olivlawolivlaw

olivLaw · US equity research

Pro-Dex, Inc. PDEX

Surgical & Medical Instruments & Apparatus · SIC 3841 · Vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

57.65USD−0.88% · 1 dayClose 02 Nov 2026

Pro-Dex designs and manufactures battery-powered and electric surgical drivers and shavers used mainly in orthopedic, thoracic and craniomaxillofacial procedures, sold mostly through medical device distributors. In fiscal 2026 net sales rose 16% to 77.5 million USD, and the company expanded through the APM acquisition, which makes parts for aerospace and defense.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 02 Nov 2026, Pro-Dex, Inc. (PDEX) stock was 57.65 USD (−0.88% on the day), with market capitalisation 184.5 m USD, P/E 15.9 on diluted EPS of 3.63 USD over the last 12 months, beta 0.75, 52-week range 28.91–73.41 USD. Latest reported quarter (Q1 2027): revenue of 20.6 m USD (+11.0% YoY), net income of 3.0 m USD (−34.9% YoY), diluted EPS 0.92 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
184.5 m USD
shares as of 28 Oct 2026
P/E (TTM)
15.9
Diluted EPS TTM 3.63 · TTM to 30 Sept 2026
E/P (TTM)
6.30%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.75
Volatility (1y) 57%
52-week range
28.9173.41

Price history

Loading chart…

Technical reading

RSI (14)
37.6
weak (30–45)
Bollinger (20, 2)
57.05 – 65.11
in the lower half of the band · %B 0.07 · band width 13.2%
SMA 50 / 200
64.61 / 56.64
mixed trend
MACD (12, 26, 9)
-1.52 / -1.43
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−10.0%−2.3%−7.7 pp—
3 months−9.4%−0.8%−8.6 pp—
6 months+12.5%+4.7%+7.8 pp—
Year to date+49.8%+10.2%+39.7 pp—
1 year+59.1%+10.3%+48.8 pp−15.5%
3 years+220.3%+73.0%+147.2 pp−10.3%
5 years+129.5%+61.8%+67.7 pp—
Max drawdown (1y)
−21.5%
04 Sept 2026 → 02 Nov 2026
Max drawdown (5y)
−65.3%
28 Apr 2025 → 16 Oct 2025
Compound annual growth (5y)
+18.1%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q1 2027 · 30 Sept 2026

Revenue
20.6 m USD
+11.0% YoY
Net income
3.0 m USD
−34.9% YoY
Diluted EPS
0.92
−34.3% YoY
net / operating
14.8% / 17.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27
Revenue16.8 m17.4 m17.5 m18.5 m18.7 m19.9 m20.4 m20.6 m
Cost of revenue11.7 m11.6 m14.0 m13.2 m12.9 m13.8 m13.3 m13.7 m
Gross profit5.1 m5.8 m3.5 m5.4 m5.7 m6.1 m7.1 m6.9 m
Research & development942.0 k947.0 k905.0 k768.0 k734.0 k827.0 k1.0 m1.2 m
SG&A1.4 m1.2 m1.2 m1.5 m1.8 m2.2 m2.5 m2.1 m
Operating income2.7 m3.6 m1.3 m3.1 m3.3 m3.1 m3.5 m3.5 m
Depreciation & amortisation313.0 k ≈310.0 k ≈314.0 k311.0 k314.0 k ≈363.0 k ≈406.0 k403.0 k
Interest expense204.0 k246.0 k227.0 k200.0 k141.0 k201.0 k270.0 k260.0 k
Pre-tax income2.6 m4.6 m1.6 m6.2 m2.9 m5.3 m3.5 m3.4 m
Income tax546.0 k1.3 m402.0 k1.5 m741.0 k1.4 m668.0 k331.0 k
Net income2.0 m3.3 m1.2 m4.7 m2.2 m3.9 m2.9 m3.0 m
Diluted EPS0.610.980.36 ≈1.400.661.200.85 ≈0.92
Operating cash flow-4.2 m ≈754.0 k ≈-173.0 k2.3 m3.6 m ≈1.6 m ≈-273.0 k6.5 m
Capex542.0 k ≈180.0 k ≈93.0 k98.0 k70.0 k ≈112.0 k ≈203.0 k346.0 k
Share repurchases1.2 m ≈0 ≈0——601.0 k ≈600.0 k600.0 k

