olivlawolivlaw

olivLaw · US equity research

Weyco Group, Inc. WEYS

Wholesale-Apparel, Piece Goods & Notions · SIC 5130 · Vertical: Wholesale — nondurable goods (SIC 51xx)

64.59USD+23.55% · 1 dayClose 04 Nov 2026

Weyco Group designs, markets and distributes quality footwear, principally for men, under the Florsheim, Nunn Bush, Stacy Adams and BOGS brands. After a difficult 2025 marked by tariffs, the second quarter of 2026 showed a visible sales recovery alongside tariff refunds, so the trajectory of margins remains one to watch.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Weyco Group, Inc. (WEYS) stock was 64.59 USD (+23.55% on the day), with market capitalisation 616.9 m USD, P/E 17.8 on diluted EPS of 3.63 USD over the last 12 months, dividend yield 4.78%, beta 1.12, 52-week range 27.68–64.59 USD. Latest reported quarter (Q2 2026): revenue of 62.2 m USD (+6.9% YoY), net income of 13.3 m USD (+490.2% YoY), diluted EPS 1.39 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
616.9 m USD
shares as of 27 Jul 2026
P/E (TTM)
17.8
Diluted EPS TTM 3.63 · TTM to 30 Jun 2026
E/P (TTM)
5.63%
TTM to 30 Jun 2026
Dividend yield
4.78%
DPS 12m 3.09
Beta (2y)
1.12
Volatility (1y) 44%
52-week range
27.6864.59

Price history

Loading chart…

Technical reading

RSI (14)
81.7
overbought (≥ 70)
Bollinger (20, 2)
46.77 – 58.29
above the upper band · %B 1.55 · band width 21.9%
SMA 50 / 200
48.79 / 38.95
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
2.02 / 1.35
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+28.7%−1.1%+29.8 pp—
3 months+47.1%−0.5%+47.6 pp—
6 months+99.8%+4.4%+95.4 pp—
Year to date+111.1%+12.3%+98.8 pp—
1 year+129.0%+13.5%+115.5 pp−1.2%
3 years+137.9%+76.4%+61.5 pp+2.3%
5 years+175.4%+63.7%+111.8 pp—
Max drawdown (1y)
−20.4%
14 Nov 2025 → 19 Nov 2025
Max drawdown (5y)
−36.0%
23 Jun 2022 → 30 Sept 2022
Compound annual growth (5y)
+22.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
62.2 m USD
+6.9% YoY
Net income
13.3 m USD
+490.2% YoY
Diluted EPS
1.39
+479.2% YoY
net / operating
21.4% / 27.4%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue74.3 m80.5 m68.0 m58.2 m73.1 m76.8 m68.0 m62.2 m
Cost of revenue41.4 m41.9 m37.7 m33.0 m43.3 m43.0 m37.9 m18.4 m
Gross profit32.9 m38.5 m30.4 m25.2 m29.8 m33.8 m30.1 m43.8 m
SG&A22.7 m27.0 m23.3 m21.3 m21.7 m23.6 m22.6 m26.8 m
Operating income10.2 m11.5 m7.0 m3.9 m8.1 m10.2 m7.5 m17.0 m
Depreciation & amortisation710.0 k436.0 k597.0 k737.0 k723.0 k824.0 k683.0 k651.0 k
Interest expense15.0 k01.0 k1.0 k0 ≈04.0 k0 ≈
Pre-tax income10.9 m12.4 m7.5 m4.6 m8.9 m10.9 m8.3 m18.6 m
Income tax2.8 m2.4 m2.0 m2.4 m2.4 m2.2 m2.2 m5.3 m
Net income8.1 m10.0 m5.5 m2.3 m6.6 m8.7 m6.1 m13.3 m
Diluted EPS0.841.03 ≈0.570.240.690.91 ≈0.641.39
Operating cash flow-374.0 k ≈20.4 m4.1 m10.2 m ≈-1.1 m ≈24.0 m17.4 m7.7 m ≈
Capex556.0 k ≈486.0 k417.0 k260.0 k ≈213.0 k ≈861.0 k554.0 k936.0 k ≈
Dividends paid2.5 m ≈74.0 k2.5 m2.6 m ≈2.7 m ≈1.0 k23.9 m2.6 m ≈
Share repurchases53.0 k ≈19.0 k732.0 k2.4 m ≈930.0 k ≈1.2 m34.0 k0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 72 percentile of its own 36-quarter history (min 6.6, median 12.1, max 49.3; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue298.4 m304.0 m195.4 m267.6 m351.7 m318.0 m290.3 m276.2 m
Revenue YoY+5.2%+1.9%−35.7%+37.0%+31.4%−9.6%−8.7%−4.9%
Net income20.5 m20.9 m-8.5 m20.6 m29.5 m30.2 m30.3 m23.1 m
Net income YoY+24.2%+1.9%−140.6%unavailable+43.7%+2.2%+0.4%−23.9%
Diluted EPS1.972.10-0.872.123.073.173.162.41
Diluted EPS YoY+23.1%+6.6%−141.4%unavailable+44.8%+3.3%−0.3%−23.7%
net %6.9%6.9%-4.3%7.7%8.4%9.5%10.4%8.4%
Free cash flow11.6 m2.0 m36.6 m5.4 m-32.2 m95.3 m36.3 m35.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
96.0 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
239.6 m USD
Total assets
319.7 m USD
Debt / equity
unavailable
Current ratio
4.22x
ROE
9.5%
ROA
7.2%
FCF margin
12.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
318.0 m
2024
290.3 m
2025
276.2 m

