olivlawolivlaw

olivLaw · US equity research

GDEV Inc. GDEV

Services-Computer Programming Services · SIC 7371 · Vertical: Services-Computer Programming Services (SIC 7371)

9.70USD+10.86% · 1 dayClose 04 Nov 2026

GDEV Inc. (formerly Nexters Inc.) is a developer of mobile, web and social games whose portfolio depends almost entirely on the Hero Wars franchise. It operates in a mobile market where revenue is growing while downloads fall and the RPG genre, its core, is losing ground, which makes diversification the key question. Revenue reached $404.3 million in fiscal 2025.

The AI analysis may be outdated: new filings came after its sources (see the «AI analysis» section).

At the close of 04 Nov 2026, GDEV Inc. (GDEV) stock was 9.70 USD (+10.86% on the day), with market capitalisation 176.1 m USD, P/E 2.6 on diluted EPS of 3.77 USD over the last 12 months, dividend yield 31.80%, beta 0.49, 52-week range 8.75–24.71 USD. Latest reported quarter (Q4 2024): net income of -2.5 m USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
176.1 m USD
shares as of 31 Dec 2025
P/E (TTM)
2.6
Diluted EPS TTM 3.77 · TTM to 31 Dec 2025
E/P (TTM)
38.87%
TTM to 31 Dec 2025
Dividend yield
31.80%
DPS 12m 3.08
Beta (2y)
0.49
Volatility (1y) 85%
52-week range
8.7524.71

Price history

Loading chart…

Technical reading

RSI (14)
44.3
weak (30–45)
Bollinger (20, 2)
8.53 – 12.05
in the lower half of the band · %B 0.33 · band width 34.2%
SMA 50 / 200
10.90 / 13.57
downtrend (price < SMA50 < SMA200)
MACD (12, 26, 9)
-0.53 / -0.44
MACD below signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month−16.8%−1.1%−15.7 pp—
3 months−27.1%−0.5%−26.6 pp—
6 months−40.5%+4.4%−44.8 pp—
Year to date−35.3%+12.3%−47.6 pp—
1 year−56.5%+13.5%−70.1 pp−39.9%
3 years−58.2%+76.4%−134.6 pp−39.6%
5 years−88.5%+63.7%−152.2 pp—
Max drawdown (1y)
−64.6%
01 Dec 2025 → 03 Nov 2026
Max drawdown (5y)
−90.2%
03 Jan 2022 → 03 Nov 2026
Compound annual growth (5y)
−35.1%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q4 2024 · 31 Dec 2024

Revenue
unavailable USD
unavailable YoY
Net income
-2.5 m USD
unavailable YoY
Diluted EPS
unavailable
unavailable YoY
net / operating
unavailable / unavailable

Quarterly statements · USD

Fiscal yearQ1 '24Q2 '24Q3 '24Q4 '24
Net income4.0 m5.3 m ≈18.7 m ≈-2.5 m

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 0 percentile of its own 4-quarter history (min 4.0, median 11.8, max 172.4; quarters with earnings only).

Fiscal years

Fiscal year2019202020212022202320242025
Revenue93.8 m260.9 m434.1 m479.7 m464.5 m420.9 m404.3 m
Revenue YoYunavailable+178.1%+66.4%+10.5%−3.2%−9.4%−3.9%
Net income-35.5 m-751.0 k-117.5 m7.3 m46.1 m25.5 m69.3 m
Net income YoYunavailableunavailableunavailableunavailable+531.5%−44.6%+171.5%
Diluted EPS-0.200.00-0.640.372.301.383.77
Diluted EPS YoYunavailableunavailableunavailableunavailable+521.6%−40.0%+173.2%
net %-37.9%-0.3%-27.1%1.5%9.9%6.1%17.1%
Free cash flow14.9 m120.5 m104.4 m115.1 m17.2 m28.2 m29.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
62.9 m USD
Financial debt
unavailable USD
Net debt
unavailable USD
Equity
-90.6 m USD
Total assets
233.1 m USD
Debt / equity
unavailable
Current ratio
0.67x
ROE
unavailable
ROA
27.4%
FCF margin
7.2%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
464.5 m
2024
420.9 m
2025
404.3 m

