olivlawolivlaw

olivLaw · US equity research

CoStar Group, Inc. CSGP

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

32.58USD+4.02% · 1 dayClose 04 Nov 2026

CoStar Group operates online real estate marketplaces, information, analytics and 3D digital twin technology, serving commercial and residential customers. In the second quarter of 2026 revenue grew 18%, and the company says it marks a profitability inflection, which matters now for investors tracking the shift from growth to efficiency.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, CoStar Group, Inc. (CSGP) stock was 32.58 USD (+4.02% on the day), with market capitalisation 13.1 bn USD, P/E 74.3 on diluted EPS of 0.44 USD over the last 12 months, beta 0.62, 52-week range 26.95–70.44 USD. Latest reported quarter (Q3 2026): revenue of 952.0 m USD (+14.1% YoY), net income of 74.0 m USD, diluted EPS 0.18 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
13.1 bn USD
shares as of 26 Oct 2026
P/E (TTM)
74.3
Diluted EPS TTM 0.44 · TTM to 30 Sept 2026
E/P (TTM)
1.35%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.62
Volatility (1y) 50%
52-week range
26.9570.44

Price history

Loading chart…

Technical reading

RSI (14)
55.9
strong (55–70)
Bollinger (20, 2)
27.44 – 35.31
in the upper half of the band · %B 0.65 · band width 25.1%
SMA 50 / 200
30.28 / 36.19
mixed trend
MACD (12, 26, 9)
0.41 / 0.47
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.8%−2.0%+19.8 pp—
3 months+7.8%−2.2%+10.0 pp—
6 months−4.4%+4.3%−8.6 pp—
Year to date−51.5%+10.6%−62.1 pp—
1 year−53.3%+10.5%−63.8 pp−5.1%
3 years−57.9%+73.7%−131.6 pp+1.0%
5 years−60.9%+61.7%−122.6 pp—
Max drawdown (1y)
−61.7%
05 Nov 2025 → 29 Sept 2026
Max drawdown (5y)
−72.4%
21 Mar 2024 → 29 Sept 2026
Compound annual growth (5y)
−17.1%
S&P 500 +10.1%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
952.0 m USD
+14.1% YoY
Net income
74.0 m USD
unavailable YoY
Diluted EPS
0.18
unavailable YoY
net / operating
7.8% / 8.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue709.2 m732.0 m781.0 m834.0 m900.0 m897.0 m925.0 m952.0 m
Cost of revenue140.4 m153.0 m168.0 m172.0 m193.0 m196.0 m197.0 m211.0 m
Gross profit568.8 m579.0 m613.0 m662.0 m707.0 m701.0 m728.0 m741.0 m
Operating income40.3 m-43.0 m-27.0 m-51.0 m49.0 m3.0 m76.0 m84.0 m
Depreciation & amortisation39.4 m47.0 m66.0 m ≈69.0 m ≈81.0 m82.0 m85.0 m ≈98.0 m ≈
Interest expense6.0 m6.0 m5.0 m4.0 m4.0 m4.0 m12.0 m9.0 m
Pre-tax income84.9 m-7.0 m22.0 m-46.0 m61.0 m12.0 m74.0 m84.0 m
Income tax24.8 m8.0 m16.0 m-15.0 m14.0 m9.0 m19.0 m10.0 m
Net income60.1 m-15.0 m6.0 m-31.0 m47.0 m3.0 m55.0 m74.0 m
Diluted EPS0.15 ≈-0.040.01-0.070.11 ≈0.010.140.18
Operating cash flow95.0 m53.0 m147.0 m ≈68.0 m ≈162.0 m152.0 m115.0 m ≈188.0 m ≈
Capex69.4 m54.0 m119.0 m ≈73.0 m ≈61.0 m45.0 m38.0 m ≈51.0 m ≈
Share repurchases019.0 m45.0 m ≈51.0 m ≈385.0 m505.0 m82.0 m ≈81.0 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 55 percentile of its own 40-quarter history (min 5.2, median 61.5, max 7,770.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.2 bn1.4 bn1.7 bn1.9 bn2.2 bn2.5 bn2.7 bn3.2 bn
Revenue YoY+23.5%+17.4%+18.5%+17.2%+12.3%+12.5%+11.4%+18.7%
Net income238.3 m315.0 m227.1 m292.6 m369.5 m375.0 m139.0 m7.0 m
Net income YoY+94.2%+32.2%−27.9%+28.8%+26.3%+1.5%−62.9%−95.0%
Diluted EPS6.540.860.590.740.930.920.340.02
Diluted EPS YoY+78.7%−86.9%−31.4%+25.4%+25.7%−1.1%−63.0%−94.1%
net %20.0%22.5%13.7%15.1%16.9%15.3%5.1%0.2%
Free cash flow305.8 m457.8 m486.1 m346.0 m443.5 m372.0 m-186.0 m123.0 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.6 bn USD
Financial debt
993.0 m USD
Net debt
-640.0 m USD
Equity
8.4 bn USD
Total assets
10.5 bn USD
Debt / equity
0.12x
Current ratio
2.84x
ROE
0.1%
ROA
0.1%
FCF margin
3.8%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
2.5 bn
2024
2.7 bn
2025
3.2 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
491.0 m
2024
558.0 m
2025
686.0 m

