olivlawolivlaw

olivLaw · US equity research

CBIZ, Inc. CBZ

Services-Business Services, NEC · SIC 7389 · Vertical: Services-Business Services, NEC (SIC 7389)

54.98USD0.00% · 1 dayClose 30 Oct 2026

CBIZ is a professional services firm for middle-market businesses across the United States, offering accounting, tax, financial advisory, benefits, insurance and technology services. Revenue grew 52.1% in fiscal 2025, mainly through acquisitions, while the first half of 2026 showed almost flat revenue and the company agreed to a merger that would make it a wholly owned subsidiary of a private buyer. Total revenue reached 2757.991 million USD in fiscal 2025, up 52.1% on the prior year.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 30 Oct 2026, CBIZ, Inc. (CBZ) stock was 54.98 USD (+0.00% on the day), with market capitalisation 3.0 bn USD, P/E 25.8 on diluted EPS of 2.13 USD over the last 12 months, beta 0.43, 52-week range 25.14–55.50 USD. Latest reported quarter (Q3 2026): revenue of 702.2 m USD (+1.2% YoY), net income of 36.8 m USD (+22.0% YoY), diluted EPS 0.61 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
3.0 bn USD
shares as of 19 Oct 2026
P/E (TTM)
25.8
Diluted EPS TTM 2.13 · TTM to 30 Sept 2026
E/P (TTM)
3.88%
TTM to 30 Sept 2026
Dividend yield
unavailable
Beta (2y)
0.43
Volatility (1y) 52%
52-week range
25.1455.50

Price history

Loading chart…

Technical reading

RSI (14)
68.6
strong (55–70)
Bollinger (20, 2)
54.66 – 54.99
in the upper half of the band · %B 0.96 · band width 0.6%
SMA 50 / 200
54.72 / 40.11
uptrend (price > SMA50 > SMA200)
MACD (12, 26, 9)
0.16 / 0.19
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+0.5%−1.1%+1.6 pp—
3 months−0.2%−0.5%+0.3 pp—
6 months+71.0%+4.4%+66.6 pp—
Year to date+9.0%+12.3%−3.3 pp—
1 year+3.9%+13.5%−9.7 pp−6.1%
3 years+5.8%+76.4%−70.6 pp−6.4%
5 years+49.8%+63.7%−13.9 pp—
Max drawdown (1y)
−54.7%
05 Nov 2025 → 24 Mar 2026
Max drawdown (5y)
−71.6%
06 Feb 2025 → 24 Mar 2026
Compound annual growth (5y)
+8.4%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Sept 2026

Revenue
702.2 m USD
+1.2% YoY
Net income
36.8 m USD
+22.0% YoY
Diluted EPS
0.61
+27.1% YoY
net / operating
5.2% / 10.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue460.3 m838.0 m683.5 m693.8 m542.7 m—682.2 m702.2 m
Cost of revenue522.2 m609.9 m595.6 m603.7 m593.4 m—609.8 m588.2 m
Gross profit-61.9 m228.1 m87.9 m90.1 m-50.7 m—72.4 m114.1 m
Operating income-106.7 m200.0 m60.3 m58.9 m-85.2 m—34.1 m75.5 m
Depreciation & amortisation19.5 m24.8 m25.1 m ≈24.5 m ≈24.0 m——23.3 m ≈
Interest expense19.0 m25.2 m27.9 m28.0 m26.2 m—24.3 m24.0 m
Pre-tax income-125.4 m172.9 m57.8 m40.4 m-110.3 m214.5 m23.7 m53.0 m
Income tax-34.6 m50.1 m15.8 m10.3 m-30.8 m61.7 m5.1 m16.2 m
Net income-90.7 m122.8 m41.9 m30.1 m-79.4 m152.8 m18.6 m36.8 m
Diluted EPS-1.52 ≈1.910.660.48-1.28 ≈2.490.310.61
Operating cash flow55.5 m-88.3 m113.1 m ≈24.0 m ≈143.6 m-25.5 m147.7 m ≈24.8 m ≈
Capex3.3 m5.2 m7.9 m ≈1.9 m ≈1.9 m——10.1 m ≈
Share repurchases0——56.4 m ≈32.3 m——7.5 m ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 73 percentile of its own 40-quarter history (min 11.4, median 20.8, max 74.7; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue922.0 m948.4 m963.9 m1.1 bn1.4 bn1.6 bn1.8 bn2.8 bn
Revenue YoY+7.8%+2.9%+1.6%+14.6%+27.8%+12.7%+14.0%+52.1%
Net income61.6 m70.7 m78.3 m70.9 m105.4 m121.0 m41.0 m115.4 m
Net income YoY+22.2%+14.9%+10.7%−9.5%+48.6%+14.8%−66.1%+181.3%
Diluted EPS1.091.261.411.322.012.390.781.83
Diluted EPS YoY+19.8%+15.6%+11.9%−6.4%+52.3%+18.9%−67.4%+134.6%
net %6.7%7.5%8.1%6.4%7.5%7.6%2.3%4.2%
Free cash flow90.6 m84.3 m135.3 m122.2 m117.5 m130.5 m110.8 m175.5 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
18.3 m USD
Financial debt
1.5 bn USD
Net debt
1.4 bn USD
Equity
1.8 bn USD
Total assets
4.4 bn USD
Debt / equity
0.83x
Current ratio
1.22x
ROE
6.5%
ROA
2.6%
FCF margin
6.4%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
1.6 bn
2024
1.8 bn
2025
2.8 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
1.4 bn
2024
1.6 bn
2025
2.4 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
223.2 m
2024
182.5 m
2025
355.4 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
165.2 m
2024
73.7 m
2025
234.0 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
36.3 m
2024
48.1 m
2025
98.3 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
201.5 m ≈
2024
121.8 m ≈
2025
332.3 m ≈

