olivlawolivlaw

olivLaw · US equity research

Endovia Health Sciences, Inc. EDVA

Beverages · SIC 2080 · Vertical: Beverages (SIC 2080)

0.19USD+2.94% · 1 dayClose 04 Nov 2026

Endovia Health Sciences (formerly Splash Beverage Group) is moving from alcoholic beverages to a cannabinoid-based health sciences platform after sales effectively stopped in 2025. Net revenue of about 0.44 million USD in fiscal 2025 and a net loss of about 25.2 million USD show the scale of the liquidity problems the company is trying to overcome.

At the close of 04 Nov 2026, Endovia Health Sciences, Inc. (EDVA) stock was 0.19 USD (+2.94% on the day), with market capitalisation 1.2 m USD, beta 1.40, 52-week range 0.14–6.00 USD. Latest reported quarter (Q2 2026): revenue of 0 USD, net income of -2.1 m USD, diluted EPS -0.67 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.2 m USD
shares as of 19 Aug 2026
P/E (TTM)
unavailable
Diluted EPS TTM -6.80 · TTM to 30 Jun 2026
E/P (TTM)
-3,670.48%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.40
Volatility (1y) 172%
52-week range
0.146.00

Price history

Loading chart…

Technical reading

RSI (14)
53.9
neutral
Bollinger (20, 2)
0.13 – 0.19
in the upper half of the band · %B 1.00 · band width 35.4%
SMA 50 / 200
0.20 / 1.06
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.01 / -0.02
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+11.6%−1.1%+12.7 pp—
3 months−56.4%−0.5%−55.9 pp—
6 months−81.5%+4.4%−85.9 pp—
Year to date−93.3%+12.3%−105.6 pp—
1 year−96.5%+13.5%−110.0 pp+6.7%
3 years−99.8%+76.4%−176.2 pp−22.9%
5 years−99.9%+63.7%−163.6 pp—
Max drawdown (1y)
−97.8%
05 Dec 2025 → 19 Oct 2026
Max drawdown (5y)
−100.0%
11 Feb 2022 → 19 Oct 2026
Compound annual growth (5y)
−77.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
0 USD
unavailable YoY
Net income
-2.1 m USD
unavailable YoY
Diluted EPS
-0.67
unavailable YoY
net / operating
unavailable / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue981.9 k-2.8 m68.6 k-23.4 k ≈393.1 k ≈-365.2 k4.2 k0 ≈
Cost of revenue690.8 k929.5 k468.7 k0 ≈0 ≈———
Gross profit291.0 k-818.9 k25.5 k-32.1 k ≈-23.8 k ≈47.3 k1.8 k0 ≈
Operating income-2.7 m-289.6 k-1.7 m-1.5 m-9.5 m-976.4 k-979.0 k-2.0 m
Depreciation & amortisation135.1 k ≈-3.7 k2.3 k2.3 k ≈106.4 k ≈-101.8 k2.3 k—
Interest expense890.5 k1.7 m637.3 k625.0 k320.0 k940.9 k889.5 k231.0 k
Income tax00000000
Net income-4.7 m-9.0 m-3.7 m-8.5 m-9.9 m-3.2 m-2.1 m-2.1 m
Diluted EPS-3.61 ≈-6.03 ≈-1.97-17.88 ≈-4.51 ≈-1.15 ≈-0.47-0.67 ≈
Operating cash flow-2.6 m ≈-919.7 k-808.0 k-551.1 k ≈-2.5 m ≈-991.2 k-930.5 k-1.1 m ≈
Capex—0——————

