olivlawolivlaw

olivLaw · US equity research

The Gap, Inc. GAP

Retail-Family Clothing Stores · SIC 5651 · Vertical: Retail-Family Clothing Stores (SIC 5651)

23.75USD+8.00% · 1 dayClose 04 Nov 2026

The Gap, Inc. is an American apparel retailer operating the Old Navy, Gap, Banana Republic and Athleta brands through company-operated stores, online and franchise channels. In the second quarter of fiscal 2026 it reported a gross margin far above the prior year, largely due to recovered tariffs, while net sales slipped slightly.

At the close of 04 Nov 2026, The Gap, Inc. (GAP) stock was 23.75 USD (+8.00% on the day), with market capitalisation 8.3 bn USD, P/E 7.1 on diluted EPS of 3.34 USD over the last 12 months, dividend yield 2.86%, beta 1.35, 52-week range 18.35–29.13 USD. Latest reported quarter (Q2 2027): revenue of 3.7 bn USD (−2.0% YoY), net income of 501.0 m USD (+131.9% YoY), diluted EPS 1.38 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
8.3 bn USD
shares as of 21 Aug 2026
P/E (TTM)
7.1
Diluted EPS TTM 3.34 · TTM to 01 Aug 2026
E/P (TTM)
14.06%
TTM to 01 Aug 2026
Dividend yield
2.86%
DPS 12m 0.68
Beta (2y)
1.35
Volatility (1y) 47%
52-week range
18.3529.13

Price history

Loading chart…

Technical reading

RSI (14)
59.3
strong (55–70)
Bollinger (20, 2)
21.63 – 23.92
in the upper half of the band · %B 0.93 · band width 10.1%
SMA 50 / 200
22.28 / 23.06
mixed trend
MACD (12, 26, 9)
0.08 / 0.11
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+1.9%−1.1%+3.0 pp—
3 months+15.5%−0.5%+15.9 pp—
6 months−3.3%+4.4%−7.7 pp—
Year to date−7.2%+12.3%−19.5 pp—
1 year+6.0%+13.5%−7.6 pp−4.7%
3 years+69.2%+76.4%−7.3 pp+44.3%
5 years−4.6%+63.7%−68.3 pp—
Max drawdown (1y)
−37.0%
06 Feb 2026 → 08 Jul 2026
Max drawdown (5y)
−70.9%
09 Nov 2021 → 25 May 2023
Compound annual growth (5y)
−0.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 01 Aug 2026

Revenue
3.7 bn USD
−2.0% YoY
Net income
501.0 m USD
+131.9% YoY
Diluted EPS
1.38
+142.1% YoY
net / operating
13.7% / 18.5%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue3.8 bn4.1 bn3.5 bn3.7 bn3.9 bn4.2 bn3.5 bn3.7 bn
Cost of revenue2.2 bn2.5 bn2.0 bn2.2 bn2.3 bn2.6 bn2.1 bn1.7 bn
Gross profit1.6 bn1.6 bn1.4 bn1.5 bn1.7 bn1.6 bn1.4 bn1.9 bn
Operating income355.0 m259.0 m260.0 m292.0 m334.0 m229.0 m445.0 m676.0 m
Depreciation & amortisation124.0 m ≈129.0 m121.0 m122.0 m ≈125.0 m ≈128.0 m128.0 m131.0 m ≈
Interest expense23.0 m19.0 m23.0 m23.0 m23.0 m24.0 m22.0 m24.0 m
Pre-tax income361.0 m272.0 m263.0 m296.0 m337.0 m236.0 m450.0 m680.0 m
Income tax87.0 m66.0 m70.0 m80.0 m101.0 m65.0 m111.0 m179.0 m
Net income274.0 m206.0 m193.0 m216.0 m236.0 m171.0 m339.0 m501.0 m
Diluted EPS0.720.53 ≈0.510.570.620.44 ≈0.901.38
Operating cash flow291.0 m ≈616.0 m-140.0 m448.0 m ≈299.0 m ≈686.0 m213.0 m337.0 m ≈
Capex148.0 m ≈117.0 m83.0 m98.0 m ≈146.0 m ≈143.0 m135.0 m154.0 m ≈
Dividends paid57.0 m ≈56.0 m61.0 m62.0 m ≈62.0 m ≈62.0 m63.0 m62.0 m ≈
Share repurchases0 ≈75.0 m70.0 m82.0 m ≈0 ≈3.0 m401.0 m200.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 3 percentile of its own 32-quarter history (min 6.0, median 12.7, max 146.1; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue16.6 bn16.4 bn13.8 bn16.7 bn15.6 bn14.9 bn15.1 bn15.4 bn
Revenue YoY+4.6%−1.2%−15.8%+20.8%−6.3%−4.7%+1.3%+1.9%
Net income1.0 bn351.0 m-665.0 m256.0 m-202.0 m502.0 m844.0 m816.0 m
Net income YoY+18.3%−65.0%−289.5%unavailable−178.9%unavailable+68.1%−3.3%
Diluted EPS2.590.93-1.780.67-0.551.342.202.13
Diluted EPS YoY+21.0%−64.1%−291.4%unavailable−182.1%unavailable+64.2%−3.2%
net %6.0%2.1%-4.8%1.5%-1.3%3.4%5.6%5.3%
Free cash flow676.0 m709.0 m-155.0 m115.0 m-78.0 m1.1 bn1.0 bn823.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Jan 2026