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
2.0 bn
2024
2.2 bn
2025
2.6 bn

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
282.0 m
2024
5.0 m
2025
-72.0 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
108.0 m
2024
147.0 m
2025
263.0 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
390.0 m ≈
2024
152.0 m ≈
2025
191.0 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
31.0 m
2024
27.0 m
2025
19.0 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
502.0 m
2024
210.0 m
2025
30.0 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
127.0 m
2024
71.0 m
2025
23.0 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
375.0 m
2024
139.0 m
2025
7.0 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
0.92
2024
0.34
2025
0.02

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
406.9 m
2024
407.8 m
2025
420.7 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
5.2 bn
2024
4.7 bn
2025
1.6 bn

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
190.0 m
2024
188.0 m
2025
234.0 m

SEC (XBRL)· 26 Feb 2026verified

Inventories
2023
—
2024
—
2025
6.0 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
5.5 bn
2024
5.0 bn
2025
2.1 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
472.2 m
2024
1.0 bn
2025
1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
2.4 bn
2024
2.5 bn
2025
4.9 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
313.7 m
2024
433.0 m
2025
1.8 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
8.9 bn
2024
9.3 bn
2025
10.5 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
23.1 m
2024
44.0 m
2025
42.0 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
990.5 m
2024
992.0 m
2025
993.0 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
455.8 m
2024
552.0 m
2025
746.0 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
1.6 bn
2024
1.7 bn
2025
2.2 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
7.3 bn
2024
7.6 bn
2025
8.4 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
490.0 m
2024
393.0 m
2025
430.0 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
118.0 m
2024
579.0 m
2025
307.0 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
372.0 m ≈
2024
-186.0 m ≈
2025
123.0 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-239.0 m
2024
-913.0 m
2025
-2.8 bn

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-4.0 m
2024
-14.0 m
2025
-559.0 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
0
2024
0
2025
500.0 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
18.7%
computed by olivLawFY 2025
Revenue CAGR 3Y
14.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
14.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-1,540.0%
computed by olivLawFY 2025
Net income growth (YoY)
-95.0%
computed by olivLawFY 2025
Net income CAGR 3Y
-73.3%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
-50.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-94.1%
computed by olivLawFY 2025
EPS CAGR 3Y
-72.2%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
-49.2%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
78.3%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
15.2%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
5.8%
computed by olivLawTTM to 30 Sept 2026
Net margin
4.9%
computed by olivLawTTM to 30 Sept 2026
FCF margin
11.5%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
2.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
1.7%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
2.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
2.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
494.0 m USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
0.9x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.1x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
7.3x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
1.3x
computed by olivLawbalance sheet at 30 Sept 2026
Cash ratio
0.7x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
617.0 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
195.0 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
422.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
235.8%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
110.6%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
26 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
6 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days payables outstanding
23 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
9 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

Market and valuation

Market capitalisation
13.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
13.6 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
73.2x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
74.3x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
1.3%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
3.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
24.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
64.2x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
3.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
31.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
3.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
8.0%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Unattractive profile

Score: 50 / 100

A scoring methodology on indicators and valuation, not investment advice.

(margin_of_safety <= -0.25 & agreement in ['high', 'medium'])

Closing price

32.58 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 13.1 bn USD

Key indicators

Market capitalisation
13.1 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
74.3x
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
24.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
2.2%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
4.9%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
18.7%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 26 Oct 2026
Source: SEC (XBRL)published 28 Oct 2026
verified 2415derived 168