SEC (XBRL)· 31 Mar 2026verified

Operating income
2023
38.4 m
2024
40.5 m
2025
71.1 m

SEC (XBRL)· 31 Mar 2026verified

Depreciation & amortisation
2023
6.3 m
2024
6.2 m
2025
6.9 m

SEC (XBRL)· 31 Mar 2026verified

EBITDA
2023
44.6 m ≈
2024
46.7 m ≈
2025
78.0 m ≈

SEC (XBRL)· 31 Mar 2026derived

Interest expense
2023
4.0 m
2024
7.6 m
2025
443.0 k

SEC (XBRL)· 31 Mar 2026verified

Pre-tax income
2023
50.0 m
2024
30.0 m
2025
74.7 m

SEC (XBRL)· 31 Mar 2026verified

Income tax
2023
3.9 m
2024
4.5 m
2025
5.4 m

SEC (XBRL)· 31 Mar 2026verified

Net income
2023
46.1 m
2024
25.5 m
2025
69.3 m

SEC (XBRL)· 31 Mar 2026verified

Diluted EPS
2023
2.30
2024
1.38
2025
3.77

SEC (XBRL)· 31 Mar 2026verified

Weighted average diluted shares
2023
20.0 m
2024
18.4 m
2025
18.4 m

SEC (XBRL)· 31 Mar 2026verified

Dividend per share
2023
—
2024
—
2025
3.08

SEC (XBRL)· 31 Mar 2026derived

Balance sheet · USD

Cash
2023
71.8 m
2024
111.0 m
2025
62.9 m

SEC (XBRL)· 31 Mar 2026verified

Receivables
2023
51.9 m
2024
42.1 m
2025
43.5 m

SEC (XBRL)· 31 Mar 2026verified

Current assets
2023
213.9 m
2024
179.6 m
2025
155.1 m

SEC (XBRL)· 31 Mar 2026verified

Property, plant & equipment, net
2023
1.1 m
2024
1.1 m
2025
889.0 k

SEC (XBRL)· 31 Mar 2026verified

Goodwill
2023
1.8 m
2024
1.8 m
2025
1.8 m

SEC (XBRL)· 31 Mar 2026verified

Intangibles (excl. goodwill)
2023
8.5 m
2024
4.4 m
2025
650.0 k

SEC (XBRL)· 31 Mar 2026verified

Total assets
2023
320.6 m
2024
272.2 m
2025
233.1 m

SEC (XBRL)· 31 Mar 2026verified

Accounts payable
2023
30.3 m
2024
20.2 m
2025
25.1 m

SEC (XBRL)· 31 Mar 2026verified

Short-term debt
2023
—
2024
—
2025
—

SEC (XBRL)· 29 Apr 2022verified

Current liabilities
2023
302.8 m
2024
263.5 m
2025
231.9 m

SEC (XBRL)· 31 Mar 2026verified

Total liabilities
2023
420.4 m
2024
373.7 m
2025
323.7 m

SEC (XBRL)· 31 Mar 2026verified

Equity
2023
-99.8 m
2024
-101.5 m
2025
-90.6 m

SEC (XBRL)· 31 Mar 2026verified

Shares outstanding at year end
2023
197.6 m
2024
18.1 m
2025
18.2 m

SEC (XBRL)· 31 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
18.0 m
2024
28.5 m
2025
29.4 m

SEC (XBRL)· 31 Mar 2026verified

Capex
2023
739.0 k
2024
343.0 k
2025
311.0 k

SEC (XBRL)· 31 Mar 2026verified

Free cash flow
2023
17.2 m ≈
2024
28.2 m ≈
2025
29.1 m ≈

SEC (XBRL)· 31 Mar 2026derived

Investing cash flow
2023
-32.5 m
2024
55.9 m
2025
-22.4 m

SEC (XBRL)· 31 Mar 2026verified

Financing cash flow
2023
-1.9 m
2024
-44.9 m
2025
-57.4 m

SEC (XBRL)· 31 Mar 2026verified

Dividends paid
2023
—
2024
—
2025
56.0 m

SEC (XBRL)· 31 Mar 2026verified

Share repurchases
2023
—
2024
33.1 m
2025
—

SEC (XBRL)· 31 Mar 2025verified

Computed indicators

Growth

Revenue growth (YoY)
-3.9%
computed by olivLawFY 2025
Revenue CAGR 3Y
-5.5%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
9.2%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
75.6%
computed by olivLawFY 2025
Net income growth (YoY)
171.5%
computed by olivLawFY 2025
Net income CAGR 3Y
111.7%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
173.2%
computed by olivLawFY 2025
EPS CAGR 3Y
116.8%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
3.4%
computed by olivLawFY 2025

