olivlawolivlaw

olivLaw · US equity research

Levi Strauss & Co. LEVI

Apparel & Other Finishd Prods of Fabrics & Similar Matl · SIC 2300 · Vertical: Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)

23.80USD+4.07% · 1 dayClose 04 Nov 2026

Levi Strauss & Co. is one of the world's largest brand-name apparel companies, with the Levi's brand at the core of its business and over half of its revenues generated outside the United States. In recent quarters the company combined revenue growth with a rising Adjusted EBIT margin, and it raised its 2026 guidance.

At the close of 04 Nov 2026, Levi Strauss & Co. (LEVI) stock was 23.80 USD (+4.07% on the day), with market capitalisation 894.9 m USD, P/E 15.9 on diluted EPS of 1.50 USD over the last 12 months, dividend yield 2.44%, beta 1.35, 52-week range 17.91–25.53 USD. Latest reported quarter (Q3 2026): revenue of 1.6 bn USD (+4.3% YoY), net income of 168.6 m USD (−22.7% YoY), diluted EPS 0.43 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
894.9 m USD
shares as of 30 Jan 2019
P/E (TTM)
15.9
Diluted EPS TTM 1.50 · TTM to 30 Aug 2026
E/P (TTM)
6.29%
TTM to 30 Aug 2026
Dividend yield
2.44%
DPS 12m 0.58
Beta (2y)
1.35
Volatility (1y) 33%
52-week range
17.9125.53

Price history

Loading chart…

Technical reading

RSI (14)
74.9
overbought (≥ 70)
Bollinger (20, 2)
18.31 – 23.90
in the upper half of the band · %B 0.98 · band width 26.5%
SMA 50 / 200
20.57 / 21.74
mixed trend
MACD (12, 26, 9)
0.77 / 0.47
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+17.4%−1.1%+18.5 pp—
3 months−3.8%−0.5%−3.4 pp—
6 months+3.3%+4.4%−1.0 pp—
Year to date+14.8%+12.3%+2.4 pp—
1 year+22.2%+13.5%+8.7 pp+9.5%
3 years+64.3%+76.4%−12.2 pp+2.9%
5 years−11.9%+63.7%−75.5 pp—
Max drawdown (1y)
−26.8%
27 Jul 2026 → 09 Oct 2026
Max drawdown (5y)
−56.1%
22 Nov 2021 → 08 Apr 2025
Compound annual growth (5y)
−2.5%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q3 2026 · 30 Aug 2026

Revenue
1.6 bn USD
+4.3% YoY
Net income
168.6 m USD
−22.7% YoY
Diluted EPS
0.43
−21.8% YoY
net / operating
10.5% / 13.8%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue1.7 bn1.5 bn1.4 bn1.5 bn1.8 bn1.7 bn1.6 bn1.6 bn
Cost of revenue668.9 m579.2 m540.2 m591.8 m693.0 m664.2 m582.9 m543.9 m
Gross profit1.1 bn947.6 m905.8 m951.6 m1.1 bn1.1 bn979.1 m1.1 bn
SG&A858.5 m749.3 m791.0 m775.6 m857.3 m871.7 m843.4 m835.9 m
Operating income208.5 m191.6 m108.0 m167.4 m210.6 m198.7 m122.2 m222.3 m
Depreciation & amortisation54.4 m49.2 m50.4 m ≈51.8 m ≈54.9 m55.6 m57.2 m ≈54.8 m ≈
Interest expense11.4 m10.9 m11.8 m12.5 m13.4 m13.1 m12.9 m12.9 m
Pre-tax income196.1 m176.6 m102.5 m156.2 m198.7 m228.2 m122.2 m220.1 m
Income tax15.7 m36.4 m22.9 m34.2 m38.5 m51.1 m27.4 m51.5 m
Net income182.6 m135.0 m67.0 m218.1 m158.0 m175.8 m87.3 m168.6 m
Diluted EPS0.46 ≈0.340.170.550.40 ≈0.450.220.43
Operating cash flow297.3 m52.5 m185.5 m ≈24.8 m ≈266.8 m211.5 m270.8 m ≈102.9 m ≈
Capex65.7 m66.6 m39.5 m ≈64.2 m ≈51.1 m59.4 m39.9 m ≈58.6 m ≈
Dividends paid51.4 m51.4 m51.4 m55.4 m54.7 m53.8 m53.9 m61.6 m
Share repurchases30.4 m30.0 m500.0 k ≈0 ≈000 ≈0 ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Today's P/E sits at the 42 percentile of its own 26-quarter history (min 11.5, median 17.3, max 64.1; quarters with earnings only).