Cash
2.6 bn USD
Financial debt
1.5 bn USD
Net debt
-1.1 bn USD
Equity
3.8 bn USD
Total assets
12.6 bn USD
Debt / equity
0.39x
Current ratio
1.75x
ROE
23.1%
ROA
6.7%
FCF margin
5.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
14.9 bn
2025
15.1 bn
2026
15.4 bn

SEC (XBRL)· 17 Mar 2026verified

Cost of revenue
2024
9.1 bn
2025
8.9 bn
2026
9.1 bn

SEC (XBRL)· 17 Mar 2026verified

Gross profit
2024
5.8 bn
2025
6.2 bn
2026
6.3 bn

SEC (XBRL)· 17 Mar 2026verified

Research & development
2024
37.0 m
2025
40.0 m
2026
60.0 m

SEC (XBRL)· 17 Mar 2026verified

Operating income
2024
560.0 m
2025
1.1 bn
2026
1.1 bn

SEC (XBRL)· 17 Mar 2026verified

Depreciation & amortisation
2024
522.0 m
2025
500.0 m
2026
496.0 m

SEC (XBRL)· 17 Mar 2026verified

EBITDA
2024
1.1 bn ≈
2025
1.6 bn ≈
2026
1.6 bn ≈

SEC (XBRL)· 17 Mar 2026derived

Interest expense
2024
90.0 m
2025
87.0 m
2026
93.0 m

SEC (XBRL)· 17 Mar 2026verified

Pre-tax income
2024
556.0 m
2025
1.1 bn
2026
1.1 bn

SEC (XBRL)· 17 Mar 2026verified

Income tax
2024
54.0 m
2025
293.0 m
2026
316.0 m

SEC (XBRL)· 17 Mar 2026verified

Net income
2024
502.0 m
2025
844.0 m
2026
816.0 m

SEC (XBRL)· 17 Mar 2026verified

Diluted EPS
2024
1.34
2025
2.20
2026
2.13

SEC (XBRL)· 17 Mar 2026verified

Weighted average diluted shares
2024
376.0 m
2025
384.0 m
2026
384.0 m

SEC (XBRL)· 17 Mar 2026verified

Dividend per share
2024
0.60
2025
0.60
2026
0.66

SEC (XBRL)· 17 Mar 2026verified

Balance sheet · USD

Cash
2024
1.9 bn
2025
2.3 bn
2026
2.6 bn

SEC (XBRL)· 17 Mar 2026verified

Receivables
2024
289.0 m
2025
301.0 m
2026
316.0 m

SEC (XBRL)· 17 Mar 2026verified

Current assets
2024
4.4 bn
2025
5.2 bn
2026
5.8 bn

SEC (XBRL)· 17 Mar 2026verified

Property, plant & equipment, net
2024
2.6 bn
2025
2.5 bn
2026
2.5 bn

SEC (XBRL)· 17 Mar 2026verified

Goodwill
2024
207.0 m
2025
207.0 m
2026
207.0 m

SEC (XBRL)· 17 Mar 2026verified

Intangibles (excl. goodwill)
2024
18.0 m
2025
10.0 m
2026
4.0 m

SEC (XBRL)· 17 Mar 2026verified

Total assets
2024
11.0 bn
2025
11.9 bn
2026
12.6 bn

SEC (XBRL)· 17 Mar 2026verified

Accounts payable
2024
1.3 bn
2025
1.5 bn
2026
1.6 bn

SEC (XBRL)· 17 Mar 2026verified

Long-term debt
2024
1.5 bn
2025
1.5 bn
2026
1.5 bn

SEC (XBRL)· 17 Mar 2026verified

Current liabilities
2024
3.1 bn
2025
3.3 bn
2026
3.3 bn

SEC (XBRL)· 17 Mar 2026verified

Equity
2024
2.6 bn †
2025
3.3 bn †
2026
3.8 bn †

SEC (XBRL)· 17 Mar 2026verified

Cash flow · USD

Operating cash flow
2024
1.5 bn
2025
1.5 bn
2026
1.3 bn

SEC (XBRL)· 17 Mar 2026verified

Capex
2024
420.0 m
2025
447.0 m
2026
470.0 m

SEC (XBRL)· 17 Mar 2026verified

Free cash flow
2024
1.1 bn ≈
2025
1.0 bn ≈
2026
823.0 m ≈

SEC (XBRL)· 17 Mar 2026derived

Investing cash flow
2024
-334.0 m
2025
-692.0 m
2026
-600.0 m

SEC (XBRL)· 17 Mar 2026verified

Financing cash flow
2024
-567.0 m
2025
-321.0 m
2026
-419.0 m

SEC (XBRL)· 17 Mar 2026verified

Dividends paid
2024
222.0 m
2025
225.0 m
2026
247.0 m

SEC (XBRL)· 17 Mar 2026verified

Share repurchases
2024
0
2025
75.0 m
2026
155.0 m

SEC (XBRL)· 17 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