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year2018⚠ 20192020202120222023⚠ 20242025
Revenue1.3 m20.4 k2.3 m11.3 m18.1 m18.9 m801.3 k73.1 k
Revenue YoY+46.2%—+11,182.3%+392.0%+59.8%+4.2%—−90.9%
Net income68.2 k-5.1 m-28.7 m-29.1 m-21.7 m-21.0 m-23.8 m-25.2 m
Net income YoYunavailable—unavailableunavailableunavailableunavailable—unavailable
Diluted EPS0.01-0.04-1.06-1.02unavailableunavailable-17.68-11.97
Diluted EPS YoYunavailable—unavailableunavailableunavailableunavailable—unavailable
net %5.2%-25,191.2%-1,246.7%-256.7%-119.9%-111.4%-2,964.9%-34,537.0%
Free cash flow-13.2 k-2.7 m-21.4 m-14.7 m-14.1 m-10.2 m-7.3 munavailable

The series breaks before 2019, 2024: earlier years come from the original reports of the issuer of that time, later years from a subsequent filing that restated the perimeter (a separation, discontinued operations). The year-on-year change across the break is not shown.

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
281.4 k USD
Financial debt
3.4 k USD
Net debt
-278.0 k USD
Equity
-15.3 m USD
Total assets
965.7 k USD
Debt / equity
unavailable
Current ratio
0.04x
ROE
unavailable
ROA
-1,354.9%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
18.9 m
2024
801.3 k
2025
73.1 k

