olivlawolivlaw

olivLaw · US equity research

Innovative Solutions & Support, Inc. (dba Innovative Aerosystems) IA

Services-Computer Programming Services · SIC 7371 · Vertical: Services-Computer Programming Services (SIC 7371)

19.76USD−7.49% · 1 dayClose 04 Nov 2026

Innovative Aerosystems (formerly Innovative Solutions & Support, now trading as IA) is a systems integrator of avionics that designs, builds and services cockpit displays, navigation systems and actuators for commercial, business and military aviation. The company is in a phase of accelerated growth through acquisitions and OEM contracts, which makes concentration of customers and its ability to integrate acquired Honeywell assets worth assessing, with net sales reaching 84.3 million USD in fiscal 2025.

At the close of 04 Nov 2026, Innovative Solutions & Support, Inc. (dba Innovative Aerosystems) (IA) stock was 19.76 USD (−7.49% on the day), with market capitalisation 353.7 m USD, P/E 18.8 on diluted EPS of 1.05 USD over the last 12 months, dividend yield 7.59%, beta 1.59, 52-week range 8.32–30.56 USD. Latest reported quarter (Q3 2026): revenue of 26.7 m USD (+10.7% YoY), net income of 4.5 m USD (+83.7% YoY), diluted EPS 0.25 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
353.7 m USD
shares as of 31 Jul 2026
P/E (TTM)
18.8
Diluted EPS TTM 1.05 · TTM to 30 Jun 2026
E/P (TTM)
5.32%
TTM to 30 Jun 2026
Dividend yield
7.59%
DPS 12m 1.50
Beta (2y)
1.59
Volatility (1y) 74%
52-week range
8.3230.56

Price history

Loading chart…

Technical reading

RSI (14)
48.4
neutral
Bollinger (20, 2)
18.41 – 21.51
in the lower half of the band · %B 0.43 · band width 15.5%
SMA 50 / 200
19.39 / 20.57
mixed trend
MACD (12, 26, 9)
0.43 / 0.36
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+3.3%−1.1%+4.4 pp—
3 months−4.5%−0.5%−4.1 pp—
6 months−9.0%+4.4%−13.4 pp—
Year to date+4.3%+12.3%−8.0 pp—
1 year+123.3%+13.5%+109.7 pp−42.9%
3 years+169.9%+76.4%+93.5 pp−43.3%
5 years+172.6%+63.7%+108.9 pp—
Max drawdown (1y)
−48.7%
10 Mar 2026 → 19 May 2026
Max drawdown (5y)
−57.8%
13 Aug 2025 → 18 Nov 2025
Compound annual growth (5y)
+22.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Jun 2026