SEC (XBRL)· 26 Feb 2026derived

Interest expense
2023
20.1 m
2024
34.4 m
2025
107.2 m

SEC (XBRL)· 26 Feb 2026verified

Pre-tax income
2023
166.3 m
2024
57.8 m
2025
160.8 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
45.3 m
2024
16.8 m
2025
45.4 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
121.0 m
2024
41.0 m
2025
115.4 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
2.39
2024
0.78
2025
1.83

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
50.6 m
2024
52.7 m
2025
63.2 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
8.1 m
2024
13.8 m
2025
18.3 m

SEC (XBRL)· 26 Feb 2026verified

Receivables
2023
380.2 m
2024
534.9 m
2025
556.0 m

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
612.7 m
2024
835.7 m
2025
899.2 m

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
57.0 m
2024
88.2 m
2025
81.2 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
865.2 m
2024
2.3 bn
2025
2.3 bn

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
2.0 bn
2024
4.5 bn
2025
4.4 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
82.8 m
2024
90.6 m
2025
90.9 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
0
2024
66.2 m
2025
66.4 m

SEC (XBRL)· 26 Feb 2026verified

Long-term debt
2023
310.8 m
2024
1.3 bn
2025
1.4 bn

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
511.9 m
2024
705.8 m
2025
735.6 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
1.3 bn
2024
2.7 bn
2025
2.6 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
791.6 m †
2024
1.8 bn †
2025
1.8 bn †

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
153.5 m
2024
123.7 m
2025
192.5 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
23.1 m
2024
12.9 m
2025
17.0 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
130.5 m ≈
2024
110.8 m ≈
2025
175.5 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-79.4 m
2024
-1.1 bn
2025
-15.9 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-77.1 m
2024
1.0 bn
2025
-145.7 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
65.4 m
2024
0
2025
160.1 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
52.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
25.0%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
23.4%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
217.4%
computed by olivLawFY 2025
Net income growth (YoY)
181.3%
computed by olivLawFY 2025
Net income CAGR 3Y
3.1%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
8.1%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
134.6%
computed by olivLawFY 2025
EPS CAGR 3Y
-3.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
5.4%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
58.4%
computed by olivLawFY 2025

Profitability

Gross margin
13.0%
computed by olivLawTTM to 30 Sept 2026
EBITDA margin
10.9%
computed by olivLawTTM to 30 Sept 2026
EBIT margin
7.5%
computed by olivLawTTM to 30 Sept 2026
Net margin
4.6%
computed by olivLawTTM to 30 Sept 2026
FCF margin
9.6%
computed by olivLawTTM to 30 Sept 2026