Fiscal years

Fiscal year20182019202020212022202320242025
Revenue5.6 bn5.8 bn4.5 bn5.8 bn6.2 bn5.8 bn6.0 bn6.3 bn
Revenue YoY+13.7%+3.4%−22.7%+29.5%+7.0%−5.3%+3.3%+4.1%
Net income283.1 m394.6 m-127.1 m553.5 m569.1 m249.6 m210.6 m578.1 m
Net income YoY+0.6%+39.4%−132.2%unavailable+2.8%−56.1%−15.6%+174.5%
Diluted EPS0.730.97-0.321.351.410.620.521.45
Diluted EPS YoY0.0%+32.9%−133.0%unavailable+4.4%−56.0%−16.1%+178.8%
net %5.1%6.8%-2.9%9.6%9.2%4.3%3.5%9.2%
Free cash flow261.0 m236.8 m339.2 m570.4 m-39.0 m121.9 m670.9 m308.2 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 30 Nov 2025

Cash
757.9 m USD
Financial debt
1.0 bn USD
Net debt
281.3 m USD
Equity
2.3 bn USD
Total assets
6.8 bn USD
Debt / equity
0.46x
Current ratio
1.55x
ROE
27.2%
ROA
8.7%
FCF margin
4.9%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
5.8 bn
2024
6.0 bn
2025
6.3 bn

