olivlawolivlaw

olivLaw · US equity research

EPAM Systems, Inc. EPAM

Services-Computer Programming Services · SIC 7371 · Vertical: Services-Computer Programming Services (SIC 7371)

137.36USD−0.59% · 1 dayClose 04 Nov 2026

EPAM Systems provides global digital engineering, cloud and AI-enabled transformation services, combined with strategy and experience consulting. The company reported revenues of 5.457 bn USD in 2025, and in the first half of 2026 revenues rose 6.0% as demand recovered and services shifted toward AI-native work.

At the close of 04 Nov 2026, EPAM Systems, Inc. (EPAM) stock was 137.36 USD (−0.59% on the day), with market capitalisation 7.1 bn USD, P/E 18.6 on diluted EPS of 7.38 USD over the last 12 months, beta 1.02, 52-week range 76.04–221.40 USD. Latest reported quarter (Q2 2026): revenue of 1.4 bn USD (+4.5% YoY), net income of 103.0 m USD (+17.0% YoY), diluted EPS 1.97 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
7.1 bn USD
shares as of 31 Jul 2026
P/E (TTM)
18.6
Diluted EPS TTM 7.38 · TTM to 30 Jun 2026
E/P (TTM)
5.37%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
1.02
Volatility (1y) 53%
52-week range
76.04221.40

Price history

Loading chart…

Technical reading

RSI (14)
62.5
strong (55–70)
Bollinger (20, 2)
108.82 – 149.53
in the upper half of the band · %B 0.70 · band width 31.5%
SMA 50 / 200
119.79 / 120.87
mixed trend
MACD (12, 26, 9)
6.82 / 6.35
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+24.9%−1.1%+26.0 pp—
3 months+25.0%−0.5%+25.5 pp—
6 months+28.4%+4.4%+24.0 pp—
Year to date−33.0%+12.3%−45.3 pp—
1 year−13.3%+13.5%−26.9 pp−42.9%
3 years−42.9%+76.4%−119.3 pp−39.6%
5 years−80.5%+63.7%−144.2 pp—
Max drawdown (1y)
−65.7%
14 Jan 2026 → 22 Jun 2026
Max drawdown (5y)
−89.4%
08 Nov 2021 → 22 Jun 2026
Compound annual growth (5y)
−27.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
1.4 bn USD
+4.5% YoY
Net income
103.0 m USD
+17.0% YoY
Diluted EPS
1.97
+26.3% YoY
net / operating
7.3% / 10.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue1.2 bn1.2 bn1.3 bn1.4 bn1.4 bn1.4 bn1.4 bn1.4 bn
Cost of revenue764.0 m868.3 m952.0 m964.0 m983.2 m984.3 m1.0 bn985.2 m
SG&A206.8 m217.0 m218.9 m231.7 m234.9 m243.2 m239.7 m245.2 m
Operating income177.0 m136.5 m99.3 m126.5 m144.9 m149.3 m116.8 m152.2 m
Depreciation & amortisation19.7 m26.6 m31.4 m31.3 m31.3 m30.8 m31.5 m32.1 m
Pre-tax income189.6 m137.3 m94.4 m123.8 m143.6 m143.8 m120.6 m140.6 m
Income tax53.3 m34.0 m20.9 m35.7 m36.8 m34.5 m38.1 m37.6 m
Net income136.3 m103.3 m73.5 m88.0 m106.8 m109.4 m82.5 m103.0 m
Diluted EPS2.371.80 ≈1.281.561.911.98 ≈1.521.97
Operating cash flow242.0 m ≈130.3 m24.2 m53.2 m ≈294.7 m ≈282.9 m-36.4 m-2.4 m ≈
Capex5.0 m ≈15.7 m9.3 m9.8 m ≈8.3 m ≈14.8 m17.9 m15.2 m ≈
Share repurchases50.0 m ≈13.0 m160.0 m196.5 m82.1 m ≈223.5 m324.0 m85.0 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 3 percentile of its own 39-quarter history (min 10.8, median 40.8, max 82.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue1.8 bn2.3 bn2.7 bn3.8 bn4.8 bn4.7 bn4.7 bn5.5 bn
Revenue YoY+27.1%+24.5%+15.9%+41.3%+28.4%−2.8%+0.8%+15.4%
Net income240.3 m261.1 m327.2 m481.7 m419.4 m417.1 m454.5 m377.7 m
Net income YoY+230.2%+8.7%+25.3%+47.2%−12.9%−0.6%+9.0%−16.9%
Diluted EPS4.244.535.608.157.097.067.846.72
Diluted EPS YoY+221.2%+6.8%+23.6%+45.5%−13.0%−0.4%+11.0%−14.3%
net %13.0%11.4%12.3%12.8%8.7%8.9%9.6%6.9%
Free cash flow254.6 m188.1 m475.6 m460.8 m382.5 m534.2 m527.0 m612.7 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
1.3 bn USD
Financial debt
25.0 m USD
Net debt
-1.3 bn USD
Equity
3.7 bn USD
Total assets
4.9 bn USD
Debt / equity
0.01x
Current ratio
2.59x
ROE
10.3%
ROA
7.8%
FCF margin
11.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
4.7 bn
2024
4.7 bn
2025
5.5 bn