Revenue
26.7 m USD
+10.7% YoY
Net income
4.5 m USD
+83.7% YoY
Diluted EPS
0.25
+78.6% YoY
net / operating
16.8% / 22.6%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue15.4 m16.0 m21.9 m24.1 m22.2 m21.8 m22.4 m26.7 m
Cost of revenue6.9 m9.4 m10.7 m15.6 m8.2 m9.9 m10.9 m12.9 m
Gross profit8.5 m6.6 m11.3 m8.6 m14.1 m11.9 m11.4 m13.8 m
Research & development1.1 m1.1 m867.2 k916.8 k1.1 m1.3 m1.8 m1.9 m
SG&A3.1 m4.2 m3.4 m4.2 m4.7 m4.3 m4.7 m5.9 m
Operating income4.4 m1.3 m7.0 m3.5 m8.2 m6.3 m4.9 m6.0 m
Depreciation & amortisation660.7 k1.4 m637.6 k ≈820.4 k ≈908.7 k1.0 m859.7 k ≈1.4 m ≈
Interest expense233.0 k427.1 k387.3 k407.5 k503.3 k496.1 k508.9 k1.0 m
Pre-tax income4.1 m921.9 k6.6 m3.1 m9.3 m5.9 m4.4 m5.0 m
Income tax901.7 k185.7 k1.3 m667.7 k2.2 m1.8 m1.0 m527.8 k
Net income3.2 m736.2 k5.3 m2.4 m7.1 m4.1 m3.4 m4.5 m
Diluted EPS0.18 ≈0.040.300.140.39 ≈0.220.190.25
Operating cash flow445.3 k1.8 m1.3 m ≈7.2 m ≈3.0 m8.2 m2.3 m ≈5.1 m ≈
Capex145.9 k261.4 k1.6 m ≈3.7 m ≈1.0 m1.1 m1.6 m ≈475.5 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 30 percentile of its own 33-quarter history (min 9.7, median 22.4, max 255.0; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue13.9 m17.6 m21.6 m23.0 m27.7 m34.8 m47.2 m84.3 m
Revenue YoY−17.5%+26.9%+22.9%+6.7%+20.4%+25.5%+35.6%+78.6%
Net income-3.7 m1.9 m3.3 m5.1 m5.5 m6.0 m7.0 m15.6 m
Net income YoY−180.0%unavailable+76.7%+54.9%+9.1%+9.1%+16.1%+123.3%
Diluted EPS-0.220.110.190.290.320.350.400.88
Diluted EPS YoY−181.5%unavailable+72.7%+52.6%+10.3%+9.4%+14.3%+120.0%
net %-26.4%10.5%15.1%22.0%19.9%17.3%14.8%18.5%
Free cash flow-4.3 m2.0 m4.3 m4.3 m5.9 m1.8 m5.1 m6.8 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Sept 2025

Cash
2.7 m USD
Financial debt
24.1 m USD
Net debt
21.4 m USD
Equity
64.6 m USD
Total assets
103.4 m USD
Debt / equity
0.37x
Current ratio
3.04x
ROE
28.1%
ROA
16.8%
FCF margin
8.1%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
34.8 m
2024
47.2 m
2025
84.3 m

