olivlawolivlaw

olivLaw · US equity research

Grove Collaborative Holdings, Inc. GROV

Retail-Catalog & Mail-Order Houses · SIC 5961 · Vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

1.11USD0.00% · 1 dayClose 04 Nov 2026

Grove Collaborative is a sustainability and health-focused consumer products company that sells mainly through its own direct-to-consumer online platform, offering both its own brands and third-party brands. The company has exited physical retail and is working through a period of declining revenue while reaching slightly positive adjusted EBITDA; its 2026 guidance could suggest stabilization, but whether this holds remains to be seen, with full-year net revenue guided to roughly 142.5 to 152.5 million USD.

At the close of 04 Nov 2026, Grove Collaborative Holdings, Inc. (GROV) stock was 1.11 USD (+0.00% on the day), with market capitalisation 47.4 m USD, beta 0.66, 52-week range 0.92–1.54 USD. Latest reported quarter (Q2 2026): revenue of 36.6 m USD (−16.9% YoY), net income of -920.0 k USD, diluted EPS -0.03 USD.

Data as of · AI analysis dated · Source: SEC filings and closing prices, computed by olivLaw.

Market cap
47.4 m USD
shares as of 31 Jul 2026
P/E (TTM)
unavailable
Diluted EPS TTM -0.18 · TTM to 30 Jun 2026
E/P (TTM)
-16.20%
TTM to 30 Jun 2026
Dividend yield
unavailable
Beta (2y)
0.66
Volatility (1y) 53%
52-week range
0.921.54

Price history

Loading chart…

Technical reading

RSI (14)
61.6
strong (55–70)
Bollinger (20, 2)
0.96 – 1.12
in the upper half of the band · %B 0.95 · band width 15.3%
SMA 50 / 200
1.04 / 1.20
mixed trend
MACD (12, 26, 9)
0.02 / 0.01
MACD above signal

Indicators describe past prices; on their own they do not predict direction. On our history the RSI ≤ 40 filter added no return (see the signals methodology).

Performance

CompanyS&P 500vs S&P 500Vertical median
1 month+6.7%−1.1%+7.8 pp—
3 months+1.8%−0.5%+2.3 pp—
6 months−8.3%+4.4%−12.7 pp—
Year to date+0.9%+12.3%−11.4 pp—
1 year−11.2%+13.5%−24.7 pp+6.8%
3 years−28.8%+76.4%−105.3 pp+16.0%
5 years−97.7%+63.7%−161.4 pp—
Max drawdown (1y)
−40.3%
17 Feb 2026 → 24 Aug 2026
Max drawdown (5y)
−98.2%
17 Jun 2022 → 24 Aug 2026
Compound annual growth (5y)
−53.2%
S&P 500 +10.4%

Price returns, dividends excluded.

Quarterly results

Latest quarter: Q2 2026 · 30 Jun 2026

Revenue
36.6 m USD
−16.9% YoY
Net income
-920.0 k USD
unavailable YoY
Diluted EPS
-0.03
unavailable YoY
net / operating
-2.5% / -2.1%

Quarterly margins

Quarterly statements · USD

Fiscal yearQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Revenue48.3 m49.5 m43.5 m44.0 m43.7 m42.4 m36.2 m36.6 m
Cost of revenue22.7 m23.6 m20.5 m19.6 m20.4 m19.9 m16.4 m17.0 m
Gross profit25.6 m25.9 m23.1 m24.4 m23.3 m22.5 m19.9 m19.6 m
Research & development4.8 m4.6 m1.8 m2.2 m1.6 m1.9 m1.4 m1.5 m
SG&A24.7 m26.7 m22.0 m23.0 m21.3 m21.2 m18.2 m17.6 m
Operating income-6.7 m-8.3 m-3.5 m-3.5 m-2.7 m-1.6 m-901.0 k-783.0 k
Depreciation & amortisation2.8 m ≈2.4 m378.0 k488.0 k ≈421.0 k ≈393.0 k391.0 k399.0 k ≈
Interest expense2.9 m1.6 m346.0 k305.0 k292.0 k282.0 k274.0 k272.0 k
Pre-tax income-1.3 m-12.6 m-3.5 m-3.6 m-3.0 m-1.6 m-1.0 m-912.0 k
Income tax11.0 k9.0 k9.0 k10.0 k6.0 k8.0 k8.0 k8.0 k
Net income-1.3 m-12.6 m-3.5 m-3.6 m-3.0 m-1.6 m-1.0 m-920.0 k
Diluted EPS-0.04-0.33 ≈-0.10-0.10-0.08-0.04 ≈-0.03-0.03
Operating cash flow750.0 k ≈270.0 k-6.9 m987.0 k ≈-1.0 m ≈-29.0 k-683.0 k1.3 m ≈
Capex486.0 k ≈365.0 k541.0 k431.0 k ≈161.0 k ≈33.0 k294.0 k157.0 k ≈

