group Limited593.4 k——-223.4%−5.1%−94% / unavailable
STZConstellation Brands, Inc.——23.9%20.9%−10.5%+7% / −40%
ABEVAmbev S.A.——16.6%17.6%−1.4%+9% / +1%

1- and 3-year price returns: for KO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
56.23
Total return -40% · Per year -40%
99.44
Total return 6% · Per year 6%
149.84
Total return 59% · Per year 59%
3 years
53.68
Total return -39% · Per year -15%
106.91
Total return 19% · Per year 6%
177.01
Total return 94% · Per year 25%
5 years
51.25
Total return -38% · Per year -9%
114.95
Total return 32% · Per year 6%
209.11
Total return 135% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 26.73
  • Net margin± 18.71
  • Annual revenue growth± 15.48
  • Annual dilution± 1.57

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

In brief

The Coca-Cola Company is a total beverage company whose products are sold in more than 200 countries and territories 1. In the second quarter of 2026, net revenues grew 7% to 13.4 billion USD and global unit case volume grew 5% 3. The company raised its full-year 2026 guidance 3.

SWOT

Strengths

  • A very broad portfolio of globally recognized brands, including Trademark Coca-Cola, Sprite and Fanta 1.
  • A global network of bottling and distribution partners that enables presence in more than 200 countries and territories 1.
  • Growth in revenue and operating profit in the second quarter of 2026, with gains in value share 3.

Weaknesses

  • Heavy reliance on volume outside the United States exposes the company to currency and political risks 1.
  • A significant impairment of the BodyArmor trademark, which produced a large accounting charge in the fourth quarter of 2025 2.
  • Dependence on a small number of large bottling partners that control a substantial part of volume 1.

Opportunities

  • Expansion into emerging markets and into profitable beverage categories, including functional and alcoholic beverages 1.
  • Use of data and digital commerce to personalize marketing and deepen consumer engagement 13.
  • Rapid innovation shared across markets, as with Coca-Cola Zero Zero, could open new sources of growth 3.

Threats

  • Sugar and health regulation could limit demand for certain products 1.
  • Growing competition from private-label brands and regional companies could pressure prices 1.
  • International conflicts and trade restrictions can disrupt the supply chain and raise costs 1.

Risks

  • Economic and geopolitical conditionshigh

    An economic slowdown, inflation and international conflicts can reduce consumer purchasing power and demand for the company's products 1.

  • Competition and pricingmedium

    Strong competition and retailer pressure can limit the ability to raise prices and can increase marketing costs 1.

  • Supply chainmedium

    Disruptions in supplies of ingredients, packaging and energy can raise costs and interrupt production 1.

  • Asset impairmentmedium

    Brands or investments performing below expectations may require further impairment if results do not follow revised projections 2.

  • Cybersecuritylow

    The fairlife ransomware incident shows that attacks on systems can suspend production, although the impact on financial condition was assessed as not material 2.

Investment thesis

What would need to be true (bull case)

  • Simultaneous growth in volume, price and operating profit in the second quarter of 2026, together with value share gains, points to solid pricing power 3.
  • A broad brand portfolio and a global distribution network provide a stable base that could support long-term growth 1.
  • If rapid innovation and digital marketing continue to work, the company could capture more drinking occasions 3.

What would break the thesis

  • Reliance on emerging markets exposes the company to currency and political risks that can affect results 1.
  • Public health pressure and sugar regulation could limit demand for traditional beverages 1.
  • A recent brand impairment and rising competition show that some investments may not reach initial projections 2.

What to watch

  • Financial results and updated guidance for 2026Q3 2026
  • Unit case volume and value share trends in Asia Pacific2026
  • Final impact of the fairlife incident on productionQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

The business

Distribution runs through independent bottling partners, distributors and wholesalers, supplemented by consolidated bottling operations 1. In 2025 the five largest bottling partners represented 44% of worldwide unit case volume 1. The Coca-Cola system sold 33.8 billion unit cases in 2025 1.

Operating segments are EMEA, Latin America, North America, Asia Pacific and Bottling Investments, plus Corporate 1. Global Ventures was sunset effective January 1, 2025, with its results moved into geographic segments 1. In July 2026 the company disclosed a ransomware event at fairlife that temporarily suspended production; most operations have resumed 2.

Segments

Concentrate operations

These operations sell concentrates, syrups and certain finished beverages to bottling partners and generated 59% of net revenues in 2025, while accounting for 85% of volume 1. Gross margins are generally higher than for finished products 1.

Finished product operations

These operations sell finished beverages directly to retailers or distributors, including the consolidated bottling operations in Bottling Investments 1. They generated 41% of net revenues in 2025 1.

Market context

The nonalcoholic beverage market is highly competitive, with global and regional players 1. Sparkling soft drinks account for 69% of worldwide volume and 84% of volume is outside the United States 1. Industry players are affected by costs, consumer demand, inflation, currency and geopolitical conditions 1.

In the second quarter of 2026 the company gained value share in total NARTD beverages, including in Germany, Morocco, Brazil and Mexico 3. It lost share in Asia Pacific, where gains in Japan and China were more than offset by a loss in India 3.

Trends

  • Digital commercemixed

    Growth of e-commerce and delivery services is shifting sales channels and could reduce the value of some traditional distribution strategies 1. If the company adapts its customer relationships, this shift could support growth 1.

  • Innovation and healthtailwind

    Concern about obesity leads to a broader portfolio of reduced and no-calorie options, which can support demand 1. Fast innovation such as Coca-Cola Zero Zero contributed to volume growth in the second quarter of 2026 3.

  • Cost pressure and inflationheadwind

    Input costs for raw materials, packaging and energy can rise, and high inflation in some markets could reduce demand or push consumers toward cheaper products 1.

  • Geopolitical uncertaintyheadwind

    International conflicts and trade restrictions disrupted operations in 2025 and could affect the supply chain and profitability 1.

Competitive position

The company operates in a highly competitive industry facing well-established global companies as well as numerous regional and local companies 1. Competition can pressure prices and marketing costs 1.

The company relies on innovation and digital marketing to maintain share, and in 2026 it gained value share in most geographic segments 13. If these efforts do not translate into share, its position could be affected 1.

  • PepsiCoPEP

    Global competitor in nonalcoholic beverages, referenced in general terms in the company's sources, without further detail in the texts reviewed.

  • Monster Beverage CorporationMNST

    Distribution partner in certain territories under coordination agreements, and also a participant in the energy drink category.

  • Regional and local beverage companies

    Numerous regional and local competitors that can affect share in particular countries.

  • Retailer private-label brands

    Private-label products can attract price-sensitive consumers, and retailers can use their distribution networks to develop them.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / The Coca-Cola Company · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-07-03 · SEC / The Coca-Cola Company · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Coca-Cola Company · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.