olivlawolivlaw

olivLaw · US equity research

Harmony Gold Mining Company Limited HMY

Gold and Silver Ores · SIC 1040 · Vertical: Gold and Silver Ores (SIC 1040)

16.41USD+8.68% · 1 dayClose 04 Nov 2026

At the close of 04 Nov 2026, Harmony Gold Mining Company Limited (HMY) stock was 16.41 USD (+8.68% on the day), with beta 1.01, 52-week range 13.32–26.04 USD.

Data as of · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
unavailable
shares as of 30 Jun 2025
P/E (TTM)
unavailable
Diluted EPS TTM -0.72 · TTM to 30 Jun 2018
E/P (TTM)
unavailable
TTM to 30 Jun 2018
Dividend yield
unavailable
Beta (2y)
1.01
Volatility (1y) 64%
52-week range
13.3226.04

Price history

Loading chart…

Technical reading

RSI (14)
48.3
neutral
Bollinger (20, 2)
14.87 – 17.63
in the upper half of the band · %B 0.56 · band width 17.0%
SMA 50 / 200
18.06 / 17.80
mixed trend
MACD (12, 26, 9)
-0.67 / -0.70
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−5.1%−1.1%−4.0 pp—
3 months−9.2%−0.5%−8.8 pp—
6 months−6.4%+4.4%−10.8 pp—
Year to date−17.5%+12.3%−29.9 pp—
1 year+8.0%+13.5%−5.5 pp−9.2%
3 years+232.2%+76.4%+155.8 pp+142.0%
5 years+352.1%+63.7%+288.4 pp—
Max drawdown (1y)
−48.8%
28 Jan 2026 → 20 Mar 2026
Max drawdown (5y)
−62.7%
10 Mar 2022 → 23 Sept 2022
Compound annual growth (5y)
+35.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

ESEF annual reports carry no quarters: the results are annual (below).

E/P over time

the price (USD) and the reports are in different currencies

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.6 bn26.5 bn30.6 bn43.6 bn41.7 bn49.1 bn62.3 bn78.4 bn
Revenue YoY+11.9%+1,570.4%+15.8%+42.4%−4.5%+17.9%+26.9%+25.8%
Net income-321.0 munavailableunavailableunavailableunavailableunavailableunavailableunavailable
Net income YoY−1,988.2%unavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-0.72unavailableunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS YoY−1,900.0%unavailableunavailableunavailableunavailableunavailableunavailableunavailable
net %-20.3%unavailableunavailableunavailableunavailableunavailableunavailableunavailable
Free cash flow-52.0 munavailableunavailableunavailableunavailableunavailableunavailableunavailable

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Jun 2025

Cash
unavailable ZAR
Financial debt
unavailable ZAR
Net debt
unavailable ZAR
Equity
48.5 bn ZAR
Total assets
unavailable ZAR
Debt / equity
unavailable
Current ratio
unavailable
ROE
unavailable
ROA
unavailable
FCF margin
unavailable

Financial statements (source on every figure)

Revenue and net income (ZAR)

Income statement · ZAR

Revenue
2023
49.1 bn
2024
62.3 bn
2025
78.4 bn

SEC (XBRL)· 31 Oct 2025verified

Weighted average diluted shares
2023
620.5 m
2024
629.7 m
2025
628.7 m

SEC (XBRL)· 31 Oct 2025verified

Dividend per share
2023
—
2024
—
2025
—

SEC (XBRL)· 31 Oct 2022verified

Balance sheet · ZAR

Equity
2023
34.9 bn
2024
40.9 bn
2025
48.5 bn

SEC (XBRL)· 31 Oct 2025verified

Shares outstanding at year end
2023
618.1 m
2024
632.6 m
2025
634.8 m

SEC (XBRL)· 31 Oct 2025verified

Computed indicators

Growth

Revenue growth (YoY)
25.8%
computed by olivLawFY 2025
Revenue CAGR 3Y
23.4%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
20.7%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
input data missing
Net income growth (YoY)
unavailable
input data missing
Net income CAGR 3Y
unavailable
input data missing
Net income CAGR 5Y
unavailable
input data missing
EPS growth (YoY)
unavailable
input data missing
EPS CAGR 3Y
unavailable
input data missing
EPS CAGR 5Y
unavailable
input data missing
FCF growth (YoY)
unavailable
input data missing

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
unavailable
input data missing
EBIT margin
unavailable
input data missing
Net margin
unavailable
input data missing
FCF margin
unavailable
input data missing