Profitability

Gross margin
unavailable
input data missing
EBITDA margin
19.3%
computed by olivLawFY 2025
EBIT margin
17.6%
computed by olivLawFY 2025
Net margin
17.1%
computed by olivLawFY 2025
FCF margin
7.2%
computed by olivLawFY 2025

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
27.4%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
5,820.9%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Payout ratio (EPS)
81.8%
computed by olivLawFY 2025
Payout ratio (FCF)
192.2%
computed by olivLawFY 2025

Balance sheet

Net debt
unavailable
input data missing
Net debt / EBITDA
unavailable
input data missing
Debt / equity
unavailable
input data missing
Interest coverage
160.6x
computed by olivLawFY 2025

Liquidity

Current ratio
0.7x
computed by olivLawbalance sheet at 31 Dec 2025
Cash ratio
0.3x
computed by olivLawbalance sheet at 31 Dec 2025

Cash

Operating cash flow
29.4 m USD
computed by olivLawFY 2025
Capital expenditure
311.0 k USD
computed by olivLawFY 2025
Free cash flow
29.1 m USD
computed by olivLawFY 2025
FCF conversion
42.0%
computed by olivLawFY 2025
Cash conversion
37.8%
computed by olivLawFY 2025

Efficiency

Days sales outstanding
39 days
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Days payables outstanding
unavailable
input data missing

Market and valuation

Market capitalisation
176.1 m USD
computed by olivLawbalance sheet at 31 Dec 2025
Enterprise value
unavailable
input data missing
Market cap / net income TTM
2.5x
computed by olivLawFY 2025
P/E (TTM)
2.6x
computed by olivLawFY 2025
Earnings yield
38.9%
computed by olivLawFY 2025
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.4x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
EV/EBITDA
unavailable
input data missing
EV/EBIT
unavailable
input data missing
EV/Sales
unavailable
input data missing
P/FCF
6.0x
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
FCF yield
16.5%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025
Dividend yield
31.8%
computed by olivLawFY 2025
Shareholder yield (distributions)
50.6%
computed by olivLawFY 2025 · balance sheet at 31 Dec 2025

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

9.70 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 176.1 m USD

Key indicators

Market capitalisation
176.1 m USD
computed by olivLawbalance sheet at 31 Dec 2025
P/E (TTM)
2.6x
computed by olivLawFY 2025
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
input data missing
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
17.1%
computed by olivLawFY 2025
Revenue growth (YoY)
-3.9%
computed by olivLawFY 2025
Dividend yield
31.8%
computed by olivLawFY 2025

Coverage and freshness

31/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 31 Dec 2025
Latest balance sheet date: 31 Dec 2025
Share count (cover of the latest filing), as of: 31 Dec 2025
Source: SEC (XBRL)published 31 Mar 2026
verified 205derived 2

Score by group

66% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/Salesunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)
  • Peers: EV/EBITDAunavailable · net debt missing: EV cannot be bridged to equity (missing debt is not zero)

no valuation method could be computed

Multiple comparisons use the SIC vertical: Services-Computer Programming Services (SIC 7371)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
Gross margin · Qualityunavailableunavailable—
EBIT margin · Quality17.6%81 (vs peers)13%
FCF margin · Quality7.2%29 (on a fixed band)13%
Revenue CAGR 3Y · Growth-5.5%0 (on a fixed band)26%
Revenue growth (YoY) · Growth-3.9%39 (vs peers)13%
Net debt / EBITDA · Balance sheetunavailableunavailable—
Current ratio · Balance sheet0.7x0 (on a fixed band)10%
EV/Sales · Valuationunavailableunavailable—
FCF yield · Valuation16.5%100 (on a fixed band)19%
Shareholder yield (distributions) · Returns50.6%100 (on a fixed band)6%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet· partial0/100 · 1/2 factors with a value
  • Growth13/100 · 2/2 factors with a value
  • Quality55/100 · 2/3 factors with a value
  • Returns100/100 · 1/1 factors with a value
  • Valuation· partial100/100 · 1/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

GDEV Inc. (GDEV). Latest full fiscal year: 2025; data up to 2025-12-31.

