olivlawolivlaw

olivLaw · US equity research

Newmont Corporation NEM

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

118.11USD+9.90% · 1 dayClose 04 Nov 2026

Newmont is the world's largest gold producer, with operations on several continents and a position that depends heavily on the gold price. It matters now because its 2026 results show a company that keeps its production guidance while returning capital to shareholders, yet remains exposed to political and operational risks in Ghana and in the NGM partnership. Sales in fiscal 2025 reached 22.7 billion USD, and attributable gold production was 5.89 million ounces.

At the close of 04 Nov 2026, Newmont Corporation (NEM) stock was 118.11 USD (+9.90% on the day), with market capitalisation 122.7 bn USD, P/E 13.7 on diluted EPS of 8.60 USD over the last 12 months, dividend yield 0.87%, beta 0.92, 52-week range 81.63–135.14 USD. Latest reported quarter (Q3 2026): revenue of 6.4 bn USD (+15.2% YoY), net income of 2.5 bn USD (+35.1% YoY), diluted EPS 2.35 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
122.7 bn USD
shares as of 15 Oct 2026
P/E (TTM)
13.7
Diluted EPS TTM 8.60 · TTM to 30 Sept 2026
E/P (TTM)
7.28%
TTM to 30 Sept 2026
Dividend yield
0.87%
DPS 12m 1.03
Beta (2y)
0.92
Volatility (1y) 49%
52-week range
81.63135.14

Price history

Loading chart…

Technical reading

RSI (14)
54.8
neutral
Bollinger (20, 2)
106.40 – 121.31
in the upper half of the band · %B 0.79 · band width 13.1%
SMA 50 / 200
119.36 / 112.38
mixed trend
MACD (12, 26, 9)
-1.89 / -2.03
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+2.0%−1.1%+3.1 pp—
3 months+13.3%−0.5%+13.7 pp—
6 months+2.6%+4.4%−1.8 pp—
Year to date+18.3%+12.3%+6.0 pp—
1 year+49.7%+13.5%+36.2 pp−11.8%
3 years+202.7%+76.4%+126.3 pp+142.0%
5 years+109.6%+63.7%+45.9 pp—
Max drawdown (1y)
−32.4%
28 Jan 2026 → 20 Jul 2026
Max drawdown (5y)
−65.0%
18 Apr 2022 → 27 Feb 2024
Compound annual growth (5y)
+15.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
6.4 bn USD
+15.2% YoY
Net income
2.5 bn USD
+35.1% YoY
Diluted EPS
2.35
+40.7% YoY
net / operating
38.9% / unavailable

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue5.7 bn5.0 bn5.3 bn5.5 bn6.8 bn7.3 bn6.1 bn6.4 bn
Cost of revenue2.4 bn2.1 bn2.0 bn2.0 bn2.0 bn1.9 bn2.1 bn2.1 bn
Research & development48.0 m43.0 m40.0 m40.0 m43.0 m45.0 m47.0 m58.0 m
Depreciation & amortisation689.0 m593.0 m620.0 m643.0 m665.0 m632.0 m604.0 m632.0 m
Pre-tax income2.1 bn2.5 bn3.1 bn2.5 bn3.2 bn4.6 bn3.0 bn3.2 bn
Income tax702.0 m647.0 m1.1 bn787.0 m2.1 bn1.4 bn952.0 m839.0 m
Net income1.4 bn1.9 bn2.1 bn1.8 bn1.3 bn3.3 bn2.2 bn2.5 bn
Diluted EPS1.23 ≈1.681.851.671.19 ≈3.002.062.35
Operating cash flow2.5 bn2.0 bn2.4 bn ≈2.3 bn ≈3.6 bn3.8 bn2.9 bn ≈2.8 bn ≈
Capex875.0 m826.0 m674.0 m727.0 m808.0 m641.0 m719.0 m856.0 m
Dividends paid282.0 m282.0 m279.0 m ≈273.0 m ≈272.0 m282.0 m277.0 m ≈272.0 m ≈
Share repurchases798.0 m348.0 m1.0 bn ≈516.0 m ≈428.0 m1.9 bn1.6 bn ≈1.8 bn ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 34 percentile of its own 29-quarter history (min 10.5, median 18.9, max 652.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue7.3 bn9.7 bn11.5 bn12.2 bn11.9 bn11.8 bn18.7 bn22.7 bn
Revenue YoY−1.7%+34.3%+18.0%+6.3%−2.5%−0.9%+58.2%+21.3%
Net income341.0 m2.8 bn2.8 bn1.2 bn-429.0 m-2.5 bn3.3 bn7.1 bn
Net income YoYunavailable+722.6%+0.9%−58.8%−136.8%unavailableunavailable+111.6%
Diluted EPS0.643.813.511.46-0.54-2.972.926.39
Diluted EPS YoYunavailable+495.3%−7.9%−58.4%−137.0%unavailableunavailable+118.8%
net %4.7%28.8%24.6%9.5%-3.6%-21.1%17.9%31.3%
Free cash flow795.0 m1.4 bn3.6 bn2.6 bn1.1 bn97.0 m3.0 bn7.3 bn

