olivlawolivlaw

olivLaw · US equity research

Coeur Mining, Inc. CDE

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

14.58USD+8.72% · 1 dayClose 04 Nov 2026

Coeur Mining is a precious metals producer with assets in the United States, Canada and Mexico, which recently expanded its portfolio through the New Gold acquisition. The second quarter of 2026 was a record for the company, with revenue of 1.1 billion USD and a gold output pace that could support the updated annual target of 690,000 ounces.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, Coeur Mining, Inc. (CDE) stock was 14.58 USD (+8.72% on the day), with market capitalisation 14.9 bn USD, P/E 16.0 on diluted EPS of 0.91 USD over the last 12 months, beta 1.83, 52-week range 13.10–27.15 USD. Latest reported quarter (Q3 2026): revenue of 983.6 m USD (+77.4% YoY), net income of 109.4 m USD (−59.0% YoY), diluted EPS 0.11 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
14.9 bn USD
shares as of 02 Nov 2026
P/E (TTM)
16.0
Diluted EPS TTM 0.91 · TTM to 30 Sept 2026
E/P (TTM)
6.25%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
1.83
Volatility (1y) 73%
52-week range
13.1027.15

Price history

Loading chart…

Technical reading

RSI (14)
43.6
weak (30–45)
Bollinger (20, 2)
12.41 – 17.24
in the lower half of the band · %B 0.45 · band width 32.6%
SMA 50 / 200
17.69 / 18.79
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-1.09 / -1.16
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−14.5%−1.1%−13.4 pp—
3 months−16.4%−0.5%−15.9 pp—
6 months−22.2%+4.4%−26.6 pp—
Year to date−18.2%+12.3%−30.5 pp—
1 year+5.5%+13.5%−8.0 pp−9.2%
3 years+465.1%+76.4%+388.7 pp+142.0%
5 years+110.1%+63.7%+46.4 pp—
Max drawdown (1y)
−51.7%
27 Feb 2026 → 30 Oct 2026
Max drawdown (5y)
−72.0%
11 Nov 2021 → 13 Nov 2023
Compound annual growth (5y)
+16.0%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
983.6 m USD
+77.4% YoY
Net income
109.4 m USD
−59.0% YoY
Diluted EPS
0.11
−73.2% YoY
net / operating
11.1% / 17.7%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue305.4 m360.1 m480.7 m554.6 m674.8 m856.2 m1.1 bn983.6 m
Operating income66.5 m62.2 m140.1 m177.1 m327.7 m349.2 m216.5 m174.5 m
Depreciation & amortisation36.5 m43.1 m61.4 m72.9 m73.7 m99.8 m256.0 m261.2 m
Interest expense11.9 m———————
Pre-tax income56.3 m51.8 m133.3 m169.9 m327.5 m348.7 m215.1 m174.3 m
Income tax18.4 m18.4 m62.6 m-96.9 m112.5 m102.0 m93.2 m64.9 m
Net income37.9 m33.4 m70.7 m266.8 m215.0 m246.8 m121.9 m109.4 m
Diluted EPS0.09 ≈0.060.110.410.33 ≈0.350.120.11
Operating cash flow63.8 m67.6 m207.0 m237.7 m374.6 m340.8 m513.2 m385.6 m
Capex47.7 m50.0 m60.8 m49.0 m61.3 m74.1 m125.7 m145.4 m
Dividends paid——00——20.6 m0

