olivlawolivlaw

olivLaw · US equity research

THOR Industries, Inc. THO

Motor Homes · SIC 3716 · Vertical: Transportation equipment (SIC 371x)

84.65USD+9.35% · 1 dayClose 04 Nov 2026

THOR Industries is the world's largest manufacturer of recreational vehicles, selling through independent dealers in North America and Europe. Net sales for fiscal 2026 reached 9.6 billion USD, but retail demand remains soft due to high interest rates and costs, and margins have been under pressure.

At the close of 04 Nov 2026, THOR Industries, Inc. (THO) stock was 84.65 USD (+9.35% on the day), with market capitalisation 4.4 bn USD, P/E 25.0 on diluted EPS of 3.38 USD over the last 12 months, dividend yield 2.46%, beta 1.03, 52-week range 63.87–120.34 USD. Latest reported quarter (Q4 2026): revenue of 2.3 bn USD (−8.4% YoY), net income of 40.8 m USD (−67.5% YoY), diluted EPS 0.78 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
4.4 bn USD
shares as of 16 Sept 2026
P/E (TTM)
25.0
Diluted EPS TTM 3.38 · TTM to 31 Jul 2026
E/P (TTM)
3.99%
TTM to 31 Jul 2026
Dividend yield
2.46%
DPS 12m 2.08
Beta (2y)
1.03
Volatility (1y) 40%
52-week range
63.87120.34

Price history

Loading chart…

Technical reading

RSI (14)
74.2
overbought (≥ 70)
Bollinger (20, 2)
59.54 – 80.81
above the upper band · %B 1.18 · band width 30.3%
SMA 50 / 200
71.29 / 81.18
mixed trend
MACD (12, 26, 9)
2.41 / 0.64
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+25.9%−1.1%+27.0 pp—
3 months+6.5%−0.5%+7.0 pp—
6 months+9.7%+4.4%+5.3 pp—
Year to date−17.6%+12.3%−29.9 pp—
1 year−17.3%+13.5%−30.8 pp−14.5%
3 years−13.4%+76.4%−89.8 pp+7.4%
5 years−22.1%+63.7%−85.8 pp—
Max drawdown (1y)
−46.9%
04 Feb 2026 → 09 Oct 2026
Max drawdown (5y)
−50.5%
01 Mar 2024 → 09 Oct 2026
Compound annual growth (5y)
−4.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2026 · 31 Jul 2026

Revenue
2.3 bn USD
−8.4% YoY
Net income
40.8 m USD
−67.5% YoY
Diluted EPS
0.78
−66.7% YoY
net / operating
1.8% / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26
Revenue2.1 bn2.0 bn2.9 bn2.5 bn2.4 bn2.1 bn2.8 bn2.3 bn
Cost of revenue1.9 bn1.8 bn2.5 bn2.2 bn2.1 bn1.9 bn2.4 bn2.0 bn
Gross profit281.4 m245.2 m443.1 m370.9 m321.0 m251.3 m354.8 m285.6 m
SG&A240.2 m206.2 m238.3 m237.9 m254.0 m212.0 m230.9 m206.4 m
Depreciation & amortisation67.7 m66.0 m66.2 m71.4 m66.0 m64.9 m66.0 m69.5 m
Interest expense17.6 m15.5 m14.0 m14.2 m11.9 m11.7 m10.8 m10.8 m
Pre-tax income-1.2 m-1.6 m155.6 m143.4 m32.5 m21.0 m133.5 m51.8 m
Income tax-283.0 k1.5 m21.7 m16.7 m9.3 m6.4 m37.9 m10.5 m
Net income-1.8 m-551.0 k135.2 m125.8 m21.7 m17.8 m97.2 m40.8 m
Diluted EPS-0.03-0.012.532.36 ≈0.410.341.860.78 ≈
Operating cash flow30.7 m30.8 m ≈257.7 m ≈258.7 m-44.9 m-112.2 m ≈234.2 m ≈244.2 m
Capex24.3 m25.0 m35.2 m37.1 m29.9 m33.0 m——
Dividends paid——26.6 m ≈26.4 m——27.1 m ≈26.9 m
Share repurchases01.7 m ≈0 ≈50.9 m5.0 m25.2 m ≈50.5 m ≈34.3 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 90 percentile of its own 40-quarter history (min 3.9, median 16.5, max 28.4; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue7.9 bn8.2 bn12.3 bn16.3 bn11.1 bn10.0 bn9.6 bn9.6 bn
Revenue YoY−5.6%+3.9%+50.8%+32.4%−31.8%−9.7%−4.6%+0.3%
Net income133.3 m223.0 m659.9 m1.1 bn374.3 m265.3 m258.6 m177.5 m
Net income YoY−69.0%+67.3%+195.9%+72.4%−67.1%−29.1%−2.5%−31.3%
Diluted EPS2.474.0211.8520.596.954.944.843.38
Diluted EPS YoY−69.7%+62.8%+194.8%+73.8%−66.2%−28.9%−2.0%−30.2%
net %1.7%2.7%5.4%7.0%3.4%2.6%2.7%1.8%
Free cash flow380.8 m435.1 m394.8 m749.6 m772.7 m405.9 m456.3 munavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Jul 2026

