olivlawolivlaw

olivLaw · US equity research

G-III Apparel Group, Ltd. GIII

Apparel & Other Finishd Prods of Fabrics & Similar Matl · SIC 2300 · Vertical: Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)

33.14USD+5.74% · 1 dayClose 04 Nov 2026

G-III Apparel Group is a US fashion group that designs, sources, distributes and markets a portfolio of more than 30 owned and licensed brands. It is in a transition: the staggered expiry of the Calvin Klein and Tommy Hilfiger licenses will reduce sales, while the Marc Jacobs acquisition opens a new stage, with net sales of 2.96 billion USD in fiscal 2026 and an expected 2.71 billion USD in fiscal 2027.

At the close of 04 Nov 2026, G-III Apparel Group, Ltd. (GIII) stock was 33.14 USD (+5.74% on the day), with market capitalisation 1.4 bn USD, P/E 10.8 on diluted EPS of 3.08 USD over the last 12 months, dividend yield 0.30%, beta 0.87, 52-week range 25.74–36.81 USD. Latest reported quarter (Q2 2027): revenue of 554.1 m USD (−9.6% YoY), net income of 20.2 m USD (+84.8% YoY), diluted EPS 0.46 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
1.4 bn USD
shares as of 03 Sept 2026
P/E (TTM)
10.8
Diluted EPS TTM 3.08 · TTM to 31 Jul 2026
E/P (TTM)
9.30%
TTM to 31 Jul 2026
Dividend yield
0.30%
DPS 12m 0.10
Beta (2y)
0.87
Volatility (1y) 35%
52-week range
25.7436.81

Price history

Loading chart…

Technical reading

RSI (14)
79.1
overbought (≥ 70)
Bollinger (20, 2)
25.92 – 32.38
above the upper band · %B 1.12 · band width 22.2%
SMA 50 / 200
28.71 / 30.88
mixed trend
MACD (12, 26, 9)
0.89 / 0.43
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+22.8%−1.1%+23.9 pp—
3 months−9.1%−0.5%−8.7 pp—
6 months+3.7%+4.4%−0.7 pp—
Year to date+14.4%+12.3%+2.1 pp—
1 year+23.1%+13.5%+9.6 pp+6.7%
3 years+21.9%+76.4%−54.5 pp+4.5%
5 years+4.6%+63.7%−59.1 pp—
Max drawdown (1y)
−27.3%
28 Jul 2026 → 08 Oct 2026
Max drawdown (5y)
−63.9%
16 Nov 2021 → 01 Dec 2022
Compound annual growth (5y)
+0.9%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2027 · 31 Jul 2026

Revenue
554.1 m USD
−9.6% YoY
Net income
20.2 m USD
+84.8% YoY
Diluted EPS
0.46
+84.0% YoY
net / operating
3.6% / 2.0%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '25Q4 '25Q1 '26Q2 '26Q3 '26Q4 '26Q1 '27Q2 '27
Revenue1.1 bn839.5 m583.6 m613.3 m988.6 m771.5 m536.0 m554.1 m
Cost of revenue654.6 m507.9 m337.1 m362.8 m607.1 m486.0 m188.2 m303.7 m
Gross profit432.1 m331.6 m246.5 m250.5 m381.5 m285.5 m347.7 m250.4 m
SG&A259.2 m244.9 m231.5 m226.8 m260.4 m259.7 m255.3 m231.4 m
Operating income166.3 m71.8 m8.5 m16.3 m112.3 m-29.1 m85.2 m10.8 m
Depreciation & amortisation6.6 m6.7 m6.6 m7.3 m7.2 m7.9 m7.2 m8.2 m
Pre-tax income160.9 m67.4 m11.5 m15.9 m113.5 m-30.2 m85.6 m14.1 m
Income tax46.2 m18.7 m3.7 m5.0 m32.9 m1.7 m19.1 m-6.1 m
Net income114.8 m48.8 m7.8 m10.9 m80.6 m-31.9 m66.5 m20.2 m
Diluted EPS2.551.03 ≈0.170.251.84-0.72 ≈1.500.46
Operating cash flow-111.8 m ≈333.4 m93.8 m75.1 m ≈-97.3 m ≈227.6 m-2.0 m180.7 m ≈
Capex8.5 m ≈9.8 m8.1 m10.3 m ≈9.1 m ≈7.7 m8.5 m9.1 m ≈
Dividends paid——————4.2 m4.3 m ≈
Share repurchases0 ≈019.7 m24.6 m ≈5.4 m ≈0——

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 50 percentile of its own 36-quarter history (min 4.9, median 10.5, max 58.8; quarters with earnings only).