SEC (XBRL)· 15 Apr 2026verified

Cost of revenue
2023
13.3 m
2024
3.8 m
2025
—

SEC (XBRL)· 11 Jul 2025verified

Gross profit
2023
5.6 m
2024
-119.8 k
2025
16.9 k

SEC (XBRL)· 15 Apr 2026verified

Operating income
2023
-15.3 m
2024
-9.9 m
2025
-14.2 m

SEC (XBRL)· 15 Apr 2026verified

Depreciation & amortisation
2023
546.0 k
2024
401.6 k
2025
9.3 k

SEC (XBRL)· 15 Apr 2026verified

EBITDA
2023
-14.7 m ≈
2024
-9.5 m ≈
2025
-14.2 m ≈

SEC (XBRL)· 15 Apr 2026derived

Interest expense
2023
1.9 m
2024
3.7 m
2025
2.5 m

SEC (XBRL)· 15 Apr 2026verified

Income tax
2023
0
2024
0
2025
0

SEC (XBRL)· 15 Apr 2026verified

Net income
2023
-21.0 m
2024
-23.8 m
2025
-25.2 m

SEC (XBRL)· 15 Apr 2026verified

Diluted EPS
2023
—
2024
-17.68
2025
-11.97

SEC (XBRL)· 15 Apr 2026verified

Weighted average diluted shares
2023
1.1 m
2024
1.3 m
2025
2.2 m

SEC (XBRL)· 15 Apr 2026verified

Balance sheet · USD

Cash
2023
380.0 k
2024
13.8 k
2025
281.4 k

SEC (XBRL)· 15 Apr 2026verified

Receivables
2023
890.6 k
2024
192.0 k
2025
15.7 k

SEC (XBRL)· 15 Apr 2026verified

Inventories
2023
2.3 m
2024
319.1 k
2025
33.5 k

SEC (XBRL)· 15 Apr 2026verified

Current assets
2023
4.0 m
2024
1.9 m
2025
632.0 k

SEC (XBRL)· 15 Apr 2026verified

Property, plant & equipment, net
2023
349.8 k
2024
22.2 k
2025
12.9 k

SEC (XBRL)· 15 Apr 2026verified

Goodwill
2023
256.8 k
2024
—
2025
—

SEC (XBRL)· 29 Mar 2024verified

Intangibles (excl. goodwill)
2023
4.5 m
2024
—
2025
—

SEC (XBRL)· 29 Mar 2024verified

Total assets
2023
9.9 m
2024
2.8 m
2025
965.7 k

SEC (XBRL)· 15 Apr 2026verified

Accounts payable
2023
4.4 m
2024
3.6 m
2025
4.8 m

SEC (XBRL)· 15 Apr 2026verified

Long-term debt
2023
457.7 k
2024
2.0 m
2025
3.4 k

SEC (XBRL)· 15 Apr 2026verified

Current liabilities
2023
14.8 m
2024
19.4 m
2025
16.3 m

SEC (XBRL)· 15 Apr 2026verified

Total liabilities
2023
15.5 m
2024
21.4 m
2025
16.3 m

SEC (XBRL)· 15 Apr 2026verified

Equity
2023
-5.6 m †
2024
-18.6 m
2025
-15.3 m

SEC (XBRL)· 19 Aug 2026verified

Cash flow · USD

Operating cash flow
2023
-10.2 m
2024
-7.3 m
2025
-4.8 m

SEC (XBRL)· 15 Apr 2026verified

Capex
2023
14.1 k
2024
3.2 k
2025
—

SEC (XBRL)· 11 Jul 2025verified

Free cash flow
2023
-10.2 m ≈
2024
-7.3 m ≈
2025
—

SEC (XBRL)· 15 Apr 2026derived

Investing cash flow
2023
-14.1 k
2024
-3.2 k
2025
—

SEC (XBRL)· 11 Jul 2025verified

Financing cash flow
2023
6.1 m
2024
7.5 m
2025
5.1 m

SEC (XBRL)· 15 Apr 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-90.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-84.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-49.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
79.0%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-42,063.4%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-42,092.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
-53,856.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-148.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
unavailable
insufficient data
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
-5.7x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.1x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-5.5 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
881 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
119 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
1,453 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
-453 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
1.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-3,670.5%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
37.0x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 4 of at least 6
  • score weight coverage: 25.0% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

0.19 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.2 m USD

Key indicators

Market capitalisation
1.2 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-53,856.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-90.9%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

29/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 19 Aug 2026
Source: SEC (XBRL)published 19 Aug 2026
verified 1685derived 151

Score by group

25% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the input exists, but its latest figure is far older than the latest reported period: not used
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Beverages (SIC 2080)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 4 of at least 6; score weight coverage: 25.0% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-53,856.5%0 (vs peers)25%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-84.1%0 (on a fixed band)33%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-5.7x0 (on a fixed band)25%
Current ratio · Balance sheet0.1x0 (on a fixed band)17%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuationunavailableunavailable—
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet0/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality· partial0/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partialunavailable · 0/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Endovia Health Sciences, Inc. (EDVA). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 73.1 k USD in 2025; YoY growth -90.9%; net margin -53,856.5%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 4 of at least 6; score weight coverage: 25.0% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Net margin: -53,856.5%
  • Revenue CAGR 3Y: -84.1%
  • Interest coverage: -5.7x
  • Current ratio: 0.1x

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Beverages (SIC 2080) · same industry (4-digit SIC) · compared with 17 companies

