olivlawolivlaw

olivLaw · US equity research

Neighborhood Intelligence, Inc. NXH

Retail-Catalog & Mail-Order Houses · SIC 5961 · Vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

1.71USD+1.18% · 1 dayClose 04 Nov 2026

Neighborhood Intelligence, formerly Bed Bath & Beyond, is an e-commerce-focused retailer with an affinity model that is now extending into home services and homeownership through a series of acquisitions completed in 2026. The company reported fiscal 2025 revenue of 1044.6 million USD, down 25% from the prior year, which makes it relevant whether the integration strategy can reverse the trend.

At the close of 04 Nov 2026, Neighborhood Intelligence, Inc. (NXH) stock was 1.71 USD (+1.18% on the day), with market capitalisation 163.0 m USD, beta 2.13, 52-week range 1.40–7.42 USD. Latest reported quarter (Q2 2026): revenue of 361.2 m USD (+28.0% YoY), net income of -39.5 m USD, diluted EPS -0.53 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
163.0 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -1.14 · TTM to 30 Jun 2026
E/P (TTM)
-66.85%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
2.13
Volatility (1y) 78%
52-week range
1.407.42

Price history

Loading chart…

Technical reading

RSI (14)
37.4
weak (30–45)
Bollinger (20, 2)
1.43 – 1.77
in the upper half of the band · %B 0.82 · band width 21.4%
SMA 50 / 200
2.65 / 4.63
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.28 / -0.38
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−17.0%−1.1%−15.9 pp—
3 months−63.0%−0.5%−62.5 pp—
6 months−67.6%+4.4%−72.0 pp—
Year to date−68.7%+12.3%−81.0 pp—
1 year−76.9%+13.5%−90.4 pp+6.8%
3 years−89.8%+76.4%−166.2 pp+16.0%
5 years−98.4%+63.7%−162.0 pp—
Max drawdown (1y)
−81.1%
22 Jan 2026 → 21 Oct 2026
Max drawdown (5y)
−98.7%
16 Nov 2021 → 21 Oct 2026
Compound annual growth (5y)
−56.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
361.2 m USD
+28.0% YoY
Net income
-39.5 m USD
unavailable YoY
Diluted EPS
-0.53
unavailable YoY
net / operating
-10.9% / -11.9%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue311.4 m303.2 m231.7 m282.3 m257.2 m273.4 m247.8 m361.2 m
Cost of revenue245.5 m233.5 m173.6 m215.3 m192.0 m206.2 m188.6 m264.5 m
Gross profit66.0 m69.7 m58.1 m67.0 m65.2 m67.3 m59.2 m96.7 m
Operating income-45.2 m-44.6 m-23.2 m-12.4 m-12.5 m-13.1 m-18.2 m-42.9 m
Depreciation & amortisation4.4 m ≈6.3 m4.8 m4.1 m ≈3.9 m ≈3.5 m3.2 m8.0 m ≈
Pre-tax income-60.8 m-81.2 m-39.7 m-19.0 m-4.3 m-20.8 m-16.1 m-42.0 m
Income tax189.0 k49.0 k194.0 k287.0 k233.0 k111.0 k249.0 k-2.5 m
Net income-61.0 m-81.3 m-39.9 m-19.3 m-4.5 m-20.9 m-16.4 m-39.5 m
Diluted EPS-1.33-1.66 ≈-0.74-0.34-0.07-0.30 ≈-0.24-0.53
Operating cash flow-42.1 m ≈-21.7 m-50.9 m15.8 m ≈-15.1 m ≈-6.5 m-11.8 m-38.2 m ≈
Capex3.4 m ≈3.0 m1.2 m1.8 m ≈2.3 m ≈2.2 m1.0 m3.6 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.8 bn1.4 bn2.5 bn2.8 bn1.9 bn1.6 bn1.4 bn1.0 bn
Revenue YoY+4.4%−21.2%+73.8%+10.5%−30.0%−19.1%−10.6%−25.1%
Net income-206.1 m-121.8 m56.0 m389.4 m-35.2 m-307.8 m-258.8 m-84.6 m
Net income YoYunavailableunavailableunavailable+595.3%−109.0%unavailableunavailableunavailable
Diluted EPS-6.83-3.461.248.11-0.83-6.81-5.56-1.41
Diluted EPS YoYunavailableunavailableunavailable+554.0%−110.2%unavailableunavailableunavailable
net %-11.3%-8.5%2.2%14.1%-1.8%-19.7%-18.6%-8.1%
Free cash flow-167.6 m-94.4 m181.6 m67.3 m-27.4 m-37.8 m-188.6 m-64.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
175.3 m USD
Financial debt
15.5 m USD
Net debt
-159.8 m USD
Equity
217.9 m USD
Total assets
425.5 m USD
Debt / equity
0.07x
Current ratio
1.25x
ROE
-44.5%
ROA
-20.5%
FCF margin
-6.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.6 bn
2024
1.4 bn
2025
1.0 bn