SEC (XBRL)· 13 Mar 2026verified

Cost of revenue
2023
175.2 m
2024
158.8 m
2025
156.9 m

SEC (XBRL)· 13 Mar 2026verified

Gross profit
2023
142.9 m
2024
131.5 m
2025
119.2 m

SEC (XBRL)· 13 Mar 2026verified

SG&A
2023
101.9 m
2024
94.9 m
2025
90.1 m

SEC (XBRL)· 13 Mar 2026verified

Operating income
2023
41.0 m
2024
36.6 m
2025
29.2 m

SEC (XBRL)· 13 Mar 2026verified

Depreciation & amortisation
2023
—
2024
2.5 m
2025
2.9 m

SEC (XBRL)· 13 Mar 2026verified

EBITDA
2023
—
2024
39.1 m ≈
2025
32.1 m ≈

SEC (XBRL)· 13 Mar 2026derived

Interest expense
2023
529.0 k
2024
15.0 k
2025
2.0 k

SEC (XBRL)· 13 Mar 2026verified

Pre-tax income
2023
40.9 m
2024
39.8 m
2025
32.0 m

SEC (XBRL)· 13 Mar 2026verified

Income tax
2023
10.7 m
2024
9.5 m
2025
9.0 m

SEC (XBRL)· 13 Mar 2026verified

Net income
2023
30.2 m
2024
30.3 m
2025
23.1 m

SEC (XBRL)· 13 Mar 2026verified

Diluted EPS
2023
3.17
2024
3.16
2025
2.41

SEC (XBRL)· 13 Mar 2026verified

Weighted average diluted shares
2023
9.5 m
2024
9.6 m
2025
9.6 m

SEC (XBRL)· 13 Mar 2026verified

Dividend per share
2023
0.99
2024
3.03
2025
3.07

SEC (XBRL)· 13 Mar 2026verified

Balance sheet · USD

Cash
2023
69.3 m
2024
71.0 m
2025
96.0 m

SEC (XBRL)· 13 Mar 2026verified

Receivables
2023
39.3 m
2024
37.5 m
2025
38.9 m

SEC (XBRL)· 13 Mar 2026verified

Inventories
2023
74.9 m
2024
74.0 m
2025
65.9 m

SEC (XBRL)· 13 Mar 2026verified

Current assets
2023
190.1 m
2024
209.4 m
2025
205.4 m

SEC (XBRL)· 13 Mar 2026verified

Property, plant & equipment, net
2023
29.5 m
2024
28.2 m
2025
27.4 m

SEC (XBRL)· 13 Mar 2026verified

Goodwill
2023
12.3 m
2024
12.3 m
2025
12.3 m

SEC (XBRL)· 13 Mar 2026verified

Intangibles (excl. goodwill)
2023
506.0 k
2024
273.0 k
2025
39.0 k

SEC (XBRL)· 13 Mar 2026verified

Total assets
2023
309.3 m
2024
324.1 m
2025
319.7 m

SEC (XBRL)· 13 Mar 2026verified

Accounts payable
2023
8.8 m
2024
8.4 m
2025
11.2 m

SEC (XBRL)· 13 Mar 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 13 Mar 2023verified