Figures computed from the financial statements: revenue 404.3 m USD in 2025; YoY growth -3.9%; net margin 17.1%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 17.6%
  • FCF yield: 16.5%
  • Shareholder yield (distributions): 50.6%

What contradicts it

  • FCF margin: 7.2%
  • Revenue CAGR 3Y: -5.5%
  • Current ratio: 0.7x

Not assessed (insufficient data or a ratio without meaning): Gross margin, Net debt / EBITDA, EV/Sales.

Versus the vertical median

Services-Computer Programming Services (SIC 7371) · same industry (4-digit SIC) · compared with 32 companies

Multiples and returns vs the median

P/E
2.6x
vertical median 16.1x
below median (−84.0%)
EV/EBITDA
—
vertical median 3.6x
P/S
0.4x
vertical median 2.6x
below median (−83.1%)
P/B
—
vertical median 2.0x
ROE
—
vertical median 3.9%
Net margin
17.1%
vertical median 2.8%
above median (+508.5%)
EBIT margin
17.6%
vertical median 3.7%
above median (+378.0%)
Revenue YoY
-3.9%
vertical median 4.3%
below median (−192.7%)
Net debt/EBITDA
—
vertical median 0.0x
Dividend yield
31.8%
vertical median 2.0%
above median (+1,509.2%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
INFYInfosys Limited49.6 bn16.129.0%16.4%+3.9%−30% / −30%
ZSZscaler Inc36.6 bn—-2.9%-1.9%+25.4%−11% / +14%
CTSHCognizant Technology Solutions Corporation29.4 bn12.017.4%11.8%+7.0%−15% / −7%
VRSNVerisign Inc28.5 bn33.6—49.1%+6.4%+26% / +50%
WITWipro Limited22.7 bn15.416.4%14.7%−3.2%−21% / −11%
EPAMEpam Systems, Inc.7.1 bn18.611.2%7.2%+15.4%−27% / −47%
DOCSDoximity, Inc.6.2 bn40.917.2%25.5%+13.1%−33% / +49%
DOXAmdocs Limited4.9 bn10.314.1%9.9%+2.4%−43% / −48%
RGTIRigetti Computing, Inc.3.7 bn—-43.8%-1,787.4%−34.3%−56% / +958%
FORTYFormula Systems (1985) Ltd.1.8 bn23.412.2%2.9%+5.2%−20% / +96%
MGRTMega Fortune Co Ltd1.6 bn698.921.1%16.1%+233.3%+1,864% / unavailable
PERIPerion Network Ltd.446.8 m—-1.1%-1.8%−11.7%+12% / −59%
MFImF International Limited367.8 m36.43.9%232.8%+29.4%−68% / unavailable
IAInnovative Solutions And Support, Inc.353.7 m18.828.5%20.5%+78.6%+103% / +167%
GDEVGDEV Inc.176.1 m2.6—17.1%−3.9%−57% / −58%
ATGLAlpha Technology Group Ltd146.5 m—-184.7%-952.0%−40.2%−61% / −39%
MLGOMicroAlgo Inc.135.7 m1.27.6%30.2%−20.3%−61% / −100%
MWCMicware Co., Ltd.82.0 m8.120.0%7.3%unavailableunavailable / unavailable
PDCPerpetuals.com Ltd74.9 m—-75.8%-1,069.9%−47.0%−61% / −13%
CINTCI&T Inc73.8 m10.313.8%8.3%+11.5%−31% / −40%
CYCUCycurion, Inc.65.1 m—-76.7%-98.0%−14.8%−91% / unavailable
XTIAXti Aerospace, Inc.37.7 m——-89.6%+602.4%−40% / −100%
MNDOMind Cti Ltd18.3 m6.911.0%13.4%−9.3%−24% / −53%
CHGAChange Agents Corporation17.8 m—-606.9%-643.1%+6.2%−97% / −99%
RDNWRideNow Group, Inc.11.7 m——-0.8%−10.5%+7% / −9%