Returns

ROE
unavailable
input data missing
ROA
unavailable
input data missing
ROIC
unavailable
input data missing
ROCE
unavailable
input data missing
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
unavailable
input data missing
Quick ratio
unavailable
input data missing
Cash ratio
unavailable
input data missing

Cash

Operating cash flow
unavailable
input data missing
Capital expenditure
unavailable
input data missing
Free cash flow
unavailable
input data missing
FCF conversion
unavailable
input data missing
Cash conversion
unavailable
input data missing

Efficiency

Days sales outstanding
unavailable
input data missing
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
unavailable
input data missing
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
unavailable
input data missing
Enterprise value
unavailable
input data missing
Market cap / net income TTM
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
Earnings yield
unavailable
input data missing
P/B
unavailable
input data missing
P/S
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
unavailable
input data missing
FCF yield
unavailable
input data missing
Dividend yield
unavailable
input data missing
Shareholder yield (distributions)
unavailable
input data missing

Risk

Altman Z
unavailable
input data missing

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 1 of at least 6
  • score weight coverage: 8.3% of at least 60%

A scoring methodology on indicators and valuation, not investment advice.

Closing price

16.41 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: unavailable

Price and reporting are in different currencies; market indicators are unavailable.

Key indicators

Market capitalisation
unavailable
input data missing
P/E (TTM)
unavailable
input data missing
P/B
unavailable
input data missing
EV/EBITDA
unavailable
input data missing
ROE
unavailable
input data missing
Net margin
unavailable
input data missing
Revenue growth (YoY)
25.8%
computed by olivLawFY 2025
Dividend yield
unavailable
input data missing

Coverage and freshness

5/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2025
Latest balance sheet date: 30 Jun 2025
Share count (cover of the latest filing), as of: 30 Jun 2025
Source: SEC (XBRL)published 31 Oct 2025
verified 115derived 1

The data is older than the freshness threshold.

Score by group

8% · Insufficient data

Estimated value range

unavailable — no valuation assumptions for the reporting currency

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

    Multiple comparisons use the SIC vertical: Gold and Silver Ores (SIC 1040)

    Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

    Assumptions (illustrative, editorial)

    Risk-free rate
    6.5%
    Equity risk premium
    6.0%
    Beta (default)
    1.00
    Cost of equity
    12.5%
    Terminal growth
    3.0%

    Factor scorecard

    Insufficient data

    Minimum-evidence gate: indicators available: 1 of at least 6; score weight coverage: 8.3% of at least 60%

    FactorValueScoreWeight used
    ROIC · Qualityunavailableunavailable—
    Net margin · Qualityunavailableunavailable—
    FCF conversion · Qualityunavailableunavailable—
    Revenue CAGR 3Y · Growth23.4%100 (on a fixed band)100%
    EPS CAGR 3Y · Growthunavailableunavailable—
    Net debt / EBITDA · Balance sheetunavailableunavailable—
    Interest coverage · Balance sheetunavailableunavailable—
    Current ratio · Balance sheetunavailableunavailable—
    P/E (TTM) · Valuationunavailableunavailable—
    EV/EBITDA · Valuationunavailableunavailable—
    FCF yield · Valuationunavailableunavailable—
    Shareholder yield (distributions) · Returnsunavailableunavailable—
    Payout ratio (FCF) · Returnsunavailableunavailable—

    Factors without a value were dropped; the remaining weights were renormalised.

    Score groups

    • Balance sheet· partialunavailable · 0/3 factors with a value
    • Growth· partial100/100 · 1/2 factors with a value
    • Quality· partialunavailable · 0/3 factors with a value
    • Returns· partialunavailable · 0/2 factors with a value
    • Valuation· partialunavailable · 0/3 factors with a value

    A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

    Memo

    HARMONY GOLD MINING COMPANY LIMITED (HMY). Latest full fiscal year: 2025; data up to 2025-06-30.

    Figures computed from the financial statements: revenue 78.4 bn ZAR in 2025; YoY growth 25.8%.

    The estimated value range is 2.65–3.27 ZAR per share (median of 1 methods, agreement: single method); assumptions are illustrative. The range is the median of the methods' low, central and high values, not a probability interval.

    Insufficient data for a verdict (indicators available: 1 of at least 6; score weight coverage: 8.3% of at least 60%).

    Text generated deterministically from the figures shown; no language model. Not investment advice.