Multiples and returns vs the median

P/E
—
vertical median 32.9x
EV/EBITDA
—
vertical median 23.8x
P/S
37.0x
vertical median 2.0x
above median (+1,748.8%)
P/B
—
vertical median 2.6x
ROE
—
vertical median 16.6%
Net margin
-53,856.5%
vertical median 7.1%
below median (−758,318.3%)
EBIT margin
-42,092.3%
vertical median 14.8%
below median (−284,107.4%)
Revenue YoY
-90.9%
vertical median 1.7%
below median (−5,353.1%)
Net debt/EBITDA
—
vertical median 2.4x
Dividend yield
—
vertical median 2.3%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
KOCoca Cola Co412.1 bn28.242.6%28.7%+1.9%+31% / +64%
DEODIAGEO plc237.6 bn92.424.0%9.1%+0.3%+7% / −30%
PEPPepsico Inc194.1 bn18.750.1%10.8%+2.3%−4% / −15%
KDPKeurig Dr Pepper Inc.50.1 bn37.25.7%7.1%+8.2%+32% / +17%
BF-ABrown Forman Corp14.9 bn20.318.1%18.4%−1.2%+10% / −48%
PRMBPrimo Brands Corp7.6 bn79.43.2%1.5%+29.3%+34% / +46%
COCOThe Vita Coco Company, Inc.3.7 bn32.932.0%15.7%+18.2%+23% / +133%
WESTWestrock Coffee Company1.0 bn——-4.9%+39.8%+138% / +13%
BUDABuda Juice, Inc.83.2 m34.519.3%17.1%+11.8%unavailable / unavailable
SRXHSRX Global Inc.18.0 m—-70.8%-254.8%−81.3%−96% / −100%
WVVIWillamette Valley Vineyards, Inc.8.3 m—-3.3%-5.9%−6.5%−37% / −68%
YHCLQR House Inc.2.9 m0.2-88.2%-1,589.2%−37.4%−98% / −100%
IPSTIp Strategy Holdings, Inc.2.3 m—-2,713.2%-2,064.0%+20.4%−98% / unavailable
EDVAEndovia Health Sciences, Inc.1.2 m——-53,856.5%−90.9%−96% / −100%
BRCCBRC Inc.903.4 k—-14.2%-1.5%+1.7%−23% / −77%
IBGInnovation Beverage Group Limited593.4 k——-223.4%−5.1%−94% / unavailable
ABEVAmbev S.A.——16.6%17.6%−1.4%+9% / +1%
STZConstellation Brands, Inc.——23.9%20.9%−10.5%+7% / −40%

1- and 3-year price returns: for EDVA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Endovia Health Sciences (formerly Splash Beverage Group) is moving from alcoholic beverages to a cannabinoid-based health sciences platform after sales effectively stopped in 2025. Net revenue of about 0.44 million USD in fiscal 2025 and a net loss of about 25.2 million USD show the scale of the liquidity problems the company is trying to overcome.1

    SWOT

    Strengths

    • The company holds an exclusive worldwide license for a cannabinoid pharmaceutical product, extended to veterinary use.3
    • Operating costs fell significantly in the first half of 2026, making the cost structure more efficient.3
    • Interim management has experience building and commercialising businesses in the cannabinoid industry.2

    Weaknesses

    • Revenue has been very small since the first quarter of 2025 and there is no stable sales flow.1
    • Working capital is insufficient, and financing depends on share sales that dilute existing shareholders.1
    • The annual report contains a going-concern doubt paragraph from the auditors.1

    Opportunities

    • FDA approvals for the veterinary or pharmaceutical product could open revenue in a new market.3
    • Relaunching CannEpil through partners in the UK, Ireland and Latin America could bring the first international sales.3
    • A partnership with a drug developer could speed up studies and commercialisation.3

    Threats

    • If financing is not obtained, the company could be forced to stop operations.1
    • NYSE American could delist the shares if capital requirements are not met.1
    • Competition from similar products and a still-uncertain legal framework could limit the potential market.3

    Risks

    • Going concernhigh

      The auditors warned that liquidity raises substantial doubt about the company's ability to operate over the next twelve months.1

    • Exchange listinghigh

      The company failed to meet the stockholders' equity requirement, and there is a risk of delisting from NYSE American if the situation is not remedied.1

    • Dilution from financingmedium

      Issuing shares to fund operations could significantly reduce the value of existing shares.1

    • Dependence on a single productmedium

      The new strategy depends on the CannEpil license, and losing it could halt development projects.3

    • Litigation over Series Clow

      The seller of the Costa Rica water assets could challenge the cancellation of the Series C shares, creating legal costs.1

    Investment thesis

    What would need to be true (bull case)

    • If the CannEpil license reaches regulatory approvals and international sales, the company could fundamentally change its revenue profile.
    • Cost reductions show management can control expenses, which could extend financial runway.
    • If veterinary and pharmaceutical partnerships advance, the company could attract investors interested in the cannabinoid niche.

