olivlawolivlaw

olivLaw · US equity research

KLX Energy Services Holdings, Inc. KLXE

Oil & Gas Field Services, NEC · SIC 1389 · Vertical: Oil & Gas Field Services, NEC (SIC 1389)

1.01USD−2.88% · 1 dayClose 04 Nov 2026

KLX Energy Services provides diversified oilfield services, from directional drilling and coiled tubing to fishing and pressure control, to independent E&P companies in North America. Its activity depends directly on customer capital spending, which remains cautious. In the second quarter of 2026 revenue reached 167.3 million USD, and the company is rebuilding margins as activity rises.

At the close of 04 Nov 2026, KLX Energy Services Holdings, Inc. (KLXE) stock was 1.01 USD (−2.88% on the day), with market capitalisation 21.5 m USD, beta 1.44, 52-week range 1.01–4.27 USD. Latest reported quarter (Q2 2026): revenue of 167.3 m USD (+5.2% YoY), net income of -8.4 m USD, diluted EPS -0.41 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
21.5 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -3.16 · TTM to 30 Jun 2026
E/P (TTM)
-312.62%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.44
Volatility (1y) 99%
52-week range
1.014.27

Price history

Loading chart…

Technical reading

RSI (14)
30.0
oversold (≤ 30)
Bollinger (20, 2)
0.97 – 1.40
in the lower half of the band · %B 0.10 · band width 37.0%
SMA 50 / 200
1.37 / 2.31
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.10 / -0.10
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−26.3%−1.1%−25.2 pp—
3 months−50.7%−0.5%−50.3 pp—
6 months−70.6%+4.4%−74.9 pp—
Year to date−46.6%+12.3%−58.9 pp—
1 year−42.3%+13.5%−55.8 pp+10.9%
3 years−90.3%+76.4%−166.7 pp−29.5%
5 years−79.3%+63.7%−142.9 pp—
Max drawdown (1y)
−76.3%
13 May 2026 → 02 Nov 2026
Max drawdown (5y)
−94.2%
11 Nov 2022 → 02 Nov 2026
Compound annual growth (5y)
−27.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
167.3 m USD
+5.2% YoY
Net income
-8.4 m USD
unavailable YoY
Diluted EPS
-0.41
unavailable YoY
net / operating
-5.0% / 1.3%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue188.9 m165.5 m154.0 m159.0 m166.7 m156.9 m144.7 m167.3 m
Cost of revenue142.3 m127.4 m123.8 m125.6 m130.5 m121.6 m119.1 m130.9 m
Research & development400.0 k400.0 k400.0 k400.0 k400.0 k500.0 k400.0 k500.0 k
SG&A21.2 m17.5 m21.6 m18.0 m15.6 m13.3 m15.4 m19.0 m
Operating income1.1 m-4.9 m-16.5 m-8.7 m-3.0 m-2.1 m-12.1 m2.1 m
Depreciation & amortisation23.9 m25.1 m24.7 m23.7 m23.2 m23.6 m21.9 m20.8 m
Interest expense9.8 m10.2 m10.3 m11.0 m11.1 m12.8 m11.7 m12.5 m
Pre-tax income-8.0 m-14.6 m-27.7 m-19.7 m-14.1 m-14.8 m-23.8 m-10.1 m
Income tax200.0 k0200.0 k200.0 k200.0 k200.0 k200.0 k-1.7 m
Net income-8.2 m-14.6 m-27.9 m-19.9 m-14.3 m-15.0 m-24.0 m-8.4 m
Diluted EPS-0.51-0.90 ≈-1.62-1.04-0.74-0.78 ≈-1.23-0.41
Operating cash flow16.8 m ≈26.0 m-37.6 m19.1 m ≈13.5 m ≈12.5 m300.0 k10.5 m ≈
Capex21.0 m15.3 m15.0 m12.7 m12.0 m9.4 m8.7 m8.6 m
Share repurchases-100.0 k ≈———————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year2017201920202021⚠ 2022202320242025
Revenue152.2 m495.3 m544.0 m276.8 m781.6 m888.4 m709.3 m636.6 m
Revenue YoYunavailableunavailable+9.8%−49.1%—+13.7%−20.2%−10.2%
Net income-89.6 m14.4 m-96.4 m-332.2 m-3.1 m19.2 m-53.0 m-77.1 m
Net income YoYunavailableunavailable−769.4%unavailable—unavailable−376.0%unavailable
Diluted EPS-4.460.71-21,610,000.00-50.86-0.271.22-3.27-4.12
Diluted EPS YoYunavailableunavailable−3,043,662,071.8%unavailable—unavailable−368.0%unavailable
net %-58.9%2.9%-17.7%-120.0%-0.4%2.2%-7.5%-12.1%
Free cash flow-66.5 m-22.0 m-12.7 m-77.1 m-19.9 m58.5 m-10.9 m-41.6 m