SEC (XBRL)· 28 Jan 2026verified

Cost of revenue
2023
2.5 bn
2024
2.4 bn
2025
2.4 bn

SEC (XBRL)· 28 Jan 2026verified

Gross profit
2023
3.4 bn
2024
3.7 bn
2025
3.9 bn

SEC (XBRL)· 28 Jan 2026verified

SG&A
2023
2.9 bn
2024
3.1 bn
2025
3.2 bn

SEC (XBRL)· 28 Jan 2026verified

Operating income
2023
354.4 m
2024
262.7 m
2025
677.6 m

SEC (XBRL)· 28 Jan 2026verified

Depreciation & amortisation
2023
165.3 m
2024
193.2 m
2025
206.3 m

SEC (XBRL)· 28 Jan 2026verified

EBITDA
2023
519.7 m ≈
2024
455.9 m ≈
2025
883.9 m ≈

SEC (XBRL)· 28 Jan 2026derived

Interest expense
2023
45.9 m
2024
41.8 m
2025
48.6 m

SEC (XBRL)· 28 Jan 2026verified

Pre-tax income
2023
266.3 m
2024
217.6 m
2025
634.0 m

SEC (XBRL)· 28 Jan 2026verified

Income tax
2023
15.7 m
2024
7.2 m
2025
132.0 m

SEC (XBRL)· 28 Jan 2026verified

Net income
2023
249.6 m
2024
210.6 m
2025
578.1 m

SEC (XBRL)· 28 Jan 2026verified

Diluted EPS
2023
0.62
2024
0.52
2025
1.45

SEC (XBRL)· 28 Jan 2026verified

Weighted average diluted shares
2023
401.7 m
2024
402.4 m
2025
399.7 m

SEC (XBRL)· 28 Jan 2026verified

Dividend per share
2023
0.48
2024
0.50
2025
0.54

SEC (XBRL)· 28 Jan 2026verified

Balance sheet · USD

Cash
2023
398.8 m
2024
690.0 m
2025
757.9 m

SEC (XBRL)· 28 Jan 2026verified

Receivables
2023
752.7 m
2024
710.0 m
2025
774.7 m

SEC (XBRL)· 28 Jan 2026verified

Inventories
2023
1.3 bn
2024
1.1 bn
2025
1.2 bn

SEC (XBRL)· 28 Jan 2026verified

Current assets
2023
2.6 bn
2024
2.9 bn
2025
3.2 bn

SEC (XBRL)· 28 Jan 2026verified

Property, plant & equipment, net
2023
680.7 m
2024
687.4 m
2025
681.8 m

SEC (XBRL)· 28 Jan 2026verified

Goodwill
2023
303.7 m
2024
277.6 m
2025
280.6 m

SEC (XBRL)· 28 Jan 2026verified

Intangibles (excl. goodwill)
2023
267.6 m
2024
196.6 m
2025
194.4 m

SEC (XBRL)· 28 Jan 2026verified

Total assets
2023
6.1 bn
2024
6.4 bn
2025
6.8 bn

SEC (XBRL)· 28 Jan 2026verified

Accounts payable
2023
567.9 m
2024
663.4 m
2025
597.6 m

SEC (XBRL)· 28 Jan 2026verified

Short-term debt
2023
12.5 m
2024
5.5 m
2025
0

SEC (XBRL)· 28 Jan 2026verified

Long-term debt
2023
1.0 bn
2024
994.0 m
2025
1.0 bn

SEC (XBRL)· 28 Jan 2026verified

Current liabilities
2023
1.8 bn
2024
2.0 bn
2025
2.0 bn

SEC (XBRL)· 28 Jan 2026verified

Total liabilities
2023
4.0 bn
2024
4.4 bn
2025
4.6 bn

SEC (XBRL)· 28 Jan 2026verified

Equity
2023
2.0 bn
2024
2.0 bn
2025
2.3 bn

SEC (XBRL)· 28 Jan 2026verified

Cash flow · USD

Operating cash flow
2023
435.5 m
2024
898.4 m
2025
529.6 m

SEC (XBRL)· 28 Jan 2026verified

Capex
2023
313.6 m
2024
227.5 m
2025
221.4 m

SEC (XBRL)· 28 Jan 2026verified

Free cash flow
2023
121.9 m ≈
2024
670.9 m ≈
2025
308.2 m ≈

SEC (XBRL)· 28 Jan 2026derived

Investing cash flow
2023
-240.7 m
2024
-281.1 m
2025
-68.7 m

SEC (XBRL)· 28 Jan 2026verified

Financing cash flow
2023
-214.1 m
2024
-319.3 m
2025
-400.2 m

SEC (XBRL)· 28 Jan 2026verified

Dividends paid
2023
190.5 m
2024
198.5 m
2025
212.9 m

SEC (XBRL)· 28 Jan 2026verified

Share repurchases
2023
8.1 m
2024
90.1 m
2025
30.5 m

SEC (XBRL)· 28 Jan 2026verified

Computed indicators

Growth

Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Revenue CAGR 3Y
0.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
7.1%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
157.9%
computed by olivLawFY 2025
Net income growth (YoY)
174.5%
computed by olivLawFY 2025
Net income CAGR 3Y
0.5%
computed by olivLawFY 2022 → FY 2025
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
178.8%
computed by olivLawFY 2025
EPS CAGR 3Y
0.9%
computed by olivLawFY 2022 → FY 2025
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
-54.1%
computed by olivLawFY 2025

Profitability

Gross margin
62.8%
computed by olivLawTTM to 30 Aug 2026
EBITDA margin
14.6%
computed by olivLawTTM to 30 Aug 2026
EBIT margin
11.3%
computed by olivLawTTM to 30 Aug 2026
Net margin
8.8%
computed by olivLawTTM to 30 Aug 2026
FCF margin
9.6%
computed by olivLawTTM to 30 Aug 2026

Returns

ROE
25.8%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
ROA
8.7%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
ROIC
21.7%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
ROCE
15.3%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Payout ratio (EPS)
38.7%
computed by olivLawTTM to 30 Aug 2026
Payout ratio (FCF)
34.8%
computed by olivLawTTM to 30 Aug 2026

Balance sheet

Net debt
402.2 m USD
computed by olivLawbalance sheet at 30 Aug 2026
Net debt / EBITDA
0.4x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Debt / equity
0.4x
computed by olivLawbalance sheet at 30 Aug 2026
Interest coverage
14.4x
computed by olivLawTTM to 30 Aug 2026