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 14 percentile of its own 14-quarter history (min 13.5, median 27.8, max 103.5; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue625.9 m711.5 m785.5 m832.8 m785.6 m821.2 m1.1 bn2.1 bn
Revenue YoY−11.8%+13.7%+10.4%+6.0%−5.7%+4.5%+28.3%+96.4%
Net income-48.4 m-341.2 m25.6 m-31.3 m-78.1 m-103.6 m58.9 m585.9 m
Net income YoYunavailableunavailableunavailable−222.2%unavailableunavailableunavailable+894.7%
Diluted EPS-0.26-1.560.11-0.13-0.28-0.300.150.95
Diluted EPS YoYunavailableunavailableunavailable−218.2%unavailableunavailableunavailable+533.3%
net %-7.7%-48.0%3.3%-3.8%-9.9%-12.6%5.6%28.3%
Free cash flow-123.4 m-7.9 m49.4 m-199.3 m-326.7 m-297.3 m-9.0 m665.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
553.6 m USD
Financial debt
17.0 m USD
Net debt
-536.6 m USD
Equity
3.3 bn USD
Total assets
4.7 bn USD
Debt / equity
0.01x
Current ratio
2.47x
ROE
26.4%
ROA
16.7%
FCF margin
32.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
821.2 m
2024
1.1 bn
2025
2.1 bn

SEC (XBRL)· 18 Feb 2026verified

Operating income
2023
-38.7 m
2024
164.2 m
2025
707.0 m

SEC (XBRL)· 18 Feb 2026verified

Depreciation & amortisation
2023
99.8 m
2024
125.0 m
2025
251.1 m

SEC (XBRL)· 18 Feb 2026verified

EBITDA
2023
61.1 m ≈
2024
289.2 m ≈
2025
958.1 m ≈

SEC (XBRL)· 18 Feb 2026derived

Interest expense
2023
29.1 m
2024
51.3 m
2025
—

SEC (XBRL)· 19 Feb 2025verified

Pre-tax income
2023
-68.5 m
2024
126.4 m
2025
682.5 m

SEC (XBRL)· 18 Feb 2026verified

Income tax
2023
35.2 m
2024
67.5 m
2025
96.7 m

SEC (XBRL)· 18 Feb 2026verified

Net income
2023
-103.6 m
2024
58.9 m
2025
585.9 m

SEC (XBRL)· 18 Feb 2026verified

Diluted EPS
2023
-0.30
2024
0.15
2025
0.95

SEC (XBRL)· 18 Feb 2026verified

Weighted average diluted shares
2023
343.1 m
2024
397.4 m
2025
614.7 m

SEC (XBRL)· 18 Feb 2026verified

Balance sheet · USD

Cash
2023
61.6 m
2024
55.1 m
2025
553.6 m

SEC (XBRL)· 18 Feb 2026verified

Receivables
2023
31.0 m
2024
29.9 m
2025
69.2 m

SEC (XBRL)· 18 Feb 2026verified

Inventories
2023
76.7 m
2024
78.6 m
2025
163.3 m

SEC (XBRL)· 18 Feb 2026verified

Current assets
2023
267.3 m
2024
273.1 m
2025
972.7 m

SEC (XBRL)· 18 Feb 2026verified

Property, plant & equipment, net
2023
1.7 bn
2024
1.8 bn
2025
2.7 bn

SEC (XBRL)· 18 Feb 2026verified

Goodwill
2023
—
2024
0
2025
625.8 m

SEC (XBRL)· 18 Feb 2026verified

Total assets
2023
2.1 bn
2024
2.3 bn
2025
4.7 bn

SEC (XBRL)· 18 Feb 2026verified

Accounts payable
2023
115.1 m
2024
125.9 m
2025
148.9 m

SEC (XBRL)· 18 Feb 2026verified

Short-term debt
2023
22.6 m
2024
31.4 m
2025
17.0 m

SEC (XBRL)· 18 Feb 2026verified

Current liabilities
2023
289.6 m
2024
330.8 m
2025
393.1 m

SEC (XBRL)· 18 Feb 2026verified

Equity
2023
1.0 bn †
2024
1.1 bn †
2025
3.3 bn †

SEC (XBRL)· 18 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
67.3 m
2024
174.2 m
2025
886.9 m