The series breaks before 2022: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
5.7 m USD
Financial debt
255.8 m USD
Net debt
250.1 m USD
Equity
-74.2 m USD
Total assets
340.3 m USD
Debt / equity
unavailable
Current ratio
1.19x
ROE
unavailable
ROA
-19.4%
FCF margin
-6.5%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
888.4 m
2024
709.3 m
2025
636.6 m

SEC (XBRL)· 12 Mar 2026verified

Cost of revenue
2023
672.5 m
2024
549.7 m
2025
501.5 m

SEC (XBRL)· 12 Mar 2026verified

Gross profit
2023
215.9 m ≈
2024
159.6 m ≈
2025
135.1 m ≈

SEC (XBRL)· 12 Mar 2026derived

Research & development
2023
1.4 m
2024
1.4 m
2025
1.7 m

SEC (XBRL)· 12 Mar 2026verified

SG&A
2023
86.7 m
2024
79.6 m
2025
68.5 m

SEC (XBRL)· 12 Mar 2026verified

Operating income
2023
56.9 m
2024
-15.5 m
2025
-30.3 m

SEC (XBRL)· 12 Mar 2026verified

Depreciation & amortisation
2023
72.8 m
2024
94.0 m
2025
95.2 m

SEC (XBRL)· 12 Mar 2026verified

EBITDA
2023
129.7 m ≈
2024
78.5 m ≈
2025
64.9 m ≈

SEC (XBRL)· 12 Mar 2026derived

Interest expense
2023
36.5 m
2024
39.4 m
2025
45.2 m

SEC (XBRL)· 12 Mar 2026verified

Pre-tax income
2023
22.2 m
2024
-52.4 m
2025
-76.3 m

SEC (XBRL)· 12 Mar 2026verified

Income tax
2023
3.0 m
2024
600.0 k
2025
800.0 k

SEC (XBRL)· 12 Mar 2026verified

Net income
2023
19.2 m
2024
-53.0 m
2025
-77.1 m

SEC (XBRL)· 12 Mar 2026verified

Diluted EPS
2023
1.22
2024
-3.27
2025
-4.12

SEC (XBRL)· 12 Mar 2026verified

Weighted average diluted shares
2023
15.7 m
2024
16.2 m
2025
18.7 m

SEC (XBRL)· 12 Mar 2026verified

Balance sheet · USD

Cash
2023
112.5 m
2024
91.6 m
2025
5.7 m

SEC (XBRL)· 12 Mar 2026verified

Receivables
2023
127.0 m
2024
96.9 m
2025
102.7 m

SEC (XBRL)· 12 Mar 2026verified

Inventories
2023
33.5 m
2024
31.0 m
2025
30.7 m

SEC (XBRL)· 12 Mar 2026verified

Current assets
2023
290.3 m
2024
233.0 m
2025
149.9 m

SEC (XBRL)· 12 Mar 2026verified

Property, plant & equipment, net
2023
—
2024
—
2025
—

SEC (XBRL)· 28 Apr 2021verified

Goodwill
2023
—
2024
—
2025
—

SEC (XBRL)· 09 Mar 2023verified

Intangibles (excl. goodwill)
2023
1.8 m
2024
1.5 m
2025
1.1 m

SEC (XBRL)· 12 Mar 2026verified

Total assets
2023
539.8 m
2024
456.3 m
2025
340.3 m

SEC (XBRL)· 12 Mar 2026verified

Accounts payable
2023
87.9 m
2024
74.4 m
2025
68.7 m

SEC (XBRL)· 12 Mar 2026verified

Short-term debt
2023
0
2024
1.9 m
2025
1.9 m

SEC (XBRL)· 12 Mar 2026verified

Long-term debt
2023
284.3 m
2024
285.1 m
2025
253.9 m

SEC (XBRL)· 12 Mar 2026verified

Current liabilities
2023
164.1 m
2024
140.1 m
2025
126.2 m

SEC (XBRL)· 12 Mar 2026verified

Equity
2023
38.8 m †
2024
-10.5 m †
2025
-74.2 m †

SEC (XBRL)· 12 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
115.6 m
2024
54.2 m
2025
7.5 m

