olivlawolivlaw

olivLaw · US equity research

ATI Inc. ATI

Steel Pipe & Tubes · SIC 3317 · Vertical: Primary metal industries (SIC 331x)

179.09USD−0.69% · 1 dayClose 04 Nov 2026

ATI Inc. produces specialty materials and complex components from nickel-based alloys, titanium and zirconium, with a focus on jet engines and defense. Aerospace and defense demand pushed the company's results higher in 2026, and management raised its full-year outlook.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, ATI Inc. (ATI) stock was 179.09 USD (−0.69% on the day), with market capitalisation 24.3 bn USD, P/E 44.7 on diluted EPS of 4.00 USD over the last 12 months, dividend yield 0.00%, beta 1.62, 52-week range 94.80–231.78 USD. Latest reported quarter (Q3 2026): revenue of 1.4 bn USD (+26.5% YoY), net income of 189.8 m USD (+72.5% YoY), diluted EPS 1.37 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
24.3 bn USD
shares as of 26 Oct 2026
P/E (TTM)
44.7
Diluted EPS TTM 4.00 · TTM to 27 Sept 2026
E/P (TTM)
2.24%
TTM to 27 Sept 2026
Dividend yield
0.00%
DPS 12m 0.00
Beta (2y)
1.62
Volatility (1y) 42%
52-week range
94.80231.78

Price history

Loading chart…

Technical reading

RSI (14)
49.5
neutral
Bollinger (20, 2)
156.46 – 199.80
in the upper half of the band · %B 0.52 · band width 24.3%
SMA 50 / 200
188.51 / 174.16
mixed trend
MACD (12, 26, 9)
-4.63 / -5.78
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−7.3%−1.1%−6.2 pp—
3 months−12.7%−0.5%−12.2 pp—
6 months+8.5%+4.4%+4.1 pp—
Year to date+56.1%+12.3%+43.7 pp—
1 year+86.5%+13.5%+73.0 pp+6.4%
3 years+329.5%+76.4%+253.1 pp+20.6%
5 years+909.5%+63.7%+845.9 pp—
Max drawdown (1y)
−32.3%
17 Aug 2026 → 23 Oct 2026
Max drawdown (5y)
−38.0%
31 Jul 2024 → 08 Apr 2025
Compound annual growth (5y)
+58.8%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 27 Sept 2026

Revenue
1.4 bn USD
+26.5% YoY
Net income
189.8 m USD
+72.5% YoY
Diluted EPS
1.37
+75.6% YoY
net / operating
13.3% / 19.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.2 bn1.1 bn1.1 bn1.1 bn1.2 bn1.2 bn1.3 bn1.4 bn
Cost of revenue924.1 m908.6 m897.9 m870.2 m903.7 m888.6 m951.3 m1.0 bn
Gross profit248.6 m235.8 m242.5 m255.3 m273.4 m262.9 m309.8 m380.2 m
SG&A89.0 m85.0 m82.8 m94.6 m102.7 m92.1 m95.7 m107.7 m
Operating income208.9 m146.9 m161.0 m162.4 m170.6 m163.8 m220.0 m271.9 m
Depreciation & amortisation39.1 m40.8 m41.6 m42.6 m43.1 m45.0 m44.0 m44.9 m
Pre-tax income175.0 m121.5 m133.3 m144.6 m122.9 m136.6 m192.9 m244.8 m
Income tax32.9 m21.0 m29.3 m31.0 m22.4 m16.1 m38.6 m51.5 m
Net income137.1 m97.0 m100.7 m110.0 m96.6 m118.2 m151.0 m189.8 m
Diluted EPS0.94 ≈0.670.700.780.69 ≈0.851.091.37
Operating cash flow380.9 m-92.5 m161.5 m ≈229.5 m ≈315.8 m128.2 m131.8 m ≈154.6 m ≈
Capex47.3 m53.3 m72.1 m ≈62.5 m ≈92.7 m55.2 m68.6 m ≈92.8 m ≈
Share repurchases70.0 m70.0 m250.0 m150.0 m075.0 m50.0 m ≈70.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 89 percentile of its own 27-quarter history (min 4.5, median 19.0, max 57.8; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue4.0 bn4.1 bn3.0 bn2.8 bn3.8 bn4.2 bn4.4 bn4.6 bn
Revenue YoY+14.8%+1.9%−27.7%−6.1%+37.0%+8.8%+4.5%+5.2%
Net income222.4 m252.5 m-1.6 bn184.6 m323.5 m410.8 m367.8 m404.3 m
Net income YoYunavailable+13.5%−722.8%unavailable+75.2%+27.0%−10.5%+9.9%
Diluted EPS1.611.81-12.431.322.232.812.552.85
Diluted EPS YoYunavailable+12.4%−786.7%unavailable+68.9%+26.0%−9.3%+11.8%
net %5.5%6.1%-52.7%6.6%8.4%9.8%8.4%8.8%
Free cash flow253.6 m61.9 m30.4 m-136.5 m94.0 m-114.8 m168.1 m333.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 28 Dec 2025