1.9%
computed by olivLawFY 2026
Revenue CAGR 3Y
-0.5%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
2.2%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
0.3%
computed by olivLawFY 2026
Net income growth (YoY)
-3.3%
computed by olivLawFY 2026
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-3.2%
computed by olivLawFY 2026
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-20.8%
computed by olivLawFY 2026

Profitability

Gross margin
43.3%
computed by olivLawTTM to 01 Aug 2026
EBITDA margin
14.3%
computed by olivLawTTM to 01 Aug 2026
EBIT margin
11.0%
computed by olivLawTTM to 01 Aug 2026
Net margin
8.1%
computed by olivLawTTM to 01 Aug 2026
FCF margin
6.2%
computed by olivLawTTM to 01 Aug 2026

Returns

ROE
33.8%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROA
10.0%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROIC
40.6%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROCE
17.5%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Payout ratio (EPS)
20.4%
computed by olivLawTTM to 01 Aug 2026
Payout ratio (FCF)
26.0%
computed by olivLawTTM to 01 Aug 2026

Balance sheet

Net debt
-610.0 m USD
computed by olivLawbalance sheet at 01 Aug 2026
Net debt / EBITDA
-0.3x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 01 Aug 2026
Interest coverage
18.1x
computed by olivLawTTM to 01 Aug 2026

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 01 Aug 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.7x
computed by olivLawbalance sheet at 01 Aug 2026

Cash

Operating cash flow
1.5 bn USD
computed by olivLawTTM to 01 Aug 2026
Capital expenditure
578.0 m USD
computed by olivLawTTM to 01 Aug 2026
Free cash flow
957.0 m USD
computed by olivLawTTM to 01 Aug 2026
FCF conversion
76.7%
computed by olivLawTTM to 01 Aug 2026
Cash conversion
69.9%
computed by olivLawTTM to 01 Aug 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
70 days
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
8.3 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
Enterprise value
7.7 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
Market cap / net income TTM
6.7x
computed by olivLawTTM to 01 Aug 2026
P/E (TTM)
7.1x
computed by olivLawTTM to 01 Aug 2026
Earnings yield
14.1%
computed by olivLawTTM to 01 Aug 2026
P/B
2.1x
computed by olivLawbalance sheet at 01 Aug 2026
P/S
0.5x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/EBITDA
3.5x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/EBIT
4.6x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
EV/Sales
0.5x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
P/FCF
8.7x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
FCF yield
11.5%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Dividend yield
2.9%
computed by olivLawTTM to 01 Aug 2026
Shareholder yield (distributions)
10.2%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Attractive profile

Score: 82 / 100

A scoring methodology on indicators and valuation, not investment advice.

score >= 65 · margin_of_safety >= 0.15 · agreement in ['high', 'medium']