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
7.6 bn USD
Financial debt
5.1 bn USD
Net debt
-2.5 bn USD
Equity
34.0 bn USD
Total assets
57.1 bn USD
Debt / equity
0.15x
Current ratio
2.29x
ROE
22.1%
ROA
12.5%
FCF margin
32.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
11.8 bn
2024
18.7 bn
2025
22.7 bn

SEC (XBRL)· 19 Feb 2026verified

Cost of revenue
2023
6.7 bn
2024
9.0 bn
2025
8.1 bn

SEC (XBRL)· 19 Feb 2026verified

Gross profit
2023
5.1 bn ≈
2024
9.7 bn ≈
2025
14.6 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Research & development
2023
200.0 m
2024
197.0 m
2025
166.0 m

SEC (XBRL)· 19 Feb 2026verified

Depreciation & amortisation
2023
2.1 bn
2024
2.6 bn
2025
2.5 bn

SEC (XBRL)· 19 Feb 2026verified

Pre-tax income
2023
-2.0 bn
2024
4.6 bn
2025
11.3 bn

SEC (XBRL)· 19 Feb 2026verified

Income tax
2023
526.0 m
2024
1.4 bn
2025
4.6 bn

SEC (XBRL)· 19 Feb 2026verified

Net income
2023
-2.5 bn
2024
3.3 bn
2025
7.1 bn

SEC (XBRL)· 19 Feb 2026verified

Diluted EPS
2023
-2.97
2024
2.92
2025
6.39

SEC (XBRL)· 19 Feb 2026verified

Weighted average diluted shares
2023
841.0 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Dividend per share
2023
1.60
2024
1.00
2025
1.00

SEC (XBRL)· 19 Feb 2026verified

Balance sheet · USD

Cash
2023
3.0 bn
2024
3.6 bn
2025
7.6 bn

SEC (XBRL)· 19 Feb 2026verified

Receivables
2023
734.0 m
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Current assets
2023
7.5 bn
2024
12.3 bn
2025
13.1 bn

SEC (XBRL)· 19 Feb 2026verified

Property, plant & equipment, net
2023
37.6 bn
2024
33.5 bn
2025
—

SEC (XBRL)· 24 Apr 2025verified

Goodwill
2023
3.0 bn
2024
2.7 bn
2025
2.7 bn

SEC (XBRL)· 19 Feb 2026verified

Total assets
2023
55.5 bn
2024
56.3 bn
2025
57.1 bn

SEC (XBRL)· 19 Feb 2026verified

Accounts payable
2023
960.0 m
2024
843.0 m
2025
816.0 m

SEC (XBRL)· 19 Feb 2026verified

Short-term debt
2023
1.9 bn
2024
924.0 m
2025
0

SEC (XBRL)· 19 Feb 2026verified

Long-term debt
2023
7.0 bn
2024
7.6 bn
2025
5.1 bn

SEC (XBRL)· 19 Feb 2026verified

Current liabilities
2023
6.0 bn
2024
7.5 bn
2025
5.7 bn

SEC (XBRL)· 19 Feb 2026verified

Total liabilities
2023
26.3 bn
2024
26.2 bn
2025
23.1 bn

SEC (XBRL)· 19 Feb 2026verified

Equity
2023
29.2 bn
2024
30.1 bn
2025
34.0 bn

SEC (XBRL)· 19 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
2.8 bn
2024
6.4 bn
2025
10.3 bn