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 40-quarter history (min 4.3, median 15.5, max 66.9; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue27.2 m34.8 m38.0 m42.0 m46.1 m53.8 m66.6 m77.5 m
Revenue YoY+21.0%+28.2%+9.2%+10.5%+9.6%+16.8%+23.7%+16.5%
Net income4.1 m6.1 m6.2 m4.6 m7.1 m2.1 m9.0 m13.7 m
Net income YoY+155.9%+47.3%+0.9%−25.9%+54.7%−69.9%+322.1%+52.2%
Diluted EPS0.971.501.571.211.950.602.674.12
Diluted EPS YoY+162.2%+54.6%+4.7%−22.9%+61.2%−69.2%+345.0%+54.3%
net %15.3%17.5%16.2%10.9%15.3%4.0%13.5%17.6%
Free cash flow1.9 m4.4 m-3.8 m-2.5 munavailableunavailable-2.9 m6.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 30 Jun 2026

Cash
8.2 m USD
Financial debt
17.5 m USD
Net debt
9.3 m USD
Equity
47.6 m USD
Total assets
74.5 m USD
Debt / equity
0.37x
Current ratio
4.10x
ROE
32.4%
ROA
20.1%
FCF margin
8.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
53.8 m
2025
66.6 m
2026
77.5 m