Cash
416.7 m USD
Financial debt
31.1 m USD
Net debt
-385.6 m USD
Equity
1.9 bn USD
Total assets
5.1 bn USD
Debt / equity
0.02x
Current ratio
2.66x
ROE
20.9%
ROA
7.8%
FCF margin
7.3%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.2 bn
2024
4.4 bn
2025
4.6 bn

SEC (XBRL)· 20 Feb 2026verified

Cost of revenue
2023
3.4 bn
2024
3.5 bn
2025
3.6 bn

SEC (XBRL)· 20 Feb 2026verified

Gross profit
2023
802.6 m
2024
898.2 m
2025
1.0 bn

SEC (XBRL)· 20 Feb 2026verified

Research & development
2023
20.7 m
2024
19.6 m
2025
21.3 m

SEC (XBRL)· 20 Feb 2026verified

SG&A
2023
328.1 m
2024
342.3 m
2025
365.1 m

SEC (XBRL)· 20 Feb 2026verified

Operating income
2023
466.4 m
2024
608.9 m
2025
640.9 m

SEC (XBRL)· 20 Feb 2026verified

Depreciation & amortisation
2023
146.1 m
2024
151.5 m
2025
168.1 m

SEC (XBRL)· 20 Feb 2026verified

EBITDA
2023
612.5 m ≈
2024
760.4 m ≈
2025
809.0 m ≈

SEC (XBRL)· 20 Feb 2026derived

Interest expense
2023
92.8 m
2024
108.2 m
2025
110.7 m

SEC (XBRL)· 20 Feb 2026verified

Pre-tax income
2023
295.2 m
2024
486.1 m
2025
522.3 m

SEC (XBRL)· 20 Feb 2026verified

Income tax
2023
-128.2 m
2024
103.4 m
2025
103.7 m

SEC (XBRL)· 20 Feb 2026verified

Net income
2023
410.8 m
2024
367.8 m
2025
404.3 m

SEC (XBRL)· 20 Feb 2026verified

Diluted EPS
2023
2.81
2024
2.55
2025
2.85

SEC (XBRL)· 20 Feb 2026verified

Weighted average diluted shares
2023
150.0 m
2024
146.6 m
2025
141.8 m

SEC (XBRL)· 20 Feb 2026verified

Balance sheet · USD

Cash
2023
743.9 m
2024
721.2 m
2025
416.7 m

SEC (XBRL)· 20 Feb 2026verified

Receivables
2023
625.0 m
2024
709.2 m
2025
686.1 m

SEC (XBRL)· 20 Feb 2026verified

Inventories
2023
1.2 bn
2024
1.4 bn
2025
1.4 bn

SEC (XBRL)· 20 Feb 2026verified

Current assets
2023
2.7 bn
2024
2.9 bn
2025
2.7 bn

SEC (XBRL)· 20 Feb 2026verified

Property, plant & equipment, net
2023
1.7 bn
2024
1.8 bn
2025
1.9 bn

SEC (XBRL)· 20 Feb 2026verified

Goodwill
2023
227.2 m
2024
227.2 m
2025
225.2 m

SEC (XBRL)· 20 Feb 2026verified

Total assets
2023
5.0 bn
2024
5.2 bn
2025
5.1 bn

SEC (XBRL)· 20 Feb 2026verified

Accounts payable
2023
524.8 m
2024
609.1 m
2025
568.2 m

SEC (XBRL)· 20 Feb 2026verified

Short-term debt
2023
31.9 m
2024
180.4 m
2025
31.1 m

SEC (XBRL)· 20 Feb 2026verified

Current liabilities
2023
977.1 m
2024
1.2 bn
2025
1.0 bn

SEC (XBRL)· 20 Feb 2026verified

Total liabilities
2023
3.5 bn
2024
3.3 bn
2025
3.2 bn

SEC (XBRL)· 20 Feb 2026verified

Equity
2023
1.5 bn
2024
2.0 bn
2025
1.9 bn

SEC (XBRL)· 20 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
85.9 m
2024
407.2 m
2025
614.3 m

