olivlawolivlaw

olivLaw · US equity research

Core Laboratories Inc. CLB

Oil & Gas Field Services, NEC · SIC 1389 · Vertical: Oil & Gas Field Services, NEC (SIC 1389)

9.65USD−1.23% · 1 dayClose 04 Nov 2026

Core Laboratories Inc. (CLB) is a global provider of reservoir description and production enhancement services for the oil and gas industry, with over 70 offices and about 3,300 employees. In the second quarter of 2026 it reported revenue of $124.6 million, but activity in the Middle East and disruptions to crude oil shipping weighed on its Reservoir Description segment.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Core Laboratories Inc. (CLB) stock was 9.65 USD (−1.23% on the day), with market capitalisation 442.2 m USD, P/E 28.6 on diluted EPS of 0.34 USD over the last 12 months, dividend yield 0.41%, beta 1.34, 52-week range 9.40–19.67 USD. Latest reported quarter (Q3 2026): revenue of 132.1 m USD (−1.8% YoY), net income of 5.4 m USD (−61.8% YoY), diluted EPS 0.12 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
442.2 m USD
shares as of 23 Oct 2026
P/E (TTM)
28.6
Diluted EPS TTM 0.34 · TTM to 30 Sept 2026
E/P (TTM)
3.50%
TTM to 30 Sept 2026
Dividend yield
0.41%
DPS 12m 0.04
Beta (2y)
1.34
Volatility (1y) 47%
52-week range
9.4019.67

Price history

Loading chart…

Technical reading

RSI (14)
39.9
weak (30–45)
Bollinger (20, 2)
9.49 – 10.64
in the lower half of the band · %B 0.14 · band width 11.5%
SMA 50 / 200
10.85 / 13.73
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.17 / -0.20
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−8.2%−1.1%−7.1 pp—
3 months−11.9%−0.5%−11.4 pp—
6 months−29.4%+4.4%−33.8 pp—
Year to date−39.8%+12.3%−52.1 pp—
1 year−39.0%+13.5%−52.6 pp+10.9%
3 years−54.3%+76.4%−130.7 pp−29.5%
5 years−65.2%+63.7%−128.8 pp—
Max drawdown (1y)
−52.2%
27 Jan 2026 → 22 Oct 2026
Max drawdown (5y)
−73.2%
08 Mar 2022 → 22 Oct 2026
Compound annual growth (5y)
−19.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
132.1 m USD
−1.8% YoY
Net income
5.4 m USD
−61.8% YoY
Diluted EPS
0.12
−60.0% YoY
net / operating
4.1% / 9.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue129.2 m123.6 m130.2 m134.5 m138.3 m121.8 m124.6 m132.1 m
Cost of revenue106.2 m99.5 m103.7 m104.9 m109.5 m102.1 m101.4 m105.1 m
Operating income14.2 m4.4 m15.3 m20.9 m15.8 m1.9 m9.2 m12.1 m
Depreciation & amortisation3.7 m3.7 m3.7 m3.6 m3.7 m3.8 m3.8 m3.7 m
Interest expense2.6 m2.6 m2.7 m2.7 m2.6 m2.9 m2.8 m2.8 m
Pre-tax income11.5 m1.8 m12.6 m18.3 m13.2 m-1.0 m6.3 m9.3 m
Income tax4.1 m1.7 m1.9 m3.8 m8.1 m-251.0 k507.0 k3.8 m
Net income7.4 m-154.0 k10.6 m14.2 m4.9 m-789.0 k6.0 m5.4 m
Diluted EPS0.16 ≈0.000.220.300.11 ≈-0.020.130.12
Operating cash flow20.6 m6.7 m13.9 m ≈8.5 m ≈7.9 m4.0 m7.8 m ≈5.0 m ≈
Capex3.2 m2.8 m3.5 m ≈2.0 m ≈2.9 m3.4 m4.7 m ≈3.2 m ≈
Dividends paid469.0 k469.0 k469.0 k ≈465.0 k ≈466.0 k460.0 k460.0 k ≈459.0 k ≈
Share repurchases4.9 m2.0 m2.7 m ≈5.0 m ≈2.7 m4.0 m2.7 m ≈1.1 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 73 percentile of its own 15-quarter history (min 18.3, median 26.0, max 43.5; quarters with earnings only).