SEC (XBRL)· 03 Sept 2026verified

Cost of revenue
2024
39.3 m
2025
47.1 m
2026
53.2 m

SEC (XBRL)· 03 Sept 2026verified

Gross profit
2024
14.6 m
2025
19.5 m
2026
24.3 m

SEC (XBRL)· 03 Sept 2026verified

Research & development
2024
3.2 m
2025
3.6 m
2026
3.3 m

SEC (XBRL)· 03 Sept 2026verified

SG&A
2024
—
2025
5.2 m
2026
8.0 m

SEC (XBRL)· 03 Sept 2026verified

Operating income
2024
7.2 m
2025
10.7 m
2026
13.0 m

SEC (XBRL)· 03 Sept 2026verified

Depreciation & amortisation
2024
1.2 m
2025
1.2 m
2026
1.4 m

SEC (XBRL)· 03 Sept 2026verified

EBITDA
2024
8.3 m ≈
2025
11.9 m ≈
2026
14.4 m ≈

SEC (XBRL)· 03 Sept 2026derived

Interest expense
2024
558.0 k
2025
829.0 k
2026
812.0 k

SEC (XBRL)· 03 Sept 2026verified

Pre-tax income
2024
2.6 m
2025
12.1 m
2026
18.0 m

SEC (XBRL)· 03 Sept 2026verified

Income tax
2024
507.0 k
2025
3.1 m
2026
4.4 m

SEC (XBRL)· 03 Sept 2026verified

Net income
2024
2.1 m
2025
9.0 m
2026
13.7 m

SEC (XBRL)· 03 Sept 2026verified

Diluted EPS
2024
0.60
2025
2.67
2026
4.12

SEC (XBRL)· 03 Sept 2026verified

Weighted average diluted shares
2024
3.6 m
2025
3.4 m
2026
3.3 m

SEC (XBRL)· 03 Sept 2026verified

Balance sheet · USD

Cash
2024
2.6 m
2025
419.0 k
2026
8.2 m

SEC (XBRL)· 03 Sept 2026verified

Receivables
2024
13.9 m
2025
16.4 m
2026
21.2 m

SEC (XBRL)· 03 Sept 2026verified

Inventories
2024
15.3 m
2025
22.2 m
2026
21.5 m

SEC (XBRL)· 03 Sept 2026verified

Current assets
2024
36.6 m
2025
47.3 m
2026
53.2 m

SEC (XBRL)· 03 Sept 2026verified

Property, plant & equipment, net
2024
5.0 m
2025
5.2 m
2026
5.4 m

SEC (XBRL)· 03 Sept 2026verified

Goodwill
2024
—
2025
—
2026
6.5 m

SEC (XBRL)· 03 Sept 2026verified

Intangibles (excl. goodwill)
2024
54.0 k
2025
26.0 k
2026
686.0 k

SEC (XBRL)· 03 Sept 2026verified

Total assets
2024
52.5 m
2025
61.2 m
2026
74.5 m

SEC (XBRL)· 03 Sept 2026verified

Accounts payable
2024
4.5 m
2025
4.6 m
2026
4.3 m

SEC (XBRL)· 03 Sept 2026verified

Short-term debt
2024
—
2025
—
2026
—

SEC (XBRL)· 15 Nov 2021verified

Long-term debt
2024
12.0 m
2025
15.4 m
2026
17.5 m

SEC (XBRL)· 03 Sept 2026verified

Current liabilities
2024
12.9 m
2025
14.6 m
2026
13.0 m

SEC (XBRL)· 03 Sept 2026verified

Total liabilities
2024
21.6 m
2025
24.6 m
2026
26.9 m

SEC (XBRL)· 03 Sept 2026verified

Equity
2024
30.9 m †
2025
36.6 m †
2026
47.6 m †

SEC (XBRL)· 03 Sept 2026verified

Cash flow · USD

Operating cash flow
2024
6.2 m
2025
-1.7 m
2026
7.2 m

SEC (XBRL)· 03 Sept 2026verified

Capex
2024
—
2025
1.2 m
2026
483.0 k

SEC (XBRL)· 03 Sept 2026verified

Free cash flow
2024
—
2025
-2.9 m ≈
2026
6.8 m ≈

SEC (XBRL)· 03 Sept 2026derived

Investing cash flow
2024
-2.2 m
2025
-238.0 k
2026
3.9 m

SEC (XBRL)· 03 Sept 2026verified

Financing cash flow
2024
-4.3 m
2025
-292.0 k
2026
-3.4 m

SEC (XBRL)· 03 Sept 2026verified

Share repurchases
2024
3.5 m
2025
3.5 m
2026
3.4 m

SEC (XBRL)· 03 Sept 2026verified

Computed indicators

Growth

Revenue growth (YoY)
16.5%
computed by olivLawFY 2026
Revenue CAGR 3Y
18.9%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
15.3%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
21.5%
computed by olivLawFY 2026
Net income growth (YoY)
52.2%
computed by olivLawFY 2026
Net income CAGR 3Y
24.5%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
17.2%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
54.3%
computed by olivLawFY 2026
EPS CAGR 3Y
28.3%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
21.3%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
32.5%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
18.7%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
16.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
15.1%
computed by olivLawTTM to 30 Sept 2026
FCF margin
13.4%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
26.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
17.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
21.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
15.4x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
4.2x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.9x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
11.4 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
731.0 k USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
10.7 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
88.9%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
76.7%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
82 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
148 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
32 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
198 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
184.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
15.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
15.9x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.3%
computed by olivLawTTM to 30 Sept 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
2.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
17.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
5.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
1.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 84 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

57.65 USD

02 Nov 2026Source: olivLaw, closing series

Market cap: 184.5 m USD

Key indicators

Market capitalisation
184.5 m USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
15.9x
computed by olivLawTTM to 30 Sept 2026
P/B
3.7x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
26.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
15.1%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
16.5%
computed by olivLawFY 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 28 Oct 2026
Source: SEC (XBRL)published 29 Oct 2026
verified 2430derived 228

Score by group

  • Returns26
  • Balance sheet100
  • Valuation81
  • Quality82
  • Growth100

Estimated value range

Low
73.79
USD per share
Mid
87.27
USD per share
High
119.23
USD per share
Price: 57.65 USD
The price is below the range
Potential to the central value: 51.4% (value / price − 1)
Margin of safety: 33.9% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 73.79 – 119.23 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E73.79 – 119.23 (Mid 87.27)
    12 companies used · median multiple 24.0x · quartiles 20.3x – 32.8x
    BSX, DXCM, EMBC, ICCM, INFU, LMAT, MMM, NEPH, RMD, SYK, UTMD, WST
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Surgical & Medical Instruments & Apparatus (SIC 3841)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 84/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality15.1%80 (vs peers)10%
FCF conversion · Quality88.9%84 (on a fixed band)10%
Revenue CAGR 3Y · Growth18.9%100 (on a fixed band)13%
EPS CAGR 3Y · Growth28.3%100 (on a fixed band)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet15.4x100 (on a fixed band)10%
Current ratio · Balance sheet4.2x100 (on a fixed band)6%
P/E (TTM) · Valuation15.9x88 (vs peers)16%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation5.8%72 (on a fixed band)13%
Shareholder yield (distributions) · Returns1.8%26 (on a fixed band)10%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth100/100 · 2/2 factors with a value
  • Quality82/100 · 2/3 factors with a value
  • Returns· partial26/100 · 1/2 factors with a value
  • Valuation81/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

PRO-DEX, INC. (PDEX). Latest full fiscal year: 2026; data up to 2026-09-30.