SEC (XBRL)· 26 Feb 2026verified

Cost of revenue
2023
3.3 bn
2024
3.3 bn
2025
3.9 bn

SEC (XBRL)· 26 Feb 2026verified

Gross profit
2023
1.4 bn ≈
2024
1.5 bn ≈
2025
1.6 bn ≈

SEC (XBRL)· 26 Feb 2026derived

SG&A
2023
815.1 m
2024
816.3 m
2025
928.7 m

SEC (XBRL)· 26 Feb 2026verified

Operating income
2023
501.2 m
2024
544.6 m
2025
520.0 m

SEC (XBRL)· 26 Feb 2026verified

Depreciation & amortisation
2023
91.8 m
2024
89.6 m
2025
124.8 m

SEC (XBRL)· 26 Feb 2026verified

EBITDA
2023
593.0 m ≈
2024
634.1 m ≈
2025
644.8 m ≈

SEC (XBRL)· 26 Feb 2026derived

Pre-tax income
2023
536.6 m
2024
584.4 m
2025
505.6 m

SEC (XBRL)· 26 Feb 2026verified

Income tax
2023
119.5 m
2024
129.9 m
2025
127.9 m

SEC (XBRL)· 26 Feb 2026verified

Net income
2023
417.1 m
2024
454.5 m
2025
377.7 m

SEC (XBRL)· 26 Feb 2026verified

Diluted EPS
2023
7.06
2024
7.84
2025
6.72

SEC (XBRL)· 26 Feb 2026verified

Weighted average diluted shares
2023
59.1 m
2024
58.0 m
2025
56.2 m

SEC (XBRL)· 26 Feb 2026verified

Balance sheet · USD

Cash
2023
2.0 bn
2024
1.3 bn
2025
1.3 bn

SEC (XBRL)· 26 Feb 2026verified

Current assets
2023
3.1 bn
2024
2.4 bn
2025
2.5 bn

SEC (XBRL)· 26 Feb 2026verified

Property, plant & equipment, net
2023
235.1 m
2024
207.7 m
2025
202.4 m

SEC (XBRL)· 26 Feb 2026verified

Goodwill
2023
562.5 m
2024
1.2 bn
2025
1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Intangibles (excl. goodwill)
2023
71.1 m
2024
436.4 m
2025
406.6 m

SEC (XBRL)· 26 Feb 2026verified

Total assets
2023
4.4 bn
2024
4.8 bn
2025
4.9 bn

SEC (XBRL)· 26 Feb 2026verified

Accounts payable
2023
32.0 m
2024
44.7 m
2025
55.3 m

SEC (XBRL)· 26 Feb 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 24 Feb 2023verified

Long-term debt
2023
26.1 m
2024
25.2 m
2025
25.0 m

SEC (XBRL)· 26 Feb 2026verified

Current liabilities
2023
644.9 m
2024
821.0 m
2025
976.9 m

SEC (XBRL)· 26 Feb 2026verified

Total liabilities
2023
880.9 m
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 26 Feb 2026verified