Cash
482.0 m USD
Financial debt
868.0 m USD
Net debt
386.0 m USD
Equity
4.3 bn USD
Total assets
7.0 bn USD
Debt / equity
0.20x
Current ratio
1.77x
ROE
4.2%
ROA
2.5%
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
10.0 bn
2025
9.6 bn
2026
9.6 bn

SEC (XBRL)· 22 Sept 2026verified

Cost of revenue
2024
8.6 bn
2025
8.2 bn
2026
8.4 bn

SEC (XBRL)· 22 Sept 2026verified

Gross profit
2024
1.5 bn
2025
1.3 bn
2026
1.2 bn

SEC (XBRL)· 22 Sept 2026verified

Research & development
2024
49.4 m
2025
48.6 m
2026
41.6 m

SEC (XBRL)· 22 Sept 2026verified

SG&A
2024
895.5 m
2025
922.6 m
2026
903.4 m

SEC (XBRL)· 22 Sept 2026verified

Depreciation & amortisation
2024
277.1 m
2025
271.2 m
2026
266.4 m

SEC (XBRL)· 22 Sept 2026verified

Interest expense
2024
100.0 m
2025
61.2 m
2026
45.3 m

SEC (XBRL)· 22 Sept 2026verified

Pre-tax income
2024
348.8 m
2025
296.2 m
2026
238.7 m

SEC (XBRL)· 22 Sept 2026verified

Income tax
2024
83.4 m
2025
39.6 m
2026
64.1 m

SEC (XBRL)· 22 Sept 2026verified

Net income
2024
265.3 m
2025
258.6 m
2026
177.5 m

SEC (XBRL)· 22 Sept 2026verified

Diluted EPS
2024
4.94
2025
4.84
2026
3.38

SEC (XBRL)· 22 Sept 2026verified

Weighted average diluted shares
2024
53.7 m
2025
53.4 m
2026
52.6 m

SEC (XBRL)· 22 Sept 2026verified

Dividend per share
2024
1.92
2025
2.00
2026
2.08

SEC (XBRL)· 22 Sept 2026verified

Balance sheet · USD

Cash
2024
501.3 m
2025
586.6 m
2026
482.0 m

SEC (XBRL)· 22 Sept 2026verified

Receivables
2024
502.3 m
2025
541.7 m
2026
486.8 m

SEC (XBRL)· 22 Sept 2026verified

Inventories
2024
1.4 bn
2025
1.4 bn
2026
1.4 bn

SEC (XBRL)· 22 Sept 2026verified

Current assets
2024
2.7 bn
2025
2.8 bn
2026
2.7 bn

SEC (XBRL)· 22 Sept 2026verified

Property, plant & equipment, net
2024
1.4 bn
2025
1.3 bn
2026
1.3 bn

SEC (XBRL)· 22 Sept 2026verified

Goodwill
2024
1.8 bn
2025
1.8 bn
2026
1.9 bn

SEC (XBRL)· 22 Sept 2026verified

Intangibles (excl. goodwill)
2024
861.1 m
2025
758.8 m
2026
684.5 m

SEC (XBRL)· 22 Sept 2026verified

Total assets
2024
7.0 bn
2025
7.1 bn
2026
7.0 bn

SEC (XBRL)· 22 Sept 2026verified

Accounts payable
2024
628.1 m
2025
738.1 m
2026
740.5 m

SEC (XBRL)· 22 Sept 2026verified

Short-term debt
2024
32.7 m
2025
3.4 m
2026
2.8 m

SEC (XBRL)· 22 Sept 2026verified

Long-term debt
2024
1.1 bn
2025
919.6 m
2026
865.1 m

SEC (XBRL)· 22 Sept 2026verified

Current liabilities
2024
1.6 bn
2025
1.6 bn
2026
1.6 bn

SEC (XBRL)· 22 Sept 2026verified

Equity
2024
4.1 bn
2025
4.3 bn
2026
4.3 bn

SEC (XBRL)· 22 Sept 2026verified

Cash flow · USD

Operating cash flow
2024
545.5 m
2025
577.9 m
2026
321.2 m

SEC (XBRL)· 22 Sept 2026verified

Capex
2024
139.6 m
2025
121.6 m
2026
—

SEC (XBRL)· 24 Sept 2025verified

Free cash flow
2024
405.9 m ≈
2025
456.3 m ≈
2026
—

SEC (XBRL)· 24 Sept 2025derived

Investing cash flow
2024
-146.8 m
2025
-64.5 m
2026
-125.4 m

SEC (XBRL)· 22 Sept 2026verified

Financing cash flow
2024
-337.7 m
2025
-426.3 m
2026
-296.6 m

SEC (XBRL)· 22 Sept 2026verified

Dividends paid
2024
102.1 m
2025
106.1 m
2026
108.8 m

SEC (XBRL)· 22 Sept 2026verified

Share repurchases
2024
68.4 m
2025
52.6 m
2026
115.1 m

SEC (XBRL)· 22 Sept 2026verified

Computed indicators

Growth