Liquidity

Current ratio
1.6x
computed by olivLawbalance sheet at 30 Aug 2026
Quick ratio
1.0x
computed by olivLawbalance sheet at 30 Aug 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Aug 2026

Cash

Operating cash flow
852.0 m USD
computed by olivLawTTM to 30 Aug 2026
Capital expenditure
209.0 m USD
computed by olivLawTTM to 30 Aug 2026
Free cash flow
643.0 m USD
computed by olivLawTTM to 30 Aug 2026
FCF conversion
109.0%
computed by olivLawTTM to 30 Aug 2026
Cash conversion
87.3%
computed by olivLawTTM to 30 Aug 2026

Efficiency

Days sales outstanding
40 days
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Days inventory outstanding
187 days
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Days payables outstanding
96 days
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Cash conversion cycle
131 days
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026

Market and valuation

Market capitalisation
894.9 m USD
computed by olivLawbalance sheet at 30 Aug 2026
Enterprise value
1.3 bn USD
computed by olivLawbalance sheet at 30 Aug 2026
Market cap / net income TTM
1.5x
computed by olivLawTTM to 30 Aug 2026
P/E (TTM)
15.9x
computed by olivLawTTM to 30 Aug 2026
Earnings yield
6.3%
computed by olivLawTTM to 30 Aug 2026
P/B
0.4x
computed by olivLawbalance sheet at 30 Aug 2026
P/S
0.1x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
EV/EBITDA
1.3x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
EV/EBIT
1.7x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
EV/Sales
0.2x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
P/FCF
1.4x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
FCF yield
71.8%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Dividend yield
2.4%
computed by olivLawTTM to 30 Aug 2026
Shareholder yield (distributions)
25.0%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Neutral profile

Score: 66 / 100

A scoring methodology on indicators and valuation, not investment advice.

Closing price

23.80 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 894.9 m USD

Key indicators

Market capitalisation
894.9 m USD
computed by olivLawbalance sheet at 30 Aug 2026
P/E (TTM)
15.9x
computed by olivLawTTM to 30 Aug 2026
P/B
0.4x
computed by olivLawbalance sheet at 30 Aug 2026
EV/EBITDA
1.3x
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
ROE
25.8%
computed by olivLawTTM to 30 Aug 2026 · balance sheet at 30 Aug 2026
Net margin
8.8%
computed by olivLawTTM to 30 Aug 2026
Revenue growth (YoY)
4.1%
computed by olivLawFY 2025
Dividend yield
2.4%
computed by olivLawTTM to 30 Aug 2026

Coverage and freshness

35/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Aug 2026
Latest balance sheet date: 30 Aug 2026
Share count (cover of the latest filing), as of: 30 Jan 2019
Source: SEC (XBRL)published 07 Oct 2026
verified 2727derived 162

Score by group

  • Valuation84
  • Balance sheet50
  • Quality88
  • Growth6
  • Returns100

Estimated value range

Low
57.27
USD per share
Mid
82.93
USD per share
High
191.06
USD per share
Price: 23.80 USD
The price is below the range
Potential to the central value: 248.4% (value / price − 1)
Margin of safety: 71.3% (1 − price / value)
Agreement between methods: low · 4 methods used · 3 independent bases

The combined range = the median of the valid methods' low, central and high values; it is not a probability interval and does not cover every result. Envelope of all methods: 7.10 – 610.62 USD.

Valuation assumptions are editorial choices, not measured; beta is not measured.

Method ranges (USD per share)

— — Mid · ▏ Price

Valuation methods

  • DCF (discounted cash flow)301.29 – 610.62 (Mid 402.37)
    WACC 6.8% · starting FCFF 683.8 m USD · terminal value share of EV 81%
    The WACC × g sensitivity gives the method's bounds; these are not probabilities.
    Reverse DCF: no growth between −30% and +40% justifies the price
  • Peers: EV/EBITDA97.89 – 331.41 (Mid 141.04)
    6 companies used · median multiple 5.8x · quartiles 4.2x – 13.2x
    AS, CRI, GIII, GIL, JRSH, LULU
  • Peers: P/E16.66 – 50.72 (Mid 24.82)
    11 companies used · median multiple 16.6x · quartiles 11.1x – 33.9x
    AS, BRIA, COLM, CRI, FIGS, GIII, GIL, JRSH, LULU, NCI, SGC
  • Dividend discount (DDM)7.10 – 9.54 (Mid 8.14)
Multiple comparisons use the SIC vertical: Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Neutral profile · Score 66/100