Equity
2023
3.5 bn
2024
3.6 bn
2025
3.7 bn

SEC (XBRL)· 26 Feb 2026verified

Cash flow · USD

Operating cash flow
2023
562.6 m
2024
559.2 m
2025
654.9 m

SEC (XBRL)· 26 Feb 2026verified

Capex
2023
28.4 m
2024
32.1 m
2025
42.2 m

SEC (XBRL)· 26 Feb 2026verified

Free cash flow
2023
534.2 m ≈
2024
527.0 m ≈
2025
612.7 m ≈

SEC (XBRL)· 26 Feb 2026derived

Investing cash flow
2023
-66.8 m
2024
-885.0 m
2025
-49.0 m

SEC (XBRL)· 26 Feb 2026verified

Financing cash flow
2023
-165.8 m
2024
-390.4 m
2025
-651.2 m

SEC (XBRL)· 26 Feb 2026verified

Share repurchases
2023
164.9 m
2024
398.0 m
2025
662.2 m

SEC (XBRL)· 26 Feb 2026verified

Computed indicators

Growth

Revenue growth (YoY)
15.4%
computed by olivLawFY 2025
Revenue CAGR 3Y
4.2%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
15.5%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
-4.5%
computed by olivLawFY 2025
Net income growth (YoY)
-16.9%
computed by olivLawFY 2025
Net income CAGR 3Y
-3.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
2.9%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
-14.3%
computed by olivLawFY 2025
EPS CAGR 3Y
-1.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
3.7%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
16.3%
computed by olivLawFY 2025

Profitability

Gross margin
29.4%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
12.3%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
10.0%
computed by olivLawTTM to 30 Jun 2026
Net margin
7.2%
computed by olivLawTTM to 30 Jun 2026
FCF margin
8.6%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
11.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
8.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
15.3%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
14.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-764.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
-1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
unavailable
input data missing

Liquidity

Current ratio
2.8x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
1.0x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
538.8 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
56.2 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
482.6 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
120.2%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
78.2%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
unavailable
input data missing
Days payables outstanding
4 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
7.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
6.3 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
17.6x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
18.6x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.4%
computed by olivLawTTM to 30 Jun 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
1.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
9.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
11.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
1.1x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
14.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
6.8%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
10.1%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 55 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

137.36 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 7.1 bn USD

Key indicators

Market capitalisation
7.1 bn USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
18.6x
computed by olivLawTTM to 30 Jun 2026
P/B
2.0x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
9.2x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
11.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
7.2%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
15.4%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

30/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 2225derived 104

Score by group

  • Balance sheet92
  • Valuation74
  • Quality28
  • Growth36
  • Returns100

Estimated value range

Low
41.41
USD per share
Mid
66.53
USD per share
High
118.57
USD per share
Price: 137.36 USD
The price is above the range
Potential to the central value: -51.6% (value / price − 1)
Margin of safety: -106.5% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 34.00 – 136.74 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · input data missing
  • Peers: EV/Sales48.83 – 136.74 (Mid 75.09)
    8 companies used · median multiple 0.6x · quartiles 0.3x – 1.1x
    CINT, CTSH, DOX, FORTY, MWC, RDNW, WIT, XTIA
  • Peers: EV/EBITDA34.00 – 100.40 (Mid 57.97)
    6 companies used · median multiple 3.2x · quartiles 1.4x – 6.4x
    CINT, CTSH, IA, MWC, RDNW, WIT
Multiple comparisons use the SIC vertical: Services-Computer Programming Services (SIC 7371)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 55/100

FactorValueScoreWeight used
Gross margin · Quality29.4%0 (on a fixed band)11%
EBIT margin · Quality10.0%58 (vs peers)9%
FCF margin · Quality8.6%34 (on a fixed band)9%
Revenue CAGR 3Y · Growth4.2%17 (on a fixed band)17%
Revenue growth (YoY) · Growth15.4%74 (vs peers)9%
Net debt / EBITDA · Balance sheet-1.1x83 (vs peers)6%
Current ratio · Balance sheet2.8x100 (on a fixed band)6%
EV/Sales · Valuation1.1x54 (vs peers)17%
FCF yield · Valuation6.8%100 (on a fixed band)13%
Shareholder yield (distributions) · Returns10.1%100 (on a fixed band)4%

Score groups

  • Balance sheet92/100 · 2/2 factors with a value
  • Growth36/100 · 2/2 factors with a value
  • Quality28/100 · 3/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation74/100 · 2/2 factors with a value

Memo

EPAM SYSTEMS, INC. (EPAM). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 5.5 bn USD in 2025; YoY growth 15.4%; net margin 7.2%; ROE 11.2%; net debt/EBITDA -1.1x.