SEC (XBRL)· 20 Feb 2026verified

Capex
2023
200.7 m
2024
239.1 m
2025
280.6 m

SEC (XBRL)· 20 Feb 2026verified

Free cash flow
2023
-114.8 m ≈
2024
168.1 m ≈
2025
333.7 m ≈

SEC (XBRL)· 20 Feb 2026derived

Investing cash flow
2023
-193.2 m
2024
-159.6 m
2025
-234.5 m

SEC (XBRL)· 20 Feb 2026verified

Financing cash flow
2023
267.2 m
2024
-260.4 m
2025
-699.9 m

SEC (XBRL)· 20 Feb 2026verified

Share repurchases
2023
85.2 m
2024
260.0 m
2025
470.0 m

SEC (XBRL)· 20 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
5.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
6.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
5.3%
computed by olivLawFY 2025
Net income growth (YoY)
9.9%
computed by olivLawFY 2025
Net income CAGR 3Y
7.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
11.8%
computed by olivLawFY 2025
EPS CAGR 3Y
8.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
98.5%
computed by olivLawFY 2025

Profitability

Gross margin
24.5%
computed by olivLawTTM to 27 Sept 2026
EBITDA margin
20.0%
computed by olivLawTTM to 27 Sept 2026
EBIT margin
16.5%
computed by olivLawTTM to 27 Sept 2026
Net margin
11.1%
computed by olivLawTTM to 27 Sept 2026
FCF margin
8.4%
computed by olivLawTTM to 27 Sept 2026

Returns

ROE
29.9%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
ROA
10.5%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
ROIC
39.8%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
ROCE
18.5%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-392.6 m USD
computed by olivLawbalance sheet at 27 Sept 2026
Net debt / EBITDA
-0.4x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 27 Sept 2026
Interest coverage
7.5x
computed by olivLawTTM to 27 Sept 2026

Liquidity

Current ratio
2.8x
computed by olivLawbalance sheet at 27 Sept 2026
Quick ratio
1.3x
computed by olivLawbalance sheet at 27 Sept 2026
Cash ratio
0.4x
computed by olivLawbalance sheet at 27 Sept 2026

Cash

Operating cash flow
730.4 m USD
computed by olivLawTTM to 27 Sept 2026
Capital expenditure
309.3 m USD
computed by olivLawTTM to 27 Sept 2026
Free cash flow
421.1 m USD
computed by olivLawTTM to 27 Sept 2026
FCF conversion
75.8%
computed by olivLawTTM to 27 Sept 2026
Cash conversion
72.8%
computed by olivLawTTM to 27 Sept 2026

Efficiency

Days sales outstanding
53 days
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Days inventory outstanding
148 days
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Days payables outstanding
54 days
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Cash conversion cycle
146 days
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026

Market and valuation

Market capitalisation
24.3 bn USD
computed by olivLawbalance sheet at 27 Sept 2026
Enterprise value
23.9 bn USD
computed by olivLawbalance sheet at 27 Sept 2026
Market cap / net income TTM
43.8x
computed by olivLawTTM to 27 Sept 2026
P/E (TTM)
44.7x
computed by olivLawTTM to 27 Sept 2026
Earnings yield
2.2%
computed by olivLawTTM to 27 Sept 2026
P/B
12.1x
computed by olivLawbalance sheet at 27 Sept 2026
P/S
4.9x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
EV/EBITDA
23.9x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
EV/EBIT
29.0x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
EV/Sales
4.8x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
P/FCF
57.8x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
FCF yield
1.7%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Dividend yield
0.0%
computed by olivLawTTM to 27 Sept 2026
Shareholder yield (distributions)
0.8%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026