Fiscal years

Fiscal year20192020202120222023202420252026
Revenue3.1 bn3.2 bn2.1 bn2.8 bn3.2 bn3.1 bn3.2 bn3.0 bn
Revenue YoY+9.6%+2.7%−35.0%+34.6%+16.6%−4.0%+2.7%−7.0%
Net income138.1 m143.8 m23.5 m200.6 m-133.1 m176.2 m193.6 m67.4 m
Net income YoY+122.2%+4.2%−83.6%+752.0%−166.3%unavailable+9.9%−65.2%
Diluted EPS2.752.940.484.05-2.793.754.201.51
Diluted EPS YoY+120.0%+6.9%−83.7%+743.8%−168.9%unavailable+12.0%−64.0%
net %4.5%4.6%1.1%7.3%-4.1%5.7%6.1%2.3%
Free cash flow74.6 m171.0 m58.7 m167.5 m-126.1 m562.9 m274.9 m263.9 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2026 · 31 Jan 2026

Cash
406.7 m USD
Financial debt
11.7 m USD
Net debt
-394.9 m USD
Equity
1.8 bn USD
Total assets
2.6 bn USD
Debt / equity
0.01x
Current ratio
2.69x
ROE
3.9%
ROA
2.6%
FCF margin
8.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2024
3.1 bn
2025
3.2 bn
2026
3.0 bn