SEC (XBRL)· 23 Dec 2025verified

Cost of revenue
2023
13.5 m
2024
21.3 m
2025
43.8 m

SEC (XBRL)· 23 Dec 2025verified

Gross profit
2023
21.3 m
2024
25.9 m
2025
40.5 m

SEC (XBRL)· 23 Dec 2025verified

Research & development
2023
3.1 m
2024
4.1 m
2025
4.0 m

SEC (XBRL)· 23 Dec 2025verified

SG&A
2023
10.8 m
2024
12.1 m
2025
16.4 m

SEC (XBRL)· 23 Dec 2025verified

Operating income
2023
7.4 m
2024
9.7 m
2025
20.1 m

SEC (XBRL)· 23 Dec 2025verified

Depreciation & amortisation
2023
697.9 k
2024
2.1 m
2025
3.7 m

SEC (XBRL)· 23 Dec 2025verified

EBITDA
2023
8.1 m ≈
2024
11.8 m ≈
2025
23.8 m ≈

SEC (XBRL)· 23 Dec 2025derived

Interest expense
2023
393.3 k
2024
937.3 k
2025
1.7 m

SEC (XBRL)· 23 Dec 2025verified

Pre-tax income
2023
7.6 m
2024
8.9 m
2025
20.0 m

SEC (XBRL)· 23 Dec 2025verified

Income tax
2023
1.6 m
2024
1.9 m
2025
4.3 m

SEC (XBRL)· 23 Dec 2025verified

Net income
2023
6.0 m
2024
7.0 m
2025
15.6 m

SEC (XBRL)· 23 Dec 2025verified

Diluted EPS
2023
0.35
2024
0.40
2025
0.88

SEC (XBRL)· 23 Dec 2025verified

Weighted average diluted shares
2023
17.4 m
2024
17.5 m
2025
17.8 m

SEC (XBRL)· 23 Dec 2025verified

Balance sheet · USD

Cash
2023
3.1 m
2024
539.0 k
2025
2.7 m

SEC (XBRL)· 23 Dec 2025verified

Receivables
2023
9.7 m
2024
12.6 m
2025
13.0 m

SEC (XBRL)· 23 Dec 2025verified

Inventories
2023
6.1 m
2024
12.7 m
2025
25.8 m

SEC (XBRL)· 23 Dec 2025verified

Current assets
2023
34.7 m
2024
34.7 m
2025
50.7 m

SEC (XBRL)· 23 Dec 2025verified

Property, plant & equipment, net
2023
7.9 m
2024
13.4 m
2025
18.8 m

SEC (XBRL)· 23 Dec 2025verified

Goodwill
2023
3.6 m
2024
5.2 m
2025
6.7 m

SEC (XBRL)· 23 Dec 2025verified

Intangibles (excl. goodwill)
2023
16.2 m
2024
27.0 m
2025
23.6 m

SEC (XBRL)· 23 Dec 2025verified

Total assets
2023
63.0 m
2024
82.4 m
2025
103.4 m

SEC (XBRL)· 23 Dec 2025verified

Accounts payable
2023
1.3 m
2024
2.3 m
2025
3.6 m

SEC (XBRL)· 23 Dec 2025verified

Short-term debt
2023
2.0 m
2024
—
2025
2.4 m

SEC (XBRL)· 23 Dec 2025verified

Long-term debt
2023
17.5 m
2024
28.0 m
2025
21.7 m

SEC (XBRL)· 23 Dec 2025verified

Current liabilities
2023
6.4 m
2024
7.3 m
2025
16.7 m

SEC (XBRL)· 23 Dec 2025verified

Total liabilities
2023
24.3 m
2024
35.7 m
2025
38.8 m

SEC (XBRL)· 23 Dec 2025verified

Equity
2023
38.6 m †
2024
46.6 m †
2025
64.6 m †

SEC (XBRL)· 23 Dec 2025verified

Cash flow · USD

Operating cash flow
2023
2.1 m
2024
5.8 m
2025
13.3 m

SEC (XBRL)· 23 Dec 2025verified

Capex
2023
298.4 k
2024
657.8 k
2025
6.5 m

SEC (XBRL)· 23 Dec 2025verified

Free cash flow
2023
1.8 m ≈
2024
5.1 m ≈
2025
6.8 m ≈

SEC (XBRL)· 23 Dec 2025derived

Investing cash flow
2023
-36.2 m
2024
-16.9 m
2025
-6.5 m

SEC (XBRL)· 23 Dec 2025verified

Financing cash flow
2023
19.9 m
2024
8.5 m
2025
-4.6 m

SEC (XBRL)· 23 Dec 2025verified

Dividends paid
2023
—
2024
—
2025
—

SEC (XBRL)· 22 Dec 2021verified

Computed indicators

Growth

Revenue growth (YoY)
78.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
44.8%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
31.3%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
107.8%
computed by olivLawFY 2025
Net income growth (YoY)
123.3%
computed by olivLawFY 2025
Net income CAGR 3Y
41.4%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
36.7%
computed by olivLawFY 2020 → FY 2025
EPS growth (YoY)
120.0%
computed by olivLawFY 2025
EPS CAGR 3Y
40.1%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
35.9%
computed by olivLawFY 2020 → FY 2025
FCF growth (YoY)
32.2%
computed by olivLawFY 2025

Profitability

Gross margin
54.9%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
31.8%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
27.4%
computed by olivLawTTM to 30 Jun 2026
Net margin
20.5%
computed by olivLawTTM to 30 Jun 2026
FCF margin
15.3%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
28.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROA
15.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
19.7%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROCE
20.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
43.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
1.5x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Debt / equity
0.7x
computed by olivLawbalance sheet at 30 Jun 2026
Interest coverage
10.1x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
3.0x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
18.5 m USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
4.2 m USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
14.3 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
74.8%
computed by olivLawTTM to 30 Jun 2026
Cash conversion
62.4%
computed by olivLawTTM to 30 Jun 2026