≈ derived quarter (cumulative difference / share-days average)

E/P over time

E/P = trailing-12-month diluted EPS / price at quarter end. E/P is the inverse of P/E and stays defined when earnings are negative.

Fiscal years

Fiscal year202020212022202320242025
Revenue364.3 m383.7 m321.5 m259.3 m203.4 m173.7 m
Revenue YoYunavailable+5.3%−16.2%−19.4%−21.5%−14.6%
Net income-72.3 m-135.9 m-87.7 m-43.2 m-27.4 m-11.7 m
Net income YoYunavailableunavailableunavailableunavailableunavailableunavailable
Diluted EPS-13.45-79.28-4.85-1.28-0.76-0.34
Diluted EPS YoYunavailableunavailableunavailableunavailableunavailableunavailable
net %-19.8%-35.4%-27.3%-16.7%-13.5%-6.7%
Free cash flow-88.5 m-132.9 m-100.5 m-11.0 m-11.5 m-8.1 m

Reported results vs expectations

Loading…

Balance sheet & financial health

Fiscal year 2025 · 31 Dec 2025

Cash
8.5 m USD
Financial debt
7.5 m USD
Net debt
-990.0 k USD
Equity
-17.0 m USD
Total assets
53.1 m USD
Debt / equity
unavailable
Current ratio
1.25x
ROE
unavailable
ROA
-19.8%
FCF margin
-4.7%

Financial statements (source on every figure)

Revenue and net income (USD)