The estimated value range is 41.41–118.57 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 66.53 USD, the price of 137.36 USD leaves a potential of -51.6% (value / price − 1) and a margin of safety of -106.5% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 55/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • Revenue growth (YoY): 15.4%
  • Net debt / EBITDA: -1.1x
  • Current ratio: 2.8x
  • FCF yield: 6.8%
  • Shareholder yield (distributions): 10.1%

What contradicts it

  • Gross margin: 29.4%
  • Revenue CAGR 3Y: 4.2%
  • The price is above the estimated value range

Versus the vertical median

Services-Computer Programming Services (SIC 7371) · same industry (4-digit SIC) · compared with 32 companies

Multiples and returns vs the median

P/E
18.6x
vertical median 15.4x
above median (+20.7%)
EV/EBITDA
9.2x
vertical median 3.2x
above median (+184.0%)
P/S
1.3x
vertical median 2.6x
below median (−51.0%)
P/B
2.0x
vertical median 2.0x
at median
ROE
11.2%
vertical median 3.7%
above median (+203.7%)
Net margin
7.2%
vertical median 2.8%
above median (+153.8%)
EBIT margin
10.0%
vertical median 3.7%
above median (+172.5%)
Revenue YoY
15.4%
vertical median 3.9%
above median (+300.4%)
Net debt/EBITDA
-1.1x
vertical median 0.1x
below median (−2,158.9%)
Dividend yield
—
vertical median 2.6%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
INFYInfosys Limited49.6 bn16.129.0%16.4%+3.9%−30% / −30%
ZSZscaler Inc36.6 bn—-2.9%-1.9%+25.4%−11% / +14%
CTSHCognizant Technology Solutions Corporation29.4 bn12.017.4%11.8%+7.0%−15% / −7%
VRSNVerisign Inc28.5 bn33.6—49.1%+6.4%+26% / +50%
WITWipro Limited22.7 bn15.416.4%14.7%−3.2%−21% / −11%
EPAMEpam Systems, Inc.7.1 bn18.611.2%7.2%+15.4%−13% / −43%
DOCSDoximity, Inc.6.2 bn40.917.2%25.5%+13.1%−33% / +49%
DOXAmdocs Limited4.9 bn10.314.1%9.9%+2.4%−43% / −48%
RGTIRigetti Computing, Inc.3.7 bn—-43.8%-1,787.4%−34.3%−56% / +958%
FORTYFormula Systems (1985) Ltd.1.8 bn23.412.2%2.9%+5.2%−20% / +96%
MGRTMega Fortune Co Ltd1.6 bn698.921.1%16.1%+233.3%+1,864% / unavailable
PERIPerion Network Ltd.446.8 m—-1.1%-1.8%−11.7%+12% / −59%
MFImF International Limited367.8 m36.43.9%232.8%+29.4%−68% / unavailable
IAInnovative Solutions And Support, Inc.353.7 m18.828.5%20.5%+78.6%+103% / +167%
GDEVGDEV Inc.176.1 m2.6—17.1%−3.9%−44% / −57%
ATGLAlpha Technology Group Ltd146.5 m—-184.7%-952.0%−40.2%−61% / −39%
MLGOMicroAlgo Inc.135.7 m1.27.6%30.2%−20.3%−61% / −100%
MWCMicware Co., Ltd.82.0 m8.120.0%7.3%unavailableunavailable / unavailable
PDCPerpetuals.com Ltd74.9 m—-75.8%-1,069.9%−47.0%−61% / −13%
CINTCI&T Inc73.8 m10.313.8%8.3%+11.5%−31% / −40%
CYCUCycurion, Inc.65.1 m—-76.7%-98.0%−14.8%−91% / unavailable
XTIAXti Aerospace, Inc.37.7 m——-89.6%+602.4%−40% / −100%
MNDOMind Cti Ltd18.3 m6.911.0%13.4%−9.3%−24% / −53%
CHGAChange Agents Corporation17.8 m—-606.9%-643.1%+6.2%−97% / −99%
RDNWRideNow Group, Inc.11.7 m——-0.8%−10.5%+7% / −9%