FactorValueScoreWeight used
ROIC · Quality21.7%82 (vs peers)10%
Net margin · Quality8.8%88 (vs peers)6%
FCF conversion · Quality109.0%100 (on a fixed band)6%
Revenue CAGR 3Y · Growth0.6%5 (on a fixed band)8%
EPS CAGR 3Y · Growth0.9%6 (on a fixed band)8%
Net debt / EBITDA · Balance sheet0.4x13 (vs peers)10%
Interest coverage · Balance sheet14.4x100 (on a fixed band)6%
Current ratio · Balance sheet1.6x69 (on a fixed band)4%
P/E (TTM) · Valuation15.9x55 (vs peers)10%
EV/EBITDA · Valuation1.3x100 (vs peers)10%
FCF yield · Valuation71.8%100 (on a fixed band)8%
Shareholder yield (distributions) · Returns25.0%100 (on a fixed band)6%
Payout ratio (FCF) · Returns34.8%100 (on a fixed band)4%

Score groups

  • Balance sheet50/100 · 3/3 factors with a value
  • Growth6/100 · 2/2 factors with a value
  • Quality88/100 · 3/3 factors with a value
  • Returns100/100 · 2/2 factors with a value
  • Valuation84/100 · 3/3 factors with a value

Memo

LEVI STRAUSS & CO (LEVI). Latest full fiscal year: 2025; data up to 2026-08-30.

Figures computed from the financial statements: revenue 6.3 bn USD in 2025; YoY growth 4.1%; net margin 8.8%; ROE 25.8%; net debt/EBITDA 0.4x.

The estimated value range is 57.27–191.06 USD per share (median of 4 methods, agreement: low); assumptions are illustrative. Against the central value of 82.93 USD, the price of 23.80 USD leaves a potential of 248.4% (value / price − 1) and a margin of safety of 71.3% (1 − price / value). The range is the median of the methods' low, central and high values, not a probability interval.

olivLaw score 66/100, methodological classification: neutral profile (score, margin of safety and method agreement together; not a judgement of the right price). Not investment advice.

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

  • ROIC: 21.7%
  • Net margin: 8.8%
  • FCF conversion: 109.0%
  • Interest coverage: 14.4x
  • EV/EBITDA: 1.3x
  • FCF yield: 71.8%
  • Shareholder yield (distributions): 25.0%
  • Payout ratio (FCF): 34.8%
  • The price is below the estimated value range

What contradicts it

  • Revenue CAGR 3Y: 0.6%
  • EPS CAGR 3Y: 0.9%
  • Net debt / EBITDA: 0.4x
  • The valuation methods diverge

Versus the vertical median

Apparel & Other Finishd Prods of Fabrics & Similar Matl (SIC 2300) · same industry (4-digit SIC) · compared with 16 companies

Multiples and returns vs the median

P/E
15.9x
vertical median 16.6x
at median
EV/EBITDA
1.3x
vertical median 5.8x
below median (−77.3%)
P/S
0.1x
vertical median 0.6x
below median (−78.8%)
P/B
0.4x
vertical median 1.8x
below median (−79.8%)
ROE
25.8%
vertical median 9.0%
above median (+185.6%)
Net margin
8.8%
vertical median 4.9%
above median (+78.5%)
EBIT margin
11.3%
vertical median 7.4%
above median (+52.3%)
Revenue YoY
4.1%
vertical median 1.0%
above median (+325.4%)
Net debt/EBITDA
0.4x
vertical median -0.4x
above median
Dividend yield
2.4%
vertical median 2.3%
at median