Margins

Income statement · USD

Revenue
2023
259.3 m
2024
203.4 m
2025
173.7 m

SEC (XBRL)· 05 Mar 2026verified

Cost of revenue
2023
121.9 m
2024
94.1 m
2025
80.4 m

SEC (XBRL)· 05 Mar 2026verified

Gross profit
2023
137.4 m
2024
109.3 m
2025
93.3 m

SEC (XBRL)· 05 Mar 2026verified

Research & development
2023
16.4 m
2024
18.5 m
2025
7.5 m

SEC (XBRL)· 05 Mar 2026verified

SG&A
2023
134.9 m
2024
103.2 m
2025
87.4 m

SEC (XBRL)· 05 Mar 2026verified

Operating income
2023
-35.3 m
2024
-22.5 m
2025
-11.3 m

SEC (XBRL)· 05 Mar 2026verified

Depreciation & amortisation
2023
5.8 m
2024
9.8 m
2025
1.7 m

SEC (XBRL)· 05 Mar 2026verified

EBITDA
2023
-29.4 m ≈
2024
-12.7 m ≈
2025
-9.6 m ≈

SEC (XBRL)· 05 Mar 2026derived

Interest expense
2023
16.1 m
2024
12.8 m
2025
1.2 m

SEC (XBRL)· 05 Mar 2026verified

Pre-tax income
2023
-43.2 m
2024
-27.4 m
2025
-11.7 m

SEC (XBRL)· 05 Mar 2026verified

Income tax
2023
38.0 k
2024
40.0 k
2025
33.0 k

SEC (XBRL)· 05 Mar 2026verified

Net income
2023
-43.2 m
2024
-27.4 m
2025
-11.7 m

SEC (XBRL)· 05 Mar 2026verified

Diluted EPS
2023
-1.28
2024
-0.76
2025
-0.34

SEC (XBRL)· 05 Mar 2026verified

Weighted average diluted shares
2023
34.8 m
2024
37.0 m
2025
39.0 m

SEC (XBRL)· 05 Mar 2026verified

Balance sheet · USD

Cash
2023
86.4 m
2024
19.6 m
2025
8.5 m

SEC (XBRL)· 05 Mar 2026verified

Receivables
2023
—
2024
439.0 k
2025
3.1 m

SEC (XBRL)· 05 Mar 2026verified

Inventories
2023
28.8 m
2024
19.4 m
2025
18.4 m

SEC (XBRL)· 05 Mar 2026verified

Current assets
2023
124.2 m
2024
44.9 m
2025
34.7 m

SEC (XBRL)· 05 Mar 2026verified

Property, plant & equipment, net
2023
11.6 m
2024
3.7 m
2025
3.7 m

SEC (XBRL)· 05 Mar 2026verified

Intangibles (excl. goodwill)
2023
—
2024
712.0 k
2025
2.3 m

SEC (XBRL)· 05 Mar 2026verified

Total assets
2023
150.7 m
2024
65.0 m
2025
53.1 m

SEC (XBRL)· 05 Mar 2026verified

Accounts payable
2023
8.1 m
2024
6.8 m
2025
8.8 m

SEC (XBRL)· 05 Mar 2026verified

Short-term debt
2023
0
2024
0
2025
800.0 k

SEC (XBRL)· 05 Mar 2026verified

Long-term debt
2023
71.7 m
2024
7.5 m
2025
6.7 m

SEC (XBRL)· 05 Mar 2026verified

Current liabilities
2023
35.0 m
2024
27.1 m
2025
27.7 m

SEC (XBRL)· 05 Mar 2026verified

Total liabilities
2023
132.6 m
2024
48.8 m
2025
45.3 m

SEC (XBRL)· 05 Mar 2026verified

Equity
2023
8.1 m †
2024
-8.5 m †
2025
-17.0 m †

SEC (XBRL)· 05 Mar 2026verified

Cash flow · USD

Operating cash flow
2023
-8.0 m
2024
-9.7 m
2025
-7.0 m

SEC (XBRL)· 05 Mar 2026verified

Capex
2023
3.0 m
2024
1.8 m
2025
1.2 m

SEC (XBRL)· 05 Mar 2026verified

Free cash flow
2023
-11.0 m ≈
2024
-11.5 m ≈
2025
-8.1 m ≈

SEC (XBRL)· 05 Mar 2026derived

Investing cash flow
2023
-3.0 m
2024
-1.6 m
2025
-4.0 m

SEC (XBRL)· 05 Mar 2026verified

Financing cash flow
2023
9.9 m
2024
-59.2 m
2025
-1.6 m

SEC (XBRL)· 05 Mar 2026verified

Share repurchases
2023
—
2024
—
2025
—

SEC (XBRL)· 16 Mar 2023verified

Computed indicators

Growth

Revenue growth (YoY)
-14.6%
computed by olivLawFY 2025
Revenue CAGR 3Y
-18.6%
computed by olivLawFY 2022 → FY 2025
Revenue CAGR 5Y
-13.8%
computed by olivLawFY 2020 → FY 2025
EBIT growth (YoY)
unavailable
the base of the ratio is not positive
Net income growth (YoY)
unavailable
the base of the ratio is not positive
Net income CAGR 3Y
unavailable
the base of the ratio is not positive
Net income CAGR 5Y
unavailable
the base of the ratio is not positive
EPS growth (YoY)
unavailable
the base of the ratio is not positive
EPS CAGR 3Y
unavailable
the base of the ratio is not positive
EPS CAGR 5Y
unavailable
the base of the ratio is not positive
FCF growth (YoY)
unavailable
the base of the ratio is not positive

Profitability

Gross margin
53.6%
computed by olivLawTTM to 30 Jun 2026
EBITDA margin
-2.8%
computed by olivLawTTM to 30 Jun 2026
EBIT margin
-3.8%
computed by olivLawTTM to 30 Jun 2026
Net margin
-4.1%
computed by olivLawTTM to 30 Jun 2026
FCF margin
-0.7%
computed by olivLawTTM to 30 Jun 2026

Returns

ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
ROA
-11.9%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
ROIC
unavailable
equity is negative: buybacks shrink the invested capital and ROIC would come out large without meaning anything
ROCE
-25.2%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Payout ratio (EPS)
unavailable
input data missing
Payout ratio (FCF)
unavailable
input data missing