Fiscal years

Fiscal year20212022202320242025
Revenue470.3 m489.7 m509.8 m523.8 m526.5 m
Revenue YoYunavailable+4.1%+4.1%+2.8%+0.5%
Net income19.7 m19.5 m36.7 m31.4 m29.7 m
Net income YoYunavailable−1.4%+88.5%−14.4%−5.5%
Diluted EPS0.420.420.770.660.63
Diluted EPS YoYunavailable0.0%+83.3%−14.3%−4.5%
net %4.2%4.0%7.2%6.0%5.6%
Free cash flow23.0 m14.7 m14.2 m44.5 m25.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
22.7 m USD
Financial debt
110.3 m USD
Net debt
87.6 m USD
Equity
272.2 m USD
Total assets
584.0 m USD
Debt / equity
0.41x
Current ratio
2.02x
ROE
11.3%
ROA
5.1%
FCF margin
4.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
509.8 m
2024
523.8 m
2025
526.5 m

SEC (XBRL)· 23 Mar 2026verified

Cost of revenue
2023
400.0 m
2024
420.5 m
2025
417.6 m

SEC (XBRL)· 23 Mar 2026verified

Gross profit
2023
109.8 m ≈
2024
103.3 m ≈
2025
108.9 m ≈

SEC (XBRL)· 23 Mar 2026derived

Operating income
2023
54.6 m
2024
58.6 m
2025
56.5 m

SEC (XBRL)· 23 Mar 2026verified

Depreciation & amortisation
2023
15.8 m
2024
15.0 m
2025
14.6 m

SEC (XBRL)· 23 Mar 2026verified

EBITDA
2023
70.4 m ≈
2024
73.5 m ≈
2025
71.1 m ≈

SEC (XBRL)· 23 Mar 2026derived

Interest expense
2023
13.4 m
2024
12.4 m
2025
10.6 m

SEC (XBRL)· 23 Mar 2026verified

Pre-tax income
2023
41.2 m
2024
46.2 m
2025
45.9 m

SEC (XBRL)· 23 Mar 2026verified

Income tax
2023
4.2 m
2024
14.0 m
2025
15.5 m

SEC (XBRL)· 23 Mar 2026verified

Net income
2023
36.7 m
2024
31.4 m
2025
29.7 m

SEC (XBRL)· 23 Mar 2026verified

Diluted EPS
2023
0.77
2024
0.66
2025
0.63

SEC (XBRL)· 23 Mar 2026verified

Weighted average diluted shares
2023
47.5 m
2024
47.7 m
2025
47.0 m

SEC (XBRL)· 23 Mar 2026verified

Dividend per share
2023
0.04
2024
0.04
2025
0.04

SEC (XBRL)· 23 Mar 2026verified

Balance sheet · USD

Cash
2023
15.1 m
2024
19.2 m
2025
22.7 m

SEC (XBRL)· 23 Mar 2026verified

Receivables
2023
109.4 m
2024
111.8 m
2025
113.5 m

SEC (XBRL)· 23 Mar 2026verified

Inventories
2023
71.7 m
2024
59.4 m
2025
54.5 m

SEC (XBRL)· 23 Mar 2026verified

Current assets
2023
223.1 m
2024
221.3 m
2025
214.7 m

SEC (XBRL)· 23 Mar 2026verified

Property, plant & equipment, net
2023
99.6 m
2024
97.1 m
2025
99.4 m

SEC (XBRL)· 23 Mar 2026verified

Goodwill
2023
99.4 m
2024
99.4 m
2025
105.8 m

SEC (XBRL)· 23 Mar 2026verified

Intangibles (excl. goodwill)
2023
6.9 m
2024
6.4 m
2025
7.1 m

SEC (XBRL)· 23 Mar 2026verified

Total assets
2023
586.4 m
2024
585.1 m
2025
584.0 m

SEC (XBRL)· 23 Mar 2026verified

Accounts payable
2023
33.5 m
2024
34.5 m
2025
37.3 m

SEC (XBRL)· 23 Mar 2026verified

Long-term debt
2023
163.1 m
2024
126.1 m
2025
110.3 m

SEC (XBRL)· 23 Mar 2026verified

Current liabilities
2023
88.1 m
2024
102.4 m
2025
106.0 m

SEC (XBRL)· 23 Mar 2026verified

Equity
2023
224.4 m
2024
252.3 m
2025
272.2 m

SEC (XBRL)· 23 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
24.8 m
2024
56.4 m
2025
37.0 m

SEC (XBRL)· 23 Mar 2026verified

Capex
2023
10.6 m
2024
11.9 m
2025
11.2 m

SEC (XBRL)· 23 Mar 2026verified

Free cash flow
2023
14.2 m ≈
2024
44.5 m ≈
2025
25.8 m ≈

SEC (XBRL)· 23 Mar 2026derived

Investing cash flow
2023
-6.7 m
2024
-6.4 m
2025
-2.2 m

SEC (XBRL)· 23 Mar 2026verified

Financing cash flow
2023
-18.4 m
2024
-46.0 m
2025
-31.3 m

SEC (XBRL)· 23 Mar 2026verified

Dividends paid
2023
1.9 m
2024
1.9 m
2025
1.9 m

SEC (XBRL)· 23 Mar 2026verified

Share repurchases
2023
2.2 m
2024
5.3 m
2025
12.4 m

SEC (XBRL)· 23 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.5%
computed by olivLawFY 2025
Revenue CAGR 3Y
2.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
unavailable
input data missing
EBIT growth (YoY)
-3.6%
computed by olivLawFY 2025
Net income growth (YoY)
-5.5%
computed by olivLawFY 2025
Net income CAGR 3Y
15.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
-4.5%
computed by olivLawFY 2025
EPS CAGR 3Y
14.5%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