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
ASAmer Sports, Inc.17.9 bn42.27.9%6.5%+26.7%−14% / unavailable
LULUlululemon athletica inc.11.8 bn9.230.9%12.8%+4.9%−39% / −75%
GILGildan Activewear Inc.8.0 bn16.615.9%11.0%+10.7%−22% / +19%
COLMColumbia Sportswear Company3.6 bn18.412.7%6.0%+0.9%+32% / −9%
GIIIG III Apparel Group Ltd1.4 bn10.87.7%4.8%−7.0%+14% / +15%
CRICarter’s, Inc.1.2 bn5.522.9%7.4%unavailable+5% / −51%
LEVILevi Strauss & Co894.9 m15.925.8%8.8%+4.1%+22% / +64%
SGCSuperior Group Of Companies, Inc.224.5 m25.64.3%1.4%+0.1%+45% / +18%
JRSHJerash Holdings (US), Inc.73.8 m15.37.6%2.8%+14.0%+87% / +103%
PASWPing An Biomedical Co., Ltd.60.1 m—-28.4%-37.6%unavailable+541% / unavailable
BRIABrilliA Inc34.5 m11.521.5%4.4%+15.1%−23% / unavailable
NCINeo-Concept International Group Holdings Limited12.8 m63.10.6%0.2%−41.9%−93% / unavailable
LANVLanvin Group Holdings Limited——-200.4%-50.3%−22.9%−60% / −79%
FIGSFIGS, Inc.067.014.8%8.7%+13.6%+124% / +202%
ZGNErmenegildo Zegna N.V.——10.1%5.1%−1.5%+39% / +30%
GOOSCanada Goose Holdings Inc.——19.8%7.0%+1.1%−36% / −20%
UAUnder Armour, Inc.——-29.8%-10.0%−3.8%+26% / −27%

1- and 3-year price returns: for LEVI from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
141.59
Total return 514% · Per year 514%
250.81
Total return 980% · Per year 980%
378.46
Total return 1,521% · Per year 1,521%
3 years
126.88
Total return 488% · Per year 80%
253.88
Total return 1,044% · Per year 125%
422.11
Total return 1,772% · Per year 166%
5 years
113.70
Total return 465% · Per year 41%
256.98
Total return 1,110% · Per year 65%
470.79
Total return 2,051% · Per year 85%
What moves the 3-year price the most
  • Exit P/E± 63.47
  • Net margin± 44.43
  • Annual revenue growth± 37.88
  • Annual dilution± 3.73

AI analysis

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

In brief

Levi Strauss & Co. is one of the world's largest brand-name apparel companies, with the Levi's brand at the core of its business and over half of its revenues generated outside the United States 1. In recent quarters the company combined revenue growth with a rising Adjusted EBIT margin, and it raised its 2026 guidance 23.

SWOT

Strengths

  • The Levi's brand has global recognition and a leading position in jeans, supported by a broad distribution network.
  • The company has geographic and channel diversification, which reduces dependence on a single market.
  • Organic growth and margin expansion in 2026 show management's execution capability.

Weaknesses

  • The DTC channel fell short of internal expectations in the third quarter of 2026, pointing to execution vulnerabilities.
  • Dependence on one main brand makes the company sensitive to changes in consumer tastes.
  • Restructuring and the logistics transition have generated costs and delivery delays.

Opportunities

  • Growth in Asia and in lifestyle categories beyond jeans could open new revenue sources.
  • Expanding the company-operated store network and e-commerce could support margins over the long term.
  • The Beyond Yoga® brand has growth potential in the premium athleisure segment.

Threats

  • Trade tariffs and retaliation could raise product costs and reduce demand.
  • Inflationary pressure and reduced discretionary consumer spending could affect sales.
  • Currency fluctuations can change reported results, because a large share of revenues comes from outside the US.

Risks

  • Macroeconomic and consumer riskshigh

    Discretionary consumer spending could decline, which could reduce demand and pressure prices 1.

  • Currency exposuremedium

    A significant portion of revenues is generated in currencies other than the dollar, which can affect reported results 1.

  • Tariffs and international tradehigh

    Changes in trade policy could raise import costs and affect gross margin 12.

  • Customer financial healthmedium

    Financial difficulties at retailers could lead to lower orders, late payments or insolvencies 1.

  • Dependence on third-party logisticsmedium

    Disruptions at outsourced logistics providers could affect deliveries and customer satisfaction 1.