Risk

Altman Z
6.29
computed by olivLawbalance sheet at 27 Sept 2026

Valuation

olivLaw classification

Unattractive profile

Score: 57 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

179.09 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 24.3 bn USD

Key indicators

Market capitalisation
24.3 bn USD
computed by olivLawbalance sheet at 27 Sept 2026
P/E (TTM)
44.7x
computed by olivLawTTM to 27 Sept 2026
P/B
12.1x
computed by olivLawbalance sheet at 27 Sept 2026
EV/EBITDA
23.9x
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
ROE
29.9%
computed by olivLawTTM to 27 Sept 2026 · balance sheet at 27 Sept 2026
Net margin
11.1%
computed by olivLawTTM to 27 Sept 2026
Revenue growth (YoY)
5.2%
computed by olivLawFY 2025
Dividend yield
0.0%
computed by olivLawTTM to 27 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 27 Sept 2026
Latest balance sheet date: 27 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 3157derived 209

Score by group

  • Valuation16
  • Returns11
  • Quality86
  • Balance sheet98
  • Growth54

Estimated value range

Low
63.09
USD per share
Mid
71.42
USD per share
High
110.93
USD per share
Price: 179.09 USD
The price is above the range
Potential to the central value: -60.1% (value / price − 1)
Margin of safety: -150.8% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 54.21 – 111.91 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)54.21 – 80.83 (Mid 64.61)
    WACC 9.3% · starting FCFF 511.4 m USD · terminal value share of EV 73%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA70.36 – 111.91 (Mid 89.03)
    7 companies used · median multiple 11.7x · quartiles 9.1x – 14.8x
    CRS, MT, ROCK, STLD, SXC, TWI, WOR
  • Peers: P/E63.09 – 110.93 (Mid 71.42)
    11 companies used · median multiple 17.8x · quartiles 15.8x – 27.7x
    CMC, CRS, FRD, IIIN, MT, MTUS, NUE, NWPX, STLD, TS, WOR
  • Dividend discount (DDM)unavailable · the base of the ratio is not positive
Multiple comparisons use the SIC vertical: Primary metal industries (SIC 331x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 57/100

FactorValueScoreWeight used
ROIC · Quality39.8%100 (vs peers)11%
Net margin · Quality11.1%83 (vs peers)7%
FCF conversion · Quality75.8%65 (on a fixed band)7%
Revenue CAGR 3Y · Growth6.1%51 (on a fixed band)9%
EPS CAGR 3Y · Growth8.5%57 (on a fixed band)9%
Net debt / EBITDA · Balance sheet-0.4x100 (vs peers)11%
Interest coverage · Balance sheet7.5x92 (on a fixed band)7%
Current ratio · Balance sheet2.8x100 (on a fixed band)4%
P/E (TTM) · Valuation44.7x15 (vs peers)11%
EV/EBITDA · Valuation23.9x13 (vs peers)11%
FCF yield · Valuation1.7%22 (on a fixed band)9%
Shareholder yield (distributions) · Returns0.8%11 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet98/100 · 3/3 factors with a value
  • Growth54/100 · 2/2 factors with a value
  • Quality86/100 · 3/3 factors with a value
  • Returns· partial11/100 · 1/2 factors with a value
  • Valuation16/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

ATI Inc. (ATI). Latest full fiscal year: 2025; data up to 2026-09-27.

Figures computed from the financial statements: revenue 4.6 bn USD in 2025; YoY growth 5.2%; net margin 11.1%; ROE 29.9%; net debt/EBITDA -0.4x.

The estimated value range is 63.09–110.93 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 71.42 USD, the price of 179.09 USD leaves a potential of -60.1% (value / price − 1) and a margin of safety of -150.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 57/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 39.8%
  • Net margin: 11.1%
  • Net debt / EBITDA: -0.4x
  • Interest coverage: 7.5x
  • Current ratio: 2.8x