-42.0%
computed by olivLawFY 2025

Profitability

Gross margin
19.1%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
10.4%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
7.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
3.0%
computed by olivLawTTM to 30 Sept 2026
FCF margin
2.0%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.6%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
6.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
7.9%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
11.8%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
17.8%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
91.1 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
1.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
3.5x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
2.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.2x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
24.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
14.3 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
10.4 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
66.6%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
45.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
80 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
52 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
34 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
98 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
442.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
533.3 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
28.4x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
28.6x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.5%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
9.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
13.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.0x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
42.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
2.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
2.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Unattractive profile

Score: 48 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

9.65 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 442.2 m USD

Key indicators

Market capitalisation
442.2 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
28.6x
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
9.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
5.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
3.0%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
0.5%
computed by olivLawFY 2025
Dividend yield
0.4%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 23 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 715derived 54

Score by group

  • Valuation24
  • Returns64
  • Quality61
  • Balance sheet52
  • Growth58

Estimated value range

Low
3.60
USD per share
Mid
7.20
USD per share
High
7.77
USD per share
Price: 9.65 USD
The price is above the range
Potential to the central value: -25.4% (value / price − 1)
Margin of safety: -34.1% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 3.33 – 9.24 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)3.33 – 6.91 (Mid 4.65)
    WACC 8.1% · starting FCFF 16.6 m USD · terminal value share of EV 77%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 28.8%
  • Peers: EV/EBITDA3.60 – 9.24 (Mid 7.26)
    8 companies used · median multiple 7.9x · quartiles 4.8x – 9.5x
    ACDC, HAL, HOS, KLXE, NESR, OII, PUMP, WTTR
  • Peers: P/E4.66 – 7.77 (Mid 7.20)
    9 companies used · median multiple 21.3x · quartiles 13.8x – 23.0x
    HAL, HOS, NESR, NGS, OII, RNGR, SLB, TUSK, WTTR
  • Dividend discount (DDM)outside the aggregate0.53 – 0.71 (Mid 0.60)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Oil & Gas Field Services, NEC (SIC 1389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 48/100