Investment thesis

What would need to be true (bull case)

  • If the margin expansion seen in 2026 is sustained, the company could reach its long-term margin target sooner.
  • International growth and the wholesale channel could offset weakness in the US and in DTC.
  • If the DTC First strategy regains momentum, e-commerce could become a growth engine with better margins.

What would break the thesis

  • If tariffs intensify, import costs could reduce gross margin more than expected.
  • If consumers cut discretionary spending, demand for premium jeans could fall.
  • If tariff refunds are fully reinvested, the profitability benefit could remain temporary.

What to watch

  • Delivery of the Adjusted EBIT and adjusted EPS guidanceQ4 2026
  • Evolution of DTC sales during the holiday seasonQ4 2026
  • Final effect of tariffs and IEEPA refunds on margins2027
  • Pace of growth in Asia and in the wholesale channelQ1 2027

Products, market & competition

AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

The business

The company designs, markets and sells jeans, casual and dress pants, activewear, tops, skirts and accessories under the Levi's®, Levi Strauss Signature™ and Beyond Yoga® brands, after the sale of the Dockers® business in 2026 12. Products are sold in approximately 120 countries through about 50,000 retail locations 1. The Levi's brand accounts for about 94% of revenues 12.

The strategy rests on three pillars: a brand-led approach, a DTC-first model and portfolio expansion (Power the Portfolio), supported by operational excellence 1. The company aims for mid-single-digit annual net revenue growth and an Adjusted EBIT margin of approximately 15% over the long term 1.

The wholesale channel generated 51% of revenues in the first nine months of 2026, and the DTC channel 49% 2. The company-operated store network grew to 1,261 stores as of August 30, 2026 2.

Segments

Americas

In the third quarter of 2026, Americas revenues rose 4% as reported and 2% organically, to 839 million USD, while operating income rose 32% 3.

Europe and Asia

Europe and Asia together contributed 46% of net revenues in the first nine months of 2026 2. In Asia, organic revenues grew 10% in the third quarter 3.

Market context

More than half of revenues come from outside the United States, and in the first nine months of 2026 international revenues represented 60% of the total 12. The company operates in more than 120 countries, in a global jeans and casual apparel market that remains competitive 1.

Demand depends on discretionary consumer spending, while trade tariffs and raw material prices such as cotton can affect margins 1.

Trends

  • Growth of DTC and e-commercetailwind

    E-commerce grew 10% in the third quarter of 2026, suggesting that the DTC First strategy could support margins over the long term 3.

  • Reinvestment of tariff refundsmixed

    IEEPA tariff refunds improved quarterly margins, but part was reinvested in promotion, which limits the net impact on profit 3.

  • Tariffs and global tradeheadwind

    New tariffs on imports into the US and retaliation by other countries have raised inventory costs and create uncertainty for production in Bangladesh, Pakistan, Cambodia and Vietnam 1.

  • Shift of logistics to third-party providersmixed

    Moving distribution centers to third-party operators can cause delays and transition costs, but could lower the cost structure over the long term 1.

Competitive position

The branded apparel market is dominated by large companies with global distribution networks and strong brands, and competition centers on price, promotion and the in-store and online shopping experience. The sources provided do not explicitly name competitors, so the list below is limited.

Levi's remains the global leader in jeans by retail sales, but the advantage could erode if the brand loses relevance with younger consumers 1.

  • Wholesale retailers and department stores

    The wholesale channel represents 51% of revenues, and pressure from large customers can affect commercial terms 12.

  • Specialty stores and pure-play online retailers

    These channels distribute competing products and can influence the brand's share in stores and online 1.

  • Casual and athleisure apparel brands

    Competition in the athleisure segment directly affects the Beyond Yoga® brand 1.

  • Retailers' private-label brands

    Mass-market products can compete on price, especially in the value segment 1.

News & filings

In the press

SEC filings

Sources

  1. [1] Form 10-K, fiscal year ended 2025-11-30 · SEC / Levi Strauss & Co. · 28 Jan 2026
  2. [2] Form 10-Q, quarter ended 2026-08-30 · SEC / Levi Strauss & Co. · 07 Oct 2026
  3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Levi Strauss & Co. · 07 Oct 2026

Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.