What contradicts it

  • P/E (TTM): 44.7x
  • EV/EBITDA: 23.9x
  • FCF yield: 1.7%
  • Shareholder yield (distributions): 0.8%
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Primary metal industries (SIC 331x) · same industry group (3-digit SIC) · compared with 23 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
44.7x
vertical median 18.5x
above median (+142.2%)
EV/EBITDA
23.9x
vertical median 12.6x
above median (+90.0%)
P/S
4.9x
vertical median 0.7x
above median (+556.6%)
P/B
12.1x
vertical median 1.7x
above median (+626.2%)
ROE
29.9%
vertical median 3.6%
above median (+741.6%)
Net margin
11.1%
vertical median 2.7%
above median (+313.6%)
EBIT margin
16.5%
vertical median 4.9%
above median (+233.9%)
Revenue YoY
5.2%
vertical median -0.9%
above median
Net debt/EBITDA
-0.4x
vertical median 1.8x
below median (−121.8%)
Dividend yield
0.0%
vertical median 0.9%
below median (−100.0%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TXTernium S.A.97.5 bn221.13.6%2.7%−11.6%+32% / +23%
NUENucor Corp60.8 bn35.68.2%5.4%+5.7%+68% / +58%
TSTenaris SA60.6 bn31.411.6%16.1%−4.3%+41% / +63%
MTArcelorMittal46.0 bn14.76.1%5.1%−1.7%+40% / +140%
STLDSteel Dynamics, Inc.34.1 bn17.720.8%8.8%+3.6%+43% / +102%
ATIATI Inc.24.3 bn44.729.9%11.1%+5.2%+87% / +329%
CRSCarpenter Technology Corporation13.8 bn24.627.8%17.9%+8.6%−12% / +294%
CMCCommercial Metals Company6.8 bn10.614.8%7.0%+20.5%−2% / +37%
WORWorthington Enterprises, Inc3.0 bn18.516.3%11.5%+19.7%+12% / +38%
WSWorthington Steel, Inc.1.8 bn—-3.6%-0.7%+11.3%+6% / +31%
ROCKGibraltar Industries, Inc.940.7 m—-15.6%-10.4%+11.0%−37% / −53%
SXCSuncoke Energy, Inc.823.3 m—-8.5%-2.9%−5.1%+49% / +4%
NWPXNWPX Infrastructure, Inc.797.7 m15.213.0%8.9%+6.8%+41% / +205%
MTUSMetallus Inc.650.2 m30.83.4%1.9%+6.9%−7% / −22%
IIINInsteel Industries Inc.521.4 m17.87.9%4.0%+14.2%−12% / −21%
TWITitan International, Inc.303.7 m—-22.9%-5.7%−0.9%−42% / −64%
FRDFriedman Industries Inc256.1 m16.410.4%2.7%−13.9%+75% / +196%
LUDLuda Technology Group Limited86.4 m127.03.2%1.7%−25.3%−58% / unavailable
HUDIHuadi International Group Co., Ltd.7.3 m—-1.8%-2.2%−15.3%−62% / −84%
SIDNational Steel Co——-17.4%-5.9%−3.9%−51% / −76%
PKXPosco Holdings Inc.——2.1%1.5%−4.7%−8% / −48%
GGBGerdau S.A.——2.5%2.0%+4.2%+22% / +18%
SIMGRUPO SIMEC, S.A.B. de C.V.——19.2%31.2%−18.2%−8% / −15%
ASTLAlgoma Steel Group Inc.——-98.5%-47.2%−25.4%+17% / −41%

1- and 3-year price returns: for ATI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
109.96
Total return -39% · Per year -39%
194.26
Total return 8% · Per year 8%
292.40
Total return 63% · Per year 63%
3 years
110.28
Total return -38% · Per year -15%
218.86
Total return 22% · Per year 7%
361.20
Total return 102% · Per year 26%
5 years
110.59
Total return -38% · Per year -9%
246.58
Total return 38% · Per year 7%
446.19
Total return 149% · Per year 20%
What moves the 3-year price the most
  • Exit P/E± 54.72
  • Net margin± 38.30
  • Annual revenue growth± 30.95
  • Annual dilution± 3.22

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

In brief

ATI Inc. produces specialty materials and complex components from nickel-based alloys, titanium and zirconium, with a focus on jet engines and defense. Aerospace and defense demand pushed the company's results higher in 2026, and management raised its full-year outlook.

SWOT

Strengths

  • The company has its own materials science capabilities and a qualified asset base for jet engines, giving it a differentiation advantage 1.
  • Most HPMC products are sold under multi-year agreements, which brings visibility into revenue 1.
  • Margin gains in 2026 show that pricing and product mix are improving profitability, and debt has been reduced 23.

Weaknesses

  • Dependence on a small number of large aerospace and defense customers raises the risk of revenue loss if one relationship deteriorates 1.
  • The company relies on raw materials and energy bought from suppliers whose availability can be volatile 1.
  • The AA&S segment is more exposed to industrial and conventional energy cycles, which can reduce demand quickly 1.