SEC (XBRL)· 24 Feb 2026verified

Cost of revenue
2023
1.2 bn
2024
1.1 bn
2025
787.1 m

SEC (XBRL)· 24 Feb 2026verified

Gross profit
2023
366.0 m
2024
290.2 m
2025
257.5 m

SEC (XBRL)· 24 Feb 2026verified

Operating income
2023
-144.0 m
2024
-184.1 m
2025
-61.2 m

SEC (XBRL)· 24 Feb 2026verified

Depreciation & amortisation
2023
19.4 m
2024
19.1 m
2025
16.3 m

SEC (XBRL)· 24 Feb 2026verified

EBITDA
2023
-124.5 m ≈
2024
-165.0 m ≈
2025
-44.9 m ≈

SEC (XBRL)· 24 Feb 2026derived

Interest expense
2023
1.8 m
2024
—
2025
—

SEC (XBRL)· 23 Feb 2024verified

Pre-tax income
2023
-266.1 m
2024
-258.1 m
2025
-83.8 m

SEC (XBRL)· 24 Feb 2026verified

Income tax
2023
41.7 m
2024
684.0 k
2025
825.0 k

SEC (XBRL)· 24 Feb 2026verified

Net income
2023
-307.8 m
2024
-258.8 m
2025
-84.6 m

SEC (XBRL)· 24 Feb 2026verified

Diluted EPS
2023
-6.81
2024
-5.56
2025
-1.41

SEC (XBRL)· 24 Feb 2026verified

Weighted average diluted shares
2023
45.2 m
2024
46.5 m
2025
60.1 m

SEC (XBRL)· 24 Feb 2026verified

Balance sheet · USD

Cash
2023
302.6 m
2024
159.2 m
2025
175.3 m

SEC (XBRL)· 24 Feb 2026verified

Receivables
2023
19.4 m
2024
15.8 m
2025
20.8 m

SEC (XBRL)· 24 Feb 2026verified

Inventories
2023
13.0 m
2024
11.5 m
2025
5.2 m

SEC (XBRL)· 24 Feb 2026verified

Current assets
2023
350.1 m
2024
227.5 m
2025
240.1 m

SEC (XBRL)· 24 Feb 2026verified

Property, plant & equipment, net
2023
27.6 m
2024
23.5 m
2025
13.7 m

SEC (XBRL)· 24 Feb 2026verified

Goodwill
2023
6.2 m
2024
6.2 m
2025
6.2 m

SEC (XBRL)· 24 Feb 2026verified

Intangibles (excl. goodwill)
2023
25.3 m
2024
30.2 m
2025
45.1 m

SEC (XBRL)· 24 Feb 2026verified

Total assets
2023
635.8 m
2024
402.0 m
2025
425.5 m

SEC (XBRL)· 24 Feb 2026verified

Accounts payable
2023
106.1 m
2024
81.9 m
2025
90.0 m

SEC (XBRL)· 24 Feb 2026verified

Short-term debt
2023
—
2024
24.9 m
2025
15.5 m

SEC (XBRL)· 27 Apr 2026verified

Long-term debt
2023
—
2024
—
2025
0

SEC (XBRL)· 04 Aug 2026verified

Current liabilities
2023
232.4 m
2024
224.9 m
2025
192.1 m

SEC (XBRL)· 24 Feb 2026verified

Total liabilities
2023
276.7 m
2024
239.2 m
2025
207.5 m

SEC (XBRL)· 24 Feb 2026verified

Equity
2023
359.1 m
2024
162.7 m
2025
217.9 m

SEC (XBRL)· 24 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
-18.6 m
2024
-174.3 m
2025
-56.7 m