Current liabilities
2023
29.6 m
2024
47.3 m
2025
48.6 m

SEC (XBRL)· 13 Mar 2026verified

Total liabilities
2023
64.8 m
2024
78.5 m
2025
80.1 m

SEC (XBRL)· 13 Mar 2026verified

Equity
2023
244.5 m
2024
245.6 m
2025
239.6 m

SEC (XBRL)· 13 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
98.6 m
2024
37.7 m
2025
37.3 m

SEC (XBRL)· 13 Mar 2026verified

Capex
2023
3.3 m
2024
1.4 m
2025
1.8 m

SEC (XBRL)· 13 Mar 2026verified

Free cash flow
2023
95.3 m ≈
2024
36.3 m ≈
2025
35.5 m ≈

SEC (XBRL)· 13 Mar 2026derived

Investing cash flow
2023
-1.2 m
2024
-1.2 m
2025
-242.0 k

SEC (XBRL)· 13 Mar 2026verified

Financing cash flow
2023
-45.3 m
2024
-32.2 m
2025
-13.2 m

SEC (XBRL)· 13 Mar 2026verified

Dividends paid
2023
9.3 m
2024
9.7 m
2025
7.7 m

SEC (XBRL)· 13 Mar 2026verified

Share repurchases
2023
4.3 m
2024
586.0 k
2025
5.3 m

SEC (XBRL)· 13 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-4.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-7.7%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-20.3%
computed by olivLawFY 2025
Net income growth (YoY)
-23.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-7.9%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
-23.7%
computed by olivLawFY 2025
EPS CAGR 3Y
-7.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-2.3%
computed by olivLawFY 2025

Profitability

Gross margin
49.1%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
16.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
15.3%
computed by olivLawTTM to 30 Jun 2026
Net margin
12.4%
computed by olivLawTTM to 30 Jun 2026
FCF margin
16.2%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
13.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
11.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
input data missing
ROCE
15.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
85.0%
computed by olivLawTTM to 30 Jun 2026
Payout ratio (FCF)
64.3%
computed by olivLawTTM to 30 Jun 2026

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
10,693.0x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
7.5x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
5.7x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
3.6x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
48.1 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
2.6 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
45.5 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
131.1%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
105.3%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
43 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
154 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
17 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
180 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
616.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
unavailable
input data missing
Market cap / net income TTM
17.8x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
17.8x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.6%
computed by olivLawTTM to 30 Jun 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
2.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
13.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
7.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
4.8%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
5.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

64.59 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 616.9 m USD

Key indicators

Market capitalisation
616.9 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
17.8x
computed by olivLawTTM to 30 Jun 2026
P/B
2.4x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
unavailable
input data missing
ROE
13.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
12.4%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-4.9%
computed by olivLawFY 2025
Dividend yield
4.8%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 27 Jul 2026
Source: SEC (XBRL)published 07 Aug 2026
verified 2631derived 211

Score by group

  • Balance sheet100
  • Valuation78
  • Quality100
  • Growth0
  • Returns75

Estimated value range

Low
40.21
USD per share
Mid
65.62
USD per share
High
91.61
USD per share
Price: 64.59 USD
The price is within the range
Potential to the central value: 1.6% (value / price − 1)
Margin of safety: 1.6% (1 − price / value)
Agreement between methods: low · 2 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 40.08 – 128.97 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: P/E40.08 – 128.97 (Mid 84.97)
    18 companies used · median multiple 23.4x · quartiles 11.0x – 35.5x
    ANDE, CAH, CAPL, CENT, CHEF, COR, DIT, DPZ, EDUC, GLP, HLF, HWKN, MCK, PFGC, SEB, SYY, UNFI, USFD
  • Dividend discount (DDM)40.34 – 54.25 (Mid 46.28)
Multiple comparisons use the SIC vertical: Wholesale — nondurable goods (SIC 51xx)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 66/100