SEC (XBRL)· 24 Mar 2026verified

Cost of revenue
2024
1.9 bn
2025
1.9 bn
2026
1.8 bn

SEC (XBRL)· 24 Mar 2026verified

Gross profit
2024
1.2 bn
2025
1.3 bn
2026
1.2 bn

SEC (XBRL)· 24 Mar 2026verified

SG&A
2024
924.2 m
2025
969.8 m
2026
978.5 m

SEC (XBRL)· 24 Mar 2026verified

Operating income
2024
283.3 m
2025
293.1 m
2026
108.0 m

SEC (XBRL)· 24 Mar 2026verified

Depreciation & amortisation
2024
27.5 m
2025
27.4 m
2026
29.0 m

SEC (XBRL)· 24 Mar 2026verified

EBITDA
2024
310.9 m ≈
2025
320.5 m ≈
2026
137.0 m ≈

SEC (XBRL)· 24 Mar 2026derived

Pre-tax income
2024
240.6 m
2025
269.9 m
2026
110.7 m

SEC (XBRL)· 24 Mar 2026verified

Income tax
2024
65.9 m
2025
76.6 m
2026
43.3 m

SEC (XBRL)· 24 Mar 2026verified

Net income
2024
176.2 m
2025
193.6 m
2026
67.4 m

SEC (XBRL)· 24 Mar 2026verified

Diluted EPS
2024
3.75
2025
4.20
2026
1.51

SEC (XBRL)· 24 Mar 2026verified

Weighted average diluted shares
2024
47.0 m
2025
46.1 m
2026
44.5 m

SEC (XBRL)· 24 Mar 2026verified

Dividend per share
2024
—
2025
—
2026
0.10

SEC (XBRL)· 24 Mar 2026verified

Balance sheet · USD

Cash
2024
507.8 m
2025
181.4 m
2026
406.7 m

SEC (XBRL)· 24 Mar 2026verified

Receivables
2024
562.4 m
2025
624.8 m
2026
537.0 m

SEC (XBRL)· 24 Mar 2026verified

Inventories
2024
520.4 m
2025
478.1 m
2026
460.0 m

SEC (XBRL)· 24 Mar 2026verified

Current assets
2024
1.7 bn
2025
1.3 bn
2026
1.5 bn

SEC (XBRL)· 24 Mar 2026verified

Property, plant & equipment, net
2024
55.1 m
2025
69.3 m
2026
78.0 m

SEC (XBRL)· 24 Mar 2026verified

Goodwill
2024
0
2025
0
2026
—

SEC (XBRL)· 24 Mar 2025verified

Intangibles (excl. goodwill)
2024
31.7 m
2025
27.1 m
2026
25.6 m

SEC (XBRL)· 24 Mar 2026verified

Total assets
2024
2.7 bn
2025
2.5 bn
2026
2.6 bn

SEC (XBRL)· 24 Mar 2026verified

Accounts payable
2024
182.5 m
2025
228.2 m
2026
264.0 m

SEC (XBRL)· 24 Mar 2026verified

Short-term debt
2024
—
2025
—
2026
7.1 m

SEC (XBRL)· 08 Sept 2026verified

Long-term debt
2024
402.8 m
2025
3.0 m
2026
4.6 m

SEC (XBRL)· 08 Jun 2026verified

Current liabilities
2024
493.6 m
2025
510.5 m
2026
545.7 m

SEC (XBRL)· 24 Mar 2026verified

Total liabilities
2024
1.1 bn
2025
803.8 m
2026
850.5 m

SEC (XBRL)· 24 Mar 2026verified

Equity
2024
1.6 bn †
2025
1.7 bn †
2026
1.8 bn †

SEC (XBRL)· 24 Mar 2026verified

Cash flow · USD

Operating cash flow
2024
587.6 m
2025
316.4 m
2026
299.1 m

SEC (XBRL)· 24 Mar 2026verified

Capex
2024
24.7 m
2025
41.5 m
2026
35.2 m

SEC (XBRL)· 24 Mar 2026verified

Free cash flow
2024
562.9 m ≈
2025
274.9 m ≈
2026
263.9 m ≈

SEC (XBRL)· 24 Mar 2026derived

Investing cash flow
2024
-28.3 m
2025
-148.2 m
2026
-36.0 m

SEC (XBRL)· 24 Mar 2026verified

Financing cash flow
2024
-244.6 m
2025
-485.5 m
2026
-54.3 m

SEC (XBRL)· 24 Mar 2026verified

Dividends paid
2024
—
2025
—
2026
4.2 m

SEC (XBRL)· 24 Mar 2026verified

Share repurchases
2024
26.1 m
2025
60.0 m
2026
49.8 m

SEC (XBRL)· 24 Mar 2026verified

Computed indicators

Growth

Revenue growth (YoY)
-7.0%
computed by olivLawFY 2026
Revenue CAGR 3Y
-2.9%
computed by olivLawFY 2023 → FY 2026
Revenue CAGR 5Y
7.5%
computed by olivLawFY 2021 → FY 2026
EBIT growth (YoY)
-63.2%
computed by olivLawFY 2026
Net income growth (YoY)
-65.2%
computed by olivLawFY 2026
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
23.4%
computed by olivLawFY 2021 → FY 2026
EPS growth (YoY)
-64.0%
computed by olivLawFY 2026
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
25.8%
computed by olivLawFY 2021 → FY 2026
FCF growth (YoY)
-4.0%
computed by olivLawFY 2026

Profitability

Gross margin
44.4%
computed by olivLawTTM to 31 Jul 2026
EBITDA margin
7.4%
computed by olivLawTTM to 31 Jul 2026
EBIT margin
6.3%
computed by olivLawTTM to 31 Jul 2026
Net margin
4.8%
computed by olivLawTTM to 31 Jul 2026
FCF margin
9.6%
computed by olivLawTTM to 31 Jul 2026

Returns

ROE
7.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROA
5.0%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROIC
9.8%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROCE
8.2%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Payout ratio (EPS)
3.2%
computed by olivLawTTM to 31 Jul 2026
Payout ratio (FCF)
1.5%
computed by olivLawTTM to 31 Jul 2026

Balance sheet

Net debt
-521.4 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Net debt / EBITDA
-2.5x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Debt / equity
0.0x
computed by olivLawbalance sheet at 31 Jul 2026
Interest coverage
unavailable
the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used

Liquidity

Current ratio
2.7x
computed by olivLawbalance sheet at 31 Jul 2026
Quick ratio
1.7x
computed by olivLawbalance sheet at 31 Jul 2026
Cash ratio
0.9x
computed by olivLawbalance sheet at 31 Jul 2026

Cash

Operating cash flow
309.0 m USD
computed by olivLawTTM to 31 Jul 2026
Capital expenditure
34.4 m USD
computed by olivLawTTM to 31 Jul 2026
Free cash flow
274.6 m USD
computed by olivLawTTM to 31 Jul 2026
FCF conversion
202.8%
computed by olivLawTTM to 31 Jul 2026
Cash conversion
147.3%
computed by olivLawTTM to 31 Jul 2026