Efficiency

Days sales outstanding
54 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
65 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
353.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
397.3 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
18.5x
computed by olivLawTTM to 30 Jun 2026
P/E (TTM)
18.8x
computed by olivLawTTM to 30 Jun 2026
Earnings yield
5.3%
computed by olivLawTTM to 30 Jun 2026
P/B
4.6x
computed by olivLawbalance sheet at 30 Jun 2026
P/S
3.8x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
13.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBIT
15.6x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/Sales
4.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
24.7x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
FCF yield
4.0%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
7.6%
computed by olivLawTTM to 30 Jun 2026
Shareholder yield (distributions)
unavailable
input data missing

4 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 67 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

19.76 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 353.7 m USD

Key indicators

Market capitalisation
353.7 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
18.8x
computed by olivLawTTM to 30 Jun 2026
P/B
4.6x
computed by olivLawbalance sheet at 30 Jun 2026
EV/EBITDA
13.4x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROE
28.5%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Net margin
20.5%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
78.6%
computed by olivLawFY 2025
Dividend yield
7.6%
computed by olivLawTTM to 30 Jun 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 13 Aug 2026
verified 2367derived 160

Score by group

  • Balance sheet58
  • Quality61
  • Valuation52
  • Growth96

Estimated value range

Low
0.00
USD per share
Mid
2.91
USD per share
High
8.18
USD per share
Price: 19.76 USD
The price is above the range
Potential to the central value: -85.3% (value / price − 1)
Margin of safety: -578.1% (1 − price / value)
Agreement between methods: low · 3 methods used · 2 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 0.00 – 23.40 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)13.75 – 23.40 (Mid 17.41)
    WACC 8.7% · starting FCFF 16.2 m USD · terminal value share of EV 76%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: starting growth implied by the price (fading linearly to terminal growth, everything else fixed): 20.4%
  • Peers: EV/Sales0.00 – 3.42 (Mid 0.54)
    9 companies used · median multiple 0.6x · quartiles 0.4x – 1.1x
    CINT, CTSH, DOX, EPAM, FORTY, MWC, RDNW, WIT, XTIA
  • Peers: EV/EBITDA0.00 – 8.18 (Mid 2.91)
    6 companies used · median multiple 3.2x · quartiles 1.4x – 6.4x
    CINT, CTSH, EPAM, MWC, RDNW, WIT
Multiple comparisons use the SIC vertical: Services-Computer Programming Services (SIC 7371)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 67/100

FactorValueScoreWeight used
Gross margin · Quality54.9%37 (on a fixed band)11%
EBIT margin · Quality27.4%90 (vs peers)9%
FCF margin · Quality15.3%61 (on a fixed band)9%
Revenue CAGR 3Y · Growth44.8%100 (on a fixed band)18%
Revenue growth (YoY) · Growth78.6%87 (vs peers)9%
Net debt / EBITDA · Balance sheet1.5x17 (vs peers)7%
Current ratio · Balance sheet3.0x100 (on a fixed band)7%
EV/Sales · Valuation4.3x31 (vs peers)18%
FCF yield · Valuation4.0%81 (on a fixed band)13%
Shareholder yield (distributions) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet58/100 · 2/2 factors with a value
  • Growth96/100 · 2/2 factors with a value
  • Quality61/100 · 3/3 factors with a value
  • Returns· partialunavailable · 0/1 factors with a value
  • Valuation52/100 · 2/2 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

INNOVATIVE SOLUTIONS AND SUPPORT, INC. (IA). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 84.3 m USD in 2025; YoY growth 78.6%; net margin 20.5%; ROE 28.5%; net debt/EBITDA 1.5x.