Returns

ROE
6.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROA
2.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROIC
4.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROCE
5.4%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
1.4 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Net debt / EBITDA
4.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Debt / equity
0.8x
computed by olivLawbalance sheet at 30 Sept 2026
Interest coverage
2.1x
computed by olivLawTTM to 30 Sept 2026

Liquidity

Current ratio
1.5x
computed by olivLawbalance sheet at 30 Sept 2026
Quick ratio
unavailable
input data missing
Cash ratio
0.0x
computed by olivLawbalance sheet at 30 Sept 2026

Cash

Operating cash flow
290.7 m USD
computed by olivLawTTM to 30 Sept 2026
Capital expenditure
23.7 m USD
computed by olivLawTTM to 30 Sept 2026
Free cash flow
267.0 m USD
computed by olivLawTTM to 30 Sept 2026
FCF conversion
207.3%
computed by olivLawTTM to 30 Sept 2026
Cash conversion
95.8%
computed by olivLawTTM to 30 Sept 2026

Efficiency

Days sales outstanding
99 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Days inventory outstanding
unavailable
input data missing
Days payables outstanding
14 days
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Cash conversion cycle
unavailable
input data missing

Market and valuation

Market capitalisation
3.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Enterprise value
4.5 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
Market cap / net income TTM
23.5x
computed by olivLawTTM to 30 Sept 2026
P/E (TTM)
25.8x
computed by olivLawTTM to 30 Sept 2026
Earnings yield
3.9%
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
P/S
1.1x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBITDA
14.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/EBIT
21.3x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
EV/Sales
1.6x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
P/FCF
11.4x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
FCF yield
8.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
3.5%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 48 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

54.98 USD

30 Oct 2026Source: olivLaw, closing series

Market cap: 3.0 bn USD

Key indicators

Market capitalisation
3.0 bn USD
computed by olivLawbalance sheet at 30 Sept 2026
P/E (TTM)
25.8x
computed by olivLawTTM to 30 Sept 2026
P/B
1.6x
computed by olivLawbalance sheet at 30 Sept 2026
EV/EBITDA
14.7x
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
ROE
6.8%
computed by olivLawTTM to 30 Sept 2026 · balance sheet at 30 Sept 2026
Net margin
4.6%
computed by olivLawTTM to 30 Sept 2026
Revenue growth (YoY)
52.1%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Sept 2026
Latest balance sheet date: 30 Sept 2026
Share count (cover of the latest filing), as of: 19 Oct 2026
Source: SEC (XBRL)published 30 Oct 2026
verified 2351derived 136

Score by group

  • Balance sheet19
  • Valuation63
  • Quality53
  • Growth50
  • Returns51

Estimated value range

Low
24.26
USD per share
Mid
56.37
USD per share
High
72.01
USD per share
Price: 54.98 USD
The price is within the range
Potential to the central value: 2.5% (value / price − 1)
Margin of safety: 2.5% (1 − price / value)
Agreement between methods: medium · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 17.64 – 196.15 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)99.87 – 196.15 (Mid 134.12)
    WACC 7.7% · starting FCFF 337.0 m USD · terminal value share of EV 79%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): -13.9%
  • Peers: EV/EBITDA17.64 – 72.01 (Mid 56.37)
    16 companies used · median multiple 14.9x · quartiles 7.9x – 17.8x
    BAER, BR, CPAY, CSGP, EBAY, FICO, FIS, GPN, IMXI, MELI, MSCI, NUTX, PRTH, PYPL, RBA, UBER
  • Peers: P/E24.26 – 70.59 (Mid 43.27)
    23 companies used · median multiple 20.3x · quartiles 11.4x – 33.1x
    ACN, AKAM, BR, CART, CASS, CPAY, EBAY, FICO, FIS, FISV, GRAB, IMXI, LYFT, MA, MELI, MSCI, NUTX, PAYO, PRTH, PYPL, RBA, UBER, WSE
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption
Multiple comparisons use the SIC vertical: Services-Business Services, NEC (SIC 7389)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 48/100