Efficiency

Days sales outstanding
56 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Days inventory outstanding
138 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Days payables outstanding
87 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Cash conversion cycle
107 days
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026

Market and valuation

Market capitalisation
1.4 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
Enterprise value
899.6 m USD
computed by olivLawbalance sheet at 31 Jul 2026
Market cap / net income TTM
10.5x
computed by olivLawTTM to 31 Jul 2026
P/E (TTM)
10.8x
computed by olivLawTTM to 31 Jul 2026
Earnings yield
9.3%
computed by olivLawTTM to 31 Jul 2026
P/B
0.8x
computed by olivLawbalance sheet at 31 Jul 2026
P/S
0.5x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/EBIT
5.0x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
EV/Sales
0.3x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
P/FCF
5.2x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
FCF yield
19.3%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Dividend yield
0.3%
computed by olivLawTTM to 31 Jul 2026
Shareholder yield (distributions)
1.2%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 64 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

33.14 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 1.4 bn USD

Key indicators

Market capitalisation
1.4 bn USD
computed by olivLawbalance sheet at 31 Jul 2026
P/E (TTM)
10.8x
computed by olivLawTTM to 31 Jul 2026
P/B
0.8x
computed by olivLawbalance sheet at 31 Jul 2026
EV/EBITDA
4.3x
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
ROE
7.7%
computed by olivLawTTM to 31 Jul 2026 · balance sheet at 31 Jul 2026
Net margin
4.8%
computed by olivLawTTM to 31 Jul 2026
Revenue growth (YoY)
-7.0%
computed by olivLawFY 2026
Dividend yield
0.3%
computed by olivLawTTM to 31 Jul 2026

Coverage and freshness

34/37 reporting lines present
Latest full fiscal year: 2026
Latest reported period: 31 Jul 2026
Latest balance sheet date: 31 Jul 2026
Share count (cover of the latest filing), as of: 03 Sept 2026
Source: SEC (XBRL)published 08 Sept 2026
verified 2444derived 175

Score by group

  • Valuation76
  • Balance sheet100
  • Quality56
  • Growth0
  • Returns51

Estimated value range

Low
34.70
USD per share
Mid
45.22
USD per share
High
74.95
USD per share
Price: 33.14 USD
The price is below the range
Potential to the central value: 36.4% (value / price − 1)
Margin of safety: 26.7% (1 − price / value)
Agreement between methods: same comparison basis (not independent confirmations) · 2 methods used · 1 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 31.03 – 76.63 USD.

Methods computed but outside the aggregate range: Dividend discount (DDM) (a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate).

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)unavailable · the reported interest expense is far older than the latest period (the filer changed its XBRL tag): a stale figure is not used
  • Peers: EV/EBITDA31.03 – 76.63 (Mid 40.41)
    6 companies used · median multiple 5.8x · quartiles 3.9x – 13.2x
    AS, CRI, GIL, JRSH, LEVI, LULU
  • Peers: P/E38.37 – 73.28 (Mid 50.03)
    10 companies used · median multiple 16.2x · quartiles 12.5x – 23.8x
    AS, BRIA, COLM, CRI, GIL, JRSH, LEVI, LULU, NCI, SGC
  • Dividend discount (DDM)outside the aggregate1.31 – 1.77 (Mid 1.51)
    a small share of earnings is paid as dividends (capital returns through buybacks): the dividend model does not describe the value and stays outside the aggregate
Multiple comparisons use the SIC vertical: Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 64/100

FactorValueScoreWeight used
ROIC · Quality9.8%36 (vs peers)12%
Net margin · Quality4.8%44 (vs peers)7%
FCF conversion · Quality202.8%100 (on a fixed band)7%
Revenue CAGR 3Y · Growth-2.9%0 (on a fixed band)10%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheet-2.5x100 (vs peers)12%
Interest coverage · Balance sheetunavailableunavailable—
Current ratio · Balance sheet2.7x100 (on a fixed band)5%
P/E (TTM) · Valuation10.8x82 (vs peers)12%
EV/EBITDA · Valuation4.3x50 (vs peers)12%
FCF yield · Valuation19.3%100 (on a fixed band)10%
Shareholder yield (distributions) · Returns1.2%18 (on a fixed band)7%
Payout ratio (FCF) · Returns1.5%100 (on a fixed band)5%

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet100/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality56/100 · 3/3 factors with a value
  • Returns51/100 · 2/2 factors with a value
  • Valuation76/100 · 3/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

G III APPAREL GROUP LTD /DE/ (GIII). Latest full fiscal year: 2026; data up to 2026-07-31.