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality12.4%100 (vs peers)9%
FCF conversion · Quality131.1%100 (on a fixed band)9%
Revenue CAGR 3Y · Growth-7.7%0 (on a fixed band)12%
EPS CAGR 3Y · Growth-7.8%0 (on a fixed band)12%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet10,693.0x100 (on a fixed band)9%
Current ratio · Balance sheet7.5x100 (on a fixed band)6%
P/E (TTM) · Valuation17.8x67 (vs peers)15%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation7.4%92 (on a fixed band)12%
Shareholder yield (distributions) · Returns5.1%73 (on a fixed band)9%
Payout ratio (FCF) · Returns64.3%80 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth0/100 · 2/2 factors with a value
  • Quality100/100 · 2/3 factors with a value
  • Returns75/100 · 2/2 factors with a value
  • Valuation78/100 · 2/3 factors with a value

Memo

WEYCO GROUP, INC. (WEYS). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 276.2 m USD in 2025; YoY growth -4.9%; net margin 12.4%; ROE 13.8%.

The estimated value range is 40.21–91.61 USD per share (median of 2 methods, agreement: low); assumptions are illustrative. Against the central value of 65.62 USD, the price of 64.59 USD leaves a potential of 1.6% (value / price − 1) and a margin of safety of 1.6% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 12.4%
  • FCF conversion: 131.1%
  • Interest coverage: 10,693.0x
  • Current ratio: 7.5x
  • FCF yield: 7.4%
  • Shareholder yield (distributions): 5.1%
  • Payout ratio (FCF): 64.3%

What contradicts it

  • Revenue CAGR 3Y: -7.7%
  • EPS CAGR 3Y: -7.8%
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): ROIC, Net debt / EBITDA, EV/EBITDA.

Versus the vertical median

Wholesale — nondurable goods (SIC 51xx) · same major group (2-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
17.8x
vertical median 26.3x
below median (−32.4%)
EV/EBITDA
—
vertical median 11.5x
P/S
2.2x
vertical median 0.3x
above median (+646.9%)
P/B
2.4x
vertical median 1.9x
above median (+29.3%)
ROE
13.8%
vertical median 0.5%
above median (+2,700.5%)
Net margin
12.4%
vertical median 0.3%
above median (+4,495.7%)
EBIT margin
15.3%
vertical median 1.0%
above median (+1,472.6%)
Revenue YoY
-4.9%
vertical median 3.9%
below median (−224.6%)
Net debt/EBITDA
—
vertical median 1.3x
Dividend yield
4.8%
vertical median 1.6%
above median (+200.3%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
MCKMcKESSON CORPORATION123.5 bn27.5—1.1%+12.4%+21% / +127%
CORCencora, Inc.67.6 bn26.3104.3%0.8%+9.3%−4% / +74%
CAHCardinal Health, Inc.60.9 bn36.2—0.7%+14.2%+23% / +145%
SYYSysco Corporation37.9 bn20.559.1%2.1%+3.9%+1% / +7%
USFDUs Foods Holding Corp.23.8 bn33.816.4%1.8%+4.1%+40% / +151%
PFGCPerformance Food Group Company17.3 bn43.78.2%0.6%+7.2%+13% / +68%
DPZDomino’s Pizza, Inc.11.2 bn19.3—11.9%+5.0%−19% / −13%
CHEFChefs’ Warehouse, Inc.4.6 bn46.516.2%2.3%+9.4%+74% / +297%
ASHAshland Inc.3.5 bn126.32.8%2.8%−13.7%+44% / −4%
SEBSeaboard Corporation3.3 bn5.910.7%5.3%+7.1%−26% / −2%
HWKNHawkins, Inc.3.2 bn37.916.0%7.5%+11.2%+20% / +154%
UNFIUnited Natural Foods, Inc.2.9 bn36.05.3%0.3%−2.0%+29% / +232%
VSTSVestis Corp2.0 bn—-0.6%-0.2%−2.5%+128% / −19%
WKCWorld Kinect Corporation1.9 bn—-11.5%-0.4%−12.5%+64% / +81%
ANDEAndersons, Inc.1.9 bn9.316.1%1.8%−2.2%+7% / +11%
HLFHerbalife Ltd.1.6 bn9.1—3.4%+0.9%+20% / +19%
GLPGlobal Partners LP1.5 bn7.6—0.9%+8.1%−1% / +19%
CAPLCrossamerica Partners LP773.8 m16.1—1.2%−10.6%−1% / −15%
WEYSWeyco Group, Inc.616.9 m17.813.8%12.4%−4.9%+129% / +138%
MGPIMgp Ingredients, Inc.364.2 m—-34.5%-51.4%−23.8%−25% / −80%
NUSNu Skin Enterprises, Inc.242.9 m—-32.5%-15.7%−14.3%−50% / −71%
PTLEPTL Limited121.4 m—-24.8%-1.6%−27.0%−30% / unavailable
HFFGHf Foods Group Inc.80.3 m—-15.5%-2.8%+2.2%−41% / −69%
BANLCbl International Limited80.0 m—-14.0%-0.6%−9.1%−48% / −86%
MMLPMartin Midstream Partners L.P.77.1 m——-1.4%+1.2%−25% / −24%