Balance sheet

Net debt
-845.0 k USD
computed by olivLawbalance sheet at 30 Jun 2026
Net debt / EBITDA
unavailable
insufficient data
Debt / equity
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Interest coverage
-5.4x
computed by olivLawTTM to 30 Jun 2026

Liquidity

Current ratio
1.3x
computed by olivLawbalance sheet at 30 Jun 2026
Quick ratio
0.5x
computed by olivLawbalance sheet at 30 Jun 2026
Cash ratio
0.3x
computed by olivLawbalance sheet at 30 Jun 2026

Cash

Operating cash flow
-477.0 k USD
computed by olivLawTTM to 30 Jun 2026
Capital expenditure
645.0 k USD
computed by olivLawTTM to 30 Jun 2026
Free cash flow
-1.1 m USD
computed by olivLawTTM to 30 Jun 2026
FCF conversion
unavailable
insufficient data
Cash conversion
unavailable
insufficient data

Efficiency

Days sales outstanding
1 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days inventory outstanding
100 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Days payables outstanding
31 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Cash conversion cycle
70 days
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026

Market and valuation

Market capitalisation
47.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Enterprise value
46.6 m USD
computed by olivLawbalance sheet at 30 Jun 2026
Market cap / net income TTM
unavailable
insufficient data
P/E (TTM)
unavailable
insufficient data
Earnings yield
-16.2%
computed by olivLawTTM to 30 Jun 2026
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
P/S
0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
EV/EBITDA
unavailable
insufficient data
EV/EBIT
unavailable
insufficient data
EV/Sales
0.3x
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
P/FCF
unavailable
the base of the ratio is not positive
FCF yield
-2.4%
computed by olivLawTTM to 30 Jun 2026 · balance sheet at 30 Jun 2026
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero
Shareholder yield (distributions)
unavailable
input data missing

1 indicators that do not apply to the sector.

Valuation

olivLaw classification

Insufficient data
What is missing
  • indicators available: 5 of at least 6
  • score weight coverage: 33.3% of at least 60%
  • valuation methods computed: 0 of at least 1

A scoring methodology on indicators and valuation, not investment advice.

Closing price

1.11 USD

04 Nov 2026Source: olivLaw, closing series

Market cap: 47.4 m USD

Key indicators

Market capitalisation
47.4 m USD
computed by olivLawbalance sheet at 30 Jun 2026
P/E (TTM)
unavailable
insufficient data
P/B
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
EV/EBITDA
unavailable
insufficient data
ROE
unavailable
equity is negative: the ratio is not economically meaningful (not by itself insolvency; usually the result of buybacks)
Net margin
-4.1%
computed by olivLawTTM to 30 Jun 2026
Revenue growth (YoY)
-14.6%
computed by olivLawFY 2025
Dividend yield
unavailable
no dividend in the structured statements; a missing line is not a confirmed zero

Coverage and freshness

33/37 reporting lines present
Latest full fiscal year: 2025
Latest reported period: 30 Jun 2026
Latest balance sheet date: 30 Jun 2026
Share count (cover of the latest filing), as of: 31 Jul 2026
Source: SEC (XBRL)published 06 Aug 2026
verified 821derived 77

Score by group

33% · Insufficient data

Estimated value range

unavailable — no valuation method could be computed

Valuation assumptions are editorial choices, not measured; beta is not measured.

Valuation methods

  • DCF (discounted cash flow)unavailable · the base of the ratio is not positive
  • Peers: EV/EBITDAunavailable · the base of the ratio is not positive
  • Peers: P/Eunavailable · the base of the ratio is not positive
  • Dividend discount (DDM)unavailable · the company pays no dividend: a dividend model needs an explicit initiation assumption

no valuation method could be computed

Multiple comparisons use the SIC vertical: Retail-Catalog & Mail-Order Houses (SIC 5961)

Classification (SIC) comparables group by industry code, not by economic activity; the direct group is an editorial selection by activity. Members' multiples are on their own trailing twelve months, at their own latest close.