SEC (XBRL)· 19 Feb 2026verified

Capex
2023
2.7 bn
2024
3.4 bn
2025
3.0 bn

SEC (XBRL)· 19 Feb 2026verified

Free cash flow
2023
97.0 m ≈
2024
3.0 bn ≈
2025
7.3 bn ≈

SEC (XBRL)· 19 Feb 2026derived

Investing cash flow
2023
-1.0 bn
2024
-2.7 bn
2025
606.0 m

SEC (XBRL)· 19 Feb 2026verified

Financing cash flow
2023
-1.6 bn
2024
-3.0 bn
2025
-7.0 bn

SEC (XBRL)· 19 Feb 2026verified

Dividends paid
2023
1.4 bn
2024
1.1 bn
2025
1.1 bn

SEC (XBRL)· 19 Feb 2026verified

Share repurchases
2023
0
2024
1.2 bn
2025
2.3 bn

SEC (XBRL)· 19 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
21.3%
computed by olivLawFY 2025
Revenue CAGR 3Y
23.9%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
111.6%
computed by olivLawFY 2025
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
20.2%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
118.8%
computed by olivLawFY 2025
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
12.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
146.5%
computed by olivLawFY 2025

Profitability

Gross margin
69.2%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
34.7%
computed by olivLawTTM to 30 Sept 2026
FCF margin
37.9%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
26.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
16.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
12.0%
computed by olivLawTTM to 30 Sept 2026
Payout ratio (FCF)
10.9%
computed by olivLawTTM to 30 Sept 2026

Balance sheet

Net debt
-3.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
unavailable
input data missing
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
1.6x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
13.1 bn USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
3.0 bn USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
10.1 bn USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
109.0%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
14 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
38 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
122.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
119.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
13.3x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
13.7x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
7.3%
computed by olivLawTTM to 30 Sept 2026
P/B
3.4x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
4.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
4.5x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
12.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026
Shareholder yield (distributions)
5.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Insufficient data
What is missing
  • score weight coverage: 54.2% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

118.11 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 122.7 bn USD

Key indicators

Market capitalisation
122.7 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
13.7x
computed by olivLawTTM to 30 Sept 2026
P/B
3.4x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
unavailable
input data missing
ROE
26.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
34.7%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
21.3%
computed by olivLawFY 2025
Dividend yield
0.9%
computed by olivLawTTM to 30 Sept 2026

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 15 Oct 2026
Source: SEC (XBRL)published 22 Oct 2026
verified 2809derived 191

Score by group

54% · Insufficient data

Estimated value range

Low
117.79
USD per share
Mid
139.38
USD per share
High
277.17
USD per share
Price: 118.11 USD
The price is within the range
Potential to the central value: 18.0% (value / price − 1)
Margin of safety: 15.3% (1 − price / value)
Agreement between methods: single method · 1 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 117.79 – 277.17 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDAunavailable · input data missing
  • Peers: P/E117.79 – 277.17 (Mid 139.38)
    17 companies used · median multiple 16.2x · quartiles 13.7x – 32.2x
    AEM, AG, AGI, ARIS, AU, B, CDE, EGO, EQX, FNV, GFI, IDR, KGC, MUX, NAMM, PAAS, VOXR
  • Dividend discount (DDM)outside the aggregate13.14 – 17.67 (Mid 15.07)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: score weight coverage: 54.2% of at least 60%

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality34.7%81 (vs peers)12%
FCF conversion · Quality109.0%100 (on a fixed band)12%
Revenue CAGR 3Y · Growth23.9%100 (on a fixed band)15%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.5x100 (on a fixed band)8%
P/E (TTM) · Valuation13.7x72 (vs peers)19%
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation8.2%100 (on a fixed band)15%
Shareholder yield (distributions) · Returns5.5%79 (on a fixed band)12%
Payout ratio (FCF) · Returns10.9%100 (on a fixed band)8%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial100/100 · 1/3 factors with a value
  • Growth· partial100/100 · 1/2 factors with a value
  • Quality91/100 · 2/3 factors with a value
  • Returns87/100 · 2/2 factors with a value
  • Valuation85/100 · 2/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

NEWMONT CORPORATION (NEM). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 22.7 bn USD in 2025; YoY growth 21.3%; net margin 34.7%; ROE 26.8%.