The estimated value range is 0.00–8.18 USD per share (median of 3 methods, agreement: low); assumptions are illustrative. Against the central value of 2.91 USD, the price of 19.76 USD leaves a potential of -85.3% (value / price − 1) and a margin of safety of -578.1% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 67/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: returns. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • EBIT margin: 27.4%
  • Revenue CAGR 3Y: 44.8%
  • Revenue growth (YoY): 78.6%
  • Current ratio: 3.0x
  • FCF yield: 4.0%

What contradicts it

  • Net debt / EBITDA: 1.5x
  • The price is above the estimated value range
  • The valuation methods diverge

Not assessed (insufficient data or a ratio without meaning): Shareholder yield (distributions).

Versus the vertical median

Services-Computer Programming Services (SIC 7371) · same industry (4-digit SIC) · compared with 32 companies

Multiples and returns vs the median

P/E
18.8x
vertical median 15.4x
above median (+21.8%)
EV/EBITDA
13.4x
vertical median 3.2x
above median (+314.8%)
P/S
3.8x
vertical median 2.3x
above median (+68.0%)
P/B
4.6x
vertical median 2.0x
above median (+129.4%)
ROE
28.5%
vertical median 3.7%
above median (+674.4%)
Net margin
20.5%
vertical median 2.8%
above median (+627.4%)
EBIT margin
27.4%
vertical median 3.7%
above median (+643.7%)
Revenue YoY
78.6%
vertical median 3.9%
above median (+1,940.6%)
Net debt/EBITDA
1.5x
vertical median -0.0x
above median
Dividend yield
7.6%
vertical median 2.6%
above median (+190.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
INFYInfosys Limited49.6 bn16.129.0%16.4%+3.9%−30% / −30%
ZSZscaler Inc36.6 bn—-2.9%-1.9%+25.4%−11% / +14%
CTSHCognizant Technology Solutions Corporation29.4 bn12.017.4%11.8%+7.0%−15% / −7%
VRSNVerisign Inc28.5 bn33.6—49.1%+6.4%+26% / +50%
WITWipro Limited22.7 bn15.416.4%14.7%−3.2%−21% / −11%
EPAMEpam Systems, Inc.7.1 bn18.611.2%7.2%+15.4%−27% / −47%
DOCSDoximity, Inc.6.2 bn40.917.2%25.5%+13.1%−33% / +49%
DOXAmdocs Limited4.9 bn10.314.1%9.9%+2.4%−43% / −48%
RGTIRigetti Computing, Inc.3.7 bn—-43.8%-1,787.4%−34.3%−56% / +958%
FORTYFormula Systems (1985) Ltd.1.8 bn23.412.2%2.9%+5.2%−20% / +96%
MGRTMega Fortune Co Ltd1.6 bn698.921.1%16.1%+233.3%+1,864% / unavailable
PERIPerion Network Ltd.446.8 m—-1.1%-1.8%−11.7%+12% / −59%
MFImF International Limited367.8 m36.43.9%232.8%+29.4%−68% / unavailable
IAInnovative Solutions And Support, Inc.353.7 m18.828.5%20.5%+78.6%+123% / +170%
GDEVGDEV Inc.176.1 m2.6—17.1%−3.9%−44% / −57%
ATGLAlpha Technology Group Ltd146.5 m—-184.7%-952.0%−40.2%−61% / −39%
MLGOMicroAlgo Inc.135.7 m1.27.6%30.2%−20.3%−61% / −100%
MWCMicware Co., Ltd.82.0 m8.120.0%7.3%unavailableunavailable / unavailable
PDCPerpetuals.com Ltd74.9 m—-75.8%-1,069.9%−47.0%−61% / −13%
CINTCI&T Inc73.8 m10.313.8%8.3%+11.5%−31% / −40%
CYCUCycurion, Inc.65.1 m—-76.7%-98.0%−14.8%−91% / unavailable
XTIAXti Aerospace, Inc.37.7 m——-89.6%+602.4%−40% / −100%
MNDOMind Cti Ltd18.3 m6.911.0%13.4%−9.3%−24% / −53%
CHGAChange Agents Corporation17.8 m—-606.9%-643.1%+6.2%−97% / −99%
RDNWRideNow Group, Inc.11.7 m——-0.8%−10.5%+7% / −9%