Score by group

  • Valuation25
  • Returns100
  • Quality50
  • Balance sheet71
  • Growth50

Estimated value range

Low
15.42
USD per share
Mid
19.88
USD per share
High
25.14
USD per share
Price: 32.58 USD
The price is above the range
Potential to the central value: -39.0% (value / price − 1)
Margin of safety: -63.9% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 7.96 – 27.83 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)17.40 – 27.83 (Mid 21.42)
    WACC 9.0% · starting FCFF 444.5 m USD · terminal value share of EV 75%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 34.1%
  • Peers: EV/EBITDA15.42 – 25.14 (Mid 19.88)
    17 companies used · median multiple 15.2x · quartiles 12.0x – 19.0x
    BR, CBZ, CPAY, EBAY, FICO, FIS, GPN, HQY, MELI, MSCI, PAYS, PHR, PSFE, PYPL, RBA, UBER, WEX
  • Peers: P/E7.96 – 14.85 (Mid 9.18)
    21 companies used · median multiple 20.9x · quartiles 18.1x – 33.9x
    ACN, BR, CASS, CBZ, CPAY, EBAY, FICO, FIS, FISV, GRAB, HQY, MA, MELI, MSCI, PAYS, PYPL, RBA, RSSS, TNET, UBER, WEX
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Unattractive profile · Score 50/100

FactorValueScoreWeight used
ROIC · Quality2.0%23 (vs peers)11%
Net margin · Quality4.9%46 (vs peers)7%
FCF conversion · Quality235.8%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth14.2%100 (on a fixed band)9%
EPS CAGR 3Y · Growth-72.2%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet0.9x70 (vs peers)11%
Interest coverage · Balance sheet7.3x89 (on a fixed band)7%
Current ratio · Balance sheet1.3x43 (on a fixed band)4%
P/E (TTM) · Valuation74.3x19 (vs peers)11%
EV/EBITDA · Valuation24.4x18 (vs peers)11%
FCF yield · Valuation3.2%40 (on a fixed band)9%
Shareholder yield (distributions) · Returns8.0%100 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet71/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality50/100 · 3/3 factors with a value
  • Returns· partial100/100 · 1/2 factors with a value
  • Valuation25/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CoStar Group, Inc. (CSGP). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 3.2 bn USD in 2025; YoY growth 18.7%; net margin 4.9%; ROE 2.2%; net debt/EBITDA 0.9x.

The estimated value range is 15.42–25.14 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 19.88 USD, the price of 32.58 USD leaves a potential of -39.0% (value / price − 1) and a margin of safety of -63.9% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 50/100, methodological classification: unattractive profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 235.8%
  • Revenue CAGR 3Y: 14.2%
  • Net debt / EBITDA: 0.9x
  • Interest coverage: 7.3x
  • Shareholder yield (distributions): 8.0%

What contradicts it

  • ROIC: 2.0%
  • EPS CAGR 3Y: -72.2%
  • P/E (TTM): 74.3x
  • EV/EBITDA: 24.4x
  • The price is above the estimated value range

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
74.3x
vertical median 25.8x
above median (+188.2%)
EV/EBITDA
24.4x
vertical median 15.2x
above median (+60.2%)
P/S
3.6x
vertical median 2.4x
above median (+49.0%)
P/B
1.6x
vertical median 3.1x
below median (−46.4%)
ROE
2.2%
vertical median 9.5%
below median (−77.3%)
Net margin
4.9%
vertical median 5.8%
below median (−16.6%)
EBIT margin
5.8%
vertical median 7.5%
below median (−23.3%)
Revenue YoY
18.7%
vertical median 8.1%
above median (+131.0%)
Net debt/EBITDA
0.9x
vertical median 2.0x
below median (−55.2%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
BABAAlibaba Group Holding Ltd195.6 bn131.610.3%10.1%+8.1%−33% / +41%
UBERUber Technologies, Inc136.0 bn14.638.4%17.3%+18.3%−24% / +18%
MELIMercadoLibre, Inc.84.3 bn45.227.5%5.3%+39.1%−20% / +3%
EBAYeBay Inc.52.1 bn25.846.6%16.9%+7.9%+43% / +189%
PYPLPayPal Holdings, Inc.48.4 bn11.123.8%13.8%+4.3%−7% / +1%
MSCIMsci Inc.45.7 bn33.9—40.3%+9.7%+13% / +23%
FISVFiserv, Inc.31.1 bn11.210.7%13.4%+3.6%−5% / −55%
CPAYCorpay, Inc26.7 bn24.730.5%22.7%+13.9%+37% / +69%
GPNGlobal Payments Inc.25.9 bn—-4.1%-9.1%−0.4%+29% / −16%
BRBroadridge Financial Solutions, Inc.20.8 bn20.340.2%13.9%+8.5%−19% / −5%
FISFidelity National Information Services, Inc.20.1 bn6.022.3%27.6%+5.4%−41% / −34%
RBARB Global, Inc17.3 bn39.18.8%10.0%+7.2%−5% / +46%
FICOFair Isaac Corp15.6 bn20.9—34.1%+15.9%−60% / −33%
CSGPCoStar Group, Inc.13.1 bn74.32.2%4.9%+18.7%−53% / −58%
HQYHealthequity, Inc.9.0 bn39.411.4%17.4%+9.5%+3% / +62%
WEXWEX Inc.5.9 bn15.535.6%14.0%+1.2%+21% / +2%
ALITAlight, Inc.5.7 bn—-67.9%-46.0%−3.0%−72% / −92%
XMTRXometry, Inc.5.2 bn—-3.9%-2.0%+25.9%+94% / +364%
TNETTrinet Group, Inc.3.1 bn18.1141.6%3.6%−0.9%+14% / −42%
CBZCBIZ, Inc.3.0 bn25.86.8%4.6%+52.1%−0% / +6%
FLYWFlywire Corporation2.7 bn83.84.2%4.8%+26.6%+56% / −6%
AHGAkso Health Group2.2 bn133.0-9.8%-135.0%−6.4%−11% / +56%
PAYSPaysign, Inc.863.9 m58.430.8%15.7%+40.5%+194% / +551%
PHRPhreesia, Inc.818.1 m77.13.1%2.1%+14.5%−36% / −14%
CASSCass Information Systems, Inc.704.7 m19.815.1%18.5%+5.3%+31% / +33%