SEC (XBRL)· 12 Mar 2026verified

Capex
2023
57.1 m
2024
65.1 m
2025
49.1 m

SEC (XBRL)· 12 Mar 2026verified

Free cash flow
2023
58.5 m ≈
2024
-10.9 m ≈
2025
-41.6 m ≈

SEC (XBRL)· 12 Mar 2026derived

Investing cash flow
2023
-39.7 m
2024
-51.1 m
2025
-32.9 m

SEC (XBRL)· 12 Mar 2026verified

Financing cash flow
2023
-20.8 m
2024
-24.0 m
2025
-60.5 m

SEC (XBRL)· 12 Mar 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 09 Mar 2023verified

Computed indicators

Growth

Revenue growth (YoY)
-10.2%
computed by olivLawFY 2025
Revenue CAGR 3Y
-6.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
3.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
21.0%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
11.7%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-2.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
-9.7%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-0.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-16.6%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
-6.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
288.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
3.9x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
-0.3x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.2x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
36.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
38.7 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-1.9 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
49.5%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
65 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
23 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
53 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
35 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
21.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
310.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-312.6%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
4.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
unavailable
insufficient data
EV/Sales
0.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-8.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 54.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.01 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 21.5 m USD

Key indicators

Market capitalisation
21.5 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
4.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-9.7%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-10.2%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 11 Aug 2026
verified 1194derived 92

Score by group

54% · Insufficient data

Estimated value range

Low
16.73
USD per share
Mid
28.05
USD per share
High
62.26
USD per share
Price: 1.01 USD
The price is below the range
Potential to the central value: 2,677.0% (value / price − 1)
Margin of safety: 96.4% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 10.62 – 100.31 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)22.85 – 100.31 (Mid 41.06)
    WACC 5.3% · starting FCFF 38.5 m USD · terminal value share of EV 87%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA10.62 – 24.21 (Mid 15.03)
    8 companies used · median multiple 8.2x · quartiles 6.9x – 10.8x
    ACDC, CLB, HAL, HOS, NESR, OII, PUMP, WTTR
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Oil & Gas Field Services, NEC (SIC 1389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 54.2% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-9.7%11 (vs peers)12%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-6.6%0 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet3.9x27 (vs peers)19%
Interest coverage · Balance sheet-0.3x0 (on a fixed band)12%
Current ratio · Balance sheet1.2x32 (on a fixed band)8%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuation4.2x88 (vs peers)19%
FCF yield · Valuation-8.8%0 (on a fixed band)15%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet20/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality· partial11/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation49/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

KLX Energy Services Holdings, Inc. (KLXE). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 636.6 m USD in 2025; YoY growth -10.2%; net margin -9.7%; net debt/EBITDA 3.9x.

The estimated value range is 16.73–62.26 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 28.05 USD, the price of 1.01 USD leaves a potential of 2,677.0% (value / price − 1) and a margin of safety of 96.4% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 54.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EV/EBITDA: 4.2x
  • The price is below the estimated value range

What contradicts it

  • Net margin: -9.7%
  • Revenue CAGR 3Y: -6.6%
  • Net debt / EBITDA: 3.9x
  • Interest coverage: -0.3x
  • FCF yield: -8.8%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, P/E (TTM), Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Oil & Gas Field Services, NEC (SIC 1389) · same industry (4-digit SIC) · compared with 18 companies