Closing price

23.75 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 8.3 bn USD

Key indicators

Market capitalisation
8.3 bn USD
computed by olivLawbalance sheet at 01 Aug 2026
P/E (TTM)
7.1x
computed by olivLawTTM to 01 Aug 2026
P/B
2.1x
computed by olivLawbalance sheet at 01 Aug 2026
EV/EBITDA
3.5x
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
ROE
33.8%
computed by olivLawTTM to 01 Aug 2026 · balance sheet at 01 Aug 2026
Net margin
8.1%
computed by olivLawTTM to 01 Aug 2026
Revenue growth (YoY)
1.9%
computed by olivLawFY 2026
Dividend yield
2.9%
computed by olivLawTTM to 01 Aug 2026

Coverage and freshness

32/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 01 Aug 2026
Latest balance sheet date: 01 Aug 2026
Share count (cover of the latest filing), as of: 21 Aug 2026
Source: SEC (XBRL)published 28 Aug 2026
verified 2716derived 228

Score by group

  • Valuation95
  • Returns100
  • Quality73
  • Balance sheet97
  • Growth0

Estimated value range

Low
39.27
USD per share
Mid
47.77
USD per share
High
69.16
USD per share
Price: 23.75 USD
The price is below the range
Potential to the central value: 101.1% (value / price − 1)
Margin of safety: 50.3% (1 − price / value)
Agreement between methods: high · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 36.65 – 88.71 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)39.27 – 61.80 (Mid 47.76)
    WACC 8.6% · starting FCFF 1.0 bn USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -28.6%
  • Peers: EV/EBITDA45.09 – 88.71 (Mid 55.39)
    3 companies used · median multiple 8.6x · quartiles 6.9x – 13.9x
    AEO, LE, ROST
  • Peers: P/E36.65 – 69.16 (Mid 47.77)
    7 companies used · median multiple 14.3x · quartiles 11.0x – 20.7x
    AEO, ANF, BKE, LE, ROST, TJX, URBN
  • Dividend discount (DDM)outside the aggregate8.67 – 11.66 (Mid 9.95)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Retail-Family Clothing Stores (SIC 5651)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Attractive profile · Score 82/100

FactorValueScoreWeight used
ROIC · Quality40.6%100 (on a fixed band)11%
Net margin · Quality8.1%33 (vs peers)7%
FCF conversion · Quality76.7%67 (on a fixed band)7%
Revenue CAGR 3Y · Growth-0.5%0 (on a fixed band)9%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.3x100 (on a fixed band)11%
Interest coverage · Balance sheet18.1x100 (on a fixed band)7%
Current ratio · Balance sheet1.8x85 (on a fixed band)5%
P/E (TTM) · Valuation7.1x86 (vs peers)11%
EV/EBITDA · Valuation3.5x100 (on a fixed band)11%
FCF yield · Valuation11.5%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns10.2%100 (on a fixed band)7%
Payout ratio (FCF) · Returns26.0%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet97/100 · 3/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality73/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation95/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

GAP, INC (GAP). Latest full fiscal year: 2026; data up to 2026-08-01.

Figures computed from the financial statements: revenue 15.4 bn USD in 2026; YoY growth 1.9%; net margin 8.1%; ROE 33.8%; net debt/EBITDA -0.3x.

The estimated value range is 39.27–69.16 USD per share (median of 3 methods, agreement: high); assumptions are illustrative. Against the central value of 47.77 USD, the price of 23.75 USD leaves a potential of 101.1% (value / price − 1) and a margin of safety of 50.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 82/100, methodological classification: attractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 40.6%
  • Net debt / EBITDA: -0.3x
  • Interest coverage: 18.1x
  • Current ratio: 1.8x
  • P/E (TTM): 7.1x
  • EV/EBITDA: 3.5x
  • FCF yield: 11.5%
  • Shareholder yield (distributions): 10.2%
  • Payout ratio (FCF): 26.0%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -0.5%

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y.