Revenue growth (YoY)
0.3%
computed by olivLawFY 2026
Revenue CAGR 3Y
-4.8%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
-4.8%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
-31.3%
computed by olivLawFY 2026
Net income CAGR 3Y
-22.0%
computed by olivLawFY 2023 → FY 2026
Net income CAGR 5Y
-23.1%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-30.2%
computed by olivLawFY 2026
EPS CAGR 3Y
-21.4%
computed by olivLawFY 2023 → FY 2026
EPS CAGR 5Y
-22.2%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
12.6%
computed by olivLawFY 2026
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
1.8%
computed by olivLawFY 2026
FCF margin
1.9%
computed by olivLawFY 2026

Returns

ROE
4.2%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROA
2.5%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
61.5%
computed by olivLawFY 2026
Payout ratio (FCF)
58.5%
computed by olivLawFY 2026

Balance sheet

Net debt
386.0 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.2x
computed by olivLawbalance sheet at 31 Jul 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
1.8x
computed by olivLawbalance sheet at 31 Jul 2026
Quick ratio
0.8x
computed by olivLawbalance sheet at 31 Jul 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
321.2 m USD
computed by olivLawFY 2026
Capital expenditure
135.1 m USD
computed by olivLawTTM to 31 Jan 2026
Free cash flow
186.1 m USD
computed by olivLawFY 2026
FCF conversion
104.8%
computed by olivLawFY 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
20 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Days inventory outstanding
60 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Days payables outstanding
32 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Cash conversion cycle
48 days
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026

Market and valuation

Market capitalisation
4.4 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
4.8 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Market cap / net income TTM
24.6x
computed by olivLawFY 2026
P/E (TTM)
25.0x
computed by olivLawFY 2026
Earnings yield
4.0%
computed by olivLawFY 2026
P/B
1.0x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
0.5x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
0.5x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
P/FCF
23.5x
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
FCF yield
4.3%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Dividend yield
2.5%
computed by olivLawFY 2026
Shareholder yield (distributions)
5.1%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Unattractive profile

Score: 43 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

84.65 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 4.4 bn USD

Key indicators

Market capitalisation
4.4 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
25.0x
computed by olivLawFY 2026
P/B
1.0x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
unavailable
input data missing
ROE
4.2%
computed by olivLawFY 2026 · balance sheet at 31 Jul 2026
Net margin
1.8%
computed by olivLawFY 2026
Revenue growth (YoY)
0.3%
computed by olivLawFY 2026
Dividend yield
2.5%
computed by olivLawFY 2026