The estimated value range is 117.79–277.17 USD per share (median of 1 methods, agreement: single method); assumptions are illustrative. Against the central value of 139.38 USD, the price of 118.11 USD leaves a potential of 18.0% (value / price − 1) and a margin of safety of 15.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

Insufficient data for a verdict (score weight coverage: 54.2% of at least 60%).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Net margin: 34.7%
  • FCF conversion: 109.0%
  • Revenue CAGR 3Y: 23.9%
  • Current ratio: 2.5x
  • P/E (TTM): 13.7x
  • FCF yield: 8.2%
  • Shareholder yield (distributions): 5.5%
  • Payout ratio (FCF): 10.9%

What contradicts it

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

Not assessed (insufficient data or a ratio without meaning): ROIC, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, EV/EBITDA.

Versus the vertical median

Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

The size band was not applied: too few companies would have remained; the vertical includes much smaller or larger companies.

Multiples and returns vs the median

P/E
13.7x
vertical median 16.6x
below median (−17.2%)
EV/EBITDA
—
vertical median 10.1x
P/S
4.6x
vertical median 4.8x
at median
P/B
3.4x
vertical median 2.8x
above median (+23.5%)
ROE
26.8%
vertical median 0.8%
above median (+3,278.7%)
Net margin
34.7%
vertical median 12.7%
above median (+174.5%)
EBIT margin
—
vertical median 25.2%
Revenue YoY
21.3%
vertical median 36.9%
below median (−42.2%)
Net debt/EBITDA
—
vertical median -0.3x
Dividend yield
0.9%
vertical median 0.6%
above median (+38.9%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+50% / +203%
AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
KGCKinross Gold Corp25.7 bn11.031.0%33.9%+36.9%−24% / +264%
PAASPan American Silver Corp.17.5 bn16.216.8%27.1%+28.4%−9% / +165%
CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%−17% / +163%
EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
AGFirst Majestic Silver Corp.7.6 bn45.38.0%13.1%+124.3%+1% / +158%
EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
MTAMetalla Royalty & Streaming Ltd.732.0 m—-1.7%-36.1%+99.6%+6% / +145%
GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%

1- and 3-year price returns: for NEM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
79.80
Total return -32% · Per year -32%
140.43
Total return 20% · Per year 20%
210.64
Total return 80% · Per year 80%
3 years
94.65
Total return -17% · Per year -6%
185.72
Total return 61% · Per year 17%
303.33
Total return 161% · Per year 38%
5 years
112.27
Total return -0% · Per year -0%
245.61
Total return 115% · Per year 17%
436.79
Total return 279% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 46.43
  • Net margin± 32.50
  • Annual revenue growth± 24.24
  • Annual dilution± 2.73

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Newmont is the world's largest gold producer, with operations on several continents and a position that depends heavily on the gold price. It matters now because its 2026 results show a company that keeps its production guidance while returning capital to shareholders, yet remains exposed to political and operational risks in Ghana and in the NGM partnership. Sales in fiscal 2025 reached 22.7 billion USD 1, and attributable gold production was 5.89 million ounces 1.

SWOT

Strengths

  • The company is the largest gold producer and the only gold company included in the S&P 500 index 1. Its diversified portfolio and net cash position give it flexibility 3.
  • High free cash flow, combined with a structured buyback and dividend programme, supports the return of capital to shareholders 3.
  • The company keeps its reputation as a sustainability and governance leader, being included in industry benchmark indices 1.

Weaknesses

  • Dependence on the gold price is high, and the company does not hedge its metal sales 1.
  • Joint-venture operations such as NGM depend on a partner that controls day-to-day management, which has produced serious disputes 2.
  • The temporary suspension of operations at Cadia after seismic activity shows exposure to natural events at some sites 3.

Opportunities

  • If the Red Chris Block Cave reaches a final investment decision, the project could expand copper and gold output 3.
  • Completing the Tanami expansion could bring extra production earlier than planned 3.
  • Exiting non-core assets could focus capital on higher-return properties 1.

Threats

  • Changes to Ghana's tax and royalty regime could raise operating costs 2.
  • Geopolitical tensions and conflict risks could disrupt supply chains and energy costs 2.
  • A prolonged fall in the gold price could reduce economically viable reserves and could lead to asset write-downs 1.

Risks

  • Exposure to metal priceshigh

    Revenues depend on gold, copper, silver, lead and zinc prices, which are volatile, and the company does not hedge these fluctuations 1.

  • Disputes at NGMhigh

    The company identified mismanagement at the NGM joint venture and sent a notice of default, and the disputes could materially affect the company 12.

  • Ghana fiscal riskmedium

    Royalties, taxes and growth levies can be changed, and this could raise operating costs in Ghana 2.