1- and 3-year price returns: for EPAM from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
85.44
Total return -38% · Per year -38%
151.08
Total return 10% · Per year 10%
227.59
Total return 66% · Per year 66%
3 years
82.41
Total return -40% · Per year -16%
164.00
Total return 19% · Per year 6%
271.35
Total return 98% · Per year 25%
5 years
79.48
Total return -42% · Per year -10%
178.04
Total return 30% · Per year 5%
323.52
Total return 136% · Per year 19%
What moves the 3-year price the most
  • Exit P/E± 41.00
  • Net margin± 28.70
  • Annual revenue growth± 23.63
  • Annual dilution± 2.41

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

EPAM Systems provides global digital engineering, cloud and AI-enabled transformation services, combined with strategy and experience consulting. The company reported revenues of 5.457 bn USD in 2025, and in the first half of 2026 revenues rose 6.0% as demand recovered and services shifted toward AI-native work 12.

SWOT

Strengths

  • The company has long experience in software engineering and a global delivery model that management considers a differentiator 1. Client relationships are stable, with a significant part of revenues from long-standing clients 1. Proprietary AI platforms are a stated advantage 1.
  • Operating efficiency has improved, with the operating margin rising in the first half of 2026 2. The company has the capacity to return capital to shareholders through share repurchases 3. Operating cash flow was however negative in the first half of 2026 2.
  • The talent base is large and spread across several countries, which lets the company cover varied capacity needs 1. Multidisciplinary teams combine consulting with engineering 1.

Weaknesses

  • Dependence on delivery centres in regions exposed to geopolitical conflict is an important vulnerability 1. Conflict-related costs have increased expenses 12.
  • Revenues are sensitive to exchange rate movements, and in some periods this effect was negative for net results 2. Foreign exchange losses appeared in several periods analysed 12.
  • The model based on billable hours and projects of variable duration makes revenues harder to predict, and the outlook was revised upward but within a relatively wide range 13.

Opportunities

  • Demand for AI-native services and for data preparation for AI could grow if clients adopt the new delivery models 1. Strategic partnerships are cited by the company as a growth lever 3.
  • Consolidation through acquisitions could extend geographic reach and vertical expertise, as the company continually evaluates such opportunities 1.
  • A gradual reduction in revenue concentration on large clients could stabilise long-term revenues if the client base diversifies, as the company expects 1.

Threats

  • Generative AI tools could reduce demand for traditional software development services and put prices under pressure 1. If a significant number of clients used these tools, the impact on revenues could be material 1.
  • An escalation of the war in Ukraine or the region could lead to loss of access to delivery centres and to contract cancellations 1. Sanctions and counter-sanctions could restrict projects 1.
  • Macroeconomic uncertainty could lead clients to reduce or defer digital services spending 1. Competition from providers with lower costs is a constant risk 1.

Risks

  • Geopolitical exposurehigh

    Significant operations in Ukraine and Belarus could be affected by escalation of the conflict, sanctions or communication restrictions imposed by clients 1. The company has stated that its ability to mitigate these effects is limited 1.

  • Substitution by AIhigh

    Clients could use AI tools to build software in-house or to replace external services, which could reduce workload 1. The company has noted that the perception of this risk has already affected its share price 1.

  • Recruitment and retention of staffmedium

    Attracting and keeping professionals with the required skills is difficult in a changing labour market, and costs could rise 1. A shortage of staff could affect the ability to win new projects 1.

  • Client concentrationmedium

    Revenues partly depend on a limited number of large clients, even though their share is gradually declining 1. Losing a major client could have a significant effect 1.

  • Foreign exchange exposurelow

    Exchange rate differences had a negative effect on results in several periods, and fluctuations can affect revenues reported in dollars 12. This risk could persist in coming periods 2.

Investment thesis

What would need to be true (bull case)

  • If the recovery in demand for digital transformation continues, revenue growth could exceed the current outlook, and margins could stay improved thanks to operating efficiency 23.
  • Positioning on AI-native services and strategic partnerships could allow the company to capture part of its existing clients' AI projects 13.
  • Long-standing client relationships and the global delivery model could support revenues even during periods of economic volatility 1.

What would break the thesis

  • If AI tools replaced part of traditional services, revenues and margins could fall faster than currently anticipated 1.
  • An escalation of the war in Ukraine could reduce delivery capacity and lead clients to move projects to competitors 1.
  • Negative operating cash flow in the first half of 2026 could limit financial flexibility if the trend continues 2.