Multiples and returns vs the median

P/E
—
vertical median 22.3x
EV/EBITDA
4.2x
vertical median 8.2x
below median (−49.0%)
P/S
0.0x
vertical median 0.8x
below median (−95.7%)
P/B
—
vertical median 1.2x
ROE
—
vertical median 4.3%
Net margin
-9.7%
vertical median 2.6%
below median (−472.7%)
EBIT margin
-2.4%
vertical median 3.5%
below median (−167.8%)
Revenue YoY
-10.2%
vertical median -0.5%
below median
Net debt/EBITDA
3.9x
vertical median 1.3x
above median (+192.1%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SLBSlb Limited76.1 bn25.112.0%8.4%−1.6%+42% / −1%
HALHalliburton Company27.3 bn13.818.8%8.9%−3.3%+26% / −11%
OIIOceaneering International Inc3.6 bn11.031.1%11.4%+4.6%+49% / +76%
NESRNational Energy Services Reunited Corp.2.2 bn23.29.4%5.8%+1.7%+54% / unavailable
RESRpc, Inc.1.3 bn—-3.0%-1.8%+15.0%+11% / −19%
HOSHornbeck Offshore Services, Inc.904.9 m23.02.5%3.0%−4.9%−8% / −34%
PUMPProPetro Holding Corp.788.8 m—0.2%0.2%−12.1%−33% / −30%
ACDCProFrac Holding Corp.723.0 m—-57.4%-22.8%−11.4%+12% / −51%
WTTRSelect Water Solutions, Inc.681.6 m21.33.5%2.2%−3.1%+67% / +127%
CLBCore Laboratories Inc.442.2 m28.65.7%3.0%+0.5%−36% / −46%
NGSNatural Gas Services Group, Inc.373.4 m18.07.3%10.8%+9.9%−7% / +89%
TUSKMammoth Energy Services, Inc.145.3 m10.35.3%17.1%−2.9%+64% / −32%
NINENine Energy Service, Inc.101.3 m—-214.6%-9.1%+1.4%unavailable / unavailable
KLXEKLX Energy Services Holdings, Inc.21.5 m——-9.7%−10.2%−42% / −90%
RCONRecon Technology, Ltd8.9 m—-5.9%-27.0%+75.0%−100% / −100%
WBIWaterBridge Infrastructure LLC—434.00.5%0.5%+66.2%+14% / unavailable
NOANorth American Construction Group Ltd.——8.0%2.6%+10.2%−20% / −45%
LBRTLiberty Energy Inc.—54.22.0%0.9%−7.2%−26% / −34%
RNGRRanger Energy Services, Inc.—21.65.1%2.6%−4.2%+0% / +39%

1- and 3-year price returns: for KLXE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    KLX Energy Services provides diversified oilfield services, from directional drilling and coiled tubing to fishing and pressure control, to independent E&P companies in North America. Its activity depends directly on customer capital spending, which remains cautious. In the second quarter of 2026 revenue reached 1 167.3 million USD, and the company is rebuilding margins as activity rises.

    SWOT

    Strengths

    • The company has an extensive network of facilities in the main U.S. shale basins, enabling quick response to customer needs.
    • Its proprietary tool portfolio and patents support specialized services and differentiate it from regional competitors.
    • An asset-light operating model and efficient cost structure could support better margins as activity increases.

    Weaknesses

    • The company has reported net losses in recent quarters, and its total liquidity is limited relative to the size of its operations.
    • Reliance on a small number of large customers makes revenue sensitive to budget decisions by a few operators.
    • Its share of the onshore drilling market declined in 2025, suggesting lost activity to competitors.

    Opportunities

    • A rise in activity in the basins where the company operates could bring higher volumes and better absorption of fixed costs.
    • Strategic acquisitions and integration of assets such as Wolf Pack could add revenue and synergies if integration succeeds.
    • Developing new tools and services for complex wells could open new contracts with large operators.

    Threats

    • Falling oil and gas prices could lead to abrupt cuts in customer budgets and loss of contracts.
    • Consolidation among large customers could reduce demand or the company's bargaining power.
    • Inflationary pressure and high labor costs could hurt margins if prices cannot be adjusted.

    Risks

    • Dependence on customer capital budgetshigh

      Demand depends on capital spending by oil and gas producers, and a sudden cut in that spending could materially affect revenue 1.

    • Commodity price volatilityhigh

      Oil and gas prices are volatile, and a prolonged decline could reduce activity and asset utilization 1.

    • Limited liquidityhigh

      Available cash is low, and the company relies on its ABL facility and a rights offering, which could limit financial flexibility 3.