    What would break the thesis

    • The company has no stable revenue, and reliance on dilutive financing could seriously hurt the value of existing shares.
    • If financing is not secured or the equity requirement is not fixed, the company could be delisted or forced to halt operations.
    • The new strategy is at an early stage, and regulatory approvals and commercialisation could be delayed or may not materialise.

    What to watch

    • Effect of the name and ticker change on NYSE AmericanAugust 2026
    • Progress of the veterinary collaboration with Lupvindol Biosciences2027
    • Confirmation of the financing needed for operations and NYSE American compliancenext 10-K
    • First CannEpil sales through international partnersQ1 2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The Nevada company was active in beverages, with the Chispo tequila brand as its main product. According to the annual report, it generated no revenue from March 2025 until March 2026 due to a lack of working capital.1 In the second half of 2026 management repositioned the company toward cannabinoid and pharmaceutical products, with an exclusive worldwide license for CannEpil, aimed at drug-resistant epilepsy, and extensions into veterinary use.23

    Production is outsourced: Chispo tequila is made in Mexico under terminable co-packing arrangements, and the company has one full-time employee, its President.1 The name and NYSE American ticker change is announced for August 24, 2026.3

    Financing has relied on convertible notes and an equity line, and the annual report includes a going-concern doubt paragraph from the auditors.12

    Segments

    Alcoholic beverages (legacy)

    The traditional segment, centred on Chispo tequila, produced only 0.07 million USD of revenue in fiscal 2025 and was largely halted for lack of inventory capital.1 The contract with the single customer was later terminated, and the company no longer pursues Chispo sales.2

    Pharmaceutical and veterinary cannabinoids

    The new pillar rests on the CannEpil license, later extended to veterinary use, with a development collaboration for a veterinary product through the FDA CVM pathway.3 It is a new direction with no reported revenue so far, and its progress depends on studies and regulatory approvals.3

    Market context

    The alcoholic beverage market, where the company was active, is described as highly competitive, with international, national and regional producers.1 The new direction targets cannabinoid pharmaceutical and wellness markets regulated at federal level in the US and subject to each country's legal conditions.23

    The cannabinoid product market is less standardised, and commercialising pharmaceutical products requires studies, FDA approvals and dedicated distribution, which could delay market entry.3

    Trends

    • Cannabinoid regulationmixed

      The regulatory framework for cannabinoid products could open access to patients and pharmaceutical partners if FDA approvals are obtained.3

    • Capital pressure on small companiesheadwind

      Lack of capital stopped sales and forced the company to rely on dilutive financing, which limits its ability to invest in new programmes.1

    • Cost reductiontailwind

      Cuts in overhead and personnel costs significantly improved the operating loss in the first half of 2026, but have not yet changed the revenue model.3

    • Consolidation in cannabis and wellnessmixed

      Interest in acquisitions and partnerships in cannabis can create opportunities, but also competition for the same assets.2

    Competitive position

    The alcoholic beverage market is dominated by large producers and regional distributors, with competition based on price, promotion and distribution.1 For the new direction, competition comes from pharmaceutical and cannabinoid companies developing epilepsy and veterinary products.3

    The company notes the risk that competitors market similar products, which could reduce the market share of CannEpil if development succeeds.3

    • Independent alcoholic beverage producers

      Traditional tequila and spirits competitors, described as numerous at international, national and regional level.1

    • Cannabinoid and wellness companies

      Producers and distributors of federally compliant cannabinoid products with whom the company could compete in wellness.2

    • Pharmaceutical firms with epilepsy products

      Companies developing treatments for refractory epilepsy, a field where similar products could emerge, according to the report's warnings.3

    • Veterinary medicine partners

      Animal health companies that could develop competing products for companion-animal oncology and chronic pain.3

    News & filings

    In the press

    No news in our archive over the last 180 days.

    SEC filings

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Endovia Health Sciences, Inc. · 15 Apr 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Endovia Health Sciences, Inc. · 19 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Endovia Health Sciences, Inc. · 20 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.