  • Reserve and resource estimatesmedium

    Reserve and resource estimates are uncertain, and projects may cost more or return less than estimated 1.

  • Operational and seismic eventslow

    Seismic activity led to a temporary suspension of operations at Cadia, showing that unforeseen events can affect output 3.

Investment thesis

What would need to be true (bull case)

  • If the gold price stays high and costs remain under control, free cash flow could keep supporting buybacks and dividends 3.
  • The leading position in gold production and a net cash balance sheet give the company an advantage in funding growth projects 3.
  • Resolving the disputes with Barrick and the contribution of assets into NGM could clarify ownership structure and could bring gains 2.

What would break the thesis

  • If the gold price falls, revenues and cash flow could drop quickly, since there is no hedging in place 1.
  • New taxes and royalties in Ghana could cut margins in one of the main production areas 2.
  • Prolonged disputes with the NGM partner could affect asset management and could create extra legal costs 12.

What to watch

  • 2026 production and cost guidance compared with quarterly resultsQ4 2026
  • Final investment decision on the Red Chris Block Caveearly 2027
  • Completion of the NGM asset contribution and the payment to BarrickQ4 2026
  • Effects of the Ghana royalty regime on operating costs2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Newmont Corporation, headquartered in Denver, Colorado, is primarily a gold producer but also produces copper, silver, lead and zinc 1. At December 31, 2025 it held attributable proven and probable gold reserves of 118.2 million ounces 1. The Newcrest acquisition in November 2023 expanded the portfolio, and the divestiture programme removed assets considered non-core 1.

Operations span several countries, including the United States, Papua New Guinea, Australia, Ghana, Suriname, Argentina, Chile, Peru and Canada 1. The company describes itself as the world's leading gold company, but it does not control all assets alone, since a significant part of production comes from joint ventures.

Sales are dominated by gold, which accounted for 85% of the total in fiscal 2025 1. Most sales are of refined gold, although mining generally produces doré, an alloy sent to refiners 1.

Segments

Gold

Gold sales were 19.3 billion USD in fiscal 2025 1, with the remaining sales coming from copper, silver, lead and zinc. Gold is also the main driver of margins, judging by the per-ounce cost figures reported for 2026 3.

NGM and new projects

Nevada Gold Mines is a joint venture in which Newmont holds 38.5% 1. In August 2026 the parties amended the agreement, and the proposed contribution of development properties could produce a gain for Newmont 2. The Red Chris Block Cave project is targeted for a full-funds investment decision in early 2027 3.

Market context

In the first nine months of 2026 the realised price was 4546 USD per ounce 3, which supports margins if the level holds. The metals market is cyclical, and energy, labour and equipment costs can offset gains from price 1.

Trends

  • High gold pricestailwind

    Price gains lifted revenues and profits in fiscal 2025 1. If prices stay high, margins could continue to support the company's cash flow.

  • Price volatilityheadwind

    The price history shows large swings, and a prolonged decline could reduce economically viable reserves and could delay new projects 1. This uncertainty is an important factor in assessing the company.

  • Ghana fiscal regimeheadwind

    The expiry of Ghana's stability agreement brought higher taxes and royalties, and the company later reported a new royalty structure 2. These changes could raise operating costs, especially when the gold price is high.

  • Share count reductionmixed

    Share repurchases have cut the share count by roughly 10% since February 2024 3, which may increase shareholders' exposure to free cash flow per share. The effect depends on the programme continuing and on board decisions.

Competitive position

The market is fragmented, and competition for attractive mining properties is intense 1. Maintaining its position over the long term depends on acquiring and developing good deposits, retaining a skilled workforce and managing costs 1.

  • Barrick Mining CorporationB

    Partner in the Nevada Gold Mines joint venture, where Barrick runs the assets; relations between the two companies were strained in 2026 12.

  • Lundin Gold Inc.

    Operator of the Fruta del Norte mine, in which Newmont holds an interest accounted for under the equity method 1.

  • Top ten gold producers

    The largest ten gold producers in the world control a significant share of world output, but the sources do not identify them individually 1.

  • Regional gold operators

    Smaller companies in the jurisdictions where Newmont operates may compete for the same properties and workforce, though the sources do not list them 1.

News & filings

In the press

The latest news item in our archive is from 17 Sept 2026; the newest SEC filing is from 22 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Newmont Corporation · 19 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-09-30 · SEC / Newmont Corporation · 22 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Newmont Corporation · 22 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.