    • Customer concentrationmedium

      A small number of customers generate a significant part of revenue, and losing one could affect results 1.

    • Acquisition integrationmedium

      Integrating the Wolf Pack assets and other acquisitions could face operational or financial difficulties if synergies do not materialize 23.

    Investment thesis

    What would need to be true (bull case)

    • Sequential growth in revenue and Adjusted EBITDA margin in the second quarter of 2026 could show that activity is recovering and the cost structure is improving 3.
    • Third-quarter 2026 guidance points to further revenue growth, and if confirmed, could support better margins through fixed-cost absorption 3.
    • The Wolf Pack acquisition and estimated synergies could add recurring revenue and cross-selling opportunities if integration stays rapid 3.

    What would break the thesis

    • The market remains under pressure from low oil prices and a reduced rig count, which could limit demand even after a good quarter 1.
    • The company continues to report net losses and has limited liquidity, which could make new financing or equity issuance necessary 3.
    • Its share of the onshore drilling market fell in 2025, which could indicate contract losses to competitors 1.

    What to watch

    • Delivery of third-quarter 2026 revenue guidanceQ3 2026
    • Trend in Adjusted EBITDA and margin as activity risesQ3 2026
    • Completion of the 125 million USD rights offering and its effect on liquidity2026
    • Integration of Wolf Pack and realization of estimated synergiesnext 10-K

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    KLX Energy Services is a growth-oriented provider of diversified oilfield services serving exploration and production (E&P) companies in the onshore basins of the United States, both conventional and unconventional 1. The company was formed from seven private firms acquired in 2013 and 2014, and through the 2020 merger with Quintana Energy Services it became a leader in coiled tubing and fishing services 12. It operates from over 60 service facilities, and in June 2026 it completed the acquisition of Wolf Pack Rentals assets for a purchase price of 16.9 million USD 23.

    Segments

    Southwest

    The Southwest segment includes the Permian and South Texas and was the largest by revenue in the second quarter of 2026 at 64.5 million USD 3. The sequential increase was driven by coiled tubing, directional drilling and accommodations 3.

    Market context

    Demand for KLXE services depends on oil and natural gas prices and on producers' capital budgets, which are highly cyclical 1. At December 31, 2025, WTI closed at 57.26 USD per barrel, a 21.0% decline from the prior year, and the U.S. land rig count stood at 527, down 8.0% 1. The company expects activity to remain shaped by customer caution, but also by higher activity in the third quarter of 2026 3.

    Trends

    • Decline in drilling activityheadwind

      The U.S. rig count fell during 2025 and stayed below pre-pandemic levels, which could limit demand for the company's core services 1.

    • Activity recovery in 2026tailwind

      Sequential revenue growth in the second quarter of 2026 and guidance for the third quarter suggest a seasonal recovery and better fixed-cost absorption, if activity keeps rising 3.

    • Volatility of oil and gas pricesmixed

      Oil and gas prices remain volatile, and price moves could influence customers' decisions to cut budgets, affecting demand 1.

    • Consolidation and acquisitionstailwind

      The company is pursuing strategic, accretive acquisitions such as Wolf Pack, which could strengthen its competitive position if integration proceeds as planned 23.

    Competitive position

    KLXE competes on performance, safety, quality, reliability, price and response time, and projects are often awarded through bids 1. Competition includes many small oilfield service companies as well as the largest integrated oilfield services providers 1.

    The company argues its edge lies in its portfolio of proprietary, patented tools and specialized technical teams, which allow it to compete with larger national and regional providers 1.

    • Large integrated oilfield services providers

      The largest integrated oilfield services companies are named in the source as part of the competitive landscape, without individual identification.

    • Regional oilfield service companies

      Small and regional firms compete on bids and on certain product lines, and the company says it differentiates itself through specialization.

    • National providers of drilling tools

      Nationally scaled competitors are described as less focused on the company's specialized services, without being named.

    • Coiled tubing and wireline companies

      Competition in coiled tubing and wireline is intense, and the company cites its leadership positions in certain segments.

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / KLX Energy Services Holdings, Inc. · 12 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / KLX Energy Services Holdings, Inc. · 11 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / KLX Energy Services Holdings, Inc. · 10 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.