Versus the vertical median

Retail-Family Clothing Stores (SIC 5651) · same industry (4-digit SIC) · compared with 9 companies

Multiples and returns vs the median

P/E
7.1x
vertical median 14.3x
below median (−50.3%)
EV/EBITDA
3.5x
vertical median 8.6x
below median (−59.0%)
P/S
0.5x
vertical median 1.2x
below median (−55.2%)
P/B
2.1x
vertical median 3.9x
below median (−45.8%)
ROE
33.8%
vertical median 41.6%
below median (−18.7%)
Net margin
8.1%
vertical median 9.7%
below median (−16.4%)
EBIT margin
11.0%
vertical median 9.5%
above median (+15.1%)
Revenue YoY
1.9%
vertical median 6.4%
below median (−71.1%)
Net debt/EBITDA
-0.3x
vertical median -0.5x
above median
Dividend yield
2.9%
vertical median 2.1%
above median (+37.1%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TJXThe TJX Companies, Inc.159.2 bn26.862.2%9.7%+7.1%−5% / +64%
ROSTRoss Stores, Inc.78.5 bn29.742.6%10.8%+7.7%+39% / +88%
GAPGap, Inc8.3 bn7.133.8%8.1%+1.9%+6% / +69%
URBNUrban Outfitters, Inc.7.9 bn14.320.9%8.8%+11.1%+24% / +157%
ANFAbercrombie & Fitch Co.7.3 bn14.740.5%10.0%+6.4%+75% / +125%
AEOAmerican Eagle Outfitters, Inc.3.6 bn10.920.4%5.9%+4.1%+5% / +12%
BKEBuckle, Inc2.5 bn11.045.8%16.6%+6.6%−15% / +24%
LELands’ End, Inc.301.1 m0.997.9%30.5%+0.7%−35% / +44%
DXLGDestination Xl Group, Inc.27.1 m—-30.6%-8.8%−6.9%−50% / −87%
PLCEThe Children’s Place, Inc.5.4 m——-11.8%−12.8%−97% / −99%

1- and 3-year price returns: for GAP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
14.17
Total return -38% · Per year -38%
25.12
Total return 9% · Per year 9%
37.92
Total return 63% · Per year 63%
3 years
12.40
Total return -41% · Per year -16%
24.85
Total return 14% · Per year 4%
41.39
Total return 86% · Per year 23%
5 years
10.84
Total return -44% · Per year -11%
24.58
Total return 18% · Per year 3%
45.16
Total return 110% · Per year 16%
What moves the 3-year price the most
  • Exit P/E± 6.21
  • Net margin± 4.35
  • Annual revenue growth± 3.75
  • Annual dilution± 0.37

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

The Gap, Inc. is an American apparel retailer operating the Old Navy, Gap, Banana Republic and Athleta brands through company-operated stores, online and franchise channels. In the second quarter of fiscal 2026 it reported a gross margin far above the prior year, largely due to recovered tariffs, while net sales slipped slightly 3.

SWOT

Strengths

  • A portfolio of four recognised brands with a strong omni-channel presence and a shared supply chain and technology structure.
  • Visible operational discipline in gross margin and cost management, according to the second-quarter results.
  • A solid liquidity position and the capacity to return capital to shareholders through dividends and share repurchases.

Weaknesses

  • Reliance on vendors in a few countries makes the supply chain vulnerable to disruption and tariff changes.
  • Comparable sales at some brands, especially Old Navy and Athleta, are declining, pointing to relevance problems.
  • Higher inventory and more intense promotions could erode margins in coming quarters.

Opportunities

  • Extending the beauty and accessories categories and using the Encore loyalty programme to deepen engagement with existing customers.
  • Growing international franchise and licensing, which could widen reach without large investment in company-operated stores.
  • Using AI and customer data to improve assortment and store-level inventory allocation.

Threats

  • Trade policies and tariffs may be reintroduced or changed, affecting costs and margins.
  • A slowdown in discretionary spending amid economic and geopolitical uncertainty could reduce sales.
  • Digital competition and discount retailers may pressure prices and traffic.

Risks

  • Tariffs and trade policyhigh

    Changes in tariffs can raise product costs or disrupt supply, and the timing and amount of recoveries remain uncertain 12.

  • Discretionary consumer spendinghigh

    If consumer confidence falls, spending on apparel could slow, especially in value categories.

  • Inventory managementmedium

    Misjudging demand can lead to markdowns and inventory write-downs, hurting margins 1.

  • Brand relevancemedium

    Declining comparable sales at Old Navy and Athleta show that staying relevant remains a challenge 3.

  • Dependence on foreign vendorsmedium

    Concentration of production in a few countries exposes the company to geopolitical risk, port disruption and currency swings 1.