Assumptions (illustrative, editorial)

Risk-free rate
4.3%
Equity risk premium
5.0%
Beta (default)
1.00
Cost of equity
9.3%
Terminal growth
2.5%

Factor scorecard

Insufficient data

Minimum-evidence gate: indicators available: 5 of at least 6; score weight coverage: 33.3% of at least 60%; valuation methods computed: 0 of at least 1

FactorValueScoreWeight used
ROIC · Qualityunavailableunavailable—
Net margin · Quality-4.1%25 (vs peers)19%
FCF conversion · Qualityunavailableunavailable—
Revenue CAGR 3Y · Growth-18.6%0 (on a fixed band)25%
EPS CAGR 3Y · Growthunavailableunavailable—
Net debt / EBITDA · Balance sheetunavailableunavailable—
Interest coverage · Balance sheet-5.4x0 (on a fixed band)19%
Current ratio · Balance sheet1.3x38 (on a fixed band)13%
P/E (TTM) · Valuationunavailableunavailable—
EV/EBITDA · Valuationunavailableunavailable—
FCF yield · Valuation-2.4%0 (on a fixed band)25%
Shareholder yield (distributions) · Returnsunavailableunavailable—
Payout ratio (FCF) · Returnsunavailableunavailable—

Factors without a value were dropped; the remaining weights were renormalised.

Score groups

  • Balance sheet15/100 · 2/3 factors with a value
  • Growth· partial0/100 · 1/2 factors with a value
  • Quality· partial25/100 · 1/3 factors with a value
  • Returns· partialunavailable · 0/2 factors with a value
  • Valuation· partial0/100 · 1/3 factors with a value

A «partial» group is computed from under half of its weight or from one factor: it is not a full assessment of the group.

Memo

Grove Collaborative Holdings, Inc. (GROV). Latest full fiscal year: 2025; data up to 2026-06-30.

Figures computed from the financial statements: revenue 173.7 m USD in 2025; YoY growth -14.6%; net margin -4.1%.

Valuation cannot be computed from the available data.

Insufficient data for a verdict (indicators available: 5 of at least 6; score weight coverage: 33.3% of at least 60%; valuation methods computed: 0 of at least 1).

Text generated deterministically from the figures shown; no language model. Not investment advice.

What supports the thesis

No signal among the computed factors. That is not an absence of risk: factors without data were not assessed, and business risks (margins, inventory, demand) are in the source-based analysis.

What contradicts it

  • Net margin: -4.1%
  • Revenue CAGR 3Y: -18.6%
  • Interest coverage: -5.4x
  • FCF yield: -2.4%

Not assessed (insufficient data or a ratio without meaning): ROIC, FCF conversion, EPS CAGR 3Y, Net debt / EBITDA, P/E (TTM), EV/EBITDA, Shareholder yield (distributions), Payout ratio (FCF).

Versus the vertical median

Retail-Catalog & Mail-Order Houses (SIC 5961) · same industry (4-digit SIC) · compared with 28 companies

Multiples and returns vs the median

P/E
—
vertical median 21.8x
EV/EBITDA
—
vertical median 11.3x
P/S
0.3x
vertical median 0.4x
below median (−29.0%)
P/B
—
vertical median 1.9x
ROE
—
vertical median -6.3%
Net margin
-4.1%
vertical median -0.6%
below median
EBIT margin
-3.8%
vertical median 0.6%
below median (−764.2%)
Revenue YoY
-14.6%
vertical median 6.3%
below median (−331.3%)
Net debt/EBITDA
—
vertical median -0.0x
Dividend yield
—
vertical median 1.5%

Price rebased to 100 (monthly, 5 years)