Figures computed from the financial statements: revenue 77.5 m USD in 2026; YoY growth 16.5%; net margin 15.1%; ROE 26.5%.

The estimated value range is 73.79–119.23 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 87.27 USD, the price of 57.65 USD leaves a potential of 51.4% (value / price − 1) and a margin of safety of 33.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 84/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 15.1%
  • FCF conversion: 88.9%
  • Revenue CAGR 3Y: 18.9%
  • EPS CAGR 3Y: 28.3%
  • Interest coverage: 15.4x
  • Current ratio: 4.2x
  • P/E (TTM): 15.9x
  • FCF yield: 5.8%
  • The price is below the estimated value range

What contradicts it

  • Shareholder yield (distributions): 1.8%

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA, Payout ratio (FCF).

Versus the vertical median

Surgical & Medical Instruments & Apparatus (SIC 3841) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
15.9x
vertical median 32.7x
below median (−51.4%)
EV/EBITDA
—
vertical median 16.6x
P/S
2.3x
vertical median 4.2x
below median (−45.3%)
P/B
3.7x
vertical median 4.5x
below median (−17.7%)
ROE
26.5%
vertical median -1.1%
above median
Net margin
15.1%
vertical median 0.6%
above median (+2,611.4%)
EBIT margin
16.8%
vertical median -1.9%
above median
Revenue YoY
16.5%
vertical median 13.9%
above median (+18.4%)
Net debt/EBITDA
—
vertical median 1.7x
Dividend yield
—
vertical median 1.1%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
SYKStryker Corp116.8 bn32.716.0%13.8%+11.2%−17% / +4%
MMM3m Company92.2 bn26.680.8%14.0%+1.5%+4% / +115%
BSXBoston Scientific Corporation64.2 bn18.814.3%16.6%+19.9%−56% / −21%
BDXBecton, Dickinson And Company54.1 bn60.03.8%4.0%+8.2%+30% / +7%
RMDResMed Inc.32.8 bn21.226.4%27.8%+9.9%−9% / +48%
DXCMDexcom, Inc.31.6 bn33.437.7%19.4%+15.6%+34% / −27%
WSTWest Pharmaceutical Services, Inc.28.4 bn45.821.2%18.8%+6.3%+47% / +16%
PENPenumbra, Inc12.7 bn80.910.7%10.1%+17.5%+10% / +45%
TFXTeleflex Incorporated6.0 bn—-28.9%-45.8%+17.2%+23% / −38%
HAEHaemonetics Corporation5.5 bn58.711.2%7.1%−2.0%+48% / +49%
MMEDMiniMed Group, Inc.5.3 bn—-8.6%-9.6%+14.3%unavailable / unavailable
HTFLHeartflow, Inc.4.7 bn——-55.8%+39.9%+69% / unavailable
PLSEPulse Biosciences, Inc.3.8 bn—-78.5%-6,755.8%unavailable+286% / +486%
ATRCAtriCure, Inc.3.0 bn289.82.2%1.9%+14.9%+66% / +69%
LMATLemaitre Vascular, Inc.1.9 bn28.516.8%25.0%+13.5%−2% / +54%
ATECAlphatec Holdings, Inc.1.1 bn—-1,888.0%-10.3%+25.0%−68% / −38%
PRCTPROCEPT BioRobotics Corporation1.1 bn—-30.2%-32.5%+37.2%−39% / −48%
DCTHDelcath Systems, Inc.495.8 m1,152.70.5%0.6%+129.1%+47% / +420%
SSIISs Innovations International, Inc.462.9 m—-26.1%-23.7%+105.7%−66% / unavailable
EMBCEmbecta Corp.350.7 m4.2—8.6%−3.8%−51% / −66%
CLPTClearPoint Neuro, Inc.318.9 m—-167.5%-79.4%+17.8%−31% / +73%
INFUInfusystem Holdings, Inc275.7 m34.015.0%6.0%+6.4%+49% / +38%
ANIKAnika Therapeutics, Inc.259.8 m—-2.7%-3.1%−5.9%+96% / −11%
UTMDUtah Medical Products, Inc.224.6 m21.58.8%29.0%−5.8%+25% / −16%
TLSITriSalus Life Sciences, Inc.223.5 m——-62.6%+53.4%−47% / −9%