1- and 3-year price returns: for CSGP from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
21.43
Total return -34% · Per year -34%
37.72
Total return 16% · Per year 16%
56.60
Total return 74% · Per year 74%
3 years
25.03
Total return -23% · Per year -8%
49.16
Total return 51% · Per year 15%
80.37
Total return 147% · Per year 35%
5 years
29.24
Total return -10% · Per year -2%
64.07
Total return 97% · Per year 14%
114.12
Total return 250% · Per year 28%
What moves the 3-year price the most
  • Exit P/E± 12.29
  • Net margin± 8.60
  • Annual revenue growth± 6.46
  • Annual dilution± 0.72

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

In brief

CoStar Group operates online real estate marketplaces, information, analytics and 3D digital twin technology, serving commercial and residential customers. In the second quarter of 2026 revenue grew 18% 3, and the company says it marks a profitability inflection, which matters now for investors tracking the shift from growth to efficiency.

SWOT

Strengths

  • The commercial real estate database is among the most comprehensive in the industry and supports multiple services and products 1.
  • The subscription model, with stable renewals, provides relatively predictable revenue 12.
  • Second-quarter results show strong profitability growth compared with the prior year 3.

Weaknesses

  • Transactional revenue has grown as a share of the mix, which may make revenue less predictable than subscription income 2.
  • High development and marketing spending could weigh on margins if new services do not achieve adoption 1.
  • Financial results have fluctuated in the past, and prior net losses show sensitivity of profit 3.

Opportunities

  • AI launches and international expansion could open new revenue sources 13.
  • Integrating recent acquisitions could create synergies across platforms and customers 1.
  • Growing Homes.com adoption could accelerate the residential segment 2.

Threats

  • AI platforms that provide data without sending users to the company's sites could reduce traffic 1.
  • A slowdown in real estate activity or economic conditions could reduce demand for services 1.
  • Privacy regulation and liability for displayed data could generate additional costs 1.

Risks

  • Dependence on subscription renewalsmedium

    If clients do not renew or cancel contracts, revenue could decline, especially in difficult economic periods 1.

  • AI-driven competitionhigh

    New AI-based platforms could attract users and reduce the role of the company's marketplaces 1.

  • Acquisition integrationmedium

    If integration of Matterport and Domain runs into difficulties, anticipated benefits could be delayed 1.

  • Indebtednessmedium

    Significant debt could reduce financial flexibility and raise borrowing costs if ratings were lowered 1.

  • Cybersecurity and regulationhigh

    Cyberattacks and privacy breaches could harm reputation and invite penalties 1.

Investment thesis

What would need to be true (bull case)

  • If profitability holds after the second-quarter inflection, the company could have more room to invest 3.
  • Rapid adoption of AI features in consumer products could support growth and user retention 3.
  • The large database and recurring subscriptions could make the company hard to replace for professional clients 1.

What would break the thesis

  • If the property market slows, demand for subscriptions and listings could decline 1.
  • If acquisition integration takes longer, margins could stay under pressure 1.
  • If AI-based competitors win user attention, traffic to the company's platforms could weaken 1.