FactorValueScoreWeight used
ROIC · Quality4.4%36 (vs peers)11%
Net margin · Quality4.6%33 (vs peers)7%
FCF conversion · Quality207.3%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth25.0%100 (on a fixed band)9%
EPS CAGR 3Y · Growth-3.1%0 (on a fixed band)9%
Net debt / EBITDA · Balance sheet4.7x10 (vs peers)11%
Interest coverage · Balance sheet2.1x10 (on a fixed band)7%
Current ratio · Balance sheet1.5x59 (on a fixed band)4%
P/E (TTM) · Valuation25.8x42 (vs peers)11%
EV/EBITDA · Valuation14.7x53 (vs peers)11%
FCF yield · Valuation8.8%100 (on a fixed band)9%
Shareholder yield (distributions) · Returns3.5%51 (on a fixed band)7%
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet19/100 · 3/3 factors with a value
  • Growth50/100 · 2/2 factors with a value
  • Quality53/100 · 3/3 factors with a value
  • Returns· partial51/100 · 1/2 factors with a value
  • Valuation63/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

CBIZ, Inc. (CBZ). Latest full fiscal year: 2025; data up to 2026-09-30.

Figures computed from the financial statements: revenue 2.8 bn USD in 2025; YoY growth 52.1%; net margin 4.6%; ROE 6.8%; net debt/EBITDA 4.7x.

The estimated value range is 24.26–72.01 USD per share (median of 3 methods, agreement: medium); assumptions are illustrative. Against the central value of 56.37 USD, the price of 54.98 USD leaves a potential of 2.5% (value / price − 1) and a margin of safety of 2.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 48/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 207.3%
  • Revenue CAGR 3Y: 25.0%
  • FCF yield: 8.8%

What contradicts it

  • EPS CAGR 3Y: -3.1%
  • Net debt / EBITDA: 4.7x
  • Interest coverage: 2.1x

Not assessed (insufficient data or a ratio without meaning): Payout ratio (FCF).

Versus the vertical median

Services-Business Services, NEC (SIC 7389) · same industry (4-digit SIC) · compared with 39 companies

Multiples and returns vs the median

P/E
25.8x
vertical median 22.8x
above median (+13.0%)
EV/EBITDA
14.7x
vertical median 15.2x
at median
P/S
1.1x
vertical median 2.3x
below median (−52.9%)
P/B
1.6x
vertical median 2.8x
below median (−42.7%)
ROE
6.8%
vertical median 10.7%
below median (−36.5%)
Net margin
4.6%
vertical median 9.5%
below median (−51.2%)
EBIT margin
7.5%
vertical median 12.3%
below median (−38.6%)
Revenue YoY
52.1%
vertical median 8.5%
above median (+510.5%)
Net debt/EBITDA
4.7x
vertical median 1.1x
above median (+345.1%)
Dividend yield
—
vertical median 1.0%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
UBERUber Technologies, Inc136.0 bn14.638.4%17.3%+18.3%−24% / +18%
MELIMercadoLibre, Inc.84.3 bn45.227.5%5.3%+39.1%−20% / +3%
EBAYeBay Inc.52.1 bn25.846.6%16.9%+7.9%+43% / +189%
PYPLPayPal Holdings, Inc.48.4 bn11.123.8%13.8%+4.3%−7% / +1%
MSCIMsci Inc.45.7 bn33.9—40.3%+9.7%+13% / +23%
FISVFiserv, Inc.31.1 bn11.210.7%13.4%+3.6%−5% / −55%
CPAYCorpay, Inc26.7 bn24.730.5%22.7%+13.9%+37% / +69%
GPNGlobal Payments Inc.25.9 bn—-4.1%-9.1%−0.4%+29% / −16%
BRBroadridge Financial Solutions, Inc.20.8 bn20.340.2%13.9%+8.5%−19% / −5%
FISFidelity National Information Services, Inc.20.1 bn6.022.3%27.6%+5.4%−41% / −34%
RBARB Global, Inc17.3 bn39.18.8%10.0%+7.2%−5% / +46%
FICOFair Isaac Corp15.6 bn20.9—34.1%+15.9%−60% / −33%
CARTMaplebear Inc.13.7 bn32.417.1%12.0%+10.8%+41% / +145%
CSGPCoStar Group, Inc.13.1 bn74.32.2%4.9%+18.7%−53% / −61%
AKAMAkamai Technologies, Inc12.3 bn30.98.9%9.5%+5.4%−4% / −26%
LYFTLyft, Inc.7.1 bn2.7152.6%42.3%+9.2%−11% / +60%
ALITAlight, Inc.5.7 bn—-67.9%-46.0%−3.0%−72% / −92%
CBZCBIZ, Inc.3.0 bn25.86.8%4.6%+52.1%+4% / +6%
FLYWFlywire Corporation2.7 bn83.84.2%4.8%+26.6%+56% / −6%
PAYOPayoneer Global Inc.2.4 bn49.17.1%4.6%+7.7%+24% / +38%
ACVACopart Inc1.8 bn—-15.1%-7.9%+19.2%+16% / −21%
NUTXNutex Health Inc.1.4 bn8.157.2%21.2%+82.4%+78% / +620%
CASSCass Information Systems, Inc.704.7 m19.815.1%18.5%+5.3%+31% / +33%
PRTHPriority Technology Holdings, Inc.652.9 m11.6—5.6%+8.3%+35% / +164%
IMXIInternational Money Express, Inc.251.1 m13.311.9%3.4%−7.7%−45% / −60%