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 16 Sept 2026
Source: SEC (XBRL)published 22 Sept 2026
verified 2523derived 199

Score by group

  • Valuation32
  • Balance sheet81
  • Quality74
  • Growth0
  • Returns79

Estimated value range

Low
41.01
USD per share
Mid
53.75
USD per share
High
68.38
USD per share
Price: 84.65 USD
The price is above the range
Potential to the central value: -36.5% (value / price − 1)
Margin of safety: -57.5% (1 − price / value)
Agreement between methods: medium · 3 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 27.33 – 72.63 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)42.40 – 72.63 (Mid 53.75)
    WACC 8.5% · starting FCFF 219.2 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 13.1%
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E41.01 – 68.38 (Mid 58.66)
    17 companies used · median multiple 17.4x · quartiles 12.1x – 20.2x
    ALSN, APTV, ATMU, BLBD, CAAS, DORM, FSS, GM, GTX, LCII, OSK, PATK, PCAR, SMP, STRT, VC, WGO
  • Dividend discount (DDM)27.33 – 36.76 (Mid 31.35)
Multiple comparisons use the SIC vertical: Transportation equipment (SIC 371x)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 43/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality1.8%49 (vs peers)10%
FCF conversion · Quality104.8%100 (on a fixed band)10%
Revenue CAGR 3Y · Growth-4.8%0 (on a fixed band)13%
EPS CAGR 3Y · Growth-21.4%0 (on a fixed band)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet1.8x81 (on a fixed band)7%
P/E (TTM) · Valuation25.0x16 (vs peers)17%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation4.3%53 (on a fixed band)13%
Shareholder yield (distributions) · Returns5.1%73 (on a fixed band)10%
Payout ratio (FCF) · Returns58.5%88 (on a fixed band)7%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial81/100 · 1/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality74/100 · 2/3 factors with a value
  • Returns79/100 · 2/2 factors with a value
  • Valuation32/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

THOR INDUSTRIES, INC. (THO). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 9.6 bn USD in 2026; YoY growth 0.3%; net margin 1.8%; ROE 4.2%.

The estimated value range is 41.01–68.38 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 53.75 USD, the price of 84.65 USD leaves a potential of -36.5% (value / price − 1) and a margin of safety of -57.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 43/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: balance. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 104.8%
  • Current ratio: 1.8x
  • Shareholder yield (distributions): 5.1%
  • Payout ratio (FCF): 58.5%

What contradicts it

  • Revenue CAGR 3Y: -4.8%
  • EPS CAGR 3Y: -21.4%
  • P/E (TTM): 25.0x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, Interest coverage, EV/EBITDA.