FactorValueScoreWeight used
ROIC · Quality6.0%67 (vs peers)10%
Net margin · Quality3.0%61 (vs peers)6%
FCF conversion · Quality66.6%52 (on a fixed band)6%
Revenue CAGR 3Y · Growth2.4%20 (on a fixed band)8%
EPS CAGR 3Y · Growth14.5%96 (on a fixed band)8%
Net debt / EBITDA · Balance sheet1.7x45 (vs peers)10%
Interest coverage · Balance sheet3.5x31 (on a fixed band)6%
Current ratio · Balance sheet2.2x100 (on a fixed band)4%
P/E (TTM) · Valuation28.6x18 (vs peers)10%
EV/EBITDA · Valuation9.9x25 (vs peers)10%
FCF yield · Valuation2.3%29 (on a fixed band)8%
Shareholder yield (distributions) · Returns2.8%40 (on a fixed band)6%
Payout ratio (FCF) · Returns17.8%100 (on a fixed band)4%

Score groups

  • Balance sheet52/100 · 3/3 factors with a value
  • Growth58/100 · 2/2 factors with a value
  • Quality61/100 · 3/3 factors with a value
  • Returns64/100 · 2/2 factors with a value
  • Valuation24/100 · 3/3 factors with a value

Memo

CORE LABORATORIES INC. (CLB). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 526.5 m USD in 2025; YoY growth 0.5%; net margin 3.0%; ROE 5.7%; net debt/EBITDA 1.7x.

The estimated value range is 3.60–7.77 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 7.20 USD, the price of 9.65 USD leaves a potential of -25.4% (value / price − 1) and a margin of safety of -34.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 48/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EPS CAGR 3Y: 14.5%
  • Current ratio: 2.2x
  • Payout ratio (FCF): 17.8%

What contradicts it

  • Revenue CAGR 3Y: 2.4%
  • P/E (TTM): 28.6x
  • EV/EBITDA: 9.9x
  • FCF yield: 2.3%
  • The price is above the estimated value range

Versus the vertical median

Oil & Gas Field Services, NEC (SIC 1389) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
28.6x
vertical median 21.6x
above median (+32.3%)
EV/EBITDA
9.9x
vertical median 7.9x
above median (+25.9%)
P/S
0.9x
vertical median 0.7x
above median (+20.8%)
P/B
1.6x
vertical median 1.2x
above median (+29.8%)
ROE
5.7%
vertical median 3.5%
above median (+63.7%)
Net margin
3.0%
vertical median 2.4%
above median (+25.2%)
EBIT margin
7.5%
vertical median 3.4%
above median (+120.6%)
Revenue YoY
0.5%
vertical median -2.2%
above median
Net debt/EBITDA
1.7x
vertical median 1.3x
above median (+27.2%)
Dividend yield
0.4%
vertical median 1.6%
below median (−74.5%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SLBSlb Limited76.1 bn25.112.0%8.4%−1.6%+42% / −1%
HALHalliburton Company27.3 bn13.818.8%8.9%−3.3%+26% / −11%
OIIOceaneering International Inc3.6 bn11.031.1%11.4%+4.6%+49% / +76%
NESRNational Energy Services Reunited Corp.2.2 bn23.29.4%5.8%+1.7%+54% / unavailable
RESRpc, Inc.1.3 bn—-3.0%-1.8%+15.0%+11% / −19%
HOSHornbeck Offshore Services, Inc.904.9 m23.02.5%3.0%−4.9%−8% / −34%
PUMPProPetro Holding Corp.788.8 m—0.2%0.2%−12.1%−33% / −30%
ACDCProFrac Holding Corp.723.0 m—-57.4%-22.8%−11.4%+12% / −51%
WTTRSelect Water Solutions, Inc.681.6 m21.33.5%2.2%−3.1%+67% / +127%
CLBCore Laboratories Inc.442.2 m28.65.7%3.0%+0.5%−39% / −54%
NGSNatural Gas Services Group, Inc.373.4 m18.07.3%10.8%+9.9%−7% / +89%
TUSKMammoth Energy Services, Inc.145.3 m10.35.3%17.1%−2.9%+64% / −32%
NINENine Energy Service, Inc.101.3 m—-214.6%-9.1%+1.4%unavailable / unavailable
KLXEKLX Energy Services Holdings, Inc.21.5 m——-9.7%−10.2%−39% / −89%
RCONRecon Technology, Ltd8.9 m—-5.9%-27.0%+75.0%−100% / −100%
WBIWaterBridge Infrastructure LLC—434.00.5%0.5%+66.2%+14% / unavailable
NOANorth American Construction Group Ltd.——8.0%2.6%+10.2%−20% / −45%
LBRTLiberty Energy Inc.—54.22.0%0.9%−7.2%−26% / −34%
RNGRRanger Energy Services, Inc.—21.65.1%2.6%−4.2%+0% / +39%