Investment thesis

What would need to be true (bull case)

  • Strong growth at the Gap brand and a recovering gross margin show that operational execution can support profitability even with slightly lower sales 3.
  • The revised adjusted earnings-per-share outlook suggests that cost discipline and financial rigour could last if demand stabilises 3.
  • Commitment to dividends and share repurchases, alongside a liquid balance sheet, provides a cushion in uncertain periods 3.

What would break the thesis

  • Declining comparable sales at Old Navy, the largest brand, could point to structural problems with traffic and assortment 3.
  • A significant part of second-quarter margin came from tariff recoveries, which are non-recurring and can mask a more modest adjusted margin 3.
  • If tariffs or consumer demand worsen, the outlook could be revised again and margin pressure could return 12.

What to watch

  • Trajectory of comparable sales at Old Navy and the effect of corrective actionsQ3 2026
  • Timing and final amount of the IEEPA tariff refundsQ3 2026
  • Delivery of the adjusted earnings-per-share outlook for fiscal 2026next 10-K
  • Impact of the new Section 301 tariffs on gross margin2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company sells apparel, accessories and personal care products for men, women and children, both in stores and online, through company-operated and franchise stores and third-party arrangements 1. At the end of fiscal 2025 it had 2,474 company-operated stores, mainly in the United States, Canada, Japan and Taiwan, and about 1,000 franchise stores 1. Net sales for fiscal 2025 were 15.4 billion USD 1.

The model is omni-channel: buy online pick-up in store, order-in-store, ship-from-store and mobile experiences, supported by shared investments in supply chain and technology 1. The loyalty program was rebranded as Encore in the first quarter of fiscal 2026, with a focus on personalisation and first-party customer data 1.

Production is outsourced: almost all products are made by independent vendors outside North America, with large shares of purchases from Vietnam and Indonesia 1. Sales are seasonal, peaking in the year-end holiday period 1.

Segments

Old Navy

Old Navy is the value brand and the largest by sales. In the second quarter of fiscal 2026 its sales fell and comparable sales declined, the company citing pressure in the women's seasonal assortment and an unexpected slowdown in traffic 3.

Gap

The Gap brand was the main growth driver in the second quarter of fiscal 2026, with double-digit comparable sales growth supported by denim, fleece and kids and baby categories 3.

Banana Republic and Athleta

Banana Republic grew slightly in the second quarter, while Athleta, the women's performance brand, saw comparable sales fall and is being rebuilt to profitability 3.

Market context

Apparel retail is highly competitive, with low barriers to entry that allow new competitors and products to appear quickly 1. Macroeconomic pressures, including geopolitical instability, inflation and trade policy, shape consumer demand and can shift seasonality 12.

The pace of trend change, the shift to digital distribution and price pressure mean that success depends on managing inventory and marketing well 1.

Trends

  • Tariffs and their recoverymixed

    US tariffs raised cost of goods sold in fiscal 2025, and some IEEPA tariffs were later recovered. The outlook remains uncertain because new tariffs replaced the temporary ones 123.

  • Online growth and omni-channeltailwind

    Online sales are growing while store sales are weaker; if this continues, lower occupancy costs could support margins over time 13.

  • Pressure on discretionary spendingheadwind

    Inflation, economic uncertainty and lower consumer confidence could reduce discretionary spending, directly affecting apparel sales 1.

  • Marketing personalisation and AImixed

    Investments in AI, first-party data and the Encore programme aim at higher customer relevance, but results are not assured and depend on execution 1.

Competitive position

Gap Inc. competes with local, national and global retailers, including department stores, mass-market retailers, specialty and discount chains, and digital businesses selling similar merchandise 1. The company must respond quickly to changing trends and offer competitive prices 1.

The brands' strengths are recognition and a portfolio spanning several age and price segments, but some competitors may spend more on marketing, which could give them an advantage 1.

  • Global apparel and department stores

    The sources generally name department stores and mass-market retailers as direct competition without naming specific companies.

  • Specialty apparel chains

    Specialty chains selling similar product lines to the Gap Inc. brands, referred to generically in the competitive risk discussion.

  • Discount and mass-market retailers

    Competitors in the value segment, most relevant to Old Navy, according to the general description in the filing.

  • Digital apparel businesses

    Online platforms selling similar lines, competing for traffic and for customers in the digital channel.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-31 · SEC / The Gap, Inc. · 17 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-08-01 · SEC / The Gap, Inc. · 28 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / The Gap, Inc. · 27 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.