SEC (XBRL)· 24 Feb 2026verified

Capex
2023
19.2 m
2024
14.3 m
2025
7.4 m

SEC (XBRL)· 24 Feb 2026verified

Free cash flow
2023
-37.8 m ≈
2024
-188.6 m ≈
2025
-64.1 m ≈

SEC (XBRL)· 24 Feb 2026derived

Investing cash flow
2023
-44.6 m
2024
24.9 m
2025
-49.2 m

SEC (XBRL)· 24 Feb 2026verified

Financing cash flow
2023
-5.5 m
2024
32.7 m
2025
122.1 m

SEC (XBRL)· 24 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-25.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
-18.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-16.0%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
25.3%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-6.0%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-7.6%
computed by olivLawTTM to 30 Jun 2026
Net margin
-7.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-7.1%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
-47.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
-16.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
-80.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
-26.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-63.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
0.2x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.6x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-71.6 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
9.1 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-80.7 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
9 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
13 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
54 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
-33 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
163.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
100.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-66.9%
computed by olivLawTTM to 30 Jun 2026
P/B
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-49.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 37.5% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.71 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 163.0 m USD

Key indicators

Market capitalisation
163.0 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
0.8x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
ROE
-47.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
-7.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-25.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 04 Aug 2026
verified 2536derived 100

Score by group

38% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Quality-80.4%8 (vs peers)28%
Net margin · Quality-7.1%14 (vs peers)17%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-18.5%0 (on a fixed band)22%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.8x0 (on a fixed band)11%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-49.5%0 (on a fixed band)22%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality11/100 · 2/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Neighborhood Intelligence, Inc. (NXH). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 1.0 bn USD in 2025; YoY growth -25.1%; net margin -7.1%; ROE -47.0%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 37.5% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • ROIC: -80.4%
  • Net margin: -7.1%
  • Revenue CAGR 3Y: -18.5%
  • Current ratio: 0.8x
  • FCF yield: -49.5%

Not assessed (insufficient data or a ratio without meaning): FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Retail-Catalog & Mail-Order Houses (SIC 5961) · same industry (4-digit SIC) · compared with 28 companies

Multiples and returns vs the median

P/E
—
vertical median 21.8x
EV/EBITDA
—
vertical median 11.3x
P/S
0.1x
vertical median 0.4x
below median (−65.9%)
P/B
0.8x
vertical median 2.5x
below median (−70.1%)
ROE
-47.0%
vertical median -6.3%
below median
Net margin
-7.1%
vertical median -0.6%
below median
EBIT margin
-7.6%
vertical median 0.6%
below median (−1,437.5%)
Revenue YoY
-25.1%
vertical median 6.3%
below median (−497.8%)
Net debt/EBITDA
—
vertical median -0.0x
Dividend yield
—
vertical median 1.5%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMZNAmazon.com, Inc.2,876.6 bn21.527.4%16.9%+12.4%+14% / +82%
CDWCdw Corp21.1 bn19.742.5%4.5%+6.8%+17% / −20%
NSITInsight Enterprises, Inc.5.2 bn25.713.1%2.5%−5.2%+103% / +16%
JMIAJumia Technologies AG1.3 bn—-108.9%-32.6%+12.8%−57% / +60%
BZUNBaozun Inc.597.0 m—-6.6%-2.4%+10.2%+21% / +16%
LITBLightInTheBox Holding Co., Ltd.590.4 m68.0—3.7%−12.1%+42% / −63%
GCTGigacloud Technology Inc539.8 m13.732.3%10.6%+11.1%+56% / +495%
HNSTThe Honest Company, Inc.476.3 m—-6.9%-3.6%−1.9%+65% / +86%
TDUPThredUp Inc.290.9 m—-39.2%-6.9%+19.5%−71% / +12%
DIBS1stdibs.com, Inc.186.9 m—-9.2%-8.5%+1.5%−3% / +30%
NXHNeighborhood Intelligence, Inc.163.0 m—-47.0%-7.1%−25.1%−77% / −90%
AKAa.k.a. Brands Holding Corp.116.0 m—-29.5%-4.8%+4.4%−26% / +9%
SFIXStitch Fix, Inc.79.5 m—-6.3%-0.9%+6.4%−31% / −21%
HOURHour Loop, Inc.53.9 m37.021.8%1.1%+3.0%−28% / +3%
GROVGrove Collaborative Holdings, Inc.47.4 m——-4.1%−14.6%−19% / −44%
LVLULulu’s Fashion Lounge Holdings, Inc.31.0 m—-602.9%-3.2%−10.6%+107% / −74%
UZXLinkage Global Inc21.7 m—-63.1%-144.5%−50.5%−98% / unavailable
GIFTGiftify, Inc.21.1 m—-36.2%-8.8%−6.5%−47% / −85%
CHWYChewy, Inc.2.3 k35.372.0%2.1%+6.2%−33% / +34%
QVCGQVC Group, Inc.8—-6.3%-0.2%−7.8%unavailable / unavailable
PTRNPattern Group Inc.——6.6%0.9%+39.3%+22% / unavailable
HEPSD-MARKET Electronic Services & Trading——-39.7%-2.8%+11.1%+19% / +100%
LUXELuxExperience B.V.——63.3%45.2%+50.1%+7% / +224%
VIPSVipshop Holdings Limited—1.418.3%6.8%+2.0%−30% / −14%
WWayfair Inc.———-1.2%+5.1%+12% / +121%