SEC (XBRL)· 18 Feb 2026verified

Capex
2023
364.6 m
2024
183.2 m
2025
221.2 m

SEC (XBRL)· 18 Feb 2026verified

Free cash flow
2023
-297.3 m ≈
2024
-9.0 m ≈
2025
665.7 m ≈

SEC (XBRL)· 18 Feb 2026derived

Investing cash flow
2023
-303.7 m
2024
-193.5 m
2025
-127.8 m

SEC (XBRL)· 18 Feb 2026verified

Financing cash flow
2023
236.1 m
2024
13.9 m
2025
-260.6 m

SEC (XBRL)· 18 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
96.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
38.1%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
21.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
330.6%
computed by olivLawFY 2025
Net income growth (YoY)
894.7%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
87.0%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
533.3%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
53.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
48.8%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
29.7%
computed by olivLawTTM to 30 Sept 2026
Net margin
19.2%
computed by olivLawTTM to 30 Sept 2026
FCF margin
33.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
10.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
7.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
11.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
7.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-1.2 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
-0.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
3.8x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
3.1x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
2.3x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
1.6 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
406.5 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
1.2 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
174.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
91.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
8 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
14.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
13.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
21.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
16.0x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
6.3%
computed by olivLawTTM to 30 Sept 2026
P/B
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
7.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
12.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
12.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.1%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Neutral profile

Score: 75 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

14.58 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 14.9 bn USD

Key indicators

Market capitalisation
14.9 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
16.0x
computed by olivLawTTM to 30 Sept 2026
P/B
1.4x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
7.8x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
10.3%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
19.2%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
96.4%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

26/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 02 Nov 2026
Source: SEC (XBRL)published 04 Nov 2026
verified 2485derived 144

Score by group

  • Balance sheet76
  • Growth100
  • Valuation72
  • Quality67

Estimated value range

Low
12.98
USD per share
Mid
16.91
USD per share
High
25.68
USD per share
Price: 14.58 USD
The price is within the range
Potential to the central value: 16.0% (value / price − 1)
Margin of safety: 13.8% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 12.49 – 29.39 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA13.48 – 21.97 (Mid 19.04)
    9 companies used · median multiple 10.4x · quartiles 7.2x – 12.1x
    AG, EGO, EQX, EXK, IDR, ITRG, KGC, MUX, PAAS
  • Peers: P/E12.49 – 29.39 (Mid 14.78)
    17 companies used · median multiple 16.2x · quartiles 13.7x – 32.2x
    AEM, AG, AGI, ARIS, AU, B, EGO, EQX, FNV, GFI, IDR, KGC, MUX, NAMM, NEM, PAAS, VOXR
  • Dividend discount (DDM)unavailable · input data missing
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 75/100

FactorValueScoreWeight used
ROIC · Quality11.5%56 (vs peers)14%
Net margin · Quality19.2%53 (vs peers)8%
FCF conversion · Quality174.3%100 (on a fixed band)8%
Revenue CAGR 3Y · Growth38.1%100 (on a fixed band)11%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-0.7x67 (vs peers)14%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet3.8x100 (on a fixed band)6%
P/E (TTM) · Valuation16.0x56 (vs peers)14%
EV/EBITDA · Valuation7.8x67 (vs peers)14%
FCF yield · Valuation8.1%100 (on a fixed band)11%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet76/100 · 2/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality67/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation72/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

COEUR MINING, INC. (CDE). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.1 bn USD in 2025; YoY growth 96.4%; net margin 19.2%; ROE 10.3%; net debt/EBITDA -0.7x.