1- and 3-year price returns: for CBZ from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
39.37
Total return -28% · Per year -28%
69.28
Total return 26% · Per year 26%
103.92
Total return 89% · Per year 89%
3 years
46.69
Total return -15% · Per year -5%
91.62
Total return 67% · Per year 19%
149.64
Total return 172% · Per year 40%
5 years
55.39
Total return 1% · Per year 0%
121.17
Total return 120% · Per year 17%
215.48
Total return 292% · Per year 31%
What moves the 3-year price the most
  • Exit P/E± 22.91
  • Net margin± 16.03
  • Annual revenue growth± 11.96
  • Annual dilution± 1.35

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (22 Oct 2026 · results), 8-K (19 Oct 2026 · results).

In brief

CBIZ is a professional services firm for middle-market businesses across the United States, offering accounting, tax, financial advisory, benefits, insurance and technology services. Revenue grew 52.1% in fiscal 2025, mainly through acquisitions, while the first half of 2026 showed almost flat revenue and the company agreed to a merger that would make it a wholly owned subsidiary of a private buyer. Total revenue reached 2757.991 million USD in fiscal 2025, up 52.1% on the prior year.

SWOT

Strengths

  • The company has a multidisciplinary offer, a large workforce and long client relationships, which allow it to deliver integrated services.
  • The client base is diversified and dependence on any single client is low, which softens the effect of changes in particular industries.
  • The revenue model includes a high recurring component, which gives some stability in uncertain periods.

Weaknesses

  • Growth in recent years has depended heavily on acquisitions, and integrating them can be complicated and costly.
  • Debt rose considerably after the transactions and interest costs increased, which reduces financial flexibility.
  • Independence restrictions limit the services that can be offered directly to audit clients, and the structure with external CPA firms adds complexity.

Opportunities

  • Acquisitions of firms with local presence could extend geographic markets and bring new services into faster-growing industries.
  • Lower debt could free capital for investment in technology and service delivery.
  • Demand for tax and compliance advisory could grow if regulations change frequently.

Threats

  • An economic slowdown could reduce demand for project services and delay client payments.
  • The risk of impairment of goodwill and intangible assets could produce significant accounting losses.
  • Fragmented competition and wage pressure could affect margins and the ability to retain staff.

Risks

  • Acquisition integrationhigh

    Acquired assets could underperform expectations, and assumed liabilities could exceed estimates, which would raise the real cost of the transactions 1.

  • Independence and ASA structurehigh

    The company does not control the independent CPA firms it works with; if agreements are not extended or independence rules tighten, revenue could decline 1.

  • Goodwill impairmenthigh

    The carrying value of goodwill and intangible assets is large, and an impairment could lead to significant non-cash charges 1.

  • Dependence on personnelmedium

    Success depends on retaining executives and key employees, and competition for talent could raise costs 1.

  • Collection of receivablesmedium

    Professional services firms often have long collection periods, and an economic slowdown could affect liquidity 1.

Investment thesis

What would need to be true (bull case)

  • Growth in 2025 showed that the acquisition model can expand revenue and operating scale quickly 1.
  • The multidisciplinary offer and large recurring client base could support revenue stability if demand normalizes 12.
  • The merger offer of a fixed cash price per share gives shareholders a clear value if the transaction is completed 2.

What would break the thesis

  • Organic growth was close to zero in 2026 and demand for project services could remain weak 2.
  • High debt and interest costs could limit financial flexibility if margins do not improve 1.
  • Acquisition integration could generate unforeseen costs, and impairment risk could affect results 1.