1- and 3-year price returns: for NXH from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Neighborhood Intelligence, formerly Bed Bath & Beyond, is an e-commerce-focused retailer with an affinity model that is now extending into home services and homeownership through a series of acquisitions completed in 2026. The company reported fiscal 2025 revenue of 1 1044.6 million USD, down 2 25% from the prior year, which makes it relevant whether the integration strategy can reverse the trend.

    SWOT

    Strengths

    • The company has a well-known brand, an asset-light affinity model and a partner network that handles inventory and deliveries 1.
    • Recent acquisitions bring physical brands, installation services and organization expertise, which could diversify revenue sources 2.
    • The loyalty program and private label credit card support customer retention and order value 1.

    Weaknesses

    • Sales declined significantly in fiscal 2025, and the number of orders delivered fell, indicating lost traffic 1.
    • The company depends on third parties for carriers, warranties, payments and cloud services, and problems at one partner can affect deliveries 1.
    • Integrating several acquisitions at once and different brands can strain management and internal systems 2.

    Opportunities

    • Integrating renovation services and physical stores could create complete offers for homes and remodeling 2.
    • Collaboration with Fathom, including data sharing, could create value if it is formalized through clear agreements 3.
    • Winning back customers through omni-channel experiences could reduce dependence on costly online advertising 1.

    Threats

    • Strong competition from large online platforms and general retailers could limit margins and market share 1.
    • Lower consumer spending and a weak housing market could reduce demand for home products and services 1.
    • Risks tied to volatile and unevenly regulated blockchain and digital assets could affect the value of the company's investments 3.

    Risks

    • Dependence on third partieshigh

      The company relies on carriers, delivery partners and payment processors, and a disruption at any of them could affect financial results 1.

    • Intense competitionhigh

      Larger competitors with greater financial and marketing resources could reduce the company's market share 1.

    • Decline in online traffichigh

      Lower website visits, combined with reduced marketing spend, could continue to shrink order volume 1.

    • Integration of acquisitionsmedium

      Integrating several acquired companies in a short period could create unforeseen costs and distract management 2.

    • Digital assetsmedium

      The value of the blockchain assets depends on their adoption, ecosystem development and regulation, and their liquidity is uncertain 3.

    Investment thesis

    What would need to be true (bull case)

    • If the recent acquisitions integrate well, the company could turn a declining online retailer into a complete home platform with physical stores and renovation services.
    • An asset-light model with a partner network could allow growth without large investment in inventory or warehouses.
    • If the housing market and consumer spending recover, demand for home products and services could return to growth.

    What would break the thesis

    • The decline in sales and order volume suggests the current strategy has not yet won back lost customers.
    • Several acquisitions made at the same time can strain the balance sheet and integration capacity, especially if results stay weak.
    • The termination of the Fathom merger and exposure to volatile digital assets may signal strategic uncertainty.

    What to watch

    • Trend in sales and orders delivered after the acquisitionsQ3 2026
    • Integration of The Container Store and SFV Services in financial reportingnext 10-K
    • Any formal collaboration agreements with Fathom Holdings2027
    • Value and regulatory treatment of the blockchain assets the company holds2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    The company describes an affinity model: it owns or holds stakes in several brands, including Bed Bath & Beyond, Overstock and buybuy BABY, and offers furniture, bedding, bath and kitchen products along with add-on services such as warranties and installation 1. Most retail transactions are fulfilled through its partner network, which keeps the business model relatively asset-light. In 2026 the company expanded through the acquisitions of The Brand House Collective and Kirkland's, and SFV Services, which adds renovation and construction capabilities 2.