1- and 3-year price returns: for WEYS from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
34.54
Total return -43% · Per year -43%
61.36
Total return -0% · Per year -0%
92.85
Total return 49% · Per year 49%
3 years
27.42
Total return -48% · Per year -20%
55.38
Total return -1% · Per year -0%
92.85
Total return 60% · Per year 17%
5 years
21.77
Total return -53% · Per year -14%
49.98
Total return -2% · Per year -0%
92.85
Total return 71% · Per year 11%
What moves the 3-year price the most
  • Exit P/E± 13.85
  • Net margin± 9.69
  • Annual revenue growth± 8.75
  • Annual dilution± 0.81

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

In brief

Weyco Group designs, markets and distributes quality footwear, principally for men, under the Florsheim, Nunn Bush, Stacy Adams and BOGS brands. After a difficult 2025 marked by tariffs, the second quarter of 2026 showed a visible sales recovery alongside tariff refunds, so the trajectory of margins remains one to watch.

SWOT

Strengths

  • A portfolio of well-known brands, with Florsheim at a record level, and a customer base across thousands of stores in North America.
  • Solid liquidity and no credit-line debt, which gives flexibility in difficult periods.
  • Visible growth in the second quarter of 2026, supported by Florsheim and BOGS sales.

Weaknesses

  • Heavy dependence on outside suppliers concentrated in China, which makes costs sensitive to tariffs.
  • Margins were compressed in 2025, and quarterly results are strongly influenced by one-off refunds.
  • Nunn Bush, Stacy Adams and BOGS declined in 2025, showing vulnerability in several segments.

Opportunities

  • Growth in the company's own e-commerce and a more diversified supplier base could support margins over the medium term.
  • If the fall 2026 rebound at BOGS is confirmed, the brand could return to sustained growth.
  • Recovery of the remaining tariff refunds could bring a further benefit, though timing is uncertain.

Threats

  • New tariffs or changes in trade policy could erase the gains and compress margins again.
  • A decline in consumers' disposable income could reduce demand for moderate-priced footwear.
  • Competition from private-label programs and e-commerce retailers could pressure prices.

Risks

  • Trade tariffshigh

    New tariffs introduced in July 2026 and uncertain trade policy can directly affect import costs and margins.

  • Dependence on Chinese suppliershigh

    Two Chinese suppliers each account for more than 10% of inventory purchases, and the absence of long-term contracts exposes the company to disruption.

  • BOGS seasonalitymedium

    BOGS sales depend on weather and northern winters, and climate change could reduce demand.

  • Key executive dependencelow

    The loss of one of the two top executives could disrupt strategy and operations.