Companies in the vertical

Market capP/EROENet marginRevenue YoY1A / 3A
AMZNAmazon.com, Inc.2,876.6 bn21.527.4%16.9%+12.4%+14% / +82%
CDWCdw Corp21.1 bn19.742.5%4.5%+6.8%+17% / −20%
NSITInsight Enterprises, Inc.5.2 bn25.713.1%2.5%−5.2%+103% / +16%
JMIAJumia Technologies AG1.3 bn—-108.9%-32.6%+12.8%−57% / +60%
BZUNBaozun Inc.597.0 m—-6.6%-2.4%+10.2%+21% / +16%
LITBLightInTheBox Holding Co., Ltd.590.4 m68.0—3.7%−12.1%+42% / −63%
GCTGigacloud Technology Inc539.8 m13.732.3%10.6%+11.1%+56% / +495%
HNSTThe Honest Company, Inc.476.3 m—-6.9%-3.6%−1.9%+65% / +86%
TDUPThredUp Inc.290.9 m—-39.2%-6.9%+19.5%−71% / +12%
DIBS1stdibs.com, Inc.186.9 m—-9.2%-8.5%+1.5%−3% / +30%
NXHNeighborhood Intelligence, Inc.163.0 m—-47.0%-7.1%−25.1%−72% / −91%
AKAa.k.a. Brands Holding Corp.116.0 m—-29.5%-4.8%+4.4%−26% / +9%
SFIXStitch Fix, Inc.79.5 m—-6.3%-0.9%+6.4%−31% / −21%
HOURHour Loop, Inc.53.9 m37.021.8%1.1%+3.0%−28% / +3%
GROVGrove Collaborative Holdings, Inc.47.4 m——-4.1%−14.6%−11% / −29%
LVLULulu’s Fashion Lounge Holdings, Inc.31.0 m—-602.9%-3.2%−10.6%+107% / −74%
UZXLinkage Global Inc21.7 m—-63.1%-144.5%−50.5%−98% / unavailable
GIFTGiftify, Inc.21.1 m—-36.2%-8.8%−6.5%−47% / −85%
CHWYChewy, Inc.2.3 k35.372.0%2.1%+6.2%−33% / +34%
QVCGQVC Group, Inc.8—-6.3%-0.2%−7.8%unavailable / unavailable
CPNGCoupang, Inc.——-36.0%-3.8%+14.1%−39% / +12%
BWMXBetterware De Mexico, S.a.p.i. De C.v——54.1%5.0%+8.4%+19% / +22%
DDLDingdong (Cayman) Limited——25.7%1.0%+10.2%+10% / −11%
HEPSD-MARKET Electronic Services & Trading——-39.7%-2.8%+11.1%+19% / +100%
VIPSVipshop Holdings Limited—1.418.3%6.8%+2.0%−30% / −14%

1- and 3-year price returns: for GROV from daily closes (the same as the performance table), for the other companies from month-end closes.

olivLaw engine forecast

The world engine ran after the company's latest material disclosure. Probabilities are of TOUCHING a level within the horizon (not closing there) and sit next to the random walk (p_rw), the no-information benchmark.

The engine has no published run for this company yet.

Valuation scenarios (editable assumptions)

Illustrative scenarios

Illustrative: not forecasts and without probabilities. Each case is one coherent set of assumptions, computed on today's figures.

Bear
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Base
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Bull
Allowed range: -50 … 50%
Allowed range: -100 … 100%
Allowed range: 0 … 100
Allowed range: -10 … 20%
Allowed range: 0 … 100%
Nothing is saved.

Estimated price (USD)

Estimated priceBearBaseBull
1 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
3 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
5 years
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
insufficient data
Total return unavailable · Per year unavailable
What moves the 3-year price the most

    AI analysis

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    In brief

    Grove Collaborative is a sustainability and health-focused consumer products company that sells mainly through its own direct-to-consumer online platform, offering both its own brands and third-party brands. The company has exited physical retail and is working through a period of declining revenue while reaching slightly positive adjusted EBITDA; its 2026 guidance could suggest stabilization, but whether this holds remains to be seen, with full-year net revenue guided to roughly 142.5 to 152.5 million USD 3.

    SWOT

    Strengths

    • Proprietary brand recognition on its direct platform, especially Grove Co., and a clear positioning in sustainability and health, supported by B Corporation certification and public benefit corporation status 1.
    • A direct relationship with customers that provides data on preferences and allows new products to be tested quickly before development 1.
    • Recent improvement in operating results, with positive adjusted EBITDA for several consecutive quarters and positive operating cash flow 3.

    Weaknesses

    • Revenue has declined for several consecutive years, driven by lower advertising and disruptions to the ecommerce platform 1.
    • Large accumulated losses over time and limited liquidity, which make future financing an important consideration 13.
    • A shrinking active customer base and fewer orders, which increases dependence on existing customers 3.

    Opportunities

    • Expansion into health, beauty and personal care categories could increase the share of higher-margin products 1.
    • Growth through partners and third-party channels, such as those that recently expanded, could offset declines on the company's own platform 3.
    • The loyalty program and a better subscription experience could raise retention and revenue per order if results hold 3.