Figures computed from the financial statements: revenue 3.0 bn USD in 2026; YoY growth -7.0%; net margin 4.8%; ROE 7.7%; net debt/EBITDA -2.5x.

The estimated value range is 34.70–74.95 USD per share (median of 2 methods, agreement: same basis (multiples on one peer group, not independent confirmations)); assumptions are illustrative. Against the central value of 45.22 USD, the price of 33.14 USD leaves a potential of 36.4% (value / price − 1) and a margin of safety of 26.7% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 64/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Groups assessed only in part: growth. Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • FCF conversion: 202.8%
  • Net debt / EBITDA: -2.5x
  • Current ratio: 2.7x
  • P/E (TTM): 10.8x
  • FCF yield: 19.3%
  • Payout ratio (FCF): 1.5%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: -2.9%
  • Shareholder yield (distributions): 1.2%

Not assessed (insufficient data or a ratio without meaning): EPS CAGR 3Y, Interest coverage.

Versus the vertical median

Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300) · same industry (4-digit SIC) · compared with 16 companies

Multiples and returns vs the median

P/E
10.8x
vertical median 16.6x
below median (−35.1%)
EV/EBITDA
4.3x
vertical median 5.8x
below median (−25.7%)
P/S
0.5x
vertical median 0.6x
below median (−21.0%)
P/B
0.8x
vertical median 1.8x
below median (−57.4%)
ROE
7.7%
vertical median 11.4%
below median (−32.6%)
Net margin
4.8%
vertical median 5.6%
below median (−15.1%)
EBIT margin
6.3%
vertical median 8.6%
below median (−26.6%)
Revenue YoY
-7.0%
vertical median 2.6%
below median (−368.6%)
Net debt/EBITDA
-2.5x
vertical median -0.0x
below median
Dividend yield
0.3%
vertical median 2.7%
below median (−88.8%)

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ASAmer Sports, Inc.17.9 bn42.27.9%6.5%+26.7%−14% / unavailable
LULUlululemon athletica inc.11.8 bn9.230.9%12.8%+4.9%−39% / −75%
GILGildan Activewear Inc.8.0 bn16.615.9%11.0%+10.7%−22% / +19%
COLMColumbia Sportswear Company3.6 bn18.412.7%6.0%+0.9%+32% / −9%
GIIIG III Apparel Group Ltd1.4 bn10.87.7%4.8%−7.0%+23% / +22%
CRICarter’s, Inc.1.2 bn5.522.9%7.4%unavailable+5% / −51%
LEVILevi Strauss & Co894.9 m15.925.8%8.8%+4.1%+8% / +54%
SGCSuperior Group Of Companies, Inc.224.5 m25.64.3%1.4%+0.1%+45% / +18%
JRSHJerash Holdings (US), Inc.73.8 m15.37.6%2.8%+14.0%+87% / +103%
PASWPing An Biomedical Co., Ltd.60.1 m—-28.4%-37.6%unavailable+541% / unavailable
BRIABrilliA Inc34.5 m11.521.5%4.4%+15.1%−23% / unavailable
NCINeo-Concept International Group Holdings Limited12.8 m63.10.6%0.2%−41.9%−93% / unavailable
LANVLanvin Group Holdings Limited——-200.4%-50.3%−22.9%−60% / −79%
FIGSFIGS, Inc.067.014.8%8.7%+13.6%+124% / +202%
ZGNErmenegildo Zegna N.V.——10.1%5.1%−1.5%+39% / +30%
GOOSCanada Goose Holdings Inc.——19.8%7.0%+1.1%−36% / −20%
UAUnder Armour, Inc.——-29.8%-10.0%−3.8%+26% / −27%

1- and 3-year price returns: for GIII from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
18.59
Total return -44% · Per year -44%
32.99
Total return -0% · Per year -0%
49.87
Total return 51% · Per year 51%
3 years
15.47
Total return -53% · Per year -22%
31.13
Total return -5% · Per year -2%
52.02
Total return 58% · Per year 16%
5 years
12.87
Total return -60% · Per year -17%
29.37
Total return -10% · Per year -2%
54.26
Total return 66% · Per year 11%
What moves the 3-year price the most
  • Exit P/E± 7.78
  • Net margin± 5.45
  • Annual revenue growth± 4.81
  • Annual dilution± 0.46

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

G-III Apparel Group is a US fashion group that designs, sources, distributes and markets a portfolio of more than 30 owned and licensed brands. It is in a transition: the staggered expiry of the Calvin Klein and Tommy Hilfiger licenses will reduce sales, while the Marc Jacobs acquisition opens a new stage, with net sales of 2.96 billion USD in fiscal 2026 2 and an expected 2.71 billion USD in fiscal 2027 3.