1- and 3-year price returns: for CLB from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.62
Total return -41% · Per year -41%
9.94
Total return 3% · Per year 3%
14.99
Total return 56% · Per year 56%
3 years
5.23
Total return -45% · Per year -18%
10.43
Total return 9% · Per year 3%
17.30
Total return 81% · Per year 22%
5 years
4.87
Total return -48% · Per year -12%
10.95
Total return 16% · Per year 3%
19.98
Total return 110% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 2.61
  • Net margin± 1.83
  • Annual revenue growth± 1.53
  • Annual dilution± 0.15

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

In brief

Core Laboratories Inc. (CLB) is a global provider of reservoir description and production enhancement services for the oil and gas industry, with over 70 offices and about 3,300 employees 1. In the second quarter of 2026 it reported revenue of $124.6 million, but activity in the Middle East and disruptions to crude oil shipping weighed on its Reservoir Description segment 3.

SWOT

Strengths

  • Patented technologies, an extensive proprietary database and a global network of offices and laboratories provide a differentiation advantage 1.
  • An asset-light business model and disciplined use of capital support free cash flow generation 3.

Weaknesses

  • Revenue is sensitive to the cycles of the oil industry and to clients' capital spending levels 1.
  • Margins declined in the second quarter of 2026, mainly in the Reservoir Description segment, due to regional disruptions 3.
  • A relatively fixed cost structure means revenue declines translate quickly into lower operating income 1.

Opportunities

  • Growth in international and offshore project activity in Africa, Asia-Pacific and South America could support the Reservoir Description segment 3.
  • Regulatory approvals in the United Arab Emirates for diagnostic technologies could open new service opportunities in the region 3.
  • Carbon capture and storage and energy transition projects could broaden the client base beyond oil and gas 12.

Threats

  • Escalation of the Middle East conflict and disruption in the Strait of Hormuz could reduce activity in the region and demand for crude analysis 23.
  • Changing sanctions related to Russia and Ukraine complicate operations and raise the risk of compliance errors 1.
  • A possible oversupply from OPEC+ could lead to lower oil prices and reduced client spending 1.

Risks

  • Dependence on the oil industry cyclehigh

    Demand for the company's services depends on clients' capital spending, which falls when oil and gas prices are volatile or low 1.

  • Exposure to Middle East conflictshigh

    Laboratories in the region can be directly affected by attacks, airspace closures and transport disruptions, which could reduce revenue and raise operating costs 12.

  • Complex international sanctionsmedium

    Sanctions regimes imposed by the US, EU and UK change rapidly and apply differently across jurisdictions, increasing the risk of unintended violations 1.

  • Inventory and demand forecastingmedium

    If estimates of client demand are wrong, the company could hold excess inventory or miss sales opportunities, affecting margins 1.

  • Effectiveness of cost reductionslow

    Cost-cutting measures could delay new product launches or affect employee retention, and their results are not assured 1.