    Threats

    • Discretionary consumer spending may fall in difficult economic periods, directly hurting demand for non-essential products 1.
    • Rising online advertising costs and privacy changes could make acquiring new customers more expensive 1.
    • Regulatory and labeling risks around environmental and health claims could lead to litigation or product recalls 1.

    Risks

    • Continued revenue declinehigh

      Revenue has fallen in recent years, and the decline in the second quarter of 2026 shows that a recovery is not yet assured. If the decline continues, profitability goals could be harder to reach 3.

    • Accumulated losses and need for financinghigh

      The company has accumulated large losses and could need additional capital, which may not be available on acceptable terms 1.

    • Ecommerce platform disruptionsmedium

      The migration to third-party providers caused disruptions in customer experience, inventory and payment processing, and their effects on customers could persist 12.

    • Consumer confidence and brand reputationmedium

      Allegations of misleading advertising or product mislabeling could lead to lawsuits, product recalls and lower demand 1.

    • Dependence on advertising for growthmedium

      Cutting advertising spend helped move toward profitability but also reduced new customer acquisition, which could slow growth if investment is not resumed 13.

    Investment thesis

    What would need to be true (bull case)

    • If the positive adjusted EBITDA results are sustained and 2026 guidance is met, the company could show its model can become profitable at a smaller scale 3.
    • The consumer shift toward sustainable and healthy products could support long-term demand for brands that already have credibility in this area 1.
    • Rising net revenue per order and the loyalty program could show that the retained customer base is becoming more valuable, even as its size shrinks 3.

    What would break the thesis

    • A continued fall in orders and active customers could indicate that reduced advertising has badly hurt the customer base, and recovery could be slow 3.
    • Accumulated losses and limited liquidity leave little room for error, and the need for additional financing could dilute or constrain the company 13.
    • Discretionary consumer spending is sensitive to the economy, and a weaker environment could reduce demand for the company's products faster than management expects 1.

    What to watch

    • Quarterly net revenue trajectory against the full-year 2026 guidanceQ3 2026
    • Number of active DTC customers and orders compared with prior quartersQ3 2026
    • Whether adjusted EBITDA stays positive and meets the 2026 guidancenext 10-K
    • Level of advertising investment and its effect on acquiring new customers2027

    Products, market & competition

    AI-generatedAI-generated analysis (Claude) from cited public sources; it may contain errors. Not investment advice. As of 27 Oct 2026 · Model: claude-haiku-5-5.

    The business

    Grove was incorporated in 2012 as ePantry, an online retailer of natural household, beauty and personal care brands, and has grown into a consumer products company that builds and curates its own brands. According to the annual report, approximately 41% of net revenue in fiscal 2025 came from Grove Brands, most of it from home care products 1. The company is a public benefit corporation and a Certified B Corporation, which requires it to weigh the interests of consumers, employees and the environment, not only shareholders 1. Its main activity runs through the DTC platform, and its brick-and-mortar retail distribution was wound down in 2025 1.

    The business model combines the flagship Grove Co. brand, the largest brand by revenue on the DTC platform, with a curated portfolio of third-party brands available to customers. The company says its sustainability commitment, including plastic neutrality on every order, is its main point of differentiation 1. The business depends on advertising levels and on its ability to attract and retain customers, factors that have directly shaped recent revenue trends 2.

    Operationally, Grove uses two fulfillment centers dedicated to its DTC platform, with an approximate average delivery time of two days, and migrated its ecommerce platform to third-party providers in 2025, a change that caused disruptions in operations 1. The company reports quarterly figures on orders, active customers and net revenue per order, which show the direction of its direct channel 3.

    Segments

    Grove Brands

    Grove-owned brands, especially Grove Co., generated approximately 41% of net revenue in fiscal 2025, and home care accounts for 73% of that segment 1. The company says expanding into health, beauty and personal care could increase their share over time 1.

    DTC platform and third-party brands

    The DTC platform sells both Grove products and a portfolio of over 400 third-party brands, with access to nearly 600,000 customers who shopped in 2025 1. Sales on this platform declined year over year in the second quarter of 2026, but net revenue per order rose 3.