The estimated value range is 12.98–25.68 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 16.91 USD, the price of 14.58 USD leaves a potential of 16.0% (value / price − 1) and a margin of safety of 13.8% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 75/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth, returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 174.3%
  • Revenue CAGR 3Y: 38.1%
  • Current ratio: 3.8x
  • FCF yield: 8.1%

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Interest coverage, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
16.0x
vertical median 16.6x
at median
EV/EBITDA
7.8x
vertical median 10.4x
below median (−24.9%)
P/S
4.1x
vertical median 4.8x
below median (−14.4%)
P/B
1.4x
vertical median 2.9x
below median (−50.2%)
ROE
10.3%
vertical median 0.8%
above median (+1,192.3%)
Net margin
19.2%
vertical median 12.7%
above median (+52.1%)
EBIT margin
29.7%
vertical median 24.5%
above median (+21.1%)
Revenue YoY
96.4%
vertical median 34.3%
above median (+181.1%)
Net debt/EBITDA
-0.7x
vertical median -0.2x
below median
Dividend yield
—
vertical median 0.7%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
KGCKinross Gold Corp25.7 bn11.031.0%33.9%+36.9%−24% / +264%
PAASPan American Silver Corp.17.5 bn16.216.8%27.1%+28.4%−9% / +165%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%+5% / +465%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
AGFirst Majestic Silver Corp.7.6 bn45.38.0%13.1%+124.3%+1% / +158%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
MTAMetalla Royalty & Streaming Ltd.732.0 m—-1.7%-36.1%+99.6%+6% / +145%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%

1- and 3-year price returns: for CDE from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
7.09
Total return -51% · Per year -51%
12.47
Total return -14% · Per year -14%
18.70
Total return 28% · Per year 28%
3 years
8.40
Total return -42% · Per year -17%
16.49
Total return 13% · Per year 4%
26.93
Total return 85% · Per year 23%
5 years
9.97
Total return -32% · Per year -7%
21.81
Total return 50% · Per year 8%
38.78
Total return 166% · Per year 22%
What moves the 3-year price the most
  • Exit P/E± 4.12
  • Net margin± 2.89
  • Annual revenue growth± 2.15
  • Annual dilution± 0.24

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

In brief

Coeur Mining is a precious metals producer with assets in the United States, Canada and Mexico, which recently expanded its portfolio through the New Gold acquisition. The second quarter of 2026 was a record for the company, with revenue of 1.1 billion USD 3 and a gold output pace that could support the updated annual target of 690,000 ounces 2.

SWOT

Strengths

  • A diversified portfolio across several countries and jurisdictions, with stable operations in the US and Canada 12.
  • Strong cash flow and a strengthened balance sheet after debt reduction and cash build-up 23.
  • Record production growth and crushing capacity at Rochester 2.

Weaknesses

  • Revenue depends almost entirely on the prices of gold, silver and, increasingly, copper 12.
  • Ramp-up of the new Canadian mines has been slower than assumed, leading to guidance adjustments 3.
  • Costs per ounce have risen with the inclusion of purchase price allocation amortisation in inventory 23.

Opportunities

  • Full integration of New Gold could bring synergies and higher production in the second half of 2026 23.
  • The share buyback and semi-annual dividend show a strategy of returning capital to shareholders 2.
  • The Silvertip project could become a growth source in critical minerals if the necessary permits are obtained 1.

Threats

  • Falling metal prices could quickly reduce margins and cash flow 12.
  • Speculation in the market can generate volatility that does not reflect operating performance 1.
  • Regulatory changes and permit issues could delay development or operation of the mines 1.

Risks

  • Dependence on metal priceshigh

    Revenue and cash flow move directly with gold, silver and copper prices, and a prolonged period of low prices would affect results 1.

  • Acquisition integrationhigh

    Integrating New Gold and ramping up the Canadian mines could delay production and require guidance adjustments 23.

  • Reserve estimatesmedium

    Mineral reserves and resources are subjective estimates, and a change in prices or geology could lead to reductions 1.

  • Dependence on refinersmedium

    Disruptions at refiners or smelters could delay sales and cause losses that insurance does not fully cover 1.

  • Operational hazardsmedium

    Incidents such as the fire at the Wharf crushing facility show that accidents and failures can halt production and cause damage that is hard to recover from insurance 1.

Investment thesis

What would need to be true (bull case)

  • If metal prices stay elevated, cash flow could support share repurchases and dividend payments 2.
  • Full integration of the Canadian mines and higher output in the second half of the year could lead to record results 23.
  • The balance sheet has strengthened considerably after debt reduction and cash build-up, which could offer flexibility 12.