    On a scale basis, as of December 31, 2025 the company had approximately 3 389 full-time employees and a number of active customers that declined from the prior year 1. The company noted that it reduced performance marketing spend to focus on more efficient traffic channels, a decision that also reduced the number of orders delivered 1.

    From 2026 Neighborhood Intelligence presents itself as a data and technology company organized around three interconnected pillars: omni-channel retail, home services and home ownership, with a portfolio that also includes The Container Store, Elfa and Closet Works 3. It has, however, terminated the merger with Fathom Holdings, which had been intended to combine technology and data with real estate operations, and the two companies agreed to explore targeted collaboration such as data sharing 3.

    Segments

    Online retail and brands

    This segment includes Bed Bath & Beyond, Overstock and buybuy BABY, which sell furniture and home products through websites and mobile apps 1. Fiscal 2025 revenue fell by 2 25% on lower order volume, while average order value rose 1.

    Home services

    The acquisition of SFV Services, completed in June 2026, adds renovation, construction, demolition and project management services across residential and commercial markets 2. These services could extend the customer relationship beyond product sales if integration proceeds as planned.

    Physical stores and organization

    Through the acquisitions of The Brand House Collective and The Container Store, the company gains a network of physical stores and organization expertise, which it says it can integrate into its platform 2. The emphasis on an omni-channel experience is clear, but the effectiveness of integration remains to be verified.

    Market context

    The company operates in the US home retail market, where competition is intense and barriers to entry are low, as described in its annual report 1. Demand for home products depends on the US housing market and consumer confidence, factors that have affected the company's sales in the past 1.

    A consumer shift toward spending on experiences and travel, after the fading of pandemic effects, could limit demand for home products 1. In the near term, tariffs and supply chain disruptions, particularly involving China, could raise the prices of imported products 1.

    Trends

    • Shift to omni-channeltailwind

      The company is rebuilding a physical presence through stores and acquisitions, which could reduce reliance on costly online traffic 2.

    • Home demand and the housing marketheadwind

      Sales of home products depend on the US housing market, which could slow if interest rates remain high 1.

    • Technology and artificial intelligencemixed

      Adoption of artificial intelligence has reduced technology costs, but customers expect personalized experiences and fast delivery, which requires continued investment 1.

    • Tariffsheadwind

      Trade restrictions and tariffs could raise the prices of imported products and reduce sales volume, although the company operates an asset-light model that does not depend on owned stock 1.

    Competitive position

    The company competes with online retailers such as Amazon, Wayfair and eBay, with general merchandise chains such as Walmart, Target and Costco, and with furniture specialists such as Havertys and Ashley Furniture 1. Competitors often have greater brand recognition, larger financial resources and more physical pickup and return options 1.

    The market is fragmented, and customer decision factors include price, assortment, delivery time and service quality 1. The company's advantage could come from integrating home services, if it manages to offer a complete experience 2.

    • AmazonAMZN

      Large online retailer with broad reach and extensive delivery capabilities, named as a leading online competitor.

    • WayfairW

      Online retailer specialized in furniture and home products, competing directly in the same category.

    • WalmartWMT

      General merchandise retailer with physical and online operations, offering home products at competitive prices.

    • Home DepotHD

      Home improvement retailer, relevant to the renovation and construction services the company is adding.

    News & filings

    In the press

    The latest news item in our archive is from 18 Sept 2026; the newest SEC filing is from 06 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

    SEC filings

    • Current report06 Oct 2026
      Other events · Financial statements and exhibits
    • Current report05 Oct 2026
      Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
    • Current report05 Oct 2026
      Termination of a material agreement · Results of operations · Regulation FD disclosure · Financial statements and exhibits
    • Current report25 Sept 2026
      Shareholder vote
    • Current report08 Sept 2026
      Termination of a material agreement · Regulation FD disclosure · Financial statements and exhibits
    • Proxy statement19 Aug 2026
    • Current report14 Aug 2026
      Amendments to articles or bylaws · Other events · Financial statements and exhibits
    • Current report13 Aug 2026
      Departure or appointment of officers
    • Current report05 Aug 2026
      Departure or appointment of officers · Other events · Financial statements and exhibits
    • Current report05 Aug 2026
      Other events · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Neighborhood Intelligence, Inc. · 24 Feb 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Neighborhood Intelligence, Inc. · 04 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Neighborhood Intelligence, Inc. · 05 Oct 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.