What to watch

  • Delivery of the 2026 Adjusted EBITDA guidanceQ4 2026
  • Trend in net new bookings and contract renewal rateQ3 2026
  • Impact of AI launches on traffic and conversionnext 10-K
  • Progress integrating Domain and the residential platforms2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 29 Jul 2026; since then the company filed 10-Q (28 Oct 2026), 8-K (27 Oct 2026 · results).

The business

CoStar Group is a provider of online real estate marketplaces, information, analytics and 3D digital twin technology in the property markets 1. Its stated mission is to digitize the world's real estate 1. The company owns and operates leading online marketplaces in the U.S., Australia, Europe, Canada and Asia-Pacific, based on unique visitors and site visits per month 1. Its revenue model is largely subscription-based, which made up 89% of revenue in the second quarter of 2026 2.

The commercial real estate database is central to the strategy: the company has spent more than 35 years building and acquiring real estate data 1. This database powers its information services, analytics and marketplaces, supported by the largest commercial real estate research department in the industry 1. AI is integrated into products and internal processes to improve research efficiency and data quality 1.

Recent acquisitions expanded the group: Visual Lease, Matterport and Domain were acquired in November 2024, February 2025 and August 2025 respectively 1. The company aims to integrate these assets into its CoStar network, and its 2026 priorities include integrating residential platforms, launching AI features and expanding internationally 1.

Segments

Commercial Real Estate

The commercial segment includes the CoStar platform, the LoopNet network, Matterport, BizBuySell and Ten-X 1. It offers information, analytics and SaaS for lease management, plus benchmarking for hospitality 1.

Residential Real Estate

The residential segment includes Apartments.com, Homes.com and Land.com in the U.S., Domain in Australia and OnTheMarket in the U.K. 1. The company has said residential revenue growth in 2026 could accelerate, due to a full year of Domain and more Homes.com memberships 2.

Market context

The market the company serves is described as highly competitive and rapidly changing, as consumer behaviour and technology evolve 1. The company estimates its total addressable market at 100 billion dollars 3. The real estate sector is cyclical, and quarterly results can fluctuate with seasonality and economic conditions 1.

Demand depends on the activity of agents, investors and tenants, and transaction volumes and interest rates influence customer budgets 1. International markets are an expansion focus, including Spain, France and Australia 1.

Trends

  • AI in productstailwind

    The launch of Homes AI and Apartments AI, with intensive AI sessions, suggests AI could deepen user engagement and lead conversion 3. The company is extending these capabilities to CoStar and LoopNet 1.

  • International expansionmixed

    The LoopNet launch in Spain and France and CoStar's entry into France could open new markets, but acquisition integration and associated costs could slow gains 13.

  • Cyclicality of property marketsheadwind

    Sales may be affected by economic conditions, interest rates and seasonality, which can change quarterly revenue 1.

  • Cost efficiencytailwind

    The company says it reduced its projected expense base and has set Adjusted EBITDA targets for 2028 and 2030 3, which could support margins.

Competitive position

The company notes competitors may have greater name recognition, larger customer bases, or superior marketing and data resources 1. The risk also includes AI-powered platforms that provide real estate data and content without sending users to the company's marketplaces 1.

Competition for advertisers could pressure pricing and margins, especially if rivals with larger marketing budgets enter 1. The company explicitly flags that generative AI may lower barriers to entry for new competitors 1.

  • AI-powered real estate data platforms

    Platforms that provide access to real estate data and content without directing users to the company's marketplaces, cited as a competitive risk 1.

  • Competitors with greater brand recognition

    Rivals that may have larger customer bases and stronger marketing resources, according to the annual report 1.

  • Local listing and marketplace operators in Australia and Europe

    Regional players competing in the listing markets where the company is expanding, described generically in the sources 1.

  • Providers of benchmarking and lease management services

    Competitors in analytics and SaaS for lease management and hospitality benchmarking, mentioned generically in the sources 1.

News & filings

In the press

The latest news item in our archive is from 19 Sept 2026; the newest SEC filing is from 28 Oct 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Quarterly report28 Oct 2026
  • Current report27 Oct 2026
    Material agreement · Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report21 Aug 2026
    Regulation FD disclosure · Financial statements and exhibits
  • Quarterly report29 Jul 2026
  • Current report28 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report13 Jul 2026
    Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report25 Jun 2026
    Departure or appointment of officers · Shareholder vote · Regulation FD disclosure · Financial statements and exhibits
  • Current report29 May 2026
    Material agreement · Regulation FD disclosure · Financial statements and exhibits
  • Proxy statement30 Apr 2026
  • Quarterly report29 Apr 2026

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / CoStar Group, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / CoStar Group, Inc. · 29 Jul 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / CoStar Group, Inc. · 28 Jul 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.