SWOT

Strengths

  • A broad portfolio of owned and licensed brands, recognized across several categories and price tiers, gives a solid sales base 1.
  • A growing share of owned brands has supported higher gross margin in the most recent quarter 3.
  • A strong cash position and almost no financial debt provide flexibility for acquisitions and investment 3.

Weaknesses

  • Dependence on a small number of large customers means that reduced orders from one of them have a major impact 1.
  • The outlet-based retail segment has posted operating losses and depends on mall traffic 1.
  • Sourcing concentrated in a few countries exposes the company to tariffs and supply chain disruptions 1.

Opportunities

  • Integrating Marc Jacobs and expanding internationally through AWWG could open new markets and revenue sources 3.
  • New licenses such as Converse, BCBG and French Connection could add categories and distribution channels 1.
  • Digital development and brand websites could improve margins and direct relationships with consumers 1.

Threats

  • The expiry of the Calvin Klein and Tommy Hilfiger licenses could significantly reduce sales if not offset 1.
  • Tariffs and trade instability can raise costs and affect consumer demand 1.
  • Retailers in financial difficulty or reducing their vendor base can hit sales and raise credit risk 1.

Risks

  • Expiry and renewal of licenseshigh

    Revenue depends materially on licensed products, and losing or failing to renew a license could have a significant adverse effect 1.

  • Customer concentrationhigh

    A small number of large retailers generate most sales, and reduced orders or financial trouble at one of them could affect results 1.

  • Tariffs and sourcingmedium

    Dependence on suppliers in a few countries and changing tariffs could raise costs and delay deliveries 1.

  • Losses in the retail channelmedium

    Outlet stores depend on mall traffic and tourism, and recent losses show that the turnaround is not yet complete 1.

  • Integration of acquisitionsmedium

    The Marc Jacobs acquisition could prove more costly or harder to integrate than expected, and its license can be terminated under certain conditions 2.

Investment thesis

What would need to be true (bull case)

  • Growth in owned brands, better gross margin and the Marc Jacobs acquisition could lead to a more diversified and more profitable revenue base 3.
  • A financial position with substantial cash and almost no debt leaves room for investment and for bridging the transition period 3.
  • If international expansion through AWWG and the new licenses delivers, the company could gradually offset the expired licenses 1.

What would break the thesis

  • The expiry of the Calvin Klein and Tommy Hilfiger licenses could lead to sales declines that are not easy to replace in the coming years 3.
  • Dependence on a few large customers and on suppliers in a few countries leaves the company exposed to trade policy changes and retail consolidation 1.
  • The Marc Jacobs acquisition is described as dilutive in the first twelve months, which could slow the return to profitability 3.

What to watch

  • Third-quarter results and specific guidance after the consolidation of Marc JacobsQ3 2027
  • Development of tariffs and any refunds linked to the court rulings on tariffs2027
  • Status of renewal or expiry of the Calvin Klein and Tommy Hilfiger licenses and their replacement2027
  • Trend in losses of the retail segment and results of the turnaround strategynext 10-K

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

G-III Apparel Group, Ltd. is a Delaware corporation formed in 1989 that operates in design, sourcing, distribution and marketing of apparel and accessories 1. It runs owned brands such as DKNY, Donna Karan, Karl Lagerfeld and Vilebrequin, and licensed brands including Calvin Klein, Tommy Hilfiger, Levi's and major sports leagues. Products reach consumers through department stores, off-price retailers, digital channels and its own mostly outlet stores in North America.

Revenue depends on two segments: wholesale operations, covering sales to retailers under owned, licensed and private label brands plus royalty income, and retail operations, covering direct sales to consumers through stores and digital sites 1. Owned brands grew to about 57% of net sales in fiscal 2026, from 47% in fiscal 2024, while licensed products fell from 53.4% to 43.0% over the same period 1.