Opportunities

  • Demand for next-generation jet engines and defense could support growth over the long term 12.
  • Expanding capacity for advanced powders and additive manufacturing could open new contracts 1.
  • Demand for clean energy and data centres could lift sales of specialty energy materials 1.

Threats

  • Trade restrictions and export controls on raw materials from certain countries can disrupt supply 1.
  • A decline in defense budgets or air traffic could reduce demand for the company's products 1.
  • Competition from large groups and price pressure may limit the ability to pass on costs 1.

Risks

  • Cyclical demandmedium

    Demand from aviation and industry is cyclical, and an economic downturn can affect prices and profitability 1.

  • Dependence on key customershigh

    Loss or unfavourable renegotiation of a major contract could significantly reduce revenue 1.

  • Raw material volatilityhigh

    Prices for nickel, titanium and other materials can rise quickly, and cost recovery through pricing is not always complete 1.

  • Geopolitical and export risksmedium

    Armed conflicts and sanctions can disrupt supply chains and international sales 1.

  • Shortage of skilled workersmedium

    Difficulty recruiting technical staff can raise costs and slow production 1.

Investment thesis

What would need to be true (bull case)

  • Sales and margin growth in the first half of fiscal 2026 show that pricing and product mix are working in the company's favour 23.
  • A record backlog and raised full-year guidance suggest visibility into future revenue 3.
  • A leading position in jet engine alloys, backed by long-term contracts, could support growth over several years 1.

What would break the thesis

  • Dependence on aerospace and defense makes the company vulnerable to shocks in these industries if the cycle turns 1.
  • Rising production costs in HPMC and qualification issues at new facilities could limit margins 3.
  • Raw material volatility and trade restrictions could reduce profitability if costs cannot be fully passed on to customers 1.

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 06 Aug 2026; since then the company filed 10-Q (29 Oct 2026), 8-K (29 Oct 2026 · results).

The business

ATI is a global producer of specialty materials and technically complex components, whose strength comes from materials science and proprietary process technologies. The company is headquartered in Dallas, Texas, and operates two segments: High Performance Materials & Components (HPMC) and Advanced Alloys & Solutions (AA&S). According to the fiscal 2025 annual report, sales reached 4.6 billion USD, the highest total since 2012 1.

Segments

High Performance Materials & Components (HPMC)

The HPMC segment makes high performance materials, precision forgings and metallic powders for jet engines, with approximately 92% of its revenue coming from aerospace and defense 1. Demand is driven mainly by the commercial aerospace cycle, and many contracts run for several years 1.

Trends

  • Growth of next-generation jet enginestailwind

    Next-generation jet engines use advanced nickel-based alloys and metallic powders, which could support long-term demand for ATI's products. The company has been expanding its capacity for advanced powders 1.

  • Defense demandtailwind

    Defense sales grew strongly in 2025 and 2026, and management expects continued growth in this market 12. If military budgets change, the pace of this growth could slow.

  • Cyclicality of customer industriesheadwind

    Customers in general industry, conventional energy and automotive are sensitive to economic cycles, and demand for AA&S products can drop quickly 1. This risk weighs mainly on the AA&S segment.

  • Raw material and energy costsmixed

    Prices for nickel, titanium and energy have been volatile, and producers may struggle to pass these costs fully on to customers 1. Trade rules and export restrictions can add to the pressure.

Competitive position

In the HPMC segment, principal competitors include Berkshire Hathaway through Precision Castparts, Howmet Aerospace, Carpenter Technology and Aubert & Duval 1. In AA&S, competition comes from Haynes International and VDM Metals, a subsidiary of Acerinox 1. Major aerospace customers such as Boeing and Airbus also maintain supply relationships with several vendors 1.

  • Berkshire Hathaway (Precision Castparts)BRK.B

    Competes in nickel alloys, titanium alloys and precision forgings for aerospace, through Precision Castparts 1.

  • Howmet AerospaceHWM

    Competes in titanium alloys and aerospace components 1.

  • Carpenter TechnologyCRS

    Competes in nickel-based alloys, superalloys and specialty steels 1.

  • Haynes InternationalHAYN

    Competes in nickel and specialty alloys in the AA&S segment 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-28 · SEC / ATI Inc. · 20 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-28 · SEC / ATI Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / ATI Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.