1- and 3-year price returns: for GDEV from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
5.25
Total return -23% · Per year -23%
9.34
Total return 27% · Per year 27%
14.13
Total return 83% · Per year 83%
3 years
4.17
Total return 5% · Per year 2%
8.43
Total return 74% · Per year 20%
14.13
Total return 157% · Per year 37%
5 years
3.31
Total return 27% · Per year 5%
7.60
Total return 117% · Per year 17%
14.13
Total return 231% · Per year 27%
What moves the 3-year price the most
  • Exit P/E± 2.11
  • Net margin± 1.47
  • Annual revenue growth± 1.33
  • Annual dilution± 0.12

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Mar 2026; since then the company filed 6-K (28 Aug 2026), 6-K (21 Aug 2026), 6-K (22 Jul 2026), 6-K (10 Jul 2026), 6-K (19 May 2026).

In brief

GDEV Inc. (formerly Nexters Inc.) is a developer of mobile, web and social games whose portfolio depends almost entirely on the Hero Wars franchise. It operates in a mobile market where revenue is growing while downloads fall and the RPG genre, its core, is losing ground, which makes diversification the key question. Revenue reached $404.3 million in fiscal 2025 1.

SWOT

Strengths

  • The Hero Wars franchise has a loyal player base and a long history of Bookings, and prior cohorts support revenue 1.
  • The company has a scalable in-house platform for content development and a portfolio of acquired studios 1.
  • Pixel Gun 3D shows the company's ability to reach a different audience and monetization model, including on Steam 1.

Weaknesses

  • Dependence on a single game for almost all revenue makes the company vulnerable to a decline in that franchise 1.
  • Bookings have fallen in recent years, and the active player base has shrunk as user acquisition spending was reduced 1.
  • A small share of users generates most revenue, making the model sensitive to changes in that segment 1.

Opportunities

  • If Pixel Gun 2 and the expansion to Steam and consoles succeed, the company could reduce its reliance on Hero Wars 1.
  • Mobile game revenue continues to grow, and monetizing existing players is becoming more important 1.
  • Efficient acquisition could improve margins if sustained without shrinking the game's scale 1.

Threats

  • The decline of the RPG genre in Asia, North America and Europe could directly affect the company's franchises 1.
  • Distribution platforms can change terms, fees or payment rules unilaterally, which could hurt revenue 1.
  • Economic pressure and geopolitical conflict could reduce discretionary spending on games 1.

Risks

  • Dependence on Hero Warshigh

    Hero Wars generates most revenue, and the company cannot assure that the game will keep its success 1.

  • Dependence on third-party platformshigh

    Games are distributed through Apple, Google, Facebook and Huawei, and payments run through processors such as Xsolla 1. Policy changes by these providers could affect the company 1.

  • Concentration of paying usersmedium

    A small group of paying users generates most Bookings, and losing them could seriously affect results 1.

  • Competition in a low-barrier marketmedium

    Many new titles compete for attention, and success at global scale is rare, making competition intense 1.

  • Exposure to economic and geopolitical factorsmedium

    The company operates in several countries and cites risks from tariffs, inflation and military conflict 1.

Investment thesis

What would need to be true (bull case)

  • If the RPG genre recovers, the core game with its loyal base and high revenue per player could again support Bookings 1.
  • Efficiency-focused user acquisition could maintain margins even with a smaller player base 1.
  • Pixel Gun 2 and the expansion to Steam could add a second meaningful revenue source if they succeed 1.

What would break the thesis

  • Bookings fell in 2023, 2024 and 2025, which suggests a structural rather than purely cyclical problem 1.
  • If Hero Wars keeps losing players and no large alternative emerges, the revenue decline could deepen 1.
  • Dependence on platforms and on one game genre leaves the company with limited control over market conditions 1.