Versus the vertical median

Transportation equipment (SIC 371x) · same industry group (3-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
25.0x
vertical median 17.5x
above median (+42.8%)
EV/EBITDA
—
vertical median 9.5x
P/S
0.5x
vertical median 0.8x
below median (−45.7%)
P/B
1.0x
vertical median 1.6x
below median (−35.6%)
ROE
4.2%
vertical median 7.2%
below median (−42.5%)
Net margin
1.8%
vertical median 2.1%
below median (−12.7%)
EBIT margin
—
vertical median 2.4%
Revenue YoY
0.3%
vertical median 5.9%
below median (−94.9%)
Net debt/EBITDA
—
vertical median 1.5x
Dividend yield
2.5%
vertical median 1.5%
above median (+58.7%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
TSLATesla, Inc.1,522.6 bn424.63.8%3.1%−2.9%−10% / +60%
GMGeneral Motors Company78.0 bn20.66.1%2.1%−1.3%+26% / +192%
PCARPACCAR Inc55.9 bn20.213.7%9.5%−15.5%+1% / +16%
RIVNRivian Automotive, Inc.20.5 bn—-55.0%-45.9%+8.4%−17% / −16%
ALSNAllison Transmission Holdings, Inc.9.9 bn17.429.7%11.1%−6.7%+36% / +125%
APTVAptiv PLC8.8 bn11.98.5%4.6%+3.5%−44% / −48%
OSKOshkosh Corporation8.7 bn17.511.0%4.6%−2.9%+12% / +47%
NIONIO Inc.8.2 bn—-302.6%-17.1%+38.9%−40% / −55%
VFSVinFast Auto Ltd.7.8 bn——-175.5%+54.7%+2% / −61%
FSSFederal Signal Corporation7.2 bn24.520.5%11.7%+17.1%+3% / +71%
MODModine Manufacturing Co5.2 bn41.311.4%3.6%+23.1%−39% / +100%
THOThor Industries, Inc.4.4 bn25.04.2%1.8%+0.3%−17% / −13%
DORMDorman Products, Inc.4.2 bn21.213.3%9.3%+6.0%+8% / +98%
ATMUAtmus Filtration Technologies Inc.3.9 bn18.355.8%11.3%+5.7%−5% / +119%
GTXGarrett Motion Inc.3.6 bn10.1—10.0%+3.1%+20% / +167%
PATKPatrick Industries Inc2.7 bn20.113.0%3.7%+6.3%−22% / +55%
LCIILci Industries2.5 bn12.115.0%5.2%+10.2%−8% / −4%
VCVisteon Corp2.0 bn13.810.8%4.1%−2.5%−22% / −32%
BLBDBlue Bird Corp1.9 bn7.464.3%17.5%+9.9%+17% / +220%
LCIDLucid Group, Inc.1.3 bn—-571.4%-249.2%+67.6%−75% / −92%
SMPStandard Motor Products, Inc.1.0 bn15.19.9%3.8%+22.4%+22% / +28%
WGOWinnebago Industries, Inc.969.7 m28.22.8%1.3%−3.4%−6% / −47%
CPSCooper-Standard Holdings Inc.391.6 m——-2.0%+0.4%−29% / +24%
STRTStrattec Security Corp258.5 m15.67.2%2.9%+2.5%−14% / +201%
MPAAMotorcar Parts Of America, Inc.200.3 m—-1.6%-0.5%+4.3%−20% / +10%

1- and 3-year price returns: for THO from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
46.18
Total return -44% · Per year -44%
82.05
Total return -1% · Per year -1%
124.13
Total return 50% · Per year 50%
3 years
36.87
Total return -52% · Per year -22%
74.42
Total return -5% · Per year -2%
124.73
Total return 56% · Per year 16%
5 years
29.43
Total return -58% · Per year -16%
67.51
Total return -9% · Per year -2%
125.33
Total return 63% · Per year 10%
What moves the 3-year price the most
  • Exit P/E± 18.61
  • Net margin± 13.02
  • Annual revenue growth± 11.73
  • Annual dilution± 1.09

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

THOR Industries is the world's largest manufacturer of recreational vehicles, selling through independent dealers in North America and Europe. Net sales for fiscal 2026 reached 9.6 billion USD, but retail demand remains soft due to high interest rates and costs, and margins have been under pressure.

SWOT

Strengths

  • Leading market position in North America and worldwide, with a strong brand and high unit shares in towables and motorhomes.
  • Geographic diversification, with Europe supporting results when the North American market is weak.
  • Solid liquidity, allowing debt reduction and share buybacks even in a weak cycle.

Weaknesses

  • Gross margins fell considerably in fiscal 2026, and the company partly absorbed cost increases.
  • Dependence on the economic cycle and seasonality makes quarterly revenue volatile.
  • Reliance on a limited number of chassis suppliers creates delays and inefficiencies in production.

Opportunities

  • Centralized purchasing programs and growth in owned-supplier businesses could improve margins.
  • A decline in interest rates could revive retail demand, especially for towables.
  • Investment in campground and RV parking infrastructure could support long-term interest in the lifestyle.

Threats

  • Trade tariffs and uncertain trade policy could raise material costs.
  • Competitive pressure from start-ups and automakers could erode market share.
  • High fuel prices linked to the Iran conflict could discourage buyers.

Risks

  • Cyclicality and seasonalityhigh

    The RV industry is cyclical and sales can drop sharply if demand contracts. The company could lose sales if it cannot cut production quickly.

  • Dependence on chassis suppliershigh

    Chassis shortages, particularly in Europe, can delay production and motorized sales.