1- and 3-year price returns: for IA from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
13.10
Total return -34% · Per year -34%
23.06
Total return 17% · Per year 17%
34.59
Total return 75% · Per year 75%
3 years
15.54
Total return -21% · Per year -8%
30.50
Total return 54% · Per year 16%
49.81
Total return 152% · Per year 36%
5 years
18.44
Total return -7% · Per year -1%
40.34
Total return 104% · Per year 15%
71.73
Total return 263% · Per year 29%
What moves the 3-year price the most
  • Exit P/E± 7.62
  • Net margin± 5.34
  • Annual revenue growth± 3.98
  • Annual dilution± 0.45

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Innovative Aerosystems (formerly Innovative Solutions & Support, now trading as IA) is a systems integrator of avionics that designs, builds and services cockpit displays, navigation systems and actuators for commercial, business and military aviation. The company is in a phase of accelerated growth through acquisitions and OEM contracts, which makes concentration of customers and its ability to integrate acquired Honeywell assets worth assessing, with net sales reaching 84.3 million USD in fiscal 2025 1.

SWOT

Strengths

  • The company holds a substantial patent portfolio and solid systems integration experience, letting it offer complete solutions to customers 1.
  • Long-standing relationships with OEM and military customers create recurring contracts and a fairly predictable revenue base 1.
  • Recent growth in free cash flow and a leverage ratio reported against EBITDA point to a solid funding capacity 23.

Weaknesses

  • Revenue is concentrated in a few large customers, especially Lockheed Martin, which exposes the company to changes in programmes 1.
  • Margins and revenue have fluctuated significantly from quarter to quarter, and the military production transfer added variations that are hard to predict 1.
  • Net debt has risen after acquisitions, and the company relies on its credit line to fund investment 3.

Opportunities

  • Integrating recent acquisitions, including Aydin Displays, could extend the offer into naval and ground defence 3.
  • The first production award for the Liberty Flight Deck platform, tied to an eVTOL developer, could open new markets in emerging aviation 3.
  • Demand for cockpit automation and autonomy could support growth of next-generation products 1.

Threats

  • Large competitors with significant financial resources could reduce market share or pressure prices 1.
  • Tariff changes, supply chain disruptions and certification difficulties could affect timelines and costs 12.
  • Reduced defence budgets or delays in government funding could postpone military orders 1.

Risks

  • Customer concentrationhigh

    Dependence on a small number of large customers could seriously affect revenue if a major programme is delayed or terminated 1.

  • Acquisition integrationhigh

    Integrating the Honeywell product lines and Aydin Displays could generate unexpected costs or the loss of key personnel 13.

  • Revenue volatilitymedium

    Quarterly revenue varies significantly, and the production transition could produce peaks and dips that are hard to anticipate 12.

  • Indebtedness and fundingmedium

    Total debt and the credit line could limit financial flexibility if cash flow declines 3.

  • Certification and compliancemedium

    Delays in obtaining regulatory approvals for new products could postpone receipts and could lead to sanctions 1.

Investment thesis

What would need to be true (bull case)

  • If revenue growth from products and services continues and margins hold up, the company could reach its long-term annual revenue objective 3.
  • Recent acquisitions and new contracts, including for the Liberty Flight Deck platform, could widen the customer base and diversify revenue 3.
  • Improving free cash flow could support investment and debt reduction without limiting the growth strategy 3.

What would break the thesis

  • If a major customer reduces orders, revenue could fall quickly given the current concentration of the customer base 1.
  • Integration of acquisitions could prove harder than expected, which could reduce synergies and affect margins 13.
  • Rising net debt could limit the company's ability to finance further acquisitions if the market weakens 3.