The strategy rests on four pillars: growing owned brands, building a complementary portfolio of licenses, expanding globally and strengthening omni-channel capabilities 1. In fiscal 2025 the company acquired an 18.7% stake in AWWG, a global fashion group, and in the second quarter of fiscal 2027 it completed the Marc Jacobs acquisition, targeting one billion USD of long-term annual revenue 3.

Segments

Wholesale operations

The wholesale segment includes sales of products to retailers under owned, licensed and private label brands, plus royalty revenue from licenses of owned trademarks in categories the company does not produce itself 1. Customers are mainly department stores and off-price chains, and the ten largest customers accounted for about 67.6% of net sales in fiscal 2026 1.

Retail operations

The retail segment covers direct sales through company-operated stores, mainly outlets for DKNY and Karl Lagerfeld Paris, and through brand digital sites 1. The segment reported an operating loss of 5.0 million USD in fiscal 2026, lower than in earlier years, reflecting the turnaround strategy applied by management 1.

Market context

The apparel industry is intensely competitive, with retail chains closing unprofitable stores, shifting focus to digital sales and consolidating their vendor base 1. The United States represented about 77% of net sales in fiscal 2026, with the rest generated abroad 1, so consumer trends in the US and outlet traffic matter greatly for results.

Internationally, expansion through Vilebrequin, Karl Lagerfeld, the AWWG partnership and new licenses could open new markets, especially in Europe 1. However, dependence on suppliers in China, Vietnam and Bangladesh makes tariffs a direct driver of costs and demand 1.

Trends

  • Tariffs and trade uncertaintyheadwind

    New US tariffs and retaliation by other countries have raised costs for importers and created volatility; the company is offsetting part of it through vendor cost sharing and price increases, while potential refunds after the Supreme Court ruling remain uncertain 1. Updated guidance assumes tariffs stay near current rates for the rest of the year 3.

  • Expiry of Calvin Klein and Tommy Hilfiger licensesheadwind

    The Calvin Klein and Tommy Hilfiger licenses expire on a staggered basis through the end of 2027, and the company expects a loss of about 460 million USD of sales in fiscal 2027 3. If other products do not offset this, the effect on results could be significant 1.

  • Digital and omni-channel shiftmixed

    Retailers are expanding online sales, and the company is investing in digital marketing, logistics and its own sites 1. If these investments reduce losses in the retail channel, they could support growth, though risks around cybersecurity and digital execution remain 1.

Competitive position

Competition comes from other groups that manage brand portfolios, and from retailers developing private label brands or bringing national brands in exclusively 1. The sources do not identify listed competitors explicitly, and the company stresses that fashion markets are intensely competitive 1.

The company's advantage lies in the scale of its design and sourcing capabilities and its ability to launch new licenses quickly, making it a preferred partner for outside brands 1. If retailers concentrate purchases on fewer vendors, its position with major customers could be affected 1.

  • Global fashion groups and brand managers

    Other companies managing international brand portfolios compete for licenses and for space in stores and on digital platforms 1.

  • National brand makers selling exclusively

    National brands that choose exclusive distribution with one retailer can limit the company's access to certain customers 1.

  • Online retail platforms

    Platforms such as Amazon, Zalando and Zappos are both customers and channels where consumers compare products in the same categories 1.

News & filings

In the press

SEC filings

  • Quarterly report08 Sept 2026
  • Current report02 Sept 2026
    Material agreement · Acquisition or disposition of assets · Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report20 Aug 2026
    Other events · Financial statements and exhibits
  • Current report12 Jun 2026
    Shareholder vote
  • Quarterly report08 Jun 2026
  • Current report05 Jun 2026
    Results of operations · Regulation FD disclosure · Financial statements and exhibits
  • Current report27 May 2026
    Other events · Financial statements and exhibits
  • Current report14 May 2026
    Material agreement · Creation of a direct financial obligation · Regulation FD disclosure · Financial statements and exhibits
  • Proxy statement05 May 2026
  • Current report04 May 2026
    Material agreement · Departure or appointment of officers · Financial statements and exhibits

Sources

  1. [1] Form 10-K, fiscal year ended 2026-01-31 · SEC / G-III Apparel Group, Ltd. · 24 Mar 2026
  2. [2] Form 10-Q, quarter ended 2026-07-31 · SEC / G-III Apparel Group, Ltd. · 08 Sept 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / G-III Apparel Group, Ltd. · 02 Sept 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.