  • Material costs and tariffsmedium

    Rising material prices and import tariffs could compress margins if they cannot be passed on to customers.

  • Intense competitionmedium

    Low barriers to entry and new competitors could push prices down and reduce market share.

  • Emissions regulationlow

    Emissions rules could raise chassis costs and accelerate the shift toward electric or hybrid vehicles.

Investment thesis

What would need to be true (bull case)

  • A leading position in both regions and European diversification could support revenue when the US market recovers. Debt reduction and share buybacks point to a solid financial base.
  • Dealer stocks have fallen and the backlog has grown, which could speed up deliveries if demand stabilizes.
  • Cost reduction and vertical integration initiatives could improve margins even without a large rise in volumes.

What would break the thesis

  • Gross margins fell considerably, and cost pressure could continue if tariffs and materials stay expensive.
  • Retail demand remains weak, and the North American market could fall further than RVIA forecasts.
  • Dependence on the economic cycle and on rate-sensitive buyers makes results hard to predict.

What to watch

  • Gross margin trend and results in the North American segmentsQ1 2027
  • Independent dealer inventory levels and new orders in backlogQ1 2027
  • Fiscal 2027 guidance and RVIA forecasts for 2026 shipments2027
  • Effects of restructuring and tax changes on European resultsnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

THOR Industries, Inc. (NYSE: THO) was founded in 1980 and describes itself as the largest manufacturer of recreational vehicles (RVs) in the world, a leader in North America and one of the largest in Europe. The company builds travel trailers, fifth wheels and motorhomes in the United States and Europe and sells them mainly to independent, non-franchise dealers in the US, Canada and Europe, together with parts and accessories 1. Its supply operations, Airxcel and Postle, make components and aluminum extrusions for RV and other manufacturers 1.

Segments

North American Towable RVs

The towable segment includes Airstream, Jayco, Keystone and KZ and produced most of the company's trailer sales in the region. Net sales fell 16.1% in fiscal 2026 on lower unit shipments and weaker margins 2.

North American Motorized RVs

The motorized segment includes Thor Motor Coach, Tiffin Motorhomes and the motorized lines of Airstream and Jayco, covering Class A, C and B motorhomes. Sales rose in fiscal 2026, but gross margin fell under promotional pressure and higher material costs 2.

European RVs

The European segment, run through Erwin Hymer Group with brands such as Hymer, Dethleffs and Eriba, was the main diversifier. Sales grew in fiscal 2026, and EHG held a 27.0% unit share in motorcaravans and campervans in the first half of 2026 12.

Trends

  • High interest rates and weaker consumer budgetsheadwind

    High rates and inflation have discouraged discretionary purchases, and retail demand stayed soft through the key selling season. If rates ease, demand could gradually recover.

  • Leaner dealer inventoriestailwind

    Independent dealer inventories have fallen sharply, which could support new orders once demand stabilizes.

  • Cost and tariff pressureheadwind

    Materials, chassis and tariffs on imports raised costs, and the company did not fully pass these increases to customers, compressing margins.

  • Growth in owned supplier businessesmixed

    Owned suppliers increased content per unit, and centralized purchasing programs could improve margins over the long term.

Competitive position

The RV industry is fragmented with low barriers to entry, with roughly 80 manufacturers in the US and Canada according to Stat Surveys and about 30 in Europe according to CIVD 1. Competition turns on price, design, quality and brand, and new entrants, including some automakers, add pressure 1. The used RV market also competes directly with new sales 1.

  • Winnebago IndustriesWGO

    US-based maker of motorhomes and towables that competes directly in the North American motorized segment.

  • European motorcaravan and caravan makers

    European manufacturers named in the sources that compete with EHG brands in the European market.

  • North American start-up RV makers

    Newer North American companies that entered the RV industry with competing products, as noted in the risk factors.

  • Automakers with RV divisions

    Vehicle manufacturers that entered the RV segment in North America and Europe with products that can compete directly.

News & filings

In the press

The latest news item in our archive is from 25 Oct 2026; the newest SEC filing is from 03 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2026-07-31 · SEC / THOR Industries, Inc. · 22 Sept 2026
  2. [2] Form 8-K, results release (exhibit 99.1) · SEC / THOR Industries, Inc. · 22 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.