    Non-DTC channels

    In the second quarter of 2026, the sequential revenue increase was driven mainly by non-DTC channels, notably QVC and Amazon, while DTC revenue declined slightly 3. This channel is smaller, but it shows that partner distribution could partly offset the decline on the company's own platform 3.

    Market context

    Grove operates in the market for natural and sustainable household and personal care products, where consumers increasingly seek products that support a healthier home and reduce environmental impact 1. The company notes that although there are long-term growth trends in reduced plastic waste and personal health, consumer behavior and macroeconomic factors remain risks 1. Discretionary consumer spending, which is central to this category, typically declines during recessions or periods of economic uncertainty 1.

    The market also faces pressure on the cost of acquiring new customers, following changes in online advertising and privacy and tracking rules, which makes efficient growth harder 1. For Grove, this pressure combines with reduced advertising spend, which contributed to fewer active customers in 2026 3.

    Trends

    • Plastic reduction and sustainabilitytailwind

      Consumers increasingly seek products with less plastic packaging and lower impact, and Grove believes this will support its business over the long term 1. If demand for such products strengthens, brands with credible sustainability claims could benefit.

    • Rising cost of online advertisingheadwind

      Changes in advertising algorithms and privacy rules have made online marketing more expensive, affecting the company's ability to attract new customers cost-efficiently 1. This trend could limit growth unless offset by better retention.

    • Pressure on discretionary spendingheadwind

      Consumers may cut discretionary spending during periods of economic uncertainty, inflation or fluctuating interest rates, which directly affects revenue in this category 1. The company also flags tariffs and price volatility as additional risk factors 1.

    • Customer retention and promotional efficiencymixed

      The Green Rewards loyalty program, launched in December 2025, and more targeted promotions have helped lift net revenue per order and gross margin 3. This could support profitability if it continues, although the active customer base remains smaller 3.

    Competitive position

    Grove competes with other natural and sustainable product companies, as well as large consumer brands expanding their eco-friendly lines. The company notes it must keep pace with customer expectations and new market entrants, and its differentiation strategy rests on sustainability and its direct customer relationship 1. The company also says it does not see itself as a winner-take-all player, but as part of a broader shift toward healthier products 1.

    On online channels, competition for consumer attention and advertising is intense, and the large marketplaces on which Grove sells are part of that competitive pressure 2. Quarterly results suggest the company's position on these channels needs to be strengthened to restore growth 3.

    • AmazonAMZN

      Ecommerce marketplace on which Grove sells products, and which contributed to non-DTC revenue growth in the second quarter of 2026 3.

    • QVC

      Television and online sales channel that contributed to non-DTC revenue growth in the second quarter of 2026 3.

    • Natural and sustainable household brands

      Clean and natural product companies, some of which are also third-party partners on Grove's platform, competing for the same customers 1.

    • Large consumer brands with eco-friendly lines

      Major household and personal care companies expanding sustainable product offerings that may compete for the same customers 1.

    News & filings

    In the press

    SEC filings

    • Current report02 Oct 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Current report31 Aug 2026
      Departure or appointment of officers · Financial statements and exhibits
    • Current report11 Aug 2026
      Delisting notice · Regulation FD disclosure · Financial statements and exhibits
    • Quarterly report06 Aug 2026
    • Current report06 Aug 2026
      Results of operations · Regulation FD disclosure · Other events · Financial statements and exhibits
    • Current report24 Jun 2026
      Departure or appointment of officers · Shareholder vote
    • Quarterly report07 May 2026
    • Current report07 May 2026
      Results of operations · Regulation FD disclosure · Other events · Financial statements and exhibits
    • Proxy statement28 Apr 2026
    • Current report19 Mar 2026
      Other events · Financial statements and exhibits

    Sources

    1. [1] Form 10-K, fiscal year ended 2025-12-31 · SEC / Grove Collaborative Holdings, Inc. · 05 Mar 2026
    2. [2] Form 10-Q, quarter ended 2026-06-30 · SEC / Grove Collaborative Holdings, Inc. · 06 Aug 2026
    3. [3] Form 8-K, results release (exhibit 99.1) · SEC / Grove Collaborative Holdings, Inc. · 06 Aug 2026

    Figures computed by olivLaw from SEC filings and closing prices; the qualitative analysis is AI-generated from cited sources. Not investment advice.