Investment thesis

What would need to be true (bull case)

  • If the growth at Florsheim and the BOGS recovery hold in the second half of the year, the company could move past the 2025 decline and sustain better results.
  • A debt-free balance sheet and high liquidity give flexibility for investment in e-commerce and supplier diversification.
  • Closing company stores and focusing on online sales could lower fixed costs and improve long-term margins.

What would break the thesis

  • If the higher tariffs introduced in July 2026 spread, margins could return to the 2025 compression level, and the second-quarter results could look exceptional.
  • Declines at Nunn Bush, Stacy Adams and BOGS show vulnerability, and private-label pressure could keep limiting growth in opening-price brands.
  • Second-quarter earnings were boosted by one-off refunds, and without them underlying profitability could look weaker than it appears.

What to watch

  • Fall 2026 orders at BOGS and the brand's recovery2026
  • Refund timetable for the remaining tariff entries (Phase 3)next 10-K
  • Effect of closing company stores on Retail sales2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 07 Aug 2026; since then the company filed 8-K (03 Nov 2026 · results).

The business

The company, incorporated in Wisconsin, operates two reportable segments: Wholesale, which sells footwear to shoe, department and specialty stores in the United States and Canada, and Retail, made up of e-commerce businesses and four company stores in the United States. About 78% of 2025 sales came from Wholesale and Retail represented 13% 1. Products are made by outside suppliers, mainly in China and India, which makes the supply chain sensitive to tariffs and freight.

Net sales fell 5% in 2025 to 276.2 million USD, and net earnings dropped to 23.1 million USD 1. In the first half of 2026 sales rose 3% to 130.2 million USD 2. The company decided to close its four U.S. stores at the end of their leases, which sharpens the focus on e-commerce 2.

The brand mix, with Florsheim as the main driver, reduces dependence on a single product, but margins depend heavily on import costs and U.S. tariff policy. The company carries no debt on its credit line, and liquidity remains one of the strongest parts of its financial profile 2.

Segments

Florsheim Australia

The Other segment covers retail and wholesale in Australia and South Africa. Sales were nearly flat in 2025 and rose slightly in local currency, but the unit still posted small operating losses and remains a work in progress 1.

Market context

The moderate-priced U.S. footwear market where the company sells most of its products is sensitive to consumers' disposable income and inflation. Consumers have increasingly favoured casual footwear over traditional dress shoes, and competition from private-label and licensed products has intensified 1.

The retail channel is concentrated, with large retailers able to cut inventory, and growth in online shopping reduces store traffic. The company raised prices by 10% from July 2025 to offset tariffs, though this step could reduce demand 1.

Trends

  • Softer demand for dress shoesmixed

    Consumers favour casual footwear, and dress-oriented brands such as Stacy Adams have been hit by reduced shelf space in stores. Florsheim, with hybrid and dress-casual lines, has nonetheless shown solid growth 12.

  • E-commercetailwind

    Growth in online shopping threatens partner store traffic but gives the company a direct channel to consumers, which management says it will expand. Closing the company's own stores confirms this direction 12.

  • Weather and BOGS seasonalityheadwind

    BOGS sales depend on winter and weather, and climate change could reduce demand for seasonal boots. The rebound in orders for fall 2026 is a positive but fragile signal 1.

Competitive position

The company competes with numerous footwear manufacturers, distributors and retailers, some of which are much larger and have substantially greater resources. The main competitive factors are brand recognition, price, quality and service 1.

Pressure also comes from retailers' private-label programs, which compete directly with opening-price brands such as Nunn Bush, while licensed and lower-priced brands limit the shelf space available for dress products 12.

  • Retailer private-label programs

    Store-owned brands that compete with opening-price brands, particularly Nunn Bush.

  • Larger footwear manufacturers

    Companies with substantially greater resources competing on brand, price and distribution in the same Wholesale channel.

  • Rubber boot manufacturers

    Many competitors in the rubber boot category, against which BOGS highlights its Seamless construction.

  • E-commerce retailers

    Online platforms that can reduce store traffic for partners and intensify price competition.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Weyco Group, Inc. · 13 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Weyco Group, Inc. · 07 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Weyco Group, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.