What to watch

  • Delivery against full-year 2026 revenue growth and GAAP operating margin guidancenext 10-K
  • Quarterly revenue relative to the third quarter 2026 rangeQ3 2026
  • Costs related to the war in Ukraine and the remaining humanitarian commitmentQ1 2027
  • Growth of AI-native revenues and the share of large clients in revenues2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

EPAM builds its offer on its software engineering heritage, extended with strategy, business consulting, customer experience design, cloud, data, artificial intelligence and cybersecurity services 1. The global delivery model, based on geographically dispersed delivery centres, is presented by the company as its main competitive advantage 1. The company describes its clients as long-standing relationships, with a significant part of revenues from clients served for ten years or more 1.

Activity is organised by industry verticals: financial services, consumer goods, retail and travel, software and hi-tech, business information and media, life sciences and healthcare, plus emerging verticals such as energy, telecommunications and automotive 1. The company operates with multidisciplinary teams and proprietary platforms, such as EPAM AI/RUN and DIALX Lab 1.

Segments

Engineering and cloud services

This line covers software product development, platform engineering, cloud migration and modernisation of legacy systems 1. The company describes these services as the foundation for its expansion into AI-native solutions 1.

Data, artificial intelligence and consulting

The company includes here data readiness for AI adoption, data governance, AI strategy and business consulting, as well as customer experience design through the Empathy Lab brand 1. According to the company, the focus has increasingly moved toward end-to-end AI solutions 1.

Cybersecurity

The security offer includes managed detection and response, digital risk management, security advisory and cloud and data security 1. The company presents it as part of a security approach integrated into projects 1.

Market context

Demand for digital transformation services has been described by the company as volatile, with clients sometimes deferring spending on new initiatives because of economic and geopolitical uncertainty 1. In the first half of 2026, management reported improving demand, and revenues also benefited from foreign exchange movements 2.

The IT services market is influenced by the rapid adoption of AI tools, which could reduce demand for some traditional software development services if clients replace them with automated solutions 1. The company nevertheless considers the integration of AI into its services a competitive requirement and is investing in it 1.

Trends

  • Adoption of artificial intelligencemixed

    Clients increasingly expect providers to use AI to deliver software at lower cost, which could put pressure on prices and on human workloads 1. If the company succeeds in delivering AI-native services, it could win new projects 1. The effect is mixed.

  • Recovery in services demandtailwind

    After a slowdown in 2023 and the first half of 2024, revenues returned to growth, and the 2026 outlook points to a moderate acceleration 13. The company reported revenue growth of 4.5% in the second quarter of 2026 3. This is a supportive factor.

  • War in Ukraineheadwind

    The company has significant operations in Ukraine and Belarus, where about 14,100 personnel were based at 31 December 2025, and the war has generated extra costs and led some clients to limit collaboration 12. An escalation of the conflict could seriously affect service delivery 1. The effect is negative.

  • Cost reduction and efficiencytailwind

    The GAAP operating margin rose in the first half of 2026 compared with the same period of 2025, and management attributed the increase mainly to lower delivery costs as a share of revenues 2. If this trend holds, margins could remain improved 3. The effect is favourable.

Competitive position

The company competes with other global IT services and software engineering providers, as well as with clients who can build their own solutions using AI tools 1. The company notes that some clients have already looked for alternative providers in the context of the war in Ukraine 1. The sources analysed do not give a quantified market position against competitors.

The competitive advantages described by the company include its global delivery model, more than thirty years of experience, durable client relationships and proprietary AI platforms 1. The main risk, according to the company, is that generative AI tools reduce clients' reliance on external service providers 1.

  • Global IT services and consulting firms

    IT services and consulting companies competing for the same digital transformation projects, referred to generically in the sources analysed 1.

  • Offshore software engineering providers

    Providers with delivery centres in lower-cost regions that compete with the company's global delivery model 1.

  • AI platforms and tools with autonomous agents

    Software products that can replace tasks that would otherwise require external services, described as a new form of competition 1.

  • Clients building software in-house

    Clients using AI tools to build applications themselves, reducing the need for external providers, as described in the company's risk factors 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / EPAM Systems, Inc. · 26 Feb 2026
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / EPAM Systems, Inc. · 06 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / EPAM Systems, Inc. · 06 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.