    What supports the thesis

    • Revenue CAGR 3Y: 23.4%

    What contradicts it

    No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

    Not assessed (insufficient data or a ratio without meaning): ROIC, Net margin, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, Interest coverage, Current ratio, P/E (TTM), EV/EBITDA, FCF yield, Shareholder yield (distributions), Payout ratio (FCF).

    Versus the vertical median

    Gold and Silver Ores (SIC 1040) · same industry (4-digit SIC) · compared with 39 companies

    Multiples and returns vs the median

    P/E
    —
    vertical median 16.2x
    EV/EBITDA
    —
    vertical median 10.1x
    P/S
    —
    vertical median 4.8x
    P/B
    —
    vertical median 2.9x
    ROE
    —
    vertical median 1.2%
    Net margin
    —
    vertical median 13.1%
    EBIT margin
    —
    vertical median 25.2%
    Revenue YoY
    25.8%
    vertical median 36.9%
    below median (−30.2%)
    Net debt/EBITDA
    —
    vertical median -0.3x
    Dividend yield
    —
    vertical median 0.6%

    Price rebased to 100 (monthly, 5 years)

    Companies in the vertical

    Market capP/EROENet marginRevenue YoY1A / 3A
    NEMNewmont Corporation122.7 bn13.726.8%34.7%+21.3%+30% / +194%
    AEMAgnico Eagle Mines Limited91.7 bn20.719.6%37.5%+43.7%+5% / +242%
    BBarrick Mining Corp67.2 bn13.719.6%29.4%+31.2%−3% / +128%
    FNVFRANCO NEVADA Corp46.7 bn42.016.3%61.0%+63.7%+15% / +116%
    AUAngloGold Ashanti plc44.4 bn17.043.1%32.1%+70.8%+3% / +357%
    GFIGold Fields Limited32.9 bn26.625.7%23.9%+15.6%−14% / +140%
    KGCKinross Gold Corp25.7 bn11.031.0%33.9%+36.9%−24% / +264%
    PAASPan American Silver Corp.17.5 bn16.216.8%27.1%+28.4%−9% / +165%
    CDECoeur Mining, Inc.14.9 bn16.010.3%19.2%+96.4%−16% / +378%
    AGIAlamos Gold Inc.12.6 bn14.322.1%49.0%+34.3%−20% / +103%
    HMYHarmony Gold Mining Company Limited10.4 bn———+25.8%+8% / +232%
    EQXEquinox Gold Corp.8.9 bn32.24.8%12.2%+99.1%−19% / +106%
    AGFirst Majestic Silver Corp.7.6 bn45.38.0%13.1%+124.3%+1% / +158%
    EGOEldorado Gold Corp6.7 bn13.612.4%27.9%+37.5%+7% / +155%
    CGAUCenterra Gold Inc.4.3 bn—-4.7%-7.4%+28.8%+61% / +249%
    ARISAris Mining Corp3.2 bn38.37.0%8.4%+81.7%+12% / +396%
    NGNovagold Resources Inc.2.7 bn—-32.8%—unavailable−40% / +45%
    AAUCAllied Gold Corporation2.5 bn—-13.8%-3.9%+82.3%−3% / unavailable
    EXKEndeavour Silver Corp.2.1 bn—-22.4%-25.5%+114.8%−21% / +259%
    HYMCHycroft Mining Holding Corporation1.6 bn—-72.3%—−100.0%+49% / +716%
    IAUXi-80 GOLD CORP.1.2 bn—-81.9%-202.7%+89.1%+18% / −15%
    NEWPNew Pacific Metals Corp.952.3 m—-2.8%—−19.1%+101% / +181%
    MUXMcEWEN INC.916.1 m12.813.5%32.5%+13.2%−20% / +94%
    MTAMetalla Royalty & Streaming Ltd.732.0 m—-1.7%-36.1%+99.6%+6% / +145%
    GROYGold Royalty Corp.648.9 m—-0.7%-26.5%+54.5%−34% / +86%

    1- and 3-year price returns: for HMY from daily closes (the same as the performance table), for the other companies from month-end closes.

    olivLaw engine forecast

    The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

    The engine has no published run for this company yet.

    Valuation scenarios (editable assumptions)

    Illustrative scenarios

    Scenarios are not available. input data missing

    AI analysis

    The qualitative analysis has not been written for this company yet.

    Products, market & competition

    The qualitative analysis has not been written for this company yet.

    News & filings

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.