1- and 3-year price returns: for PDEX from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
39.02
Total return -32% · Per year -32%
68.66
Total return 19% · Per year 19%
103.00
Total return 79% · Per year 79%
3 years
46.28
Total return -20% · Per year -7%
90.81
Total return 58% · Per year 16%
148.32
Total return 157% · Per year 37%
5 years
54.90
Total return -5% · Per year -1%
120.09
Total return 108% · Per year 16%
213.57
Total return 270% · Per year 30%
What moves the 3-year price the most
  • Exit P/E± 22.70
  • Net margin± 15.89
  • Annual revenue growth± 11.85
  • Annual dilution± 1.34

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 03 Sept 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

In brief

Pro-Dex designs and manufactures battery-powered and electric surgical drivers and shavers used mainly in orthopedic, thoracic and craniomaxillofacial procedures, sold mostly through medical device distributors. In fiscal 2026 net sales rose 16% to 77.5 million USD, and the company expanded through the APM acquisition, which makes parts for aerospace and defense.

SWOT

Strengths

  • The company has patented torque-limiting technology and a surgical product portfolio that reached record sales in fiscal 2026. Gross margins improved and net income rose sharply from the prior year 12.
  • The contract extension with the largest customer through 2028 gives visibility over a major part of revenue. The APM acquisition adds machining capacity and certifications for aerospace and defense 1.
  • The company holds consolidated assets and growing shareholders' equity, reflected in positive operating results 2.

Weaknesses

  • Dependence on a single customer, which accounted for most sales, exposes the company to major losses if that relationship changes 1.
  • Repair revenue fell sharply and is sensitive to the largest customer's transition to new products 1.
  • Gains on equity investments contributed much of net income, but they are volatile and do not reflect operating performance 2.

Opportunities

  • If new products gain acceptance, the company could expand sales to other customers in orthopedic, CMF and thoracic markets 1.
  • Growth in aerospace and defense through APM could reduce dependence on the medical sector if integration succeeds 12.
  • Acquisitions of other businesses are cited as a route to more sales, and management is pursuing new product proposals 1.

Threats

  • Price pressure from larger competitors and from customers that can develop products in-house could reduce margins 1.
  • Healthcare cost pressure from governments could lead to lower prices or lower demand for the company's products 1.
  • Supplier tariffs, partly passed on to customers, could affect costs and commercial relationships 1.

Risks

  • Dependence on the largest customerhigh

    One customer made up most of fiscal 2026 sales, and losing it or a major reduction in its orders would have a material adverse effect on results. There is no assurance the customer will extend commitments beyond 2028 1.

  • Product transition and warranty estimatesmedium

    The company launched new products while warranty estimates rely on legacy products. If repair volumes or costs exceed estimates, results could be adversely affected 1.

  • Competition and technological changemedium

    The market is intensely competitive and changes quickly. If the company cannot develop new products in time, its competitive position could be affected 1.

  • APM integration and regulatory exposuremedium

    The APM acquisition brings added administrative costs and ITAR and export obligations. A change in these regulations could have an adverse effect on operations 12.

  • Liquidity and debt servicelow

    Servicing debt requires sufficient cash flow, and refinancing is not assured on favorable terms. Investment gains are volatile and cannot reliably offset an operating decline 12.

Investment thesis

What would need to be true (bull case)

  • If the next generation product and the extended contract sustain volumes, revenue and margins could remain near fiscal 2026 levels 12.
  • If APM integrates well, the company could diversify revenue into aerospace and defense and reduce reliance on a single customer 12.
  • Profitability improved significantly, and if this trend holds, the ability to fund growth could increase 2.

What would break the thesis

  • Extreme dependence on one customer means any change in that relationship could seriously affect revenue 1.
  • Backlog fell considerably and repairs continue to decline; if new orders do not offset this, growth could slow 1.
  • Part of net income came from volatile investment gains, making the result less predictable than operating earnings 2.