Investment thesis

What would need to be true (bull case)

  • If US activity continues to recover, the Production Enhancement segment could support revenue growth, as the sequential increase in the second quarter of 2026 suggests 3.
  • Patented technologies and the proprietary database could maintain the company's differentiation and a competitive return on invested capital, which it tracks as a main metric 13.
  • If carbon capture and offshore exploration projects expand, the company could benefit from a more diversified client base 12.

What would break the thesis

  • If disruptions in the Middle East persist, Reservoir Description revenue could stay below earlier levels and margins could decline further 3.
  • A relatively fixed cost structure means a fall in activity could quickly reduce operating profit 1.
  • If Russia-related sanctions widen, operations in the region could become more costly or harder to sustain 13.

What to watch

  • Development of Middle East activity and crude oil shipping through the Strait of HormuzQ3 2026
  • Results of the Reservoir Description segment and operating marginsQ3 2026
  • Changes in net debt and the leverage ratioQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 30 Jul 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (28 Oct 2026 · results).

The business

The company, established in 1936 and incorporated in Delaware, offers proprietary and patented services and products for reservoir description and for increasing oil and gas recovery, mainly through relationships with major, national and independent oil companies 1. Its activity has two complementary parts: analysis of reservoir rock and fluid samples, and services for carbon capture and storage projects 1. The company says it maintains an asset-light business model focused on return on invested capital 3.

Services accounted for 76% of revenue in fiscal 2025, while product sales, mainly perforating systems manufactured in four facilities, made up the rest 1. Core Lab says its digital innovations, the RAPID database and AI-based analysis tools help clients lower operating costs 1. The company also focuses on free cash flow and reducing net debt 3.

The declared strategy combines developing proprietary technologies, expanding services through its global office network and acquiring complementary technologies 1. The company announced a quarterly dividend of $0.01 per share for the third quarter of 2026 3.

Market context

Large international and offshore projects are described as less sensitive to short-term crude price swings than US onshore projects, which react faster 12. The company expects large-scale projects to continue as planned unless directly affected by the conflicts 2.

Trends

  • Middle East conflictheadwind

    Attacks and airspace closures in the region have interrupted client activity and crude-related laboratory testing, and the company cited weaker Reservoir Description activity 13. If the situation stabilizes, activity in the region could gradually recover, as the company expects 3.

  • Recovery in US onshore activitytailwind

    The company observes a modest improvement in US completion activity and higher product sales in the second quarter of 2026, which could support the following quarter if the trend continues 23.

  • Russia-related sanctionsheadwind

    Expanded US, EU and UK sanctions restrict certain analytical and engineering services to Russia and complicate the company's operations, raising compliance costs 13.

  • Carbon capture and energy transitionmixed

    Demand for reservoir studies tied to carbon dioxide sequestration, gas storage and lithium extraction is growing as oil companies invest in such projects 12. This could diversify long-term revenue, although its current contribution is not detailed in the available sources 2.

Competitive position

The analyzed sources do not explicitly name the company's competitors, but they describe a market of oilfield service providers, and the company compares its return on invested capital with the Bloomberg comparison group of oilfield services companies 3. Its stated advantages are patented technologies, a proprietary database and a global laboratory network 1.

The company benchmarks its return on invested capital against oilfield services companies in its comparison group, an internal metric it considers correlated with total shareholder return 3. Relative ROIC performance could therefore be an important yardstick for judging its position.

  • Companies in the Bloomberg oilfield services comparison group

    The companies are referred to generically in the quarterly report without names, so they cannot be identified from the sources provided 3.

  • Hydraulic fracturing and completion service providers

    The company states it is not a hydraulic fracturing company but serves operators who optimize such projects, so there is indirect competition 1.

  • Regional crude oil assay laboratories

    The sources mention the company's international crude assay laboratory network without naming direct competitors 3.

  • Perforating equipment suppliers

    The sources describe the perforating systems market as competitive without identifying the rival companies 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Core Laboratories Inc. · 23 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Core Laboratories Inc. · 30 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Core Laboratories Inc. · 29 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.