What to watch

  • Completion of the merger and its approval conditions2026
  • Revenue trend in the Financial Services segmentQ3 2026

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 04 Aug 2026; since then the company filed 10-Q (30 Oct 2026), 8-K (22 Oct 2026 · results), 8-K (19 Oct 2026 · results).

The business

The revenue model combines recurring revenue with high client retention, new client wins, cross-serving and strategic acquisitions 1. Seasonality is significant: tax and accounting activity is concentrated in the first four months of the year, and operating margins tend to be higher in the first half 1. The largest client accounts for about 1.7% of consolidated revenue, so dependence on any single client is limited 1.

In the first half of 2026, revenue was 1530.785 million USD, nearly flat year on year, and the company flagged that demand for nonrecurring project-based services could stay soft given the economic and geopolitical environment 2. In July 2026 the company agreed a merger under which each share would be converted into 55.00 USD in cash, so the continuation of its public listing depends on completing the transaction 2.

Market context

The company operates in the market for professional services to middle-market businesses in the United States, which the source describes as highly fragmented and competitive 1. Revenue rose sharply in 2025 thanks to acquisitions, but organic growth was close to zero in 2026, and demand for project work could remain weak if the economy does not improve 2.

Independence obligations imposed on audit firms, along with professional accounting rules, can limit which services may be offered to the same client, which shapes the markets in which the company competes 1. If regulations change, clients could need additional advisory support, but conflicts of interest could also become harder to manage 1.

Trends

  • Acquisitions and integrationmixed

    Growth in 2025 relied largely on acquisitions, and revenue from newly acquired firms contributed significantly to the year's total 1. Integrating the acquired assets and achieving the expected benefits remain uncertain, and integration costs were high 1.

  • Demand for nonrecurring servicesheadwind

    The company warned that economic and geopolitical uncertainty could reduce demand for project-based services and limit management's ability to forecast demand for the rest of the year 2.

  • Tax season seasonalitymixed

    Accounting and tax activity peaks in the first four months of the year and margins tend to be better in the first half, which makes quarterly results sensitive to the tax calendar 1.

  • Merger agreementmixed

    The July 2026 merger agreement could change the capital structure and the listing status of the company if the transaction is completed on the stated terms 2.

Competitive position

The source describes the market as highly fragmented, with global, national and local competitors including accounting and tax firms, consulting firms, insurance brokers and payroll advisors 1. The company differentiates itself through its multidisciplinary offer, local market presence and client relationships 1.

Its competitive advantage rests on a combination of service breadth, expertise and talent, and on its ability to deliver integrated solutions without the client coordinating several providers 1. An exact market share figure is not given in the sources reviewed.

  • Global and national accounting and consulting firms

    Compete on accounting, tax and consulting services and are described in the source as part of the fragmented market.

  • Consulting firms

    Compete on advisory and consulting services for middle-market businesses.

  • Insurance brokers

    Compete in the benefits and insurance segment, where the company does not assume underwriting risk.

  • Payroll and human resources advisors

    Compete on payroll and human capital management services.

News & filings

In the press

The latest news item in our archive is from 29 Jul 2026; the newest SEC filing is from 02 Nov 2026. The press archive comes from the RSS feeds we follow and does not necessarily cover the latest event — the filings alongside do.

SEC filings

  • Current report02 Nov 2026
    Termination of a material agreement · Acquisition or disposition of assets · Delisting notice · Item 3.03 · Item 5.01 · Departure or appointment of officers · Amendments to articles or bylaws · Other events · Financial statements and exhibits
  • Quarterly report30 Oct 2026
  • Current report27 Oct 2026
    Shareholder vote · Regulation FD disclosure
  • Current report22 Oct 2026
    Results of operations · Regulation FD disclosure
  • Current report19 Oct 2026
    Results of operations · Financial statements and exhibits
  • Quarterly report04 Aug 2026
  • Current report29 Jul 2026
    Results of operations · Financial statements and exhibits
  • Current report29 Jul 2026
    Other events
  • Current report29 Jul 2026
    Material agreement · Departure or appointment of officers · Regulation FD disclosure · Financial statements and exhibits
  • Current report15 May 2026
    Shareholder vote

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / CBIZ, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / CBIZ, Inc. · 04 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.