What would break the thesis

  • If gold and silver prices keep falling, margins could shrink quickly and guidance could be revised again 2.
  • Delays in the ramp-up of the new mines could reduce their contribution to revenue this year 3.
  • Production costs per ounce have risen, and the effect on margins could persist if prices do not improve 23.

What to watch

  • Production delivery in the second half of 2026Q4 2026
  • Ramp-up of New Afton and Rainy RiverQ4 2026
  • Trend in realized gold and silver pricesQ3 2026
  • Annual report for 2026 and guidance for 20272027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 05 Aug 2026; since then the company filed 8-K (04 Nov 2026 · results), 10-Q (04 Nov 2026).

The business

Coeur Mining, Inc., founded in 1928, produces and sells gold and silver from several mines: Las Chispas and Palmarejo in Mexico, Rochester in Nevada, Kensington in Alaska and Wharf in South Dakota 1. After the New Gold acquisition, the company also operates the New Afton and Rainy River mines in Canada, and revenue for 2025 was 2,070.1 million USD 12. The company also includes the Silvertip exploration project in British Columbia in its portfolio 2.

Segments

Mexican operations

The Las Chispas mine (Sonora) and the Palmarejo complex (Chihuahua) produce silver and gold, and Las Chispas entered the portfolio in early 2025 1. Palmarejo showed lower silver grades in the second quarter of 2026 2.

North American operations

Rochester (Nevada), Kensington (Alaska) and Wharf (South Dakota) account for a significant share of gold and silver output, and Rochester reached a record tonnage crushed in the second quarter of 2026 23. New Afton and Rainy River in Canada made their first full quarter of production in Q2 2026 2.

Canadian operations

New Afton, a gold-copper mine, and Rainy River, a gold-silver mine, entered the portfolio through New Gold, and their contribution rose in the second quarter of 2026 2. Underground ramp-up and development of the C-Zone are slower than previously assumed, which led to partial-year guidance changes 3.

Market context

Silver prices swung widely in 2025, and the company noted that volatility can arise from speculation rather than from fundamentals 1. Updated 2026 guidance assumes lower prices than in the first half of the year, which could reduce revenue if metals continue to decline 2.

Trends

  • High metal pricestailwind

    High gold and silver prices have driven record revenue and cash flow, especially in 2025 and the first half of 2026 12. If prices hold, margins could remain solid.

  • Consolidation in miningtailwind

    Acquisitions such as SilverCrest and New Gold show that large producers are seeking assets in jurisdictions considered friendly to mining 12.

  • Price volatilityheadwind

    Lower realized prices in June 2026 and the revised guidance show that revenue can be affected quickly by market moves 2.

  • Costs and regulationmixed

    Energy, fuel and reagent costs are volatile, and regulatory changes in the US, Mexico or Canada could increase expenses 1.

Competitive position

Coeur competes with other gold and silver producers for capital, personnel and assets, although the sources do not detail its relative market position. The company presents itself as a diversified North American producer with operations in several jurisdictions 12.

The company's advantage could come from access to several mines with different cost profiles and from its ability to fund growth from internal cash flow 2. The sources analysed do not identify specific rivals, which would require additional data.

  • Other North American gold and silver producers

    The sources do not name specific competitors; a list of comparable firms cannot be established from the documents analysed.

  • Canadian copper producers

    The new Canadian assets add a copper component, so competition in that segment could come from copper producers.

  • Mexican operators

    Mexican assets face local competitors, but the sources do not identify them.

  • Companies with exploration projects

    The Silvertip project could compete with other exploration companies in the critical minerals space.

News & filings

In the press

The latest news item in our archive is from 27 Jul 2026; the newest SEC filing is from 04 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Coeur Mining, Inc. · 18 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Coeur Mining, Inc. · 05 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Coeur Mining, Inc. · 05 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.