What to watch

  • Trend in backlog and new ordersQ1 2027
  • Repair volumes of the next generation orthopedic handpiece2027
  • APM integration and its contribution to revenue and marginsnext 10-K
  • Possible extension of the largest customer's commitments beyond 20282027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 03 Sept 2026; since then the company filed 8-K (29 Oct 2026 · results), 10-Q (29 Oct 2026).

The business

Founded in Colorado in 1994 and headquartered in Irvine, California, the company focuses on designing, developing and manufacturing multi-function surgical drivers and shavers with patented adaptive torque-limiting technology. Most revenue comes from medical devices made for original equipment manufacturers, machined in Irvine and assembled in Tustin. Since February 2026, through its APM subsidiary in Costa Mesa, it also makes precision parts for aerospace and defense, including as a Prime Contractor for the U.S. Government 1.

Revenue is concentrated. In fiscal 2026 the top three customers made up 92% of sales and the largest one alone 78% 1. Repair revenue fell 33% as the main customer moved to its next generation handpiece, showing how a single product transition can shift the revenue mix quickly 1.

The company reports one operating segment, and the CEO allocates resources and reviews performance on a consolidated basis 1. Relevant items include the supply agreement with the largest customer extended through calendar 2028 and the APM acquisition, which also gives the company a second machine shop 1.

Segments

Medical devices

Medical devices are the core segment, with 62.1 million USD of sales in fiscal 2026, or 80% of the total. Growth of 30% over the prior year came mainly from the launch of the next generation orthopedic handpiece at the largest customer, and the segment spans orthopedic, CMF and thoracic products 1.

Repairs, NRE and industrial

Repairs reached 12.5 million USD in fiscal 2026, down 33%, while NRE and prototype services rose 136%. Industrial and scientific sales grew after APM was consolidated. Repairs may keep declining in future periods if the largest customer's transition continues 1.

Aerospace and defense (APM)

Through APM the company produces precision parts and assemblies for aerospace and defense, holding AS9100D, ISO 9001 and ITAR registrations. Its contribution in fiscal 2026, from the February acquisition date, was 718 thousand USD, a small part of the business 2.

Market context

The market for powered surgical instruments is intensely competitive, with larger companies that have more recognition and resources. Pro-Dex also competes with its customers' internal development groups, and price pressure could erode market share 1. Demand in orthopedic and CMF surgery depends on decisions by major customers and on the pace of new product launches.

Healthcare costs face ongoing pressure from governments, which could reduce prices or demand for the company's products. The aerospace and defense business that APM serves is subject to different export and regulatory requirements, which can change operating conditions 1.

Trends

  • Next generation orthopedic handpiece launchtailwind

    Sales growth in fiscal 2026 came largely from the largest customer's next generation handpiece, and the agreement extended through 2028 supports the expected volumes 1. If volumes stay at the expected level, this trend could support revenue in the coming years.

  • Decline of legacy handpiece repairsheadwind

    Repairs of the legacy product fell 33%, and the company expects further declines as the customer moves to the next generation. Billable repairs of the new generation could start in fiscal 2027, but volumes are not yet known 1.

  • APM acquisition and diversificationmixed

    Entry into aerospace and defense through APM partly diversifies the revenue base but adds integration and administrative costs. If integration succeeds, this diversification could reduce reliance on a single customer 12.

Competitive position

Pro-Dex competes with large medical device companies that have greater brand recognition and financial and development resources, and with customers' internal development groups that can build products themselves. The analyzed sources do not name specific competitors, so the list below stays limited to what the company describes generically 1.

The company's edge rests on patented torque-limiting technology and proprietary sealing solutions, which have been well received in CMF and thoracic markets. The company acknowledges there is no assurance its products will achieve broad acceptance or compete successfully with others 1.

  • Large medical device manufacturers

    Companies with greater name recognition and resources, described generically by management as competitors in all of the company's markets 1.

  • Customers' internal development groups

    Customers that can develop and manufacture in-house, competing with the company's outsourced services 1.

  • Other surgical device suppliers

    Companies in the same industry that could introduce new products or technologies that replace current solutions 1.

  • Aerospace and defense precision parts makers

    APM's competitors in precision machining for aerospace and defense, not named in the sources 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-06-30 · SEC / Pro-Dex, Inc. · 03 Sept 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / Pro-Dex, Inc. · 03 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.

Pro-Dex, Inc. (PDEX): stock, results, valuation and forecast · olivLaw