What to watch

  • Trend in Hero Wars Bookings and paying usersQ1 2027
  • Launch of Pixel Gun 2 and player reception2026
  • Level of acquisition spending and its effect on active playersnext 10-K
  • Evolution of the RPG genre in the global mobile market2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

Possibly outdated: the newest document it read is from 31 Mar 2026; since then the company filed 6-K (28 Aug 2026), 6-K (21 Aug 2026), 6-K (22 Jul 2026), 6-K (10 Jul 2026), 6-K (19 May 2026).

The business

GDEV Inc. develops free-to-play mobile, web and social games, monetized mainly through in-game purchases. Its core game, Hero Wars, launched in 2016, is an RPG with 5.4 million monthly active users in more than 70 countries in 2025 1. The company was incorporated in the British Virgin Islands and has its principal office in Limassol, Cyprus 1.

Segments

Hero Wars

Hero Wars generated 93% of the company's revenue in 2025, up from 90% in 2024 1. Cumulative all-time Bookings for the game crossed $2.5 billion as of December 31, 2025 1. Concentration on one title is the main risk factor in the company's profile.

Pixel Gun 3D

Pixel Gun 3D, acquired in 2022 through its Cubic Games studio, has accumulated over 300 million installs and more than $230 million in Bookings since its 2013 debut 1. Its Steam version reached a peak of 25,000 concurrent players on the first day 1. The company is developing Pixel Gun 2, targeting a 2026 launch 1.

Island Hoppers and other titles

Island Hoppers, a casual game released globally in October 2023, and other titles make up a smaller part of revenue, per the filing 1. Throne Rush has not received updates since July 2022 1.

Market context

Newzoo estimated total global games market revenue at approximately $197 billion in 2025 1. Mobile game IAP revenue reached about $81.75 billion in 2025, while downloads fell to roughly 50.4 billion 1. IAP growth was about 1% in 2025, with the United States essentially flat 1.

Mobile gaming is about 55% of total global gaming revenue 1. Of the 828 mobile games that surpassed $10 million in annual IAP in 2025, only nine exceeded $1 billion, showing how concentrated revenue is 1. Reaching global scale remains difficult even though entry barriers are low 1.

Trends

  • Decline of the RPG genreheadwind

    The filing reports that RPG IAP revenue fell in 2025 across Asia, North America and Europe, while strategy games led growth 1. For a company whose main game is an RPG, this decline could directly weigh on Bookings.

  • Disciplined user acquisitionmixed

    The company cut marketing spend and shifted to a smaller, higher-paying audience, which lifted ABPPU 1. The same strategy reduced active and paying users 1.

  • Focus on retention and lifetime valuetailwind

    The market has moved from adding users toward expanding the lifetime value of existing players 1. Prior cohorts accounted for 68.9% of Hero Wars Bookings in 2025, which supports the model 1.

  • Macroeconomic and geopolitical pressureheadwind

    The company notes that higher energy costs and geopolitical uncertainty could reduce disposable income and discretionary spending on games 1. The military conflict in the Middle East that began in February 2026 is cited as a risk factor 1.

  • Rising Asia-Pacific publishersmixed

    Publishers headquartered in Asia-Pacific materially increased their share of global mobile IAP revenue, while North American publishers declined 1. This shift could affect competition for player attention and advertising 1.

Competitive position

The company says its primary competitors are online gaming companies in similar sub-genres, but it also competes with a wider set of mobile, social and PC games and with other forms of entertainment 1. Competitive factors include content quality, graphics, user acquisition and access to distribution channels 1.

Barriers to entry are low, but success at global scale is much harder to achieve 1. Larger competitors have greater recognition and financial resources, while local rivals may understand their home markets better 1. The company argues it has competed successfully against both international and local players 1.

  • Asia-Pacific mobile game publishers

    The filing says their share of global mobile IAP revenue rose materially in 2025, signalling higher competitive pressure 1.

  • Successful global strategy game titles

    Strategy games drove the largest revenue gains in 2025, making them direct competitors for player spending 1.

  • Major distribution and payment platforms

    The filing lists iOS App Store, Google Play, Facebook and Huawei AppGallery as distribution channels that also exert pressure on commercial terms 1.

  • Other online entertainment

    The company says it also competes for leisure time with social media, OTT video, books and music 1.

News & filings

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.