What to watch

  • Revenue and gross margin trend after the Aydin Displays integrationQ4 2026
  • Status of military production transferred from Honeywell to Extonfiscal 2027
  • Backlog level and new orders relative to quarterly revenueQ4 2026
  • Trend in the ratio of net debt to trailing adjusted EBITDAnext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

Founded in Pennsylvania in 1988, the company describes itself as a vertically integrated provider of flight solutions and equipment for commercial air transport, general aviation, the US Department of Defense and allied militaries 1. It operates in one segment that designs, develops, manufactures and sells avionics for retrofit applications and original equipment manufacturers 1. It rebranded as Innovative Aerosystems on October 6, 2025 1.

The product portfolio has five categories: integrated cockpit systems COCKPIT/IP, navigation systems, communication systems, sensors and control systems, and advanced flight actuators 1. The model combines in-house design and manufacture with third-party technologies, and the company reported 171 US and international patents as of September 30, 2025 1.

Its customer base is concentrated: in fiscal 2025 Lockheed Martin accounted for 36% of revenue, with Pilatus and Boeing the next largest customers at 8% and 5% 1. The company acquired product lines from Honeywell in June 2023, July 2024 and September 2024, and completed the acquisition of Aydin Displays in July 2026 13.

Segments

Single segment: avionics for retrofit and OEM

The company reports a single segment that designs and sells avionics systems for aircraft retrofit and for original equipment manufacturers 1. Product sales were 64.2% of net sales in fiscal 2025 and services 35.8% 1.

Market context

The aircraft retrofit market has grown as operators try to extend the life of ageing fleets, and the company says most of its sales have historically come from this segment 1. Military customers and defence contractors are the main retrofit targets, with commercial and business operators adding demand 1. The average age of the global commercial fleet, at 14.8 years in late 2024, supports demand for retrofit equipment 1.

The industry is moving toward cockpits with more information and, over time, greater autonomy, and demand for integrated displays tends to replace analog instruments 1. The market is highly competitive, and the ability to obtain certifications and meet changing standards can condition access to new markets 1.

Trends

  • Ageing fleets needing modernisationtailwind

    Older aircraft need more modern avionics for safety and compliance, which could sustain demand for retrofit products 1.

  • Replacement of analog instruments by integrated displaystailwind

    Operators are moving from clusters of mechanical instruments to integrated display systems, a shift that could expand the market for flat panel products 1.

  • Supply chain and cost pressureheadwind

    Disruptions in the global supply chain and raw material price increases have affected lead times and costs, and tariff changes have added uncertainty 12.

  • Dependence on military contracts and Honeywell transitionmixed

    Rising military sales and the move of production from Honeywell facilities to Exton may cause short-term revenue swings but also consolidation opportunities 1.

Competitive position

The company says it competes with suppliers of competitive products and with vertically integrated primes, naming Honeywell Aerospace, Collins Aerospace, GE Aerospace, Thales Defense & Security, Elbit Systems and Garmin as principal competitors 1. The main competitive criteria are product quality, reliability, price, engineering capability and delivery timeliness 1.

The advantages it cites are vertical integration, systems integration expertise and retrofit specialisation, and it argues long-term customer relationships lead to recurring contracts 1. Being smaller than many rivals, it could be exposed to price pressure and to new entrants with large financial resources 1.

  • Honeywell AerospaceHON

    Main competitor named by the company and seller of several product lines IA acquired 1.

  • Collins Aerospace

    Avionics systems supplier listed among the company's principal competitors 1.

  • GE AerospaceGE

    Maker of aviation engines and systems, named as a competitor 1.

  • GarminGRMN

    General aviation avionics maker identified as a competitor in navigation systems 1.

News & filings

In the press

No news in our archive over the last 180 days.

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-09-30 · SEC / Innovative Solutions & Support, Inc. (dba Innovative Aerosystems) · 23 Dec 2025
  2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Innovative Solutions & Support, Inc. (dba Innovative Aerosystems) · 13 Aug 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Innovative Solutions & Support, Inc. (dba Innovative Aerosystems) · 13 Aug 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.